Biggest changeF-32 Unlimited Unlimited 26.00 64.41 503000 646000 http://www.PRSO.com/20231231#RightofuseLeaseAssets http://www.PRSO.com/20231231#RightofuseLeaseAssets http://www.PRSO.com/20231231#LeaseLiabilities http://www.PRSO.com/20231231#LeaseLiabilities As of December 31, 2023, the Company had the following equity-classified warrants outstanding (share amounts in thousands): false FY 0000890394 0000890394 2023-01-01 2023-12-31 0000890394 2023-06-30 0000890394 2024-03-18 0000890394 2023-12-31 0000890394 2022-12-31 0000890394 us-gaap:SeriesAPreferredStockMember 2023-12-31 0000890394 us-gaap:SeriesAPreferredStockMember 2022-12-31 0000890394 2022-01-01 2022-12-31 0000890394 us-gaap:ProductMember 2023-01-01 2023-12-31 0000890394 us-gaap:ProductMember 2022-01-01 2022-12-31 0000890394 prso:RoyaltyAndOtherMember 2023-01-01 2023-12-31 0000890394 prso:RoyaltyAndOtherMember 2022-01-01 2022-12-31 0000890394 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2021-12-31 0000890394 us-gaap:CommonStockMember 2021-12-31 0000890394 prso:ExchangeableSharesMember 2021-12-31 0000890394 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0000890394 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0000890394 us-gaap:RetainedEarningsMember 2021-12-31 0000890394 2021-12-31 0000890394 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2022-01-01 2022-12-31 0000890394 us-gaap:CommonStockMember 2022-01-01 2022-12-31 0000890394 prso:ExchangeableSharesMember 2022-01-01 2022-12-31 0000890394 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-12-31 0000890394 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-12-31 0000890394 us-gaap:RetainedEarningsMember 2022-01-01 2022-12-31 0000890394 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0000890394 us-gaap:CommonStockMember 2022-12-31 0000890394 prso:ExchangeableSharesMember 2022-12-31 0000890394 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0000890394 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0000890394 us-gaap:RetainedEarningsMember 2022-12-31 0000890394 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-12-31 0000890394 us-gaap:CommonStockMember 2023-01-01 2023-12-31 0000890394 prso:ExchangeableSharesMember 2023-01-01 2023-12-31 0000890394 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-12-31 0000890394 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-12-31 0000890394 us-gaap:RetainedEarningsMember 2023-01-01 2023-12-31 0000890394 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0000890394 us-gaap:CommonStockMember 2023-12-31 0000890394 prso:ExchangeableSharesMember 2023-12-31 0000890394 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0000890394 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0000890394 us-gaap:RetainedEarningsMember 2023-12-31 0000890394 2023-10-01 2023-12-31 0000890394 us-gaap:InventoriesMember 2023-01-01 2023-12-31 0000890394 us-gaap:InventoriesMember 2022-01-01 2022-12-31 0000890394 srt:MinimumMember 2023-12-31 0000890394 srt:MaximumMember 2023-12-31 0000890394 us-gaap:DevelopedTechnologyRightsMember 2023-01-01 2023-12-31 0000890394 us-gaap:DevelopedTechnologyRightsMember 2022-01-01 2022-12-31 0000890394 us-gaap:CustomerRelationshipsMember 2023-01-01 2023-12-31 0000890394 us-gaap:CustomerRelationshipsMember 2022-01-01 2022-12-31 0000890394 us-gaap:DevelopedTechnologyRightsMember 2023-12-31 0000890394 us-gaap:CustomerRelationshipsMember 2023-12-31 0000890394 prso:OtherMember 2023-12-31 0000890394 us-gaap:DevelopedTechnologyRightsMember 2022-12-31 0000890394 us-gaap:CustomerRelationshipsMember 2022-12-31 0000890394 prso:OtherMember 2022-12-31 0000890394 prso:EscrowSharesExchangeableSharesMember 2023-01-01 2023-12-31 0000890394 prso:EscrowSharesExchangeableSharesMember 2022-01-01 2022-12-31 0000890394 prso:EscrowSharesCommonStockMember 2023-01-01 2023-12-31 0000890394 prso:EscrowSharesCommonStockMember 2022-01-01 2022-12-31 0000890394 prso:OptionsToPurchaseCommonStockMember 2023-01-01 2023-12-31 0000890394 prso:OptionsToPurchaseCommonStockMember 2022-01-01 2022-12-31 0000890394 prso:UnvestedRestrictedCommonStockUnitsMember 2023-01-01 2023-12-31 0000890394 prso:UnvestedRestrictedCommonStockUnitsMember 2022-01-01 2022-12-31 0000890394 prso:CommonStockWarrantsMember 2023-01-01 2023-12-31 0000890394 prso:CommonStockWarrantsMember 2022-01-01 2022-12-31 0000890394 us-gaap:FairValueInputsLevel1Member 2023-12-31 0000890394 us-gaap:FairValueInputsLevel2Member 2023-12-31 0000890394 us-gaap:FairValueInputsLevel3Member 2023-12-31 0000890394 us-gaap:FairValueInputsLevel1Member 2022-12-31 0000890394 us-gaap:FairValueInputsLevel2Member 2022-12-31 0000890394 us-gaap:FairValueInputsLevel3Member 2022-12-31 0000890394 us-gaap:CashAndCashEquivalentsMember 2022-12-31 0000890394 us-gaap:ShortTermInvestmentsMember 2022-12-31 0000890394 prso:MarkhamLandlordMember 2023-12-31 0000890394 prso:TorontoLeaseMember 2023-12-31 0000890394 2022-03-01 2022-03-01 0000890394 2022-11-01 2022-11-01 0000890394 prso:CustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0000890394 prso:CustomerOneMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0000890394 prso:CustomerTwoMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0000890394 prso:CustomerThreeMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0000890394 prso:CustomerMember 2023-01-01 2023-12-31 0000890394 prso:CustomerOneMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-12-31 0000890394 prso:CustomerTwoMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-12-31 0000890394 prso:CustomerThreeMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-12-31 0000890394 prso:CustomerFourMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-12-31 0000890394 country:US 2023-01-01 2023-12-31 0000890394 country:US 2022-01-01 2022-12-31 0000890394 country:HK 2023-01-01 2023-12-31 0000890394 country:HK 2022-01-01 2022-12-31 0000890394 country:TW 2023-01-01 2023-12-31 0000890394 country:TW 2022-01-01 2022-12-31 0000890394 prso:RestOfWorldMember 2023-01-01 2023-12-31 0000890394 prso:RestOfWorldMember 2022-01-01 2022-12-31 0000890394 prso:MemoryICsMember 2023-01-01 2023-12-31 0000890394 prso:MemoryICsMember 2022-01-01 2022-12-31 0000890394 prso:mmWaveICsMember 2023-01-01 2023-12-31 0000890394 prso:mmWaveICsMember 2022-01-01 2022-12-31 0000890394 prso:mmWaveModulesMember 2023-01-01 2023-12-31 0000890394 prso:mmWaveModulesMember 2022-01-01 2022-12-31 0000890394 prso:mmWaveOtherProductsMember 2023-01-01 2023-12-31 0000890394 prso:mmWaveOtherProductsMember 2022-01-01 2022-12-31 0000890394 prso:CustomerAMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0000890394 prso:CustomerAMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-12-31 0000890394 prso:CustomerBMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0000890394 prso:CustomerBMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-12-31 0000890394 prso:CustomerCMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0000890394 prso:CustomerCMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-12-31 0000890394 prso:CustomerDMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0000890394 prso:CustomerDMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-12-31 0000890394 prso:CustomerEMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0000890394 prso:CustomerEMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-12-31 0000890394 prso:SectionThreeEightTwoLimitationMember 2023-01-01 2023-12-31 0000890394 stpr:CA 2023-12-31 0000890394 prso:FederalStatutoryRateMember 2023-01-01 2023-12-31 0000890394 prso:FederalStatutoryRateMember 2022-01-01 2022-12-31 0000890394 prso:StockIncentivePlan2019Member 2019-08-31 0000890394 prso:StockIncentivePlan2019Member 2021-11-30 0000890394 prso:StockIncentivePlan2019Member 2023-12-31 0000890394 prso:StockIncentivePlan2019Member 2023-01-01 2023-12-31 0000890394 srt:MinimumMember prso:StockIncentivePlan2019Member 2023-01-01 2023-12-31 0000890394 us-gaap:RestrictedStockMember 2023-01-01 2023-12-31 0000890394 us-gaap:RestrictedStockMember 2022-01-01 2022-12-31 0000890394 us-gaap:RestrictedStockMember 2023-12-31 0000890394 us-gaap:RestrictedStockUnitsRSUMember 2021-12-31 0000890394 us-gaap:RestrictedStockUnitsRSUMember 2022-01-01 2022-12-31 0000890394 us-gaap:RestrictedStockUnitsRSUMember 2022-12-31 0000890394 us-gaap:RestrictedStockUnitsRSUMember 2023-01-01 2023-12-31 0000890394 us-gaap:RestrictedStockUnitsRSUMember 2023-12-31 0000890394 srt:MinimumMember prso:OutstandingAndExercisableOptionsOneMember 2023-01-01 2023-12-31 0000890394 srt:MaximumMember prso:OutstandingAndExercisableOptionsOneMember 2023-01-01 2023-12-31 0000890394 prso:OutstandingAndExercisableOptionsOneMember 2023-12-31 0000890394 prso:OutstandingAndExercisableOptionsOneMember 2023-01-01 2023-12-31 0000890394 srt:MinimumMember prso:OutstandingAndExercisableOptionsTwoMember 2023-01-01 2023-12-31 0000890394 srt:MaximumMember prso:OutstandingAndExercisableOptionsTwoMember 2023-01-01 2023-12-31 0000890394 prso:OutstandingAndExercisableOptionsTwoMember 2023-12-31 0000890394 prso:OutstandingAndExercisableOptionsTwoMember 2023-01-01 2023-12-31 0000890394 srt:MinimumMember prso:OutstandingAndExercisableOptionsThreeMember 2023-01-01 2023-12-31 0000890394 srt:MaximumMember prso:OutstandingAndExercisableOptionsThreeMember 2023-01-01 2023-12-31 0000890394 prso:OutstandingAndExercisableOptionsThreeMember 2023-12-31 0000890394 prso:OutstandingAndExercisableOptionsThreeMember 2023-01-01 2023-12-31 0000890394 srt:MinimumMember prso:OutstandingAndExercisableOptionsFourMember 2023-01-01 2023-12-31 0000890394 srt:MaximumMember prso:OutstandingAndExercisableOptionsFourMember 2023-01-01 2023-12-31 0000890394 prso:OutstandingAndExercisableOptionsFourMember 2023-12-31 0000890394 prso:OutstandingAndExercisableOptionsFourMember 2023-01-01 2023-12-31 0000890394 srt:MinimumMember prso:OutstandingAndExercisableOptionsFiveMember 2023-01-01 2023-12-31 0000890394 srt:MaximumMember prso:OutstandingAndExercisableOptionsFiveMember 2023-01-01 2023-12-31 0000890394 prso:OutstandingAndExercisableOptionsFiveMember 2023-12-31 0000890394 prso:OutstandingAndExercisableOptionsFiveMember 2023-01-01 2023-12-31 0000890394 us-gaap:CommonStockMember 2023-05-31 0000890394 2023-05-31 2023-05-31 0000890394 prso:PrefundedWarrantsMember 2023-05-31 0000890394 prso:PrefundedWarrantsMember 2023-05-31 2023-05-31 0000890394 prso:PrefundedWarrantsMember 2023-06-01 2023-06-30 0000890394 prso:PrefundedWarrantsMember 2023-09-01 2023-09-30 0000890394 srt:MaximumMember 2023-06-02 2023-06-02 0000890394 srt:MinimumMember 2023-06-02 2023-06-02 0000890394 us-gaap:CommonStockMember 2023-06-02 0000890394 prso:TwoThousandTwentyThreePurchaseWarrantMember 2023-01-01 2023-12-31 0000890394 prso:TwoThousandTwentyThreePurchaseWarrantMember 2023-12-31 0000890394 2022-11-28 0000890394 2022-11-28 2022-11-28 0000890394 prso:PrefundedWarrantsMember 2022-11-28 0000890394 prso:PrefundedWarrantsMember 2022-11-28 2022-11-28 0000890394 prso:TwoThousandTwentyTwoPurchaseWarrantMember 2023-12-31 0000890394 prso:TwoThousandTwentyTwoPurchaseWarrantMember 2023-05-29 0000890394 prso:TwoThousandTwentyTwoPurchaseWarrantMember 2023-05-29 2023-05-29 0000890394 prso:PurchaseWarrantsMember 2023-01-01 2023-12-31 0000890394 prso:TwoThousandTwentyTwoPurchaseWarrantMember 2023-01-01 2023-12-31 0000890394 prso:PurchaseWarrantsMember 2022-01-01 2022-12-31 0000890394 prso:TwoThousandTwentyThreePurchaseWarrantMember 2023-06-02 2023-06-02 0000890394 us-gaap:WarrantMember prso:TwoThousandTwentyTwoPurchaseWarrantMember 2023-01-01 2023-12-31 0000890394 us-gaap:WarrantMember prso:TwoThousandTwentyThreePurchaseWarrantMember 2023-01-01 2023-12-31 0000890394 prso:JanuaryTwoThousandTwentyThreeMember us-gaap:WarrantMember 2022-12-31 0000890394 prso:JanuaryTwoThousandTwentyThreeMember us-gaap:WarrantMember 2023-12-31 0000890394 prso:JanuaryTwoThousandTwentyThreeMember us-gaap:WarrantMember 2023-01-01 2023-12-31 0000890394 prso:OctoberTwoThousandTwentyThreeMember us-gaap:WarrantMember 2022-12-31 0000890394 prso:OctoberTwoThousandTwentyThreeMember us-gaap:WarrantMember 2023-12-31 0000890394 prso:OctoberTwoThousandTwentyThreeMember us-gaap:WarrantMember 2023-01-01 2023-12-31 0000890394 prso:PrefundedWarrantsIssuedMember 2022-12-31 0000890394 prso:PrefundedWarrantsIssuedMember 2023-12-31 0000890394 prso:PrefundedWarrantsIssuedMember 2023-01-01 2023-12-31 0000890394 prso:PrefundedWarrantsExercisedMember 2022-12-31 0000890394 prso:PrefundedWarrantsExercisedMember 2023-12-31 0000890394 prso:PrefundedWarrantsExercisedMember 2023-01-01 2023-12-31 0000890394 prso:JanuaryTwoThousandTwentyThreeMember us-gaap:CommonStockMember 2021-12-31 0000890394 prso:JanuaryTwoThousandTwentyThreeMember us-gaap:CommonStockMember 2022-12-31 0000890394 prso:JanuaryTwoThousandTwentyThreeMember us-gaap:CommonStockMember 2022-01-01 2022-12-31 0000890394 prso:OctoberTwoThousandTwentyThreeMember us-gaap:CommonStockMember 2021-12-31 0000890394 prso:OctoberTwoThousandTwentyThreeMember us-gaap:CommonStockMember 2022-12-31 0000890394 prso:OctoberTwoThousandTwentyThreeMember us-gaap:CommonStockMember 2022-01-01 2022-12-31 0000890394 us-gaap:CommonStockMember 2021-12-31 0000890394 us-gaap:CommonStockMember 2022-12-31 0000890394 us-gaap:CommonStockMember 2022-01-01 2022-12-31 0000890394 2022-08-31 2022-08-31 0000890394 2023-01-31 2023-01-31 0000890394 us-gaap:SubsequentEventMember us-gaap:IPOMember 2024-02-06 0000890394 prso:PrefundedWarrantsMember us-gaap:SubsequentEventMember 2024-02-06 0000890394 prso:SeriesAWarrantsMember us-gaap:SubsequentEventMember 2024-02-06 0000890394 prso:SeriesBWarrantsMember us-gaap:SubsequentEventMember 2024-02-06 0000890394 us-gaap:CommonStockMember us-gaap:SubsequentEventMember 2024-02-06 0000890394 prso:SeriesAWarrantsMember us-gaap:CommonStockMember us-gaap:SubsequentEventMember 2024-02-06 0000890394 prso:SeriesBWarrantsMember us-gaap:CommonStockMember us-gaap:SubsequentEventMember 2024-02-06 0000890394 us-gaap:CommonStockMember us-gaap:SubsequentEventMember 2024-02-07 0000890394 prso:SeriesAWarrantsMember us-gaap:CommonStockMember us-gaap:SubsequentEventMember 2024-02-07 0000890394 prso:SeriesBWarrantsMember us-gaap:CommonStockMember us-gaap:SubsequentEventMember 2024-02-07 0000890394 prso:PrefundedWarrantsMember us-gaap:CommonStockMember 2024-02-06 0000890394 prso:SeriesAWarrantsMember us-gaap:CommonStockMember 2023-01-01 2023-12-31 0000890394 prso:SeriesAWarrantsMember 2023-12-31 0000890394 prso:PrefundedWarrantsMember 2023-12-31 0000890394 prso:PrefundedWarrantsMember us-gaap:SubsequentEventMember 2024-03-18 2024-03-18 0000890394 srt:MaximumMember 2023-01-01 2023-12-31 0000890394 srt:MinimumMember 2023-01-01 2023-12-31 0000890394 us-gaap:CommonStockMember us-gaap:SubsequentEventMember 2024-02-08 0000890394 us-gaap:WarrantMember us-gaap:SubsequentEventMember 2024-02-08 2024-02-08 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure
Biggest changeF-34 Unlimited Unlimited http://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNet http://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNet http://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNet http://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNet http://fasb.org/us-gaap/2024#OperatingLeaseLiability http://fasb.org/us-gaap/2024#OperatingLeaseLiability http://fasb.org/us-gaap/2024#FinanceLeaseLiability http://fasb.org/us-gaap/2024#FinanceLeaseLiability 0000890394 false FY 0000890394 2024-01-01 2024-12-31 0000890394 2024-06-28 0000890394 2025-03-18 0000890394 2024-12-31 0000890394 2023-12-31 0000890394 us-gaap:SeriesAPreferredStockMember 2024-12-31 0000890394 us-gaap:SeriesAPreferredStockMember 2023-12-31 0000890394 2023-01-01 2023-12-31 0000890394 prso:IssuableSharesMember 2024-12-31 0000890394 prso:IssuableSharesMember 2023-12-31 0000890394 us-gaap:ProductMember 2024-01-01 2024-12-31 0000890394 us-gaap:ProductMember 2023-01-01 2023-12-31 0000890394 prso:RoyaltyAndOtherMember 2024-01-01 2024-12-31 0000890394 prso:RoyaltyAndOtherMember 2023-01-01 2023-12-31 0000890394 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0000890394 us-gaap:CommonStockMember 2022-12-31 0000890394 prso:IssuableSharesMember 2022-12-31 0000890394 prso:ExchangeableSharesMember 2022-12-31 0000890394 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0000890394 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0000890394 us-gaap:RetainedEarningsMember 2022-12-31 0000890394 2022-12-31 0000890394 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-12-31 0000890394 us-gaap:CommonStockMember 2023-01-01 2023-12-31 0000890394 prso:IssuableSharesMember 2023-01-01 2023-12-31 0000890394 prso:ExchangeableSharesMember 2023-01-01 2023-12-31 0000890394 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-12-31 0000890394 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-12-31 0000890394 us-gaap:RetainedEarningsMember 2023-01-01 2023-12-31 0000890394 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0000890394 us-gaap:CommonStockMember 2023-12-31 0000890394 prso:IssuableSharesMember 2023-12-31 0000890394 prso:ExchangeableSharesMember 2023-12-31 0000890394 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0000890394 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0000890394 us-gaap:RetainedEarningsMember 2023-12-31 0000890394 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2024-01-01 2024-12-31 0000890394 us-gaap:CommonStockMember 2024-01-01 2024-12-31 0000890394 prso:IssuableSharesMember 2024-01-01 2024-12-31 0000890394 prso:ExchangeableSharesMember 2024-01-01 2024-12-31 0000890394 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-12-31 0000890394 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-12-31 0000890394 us-gaap:RetainedEarningsMember 2024-01-01 2024-12-31 0000890394 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2024-12-31 0000890394 us-gaap:CommonStockMember 2024-12-31 0000890394 prso:IssuableSharesMember 2024-12-31 0000890394 prso:ExchangeableSharesMember 2024-12-31 0000890394 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0000890394 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0000890394 us-gaap:RetainedEarningsMember 2024-12-31 0000890394 2024-10-01 2024-12-31 0000890394 2024-02-01 2024-02-29 0000890394 2024-11-01 2024-11-30 0000890394 us-gaap:CommonStockMember 2024-01-03 0000890394 us-gaap:CustomerRelationshipsMember 2024-01-01 2024-12-31 0000890394 us-gaap:CustomerRelationshipsMember 2023-01-01 2023-12-31 0000890394 srt:MinimumMember 2024-12-31 0000890394 srt:MaximumMember 2024-12-31 0000890394 us-gaap:DevelopedTechnologyRightsMember 2024-01-01 2024-12-31 0000890394 us-gaap:DevelopedTechnologyRightsMember 2023-01-01 2023-12-31 0000890394 prso:ProductShipmentsMember 2022-01-01 2022-12-31 0000890394 us-gaap:DevelopedTechnologyRightsMember 2022-01-01 2022-12-31 0000890394 prso:ProductShipmentsMember 2024-01-01 2024-12-31 0000890394 us-gaap:DevelopedTechnologyRightsMember 2024-12-31 0000890394 us-gaap:CustomerRelationshipsMember 2024-12-31 0000890394 prso:OtherMember 2024-12-31 0000890394 us-gaap:DevelopedTechnologyRightsMember 2023-12-31 0000890394 us-gaap:CustomerRelationshipsMember 2023-12-31 0000890394 prso:OtherMember 2023-12-31 0000890394 prso:EscrowSharesExchangeableSharesMember 2024-01-01 2024-12-31 0000890394 prso:EscrowSharesExchangeableSharesMember 2023-01-01 2023-12-31 0000890394 prso:EscrowSharesCommonStockMember 2024-01-01 2024-12-31 0000890394 prso:EscrowSharesCommonStockMember 2023-01-01 2023-12-31 0000890394 prso:OptionsToPurchaseCommonStockMember 2024-01-01 2024-12-31 0000890394 prso:OptionsToPurchaseCommonStockMember 2023-01-01 2023-12-31 0000890394 prso:UnvestedRestrictedCommonStockUnitsMember 2024-01-01 2024-12-31 0000890394 prso:UnvestedRestrictedCommonStockUnitsMember 2023-01-01 2023-12-31 0000890394 prso:WarrantsClassifiedAsEquityMember 2024-01-01 2024-12-31 0000890394 prso:WarrantsClassifiedAsEquityMember 2023-01-01 2023-12-31 0000890394 prso:CommonStockWarrantsMember 2024-01-01 2024-12-31 0000890394 prso:CommonStockWarrantsMember 2023-01-01 2023-12-31 0000890394 us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0000890394 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0000890394 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0000890394 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0000890394 us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0000890394 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0000890394 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0000890394 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0000890394 us-gaap:CashAndCashEquivalentsMember 2024-12-31 0000890394 us-gaap:CashAndCashEquivalentsMember 2023-12-31 0000890394 2024-01-01 2024-06-30 0000890394 us-gaap:LiabilityMember 2024-01-01 2024-12-31 0000890394 2024-04-01 2024-06-30 0000890394 prso:TorontoLeaseMember 2023-12-31 0000890394 2022-05-01 2022-05-31 0000890394 2022-05-31 0000890394 prso:MarkhamLandlordMember 2023-01-01 2023-12-31 0000890394 2023-10-01 2023-12-31 0000890394 2022-03-01 0000890394 2022-11-01 2022-11-01 0000890394 2022-11-01 0000890394 srt:NorthAmericaMember 2024-01-01 2024-12-31 0000890394 srt:NorthAmericaMember 2023-01-01 2023-12-31 0000890394 country:HK 2024-01-01 2024-12-31 0000890394 country:HK 2023-01-01 2023-12-31 0000890394 country:TW 2024-01-01 2024-12-31 0000890394 country:TW 2023-01-01 2023-12-31 0000890394 prso:RestOfWorldMember 2024-01-01 2024-12-31 0000890394 prso:RestOfWorldMember 2023-01-01 2023-12-31 0000890394 prso:MemoryICsMember 2024-01-01 2024-12-31 0000890394 prso:MemoryICsMember 2023-01-01 2023-12-31 0000890394 prso:MemoryICsMember prso:YearOverYearChangeMember 2024-01-01 2024-12-31 0000890394 prso:mmWaveICsMember 2024-01-01 2024-12-31 0000890394 prso:mmWaveICsMember 2023-01-01 2023-12-31 0000890394 prso:mmWaveICsMember prso:YearOverYearChangeMember 2024-01-01 2024-12-31 0000890394 prso:mmWaveModulesMember 2024-01-01 2024-12-31 0000890394 prso:mmWaveModulesMember 2023-01-01 2023-12-31 0000890394 prso:mmWaveModulesMember prso:YearOverYearChangeMember 2024-01-01 2024-12-31 0000890394 prso:mmWaveOtherProductsMember 2024-01-01 2024-12-31 0000890394 prso:mmWaveOtherProductsMember 2023-01-01 2023-12-31 0000890394 prso:mmWaveOtherProductsMember prso:YearOverYearChangeMember 2024-01-01 2024-12-31 0000890394 us-gaap:ProductMember prso:YearOverYearChangeMember 2024-01-01 2024-12-31 0000890394 prso:CustomerAMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-12-31 0000890394 prso:CustomerAMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0000890394 prso:CustomerBMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-12-31 0000890394 prso:CustomerBMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0000890394 prso:CustomerCMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-12-31 0000890394 prso:CustomerCMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0000890394 prso:CustomerAMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-12-31 0000890394 prso:CustomerAMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0000890394 prso:CustomerBMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-12-31 0000890394 prso:CustomerBMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0000890394 prso:CustomerCMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-12-31 0000890394 prso:CustomerCMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0000890394 prso:CustomerDMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-12-31 0000890394 prso:CustomerDMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0000890394 prso:CustomerEMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-12-31 0000890394 prso:CustomerEMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0000890394 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember prso:VendorAMember 2024-01-01 2024-12-31 0000890394 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember prso:VendorAMember 2023-01-01 2023-12-31 0000890394 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember prso:VendorBMember 2024-01-01 2024-12-31 0000890394 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember prso:VendorBMember 2023-01-01 2023-12-31 0000890394 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember prso:VendorCMember 2024-01-01 2024-12-31 0000890394 us-gaap:AccountsPayableMember us-gaap:SupplierConcentrationRiskMember prso:VendorCMember 2023-01-01 2023-12-31 0000890394 prso:StockholdersMember 2024-12-31 0000890394 prso:SectionThreeEightTwoLimitationMember 2024-01-01 2024-12-31 0000890394 stpr:CA 2024-12-31 0000890394 us-gaap:CommonStockMember 2024-01-01 2024-12-31 0000890394 us-gaap:CommonStockMember 2024-12-31 0000890394 2024-01-02 2024-01-02 0000890394 us-gaap:CommonStockMember 2024-02-06 2024-02-06 0000890394 prso:PrefundedWarrantsMember 2024-02-06 0000890394 prso:SeriesACommonStockMember 2024-02-06 0000890394 prso:SeriesBCommonStockMember 2024-02-06 0000890394 2024-02-06 2024-02-06 0000890394 prso:SeriesAWarrantsMember 2024-02-06 0000890394 prso:SeriesBWarrantsMember 2024-02-06 0000890394 2024-02-07 2024-02-07 0000890394 prso:SeriesAWarrantsMember 2024-02-07 0000890394 prso:SeriesBWarrantsMember 2024-02-07 0000890394 prso:SeriesAWarrantsAndSeriesBWarrantsMember us-gaap:CommonStockMember 2024-02-07 0000890394 prso:SeriesAWarrantsAndSeriesBWarrantsMember 2024-02-07 0000890394 prso:SeriesAWarrantsMember 2024-12-31 0000890394 prso:SeriesBWarrantsMember 2024-12-31 0000890394 prso:PrefundedWarrantsMember 2024-12-31 0000890394 2024-02-08 2024-02-08 0000890394 us-gaap:CommonStockMember 2024-02-08 0000890394 2024-02-08 0000890394 prso:BoardMember prso:PurchaseAgreementMember 2024-06-01 2024-06-30 0000890394 us-gaap:CommonStockMember 2024-08-01 2024-08-31 0000890394 prso:AtTheMarketOfferingMember 2024-08-30 2024-08-30 0000890394 2024-08-30 2024-08-30 0000890394 2024-12-10 2024-12-10 0000890394 us-gaap:WarrantMember prso:SalesAgreementMember 2024-01-01 2024-12-31 0000890394 us-gaap:CommonStockMember 2023-05-31 2023-05-31 0000890394 2023-05-31 2023-05-31 0000890394 prso:TheTwoZeroTwoThreePFWarrantsMember 2023-05-31 0000890394 prso:PrefundedWarrantsMember 2023-05-31 0000890394 srt:MaximumMember 2023-06-02 0000890394 srt:MinimumMember 2023-06-02 0000890394 us-gaap:WarrantMember 2023-06-02 2023-06-02 0000890394 2022-11-28 2022-11-28 0000890394 prso:PrefundedWarrantsMember 2022-11-28 2022-11-28 0000890394 prso:PrefundedWarrantsMember 2022-11-28 0000890394 2022-11-28 0000890394 prso:TwoZeroTwoTwoPurchaseWarrantMember 2024-12-31 0000890394 srt:MaximumMember prso:TwoZeroTwoTwoPurchaseWarrantMember 2024-12-31 0000890394 srt:MinimumMember prso:TwoZeroTwoTwoPurchaseWarrantMember 2024-12-31 0000890394 prso:SeriesBWarrantsMember 2024-11-05 2024-11-05 0000890394 2024-11-05 2024-11-05 0000890394 prso:SeriesCWarrantsMember 2024-11-05 2024-11-05 0000890394 prso:SeriesDWarrantsMember 2024-11-05 2024-11-05 0000890394 prso:SeriesCWarrantsMember 2024-11-05 0000890394 prso:SeriesDWarrantsMember 2024-11-05 0000890394 us-gaap:WarrantMember 2024-12-31 0000890394 us-gaap:NoteWarrantMember us-gaap:CommonStockMember 2024-01-01 2024-12-31 0000890394 us-gaap:WarrantMember 2024-01-01 2024-12-31 0000890394 prso:SeriesCWarrantsMember 2024-01-01 2024-12-31 0000890394 prso:SeriesDWarrantsMember 2024-01-01 2024-12-31 0000890394 srt:MinimumMember 2024-01-01 2024-12-31 0000890394 srt:MaximumMember 2024-01-01 2024-12-31 0000890394 prso:WarrantsOutstandingMember 2022-12-31 0000890394 prso:WarrantsOutstandingMember 2023-01-01 2023-12-31 0000890394 prso:WarrantsOutstandingMember 2023-12-31 0000890394 prso:WarrantsOutstandingMember 2024-01-01 2024-12-31 0000890394 prso:WarrantsOutstandingMember 2024-12-31 0000890394 prso:TwoZeroTwoTwoPurchaseWarrantMember us-gaap:MeasurementInputExpectedTermMember 2024-12-31 0000890394 prso:TwoZeroTwoThreePurchaseWarrantMember us-gaap:MeasurementInputExpectedTermMember 2024-12-31 0000890394 prso:TwoZeroTwoTwoPurchaseWarrantMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-12-31 0000890394 prso:TwoZeroTwoThreePurchaseWarrantMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-12-31 0000890394 prso:TwoZeroTwoTwoPurchaseWarrantMember us-gaap:MeasurementInputPriceVolatilityMember 2024-12-31 0000890394 prso:TwoZeroTwoThreePurchaseWarrantMember us-gaap:MeasurementInputPriceVolatilityMember 2024-12-31 0000890394 prso:TwoZeroTwoTwoPurchaseWarrantMember us-gaap:MeasurementInputExpectedDividendRateMember 2024-12-31 0000890394 prso:TwoZeroTwoThreePurchaseWarrantMember us-gaap:MeasurementInputExpectedDividendRateMember 2024-12-31 0000890394 prso:TwoZeroTwoTwoPurchaseWarrantMember prso:MeasurementInputFairValueOfWarrantsMember 2024-12-31 0000890394 prso:TwoZeroTwoThreePurchaseWarrantMember prso:MeasurementInputFairValueOfWarrantsMember 2024-12-31 0000890394 prso:TwoZeroTwoTwoPurchaseWarrantMember us-gaap:MeasurementInputExpectedTermMember 2023-12-31 0000890394 prso:TwoZeroTwoThreePurchaseWarrantMember us-gaap:MeasurementInputExpectedTermMember 2023-12-31 0000890394 prso:TwoZeroTwoTwoPurchaseWarrantMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-12-31 0000890394 prso:TwoZeroTwoThreePurchaseWarrantMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-12-31 0000890394 prso:TwoZeroTwoTwoPurchaseWarrantMember us-gaap:MeasurementInputPriceVolatilityMember 2023-12-31 0000890394 prso:TwoZeroTwoThreePurchaseWarrantMember us-gaap:MeasurementInputPriceVolatilityMember 2023-12-31 0000890394 prso:TwoZeroTwoTwoPurchaseWarrantMember us-gaap:MeasurementInputExpectedDividendRateMember 2023-12-31 0000890394 prso:TwoZeroTwoThreePurchaseWarrantMember us-gaap:MeasurementInputExpectedDividendRateMember 2023-12-31 0000890394 prso:TwoZeroTwoTwoPurchaseWarrantMember prso:MeasurementInputFairValueOfWarrantsMember 2023-12-31 0000890394 prso:TwoZeroTwoThreePurchaseWarrantMember prso:MeasurementInputFairValueOfWarrantsMember 2023-12-31 0000890394 prso:PrefundedWarrantsIssuedMember 2024-01-01 2024-12-31 0000890394 prso:PrefundedWarrantsExercisedMember 2024-01-01 2024-12-31 0000890394 prso:SeriesAWarrantsIssuedMember 2024-01-01 2024-12-31 0000890394 prso:SeriesAWarrantsIssuedOneMember 2024-01-01 2024-12-31 0000890394 prso:SeriesBWarrantsIssuedMember 2024-01-01 2024-12-31 0000890394 prso:SeriesBWarrantsExercisedMember 2024-01-01 2024-12-31 0000890394 prso:SeriesBWarrantsExpiredMember 2024-01-01 2024-12-31 0000890394 prso:SeriesCWarrantsIssuedMember 2024-01-01 2024-12-31 0000890394 prso:SeriesCWarrantsIssuedOneMember 2024-01-01 2024-12-31 0000890394 prso:SeriesDWarrantsIssuedMember 2024-01-01 2024-12-31 0000890394 prso:StockIncentivePlan2019Member 2019-08-31 0000890394 prso:StockIncentivePlan2019Member 2021-11-30 0000890394 prso:StockIncentivePlan2019Member us-gaap:ShareBasedCompensationAwardTrancheOneMember 2024-01-01 2024-12-31 0000890394 prso:StockIncentivePlan2019Member 2024-01-01 2024-12-31 0000890394 srt:MinimumMember prso:StockIncentivePlan2019Member 2024-01-01 2024-12-31 0000890394 us-gaap:StockOptionMember 2024-01-01 2024-12-31 0000890394 us-gaap:StockOptionMember 2023-01-01 2023-12-31 0000890394 us-gaap:StockOptionMember 2024-12-31 0000890394 us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-12-31 0000890394 us-gaap:RestrictedStockUnitsRSUMember 2023-01-01 2023-12-31 0000890394 us-gaap:RestrictedStockUnitsRSUMember 2023-12-31 0000890394 us-gaap:ShareBasedCompensationAwardTrancheOneMember 2024-01-01 2024-12-31 0000890394 us-gaap:RestrictedStockUnitsRSUMember 2022-12-31 0000890394 us-gaap:RestrictedStockUnitsRSUMember prso:TwoThousandTwentyNineteenPlanMember 2023-01-01 2023-12-31 0000890394 us-gaap:RestrictedStockUnitsRSUMember prso:TwoThousandTwentyNineteenPlanMember 2024-01-01 2024-12-31 0000890394 us-gaap:RestrictedStockUnitsRSUMember 2024-12-31 0000890394 srt:MinimumMember prso:OutstandingAndExercisableOptionsOneMember 2024-01-01 2024-12-31 0000890394 srt:MaximumMember prso:OutstandingAndExercisableOptionsOneMember 2024-01-01 2024-12-31 0000890394 prso:OutstandingAndExercisableOptionsOneMember 2024-12-31 0000890394 prso:OutstandingAndExercisableOptionsOneMember 2024-01-01 2024-12-31 0000890394 srt:MinimumMember prso:OutstandingAndExercisableOptionsTwoMember 2024-01-01 2024-12-31 0000890394 srt:MaximumMember prso:OutstandingAndExercisableOptionsTwoMember 2024-01-01 2024-12-31 0000890394 prso:OutstandingAndExercisableOptionsTwoMember 2024-12-31 0000890394 prso:OutstandingAndExercisableOptionsTwoMember 2024-01-01 2024-12-31 0000890394 srt:MinimumMember prso:OutstandingAndExercisableOptionsThreeMember 2024-01-01 2024-12-31 0000890394 srt:MaximumMember prso:OutstandingAndExercisableOptionsThreeMember 2024-01-01 2024-12-31 0000890394 prso:OutstandingAndExercisableOptionsThreeMember 2024-12-31 0000890394 prso:OutstandingAndExercisableOptionsThreeMember 2024-01-01 2024-12-31 0000890394 2022-08-01 2022-08-31 0000890394 2023-01-01 2023-01-31 0000890394 us-gaap:CommonStockMember us-gaap:SubsequentEventMember 2025-01-01 2025-01-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:CAD
The Exchangeable Share Purchase Price is payable only by the Company delivering or causing to be delivered to the relevant holder one share of the Company’s common stock for each Exchangeable Share purchased plus a cash amount equal to the amount of any accrued and unpaid dividends on such Exchangeable Share.
The Exchangeable Share Purchase Price is payable only by the Company delivering or causing to be delivered to the relevant holder one share of the Company’s common stock for each Exchangeable Share purchased plus a cash amount equal to the amount of any accrued and unpaid dividends on such Exchangeable Share.
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures , which expands disclosures in an entity’s income tax rate reconciliation table and disclosures regarding cash taxes paid both in the U.S. and foreign jurisdictions. The update will be effective for annual periods beginning after December 15, 2024.
F-15 In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures , which expands disclosures in an entity’s income tax rate reconciliation table and disclosures regarding cash taxes paid both in the U.S. and foreign jurisdictions. The update will be effective for annual periods beginning after December 15, 2024.
F-28 In a concurrent private placement that closed on June 2, 2023, the Company also sold to the Investor a warrant to purchase up to 142,858 shares of common stock (the 2023 Purchase Warrant). The 2023 Purchase Warrant was immediately exercisable at an exercise price of $28.00 per share with a five-year term.
In a concurrent private placement that closed on June 2, 2023, the Company also sold to the Investor a warrant to purchase up to 142,858 shares of common stock (the 2023 Purchase Warrant). The 2023 Purchase Warrant was immediately exercisable at an exercise price of $28.00 per share with a five-year term.
The remaining balance of the Incentive is paid to the Company in the form of an adjustment to rent during the last three months of each year during the remaining lease term. During 2023, a credit of $35,775 was made against the rent during the three months ended December 31, 2023.
The remaining balance of the Incentive is paid to the Company in the form of an adjustment to rent during the last three months of each year during the remaining lease term. During 2023, a credit of CAD$35,775 was made against the rent during the three months ended December 31, 2023.
Indemnification In the ordinary course of business, the Company enters into contractual arrangements under which it may agree to indemnify the counterparties from any losses incurred relating to breach of representations and warranties, failure to perform certain covenants, or claims and losses arising from certain events as outlined within the particular contract, which may include, for example, losses arising from litigation or claims relating to past performance.
F-19 Indemnification In the ordinary course of business, the Company enters into contractual arrangements under which it may agree to indemnify the counterparties from any losses incurred relating to breach of representations and warranties, failure to perform certain covenants, or claims and losses arising from certain events as outlined within the particular contract, which may include, for example, losses arising from litigation or claims relating to past performance.
In addition, the Company and Callco have the right to purchase all outstanding Exchangeable Shares at the Exchangeable Share Purchase Price if there is a change of law that permits holders of Exchangeable Shares to exchange their Exchangeable Shares for shares of common stock on a basis that will not require holders to recognize any gain or loss or any actual or deemed dividend for Canadian tax purposes.
F-25 In addition, the Company and Callco have the right to purchase all outstanding Exchangeable Shares at the Exchangeable Share Purchase Price if there is a change of law that permits holders of Exchangeable Shares to exchange their Exchangeable Shares for shares of common stock on a basis that will not require holders to recognize any gain or loss or any actual or deemed dividend for Canadian tax purposes.
F-9 Basis of Presentation The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation. The Company’s fiscal year ends on December 31 of each calendar year. Certain prior year amounts have been reclassified for consistency with the current period presentation.
F-8 Basis of Presentation The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation. The Company’s fiscal year ends on December 31 of each calendar year. Certain prior year amounts have been reclassified for consistency with the current-period presentation.
Revenue is recognized using an output method that is consistent with the satisfaction of the performance obligation as a measure of progress. F-15 Deferred cost of net revenue During the year ended December 31, 2022, the Company had $1.1 million of product shipments for which the revenue recognition criteria under ASC 606 had not been met.
Revenue is recognized using an output method that is consistent with the satisfaction of the performance obligation as a measure of progress. Deferred cost of net revenue During the year ended December 31, 2022, the Company had $1.1 million of product shipments for which the revenue recognition criteria under ASC 606 had not been met.
The Exchangeable Share structure is commonly used for cross-border transactions of this nature so as to provide non-tax-exempt Canadian shareholders with the same economic rights and benefits as holders of the Company’s shares into which the Exchangeable Shares are exchangeable, while allowing those Canadian shareholders to benefit from the tax-rollover available on the issuance of the Exchangeable Shares.
F-24 The Exchangeable Share structure is commonly used for cross-border transactions of this nature so as to provide non-tax-exempt Canadian shareholders with the same economic rights and benefits as holders of the Company’s shares into which the Exchangeable Shares are exchangeable, while allowing those Canadian shareholders to benefit from the tax-rollover available on the issuance of the Exchangeable Shares.
Fair Value Measurements The Company measures the fair value of financial instruments using a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels: Level 1 —Inputs used to measure fair value are unadjusted quoted prices that are available in active markets for the identical assets or liabilities as of the reporting date.
F-9 Fair Value Measurements The Company measures the fair value of financial instruments using a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels: Level 1 —Inputs used to measure fair value are unadjusted quoted prices that are available in active markets for the identical assets or liabilities as of the reporting date.
The pre-funded warrants were exercised in full by the Investor in April 2023. Net proceeds to the Company from the registered direct offering, after offering costs, were approximately $2.1 million. In a concurrent private placement, the Company also sold to the Investor a warrant to purchase up to 91,875 shares of common stock (the 2022 Purchase Warrant).
The pre-funded warrants were exercised in full by the Investor in April 2023. Net proceeds to the Company from the registered direct offering, after offering costs, were approximately $2.1 million. F-28 In a concurrent private placement, the Company also sold to the Investor a warrant to purchase up to 91,875 shares of common stock (the 2022 Purchase Warrant).
Such indemnification clauses may not be subject to maximum loss clauses. The Company has also entered into indemnification agreements with its officers and directors. No material amounts were reflected in the Company’s consolidated financial statements for the years ended December 31, 2023 and 2022 related to these indemnifications.
Such indemnification clauses may not be subject to maximum loss clauses. The Company has also entered into indemnification agreements with its officers and directors. No material amounts were reflected in the Company’s consolidated financial statements for the years ended December 31, 2024 and 2023 related to these indemnifications.
Product Warranties The Company warrants certain of its products to be free of defects generally for a period of three years. The Company estimates its warranty costs based on historical warranty claim experience and includes such costs in cost of net revenues. Warranty costs were not material for the years ended December 31, 2023 and 2022.
Product Warranties The Company warrants certain of its products to be free of defects generally for a period of three years. The Company estimates its warranty costs based on historical warranty claim experience and includes such costs in cost of net revenues. Warranty costs were not material for the years ended December 31, 2024 and 2023.
F-11 Derivatives and Liability-Classified Instruments The Company accounts for common stock warrants as either equity-classified or liability-classified instruments based on an assessment of the specific terms of the warrants and the guidance provided by the Financial Accounting Standards Board (FASB) in ASC 480 , Distinguishing Liabilities from Equity (ASC 480) and ASC 815, Derivatives and Hedging (ASC 815) .
Derivatives and Liability-Classified Instruments The Company accounts for common stock warrants as either equity-classified or liability-classified instruments based on an assessment of the specific terms of the warrants and the guidance provided by the Financial Accounting Standards Board (FASB) in ASC 480 , Distinguishing Liabilities from Equity (ASC 480) and ASC 815, Derivatives and Hedging (ASC 815) .
Other recent authoritative guidance issued by the FASB (including technical corrections to the ASC), the American Institute of Certified Public Accountants, and the Securities and Exchange Commission (the SEC) did not, or is not expected to, have a material impact on the Company’s consolidated financial statements and related disclosures.
Other recent authoritative guidance issued by the FASB (including technical corrections to the ASCs), the American Institute of Certified Public Accountants, and the Securities and Exchange Commission (the SEC) did not, or is not expected to, have a material impact on the Company’s consolidated financial statements and related disclosures.
The 2022 Purchase Warrant became exercisable on May 29, 2023 at an initial exercise price of $54.40 per share, which was subsequently reduced to $40.00 per share per the Amendment, and expires on May 29, 2028. As discussed below, the 2022 Purchase Warrant is accounted for as a liability.
The 2022 Purchase Warrant became exercisable on May 29, 2023 at an initial exercise price of $54.40 per share, which was subsequently reduced to $40.00 per share per the Amendment, and expires on May 29, 2028. As discussed below, the 2022 Purchase Warrant is accounted for as a liability. Note 10.
The Company determined that the license and asset sale did not qualify as a sale of a business, but as a sale of a non-financial asset, with the resultant gain recorded as income from operations in accordance with ASC 610-20, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets .
F-33 The Company determined that the license and asset sale did not qualify as a sale of a business, but as a sale of a non-financial asset, with the resultant gain recorded as income from operations in accordance with ASC 610-20, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets .
Cost of Net Revenue Cost of net revenue consists primarily of direct and indirect costs of product sales, including amortization of intangible assets and depreciation of production-related fixed assets. Advertising Costs Advertising costs are expensed as incurred. Advertising costs were not significant for the years ended December 31, 2023 and 2022.
Cost of Net Revenue Cost of net revenue consists primarily of direct and indirect costs of product sales, including amortization of intangible assets and depreciation of production-related fixed assets. Advertising Costs Advertising costs are expensed as incurred. Advertising costs were not significant for the years ended December 31, 2024 and 2023.
Stock-Based Compensation Common Stock Equity Plans In 2010, the Company adopted the 2010 Equity Incentive Plan and later amended it in 2014, 2017 and 2018 (the Amended 2010 Plan). The Amended 2010 Plan was terminated in August 2019 and remains in effect as to outstanding equity awards granted prior to the date of expiration.
Note 11. Stock-Based Compensation Common Stock Equity Plans In 2010, the Company adopted the 2010 Equity Incentive Plan and later amended it in 2014, 2017 and 2018 (the Amended 2010 Plan). The Amended 2010 Plan was terminated in August 2019 and remains in effect as to outstanding equity awards granted prior to the date of expiration.
F-10 Use of Estimates The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses recognized during the reported period.
Use of Estimates The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses recognized during the reported period.
Amortization of developed technology and other intangibles directly related to the Company’s products is included in cost of net revenue, while amortization of customer relationships and other intangibles not associated with the Company’s products is included in selling, general and administrative expenses in the consolidated statements of operations and comprehensive loss.
Amortization of developed technology and other intangibles directly related to the Company’s products is included in cost of net revenue, while amortization of customer relationships and other intangibles not associated with the Company’s products is included in selling, general and administrative expenses in the consolidated statements of operations.
At December 31, 2023, the Company did not have any material unrecognized tax benefits nor expect its unrecognized tax benefits to change significantly over the next 12 months. The Company recognizes interest related to unrecognized tax benefits as income tax expense and penalties related to unrecognized tax benefits as other income and expense.
At December 31, 2024, the Company did not have any material unrecognized tax benefits nor expect its unrecognized tax benefits to change significantly over the next 12 months. The Company recognizes interest related to unrecognized tax benefits as income tax expense and penalties related to unrecognized tax benefits as other income and expense.
F-26 Callco was incorporated to exercise the call rights, while Canco was incorporated to acquire the shares of Peraso Tech from Canadian shareholders that wished to receive Exchangeable Shares as consideration, so it was a tax deferred transaction for such Canadian shareholders.
Callco was incorporated to exercise the call rights, while Canco was incorporated to acquire the shares of Peraso Tech from Canadian shareholders that wished to receive Exchangeable Shares as consideration, so it was a tax deferred transaction for such Canadian shareholders.
Per-Share Amounts Basic net loss per share is computed by dividing net loss for the period by the weighted-average number of exchangeable shares and shares of common stock outstanding during the period. Diluted net loss per share gives effect to all potentially dilutive exchangeable and common shares outstanding during the period.
F-14 Per-Share Amounts Basic net loss per share is computed by dividing net loss for the period by the weighted-average number of exchangeable shares and shares of common stock outstanding during the period. Diluted net loss per share gives effect to all potentially dilutive exchangeable and common shares outstanding during the period.
F-8 PERASO INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Note 1. The Company and Summary of Significant Accounting Policies Peraso Inc., formerly known as MoSys, Inc. (the Company), was incorporated in California in 1991 and reincorporated in 2000 in Delaware.
F-7 PERASO INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Note 1. The Company and Summary of Significant Accounting Policies Peraso Inc., formerly known as MoSys, Inc. (the Company), was incorporated in California in 1991 and reincorporated in 2000 in Delaware.
F-12 The Company regularly reviews the carrying value and estimated lives of its long-lived assets and finite-lived intangible assets to determine whether indicators of impairment may exist which warrant adjustments to carrying values or estimated useful lives.
The Company regularly reviews the carrying value and estimated lives of its long-lived assets and finite-lived intangible assets to determine whether indicators of impairment may exist which warrant adjustments to carrying values or estimated useful lives.
Purchased Intangible Assets Intangible assets acquired in business combinations are accounted for based on the fair value of assets purchased and are amortized over the period in which economic benefit is estimated to be received.
F-11 Purchased Intangible Assets Intangible assets acquired in business combinations are accounted for based on the fair value of assets purchased and are amortized over the period in which economic benefit is estimated to be received.
Inc., as the sole underwriter (the “Underwriter”), relating to the issuance and sale in a public offering (the “Offering”) of: (i) 480,000 shares of the Company’s common stock, (ii) pre-funded warrants to purchase up to 1,424,760 shares of common stock, (iii) Series A warrants to purchase up to 3,809,520 shares of common stock, (iv) Series B warrants to purchase up to 3,809,520 shares of common stock, and (v) up to 285,714 additional shares of common stock, Series A warrants to purchase up to 571,428 shares of common stock and Series B warrants to purchase up to 571,428 shares of common stock that may be purchased pursuant to a 45-day option to purchase additional securities granted to the Underwriter by the Company.
(Ladenburg), as the sole underwriter, relating to the issuance and sale in a public offering (the Offering) of: (i) 480,000 shares of the Company’s common stock, (ii) pre-funded warrants to purchase up to 1,424,760 shares of common stock, (iii) Series A warrants to purchase up to 3,809,520 shares of common stock, (iv) Series B warrants (the Series B Warrants) to purchase up to 3,809,520 shares of common stock, and (v) up to 285,714 additional shares of common stock, Series A warrants to purchase up to 571,428 shares of common stock and Series B Warrants to purchase up to 571,428 shares of common stock that may be purchased pursuant to a 45-day option to purchase additional securities granted to Ladenburg by the Company.
F-21 Note 5: Retirement Savings Plan Effective January 1997, the Company adopted the Peraso 401(k) Plan (the Savings Plan), which qualifies as a thrift plan under Section 401(k) of the Internal Revenue Code. Full-time and part-time employees who are at least 21 years of age are eligible to participate in the Savings Plan at the time of hire.
Note 6: Retirement Savings Plan Effective January 1997, the Company adopted the Peraso 401(k) Plan (the Savings Plan), which qualifies as a thrift plan under Section 401(k) of the Internal Revenue Code. Full-time and part-time employees who are at least 21 years of age are eligible to participate in the Savings Plan at the time of hire.
The net proceeds from the Offering, including the additional shares of common stock, Series A warrants and Series B warrants sold pursuant to the partial exercise of the Underwriter’s option, after deducting underwriting discounts and commissions and other estimated Offering expenses payable by the Company and excluding any net proceeds from the exercise of the Series A warrants, Series B warrants and pre-funded warrants, were approximately $3.3 million.
The net proceeds from the Offering, including the additional shares of common stock, Series A warrants and Series B Warrants sold pursuant to the partial exercise of Ladenburg’s option, after deducting underwriting discounts and commissions and other estimated Offering expenses payable by the Company and excluding any net proceeds from the exercise of the Series A warrants, Series B Warrants and pre-funded warrants, were approximately $3.4 million.
Contract liabilities – deferred revenue The Company’s contract liabilities consist of advance customer payments and deferred revenue. The Company classifies advance customer payments and deferred revenue as current or non-current based on the timing of when the Company expects to recognize revenue.
F-13 Contract liabilities – deferred revenue The Company’s contract liabilities consist of advance customer payments and deferred revenue. The Company classifies advance customer payments and deferred revenue as current or non-current based on the timing of when the Company expects to recognize revenue.
The Company believes the Section 382 limitations will result in approximately 91% of the federal and state NOLs expiring before they can be utilized, and approximately 98% of the federal tax credit carryforwards expiring before they can be utilized.
The Company believes the Section 382 limitations will result in approximately 91% of the federal and state NOLs expiring before they can be utilized, and approximately 94% of the federal tax credit carryforwards expiring before they can be utilized.
The Offering, including the additional shares of common stock, Series A warrants and Series B warrants sold pursuant to the partial exercise of the Underwriter’s option, closed on February 8, 2024.
The Offering, including the additional shares of common stock, Series A warrants and Series B Warrants sold pursuant to the partial exercise of Ladenburg’s option, closed on February 8, 2024.
The following table summarizes the activity in the shares available for grant under the Plans during the years ended December 31, 2023 and 2022 and options outstanding as of December 31, 2023 and 2022.
The following table summarizes the activity in the shares available for grant under the Plans during the years ended December 31, 2024 and 2023 and options outstanding as of December 31, 2024 and 2023.
The classification of the Purchase Warrants, including whether the Purchase Warrants should be recorded as liabilities or as equity, is evaluated at the end of each reporting period with changes in the fair value reported in other income (expense) in the consolidated statements of operations and comprehensive loss.
The classification of the Purchase Warrants, including whether the Purchase Warrants should be recorded as liabilities or as equity, is evaluated at the end of each reporting period with changes in the fair value reported in other income (expense) in the consolidated statements of operations.
No new awards may be made under the Amended 2010 Plan. In August 2019, the Company’s stockholders approved the 2019 Stock Incentive Plan (the 2019 Plan) to replace the Amended 2010 Plan.
No new awards may be made under the Amended 2010 Plan. In August 2019, the Company’s stockholders approved the Amended and Restated 2019 Stock Incentive Plan (the 2019 Plan) to replace the Amended 2010 Plan.
Net proceeds to the Company from the registered direct offering, after offering costs, were approximately $3.4 million. The Company also offered and sold to the Investor pre-funded warrants to purchase up to 86,608 shares of common stock (the 2023 PF Warrants). Each pre-funded warrant is exercisable for one share of common stock.
Net proceeds to the Company from the registered direct offering, after offering costs, were approximately $3.6 million. The Company also offered and sold to the Investor pre-funded warrants to purchase up to 86,608 shares of common stock (the 2023 PF Warrants). Each pre-funded warrant was exercisable for one share of common stock.
Under the Certificate, when all of the Exchangeable shares have been converted into shares of the Company’s common stock, the Special Voting Share shall be automatically cancelled and shall not be reissued. During the years ended December 31, 2023 and 2022, 133 and 5 exchangeable shares were exchanged into an equivalent number of shares of common stock.
Under the Certificate, when all of the Exchangeable Shares have been converted into shares of the Company’s common stock, the Special Voting Share shall be automatically cancelled and shall not be reissued. During the years ended December 31, 2024 and 2023, 35 and 133 exchangeable shares were exchanged into an equivalent number of shares of common stock.
Revenue Recognition The Company recognizes revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers, and its amendments (ASC 606).
F-12 Revenue Recognition The Company recognizes revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers, and its amendments (ASC 606).
The Underwriter partially exercised this option on February 7, 2024 for 82,500 shares of common stock, Series A warrants to purchase up to 165,000 shares of common stock and Series B warrants to purchase up to 165,000 shares of common stock.
Ladenburg partially exercised this option on February 7, 2024 for 82,500 shares of common stock, Series A warrants to purchase up to 165,000 shares of common stock and Series B Warrants to purchase up to 165,000 shares of common stock.
Warrants Classified as Liability Purchase Warrants The securities purchase agreements governing the 2023 Purchase Warrant and the 2022 Purchase Warrant (collectively, the “Purchase Warrants”) provide for a value calculation for such warrants using the Black Scholes model in the event of certain fundamental transactions.
Warrants Classified as Liabilities The securities purchase agreements governing the 2023 Purchase Warrant and the 2022 Purchase Warrant (collectively, the Purchase Warrants) provide for a value calculation for such warrants using the Black Scholes model in the event of certain fundamental transactions.
F-23 As of December 31, 2023, the Company had NOLs of approximately $212.7 million for federal income tax purposes and approximately $131.2 million for state income tax purposes. Only approximately $18.7 million of the federal NOLs and $13.3 million of the state NOLs are expected to be available before expiration due to the Section 382 limitation.
F-23 As of December 31, 2024, the Company had NOLs of approximately $212.1 million for federal income tax purposes and approximately $131.1 million for state income tax purposes. Only approximately $18.1 million of the federal NOLs and $13.3 million of the state NOLs are expected to be available before expiration due to the Section 382 limitation.
The 2009 Plan, the Amended 2010 Plan and the 2019 Plan are referred to collectively as the “Plans.” F-24 Stock-Based Compensation Expense The Company recorded compensation costs of $4.2 million and $4.3 million related to the vesting of stock options during the years ended December 31, 2023 and 2022, respectively.
F-31 The 2009 Plan, the Amended 2010 Plan and the 2019 Plan are referred to collectively as the “Plans.” Stock-Based Compensation Expense The Company recorded compensation costs of $2.8 million and $4.2 million related to the vesting of stock options during the years ended December 31, 2024 and 2023, respectively.
During 2023, the Company revised the remaining estimated life for its developed technology and customer relationship intangible assets to 18 months as a result of the end-of-life of its memory products (see Note 12). Other amortization expense was approximately $28,000 and $27,000 for the years ended December 31, 2023 and 2022, respectively.
During 2023, the Company revised the remaining estimated life for its developed technology and customer relationship intangible assets to 18 months as a result of the end-of-life of its memory products (see Note 14). Other amortization expense was approximately $6,000 and $28,000 for the years ended December 31, 2024 and 2023, respectively.
As of December 31, 2023 and 2022, contract liabilities were in a current position and included in deferred revenue. During the year ended December 31, 2023, the Company recognized approximately $332,000 of revenue that had been included in deferred revenue as of December 31, 2022. See Note 7 for disaggregation of revenue by geography.
As of December 31, 2024 and 2023, contract liabilities were in a current position and included in deferred revenue. During the year ended December 31, 2024, the Company recognized approximately $1,040,000 of revenue that had been included in deferred revenue as of December 31, 2023. See Note 7 for disaggregation of revenue by geography.
These NOLs are available to reduce future taxable income and will expire at various times from 2025 through 2037, except federal NOLs from 2018 to 2023 which have no expiration date.
These NOLs are available to reduce future taxable income and will expire at various times from 2025 through 2044, except federal NOLs from 2018 and later which have no expiration date.
Depreciation is recorded in cost of sales and operating expenses in the consolidated statements of operations and comprehensive loss. Leasehold improvements and assets acquired through capital leases are amortized over the shorter of their estimated useful life or the lease term, and related amortization is recorded in operating expenses in the consolidated statements of operations.
Leasehold improvements and assets acquired through capital leases are amortized over the shorter of their estimated useful life or the lease term, and related amortization is recorded in operating expenses in the consolidated statements of operations.
If there are components within an operating segment that meet the definition of a business, the Company evaluates those components to determine if they must be aggregated into one or more reporting units.
The Company then evaluates each operating segment to determine if it includes one or more components that constitute a business. If there are components within an operating segment that meet the definition of a business, the Company evaluates those components to determine if they must be aggregated into one or more reporting units.
As of December 31, 2023, the Company also had federal research and development tax credit carryforwards of approximately $8.1 million that will expire at various times through 2042, and California research and development credits of approximately $8.5 million, which do not have an expiration date.
As of December 31, 2024, the Company also had federal research and development tax credit carryforwards of approximately $8.2 million that will expire at various times through 2044, and California research and development credits of approximately $8.5 million, which do not have an expiration date.
The value of the developed technology was determined by discounting estimated net future cash flows of these products. Amortization related to developed technology of $2.0 million and $1.4 million for the years ended December 31, 2023 and 2022, respectively, was included in cost of net revenue in the consolidated statements of operations and comprehensive loss.
The value of the developed technology was determined by discounting estimated net future cash flows of these products. Amortization related to developed technology of $2.3 million and $2.0 million for the years ended December 31, 2024 and 2023, respectively, was included in cost of net revenue in the consolidated statements of operations.
The following table sets forth securities outstanding that were excluded from the computation of diluted net loss per share as their inclusion would be anti-dilutive (in thousands): December 31, 2023 2022 Escrow shares - exchangeable shares 33 33 Escrow shares - common stock 13 13 Options to purchase common stock 36 37 Unvested restricted common stock units 15 26 Common stock warrants 242 124 Total 339 233 Income Taxes The Company determines deferred tax assets and liabilities based upon the differences between the financial statement and tax bases of the Company’s assets and liabilities using tax rates in effect for the year in which the Company expects the differences to affect taxable income.
The following table sets forth securities outstanding that were excluded from the computation of diluted net loss per share as their inclusion would be anti-dilutive (in thousands): December 31, 2024 2023 Escrow shares - exchangeable shares 33 33 Escrow shares - common stock 13 13 Options to purchase common stock 30 36 Unvested restricted common stock units 3 15 Warrants classified as equity 8,770 — Warrants classified as liabilities 235 242 Total 9,084 339 Income Taxes The Company determines deferred tax assets and liabilities based upon the differences between the financial statement and tax bases of the Company’s assets and liabilities using tax rates in effect for the year in which the Company expects the differences to affect taxable income.
The unamortized compensation cost at December 31, 2023 was $1.0 million related to restricted stock units and is expected to be recognized as expense over a weighted average period of approximately two years.
The unamortized compensation cost at December 31, 2024 was $0.1 million related to restricted stock units and is expected to be recognized as expense over a weighted average period of approximately one year.
Amortization related to customer relationships of $0.9 million and $0.6 million for the years ended December 31, 2023 and 2022, respectively, was included in selling, general and administrative expense in the consolidated statements of operations and comprehensive loss.
Amortization related to customer relationships of $1.0 million and $0.9 million for the years ended December 31, 2024 and 2023, respectively, was included in selling, general and administrative expense in the consolidated statements of operations.
The 2015 through 2020 tax years generally remain subject to examination by U.S. federal and state tax authorities, and the 2011 through 2020 tax years generally remain subject to examination by foreign tax authorities.
The 2018 through 2023 tax years generally remain subject to examination by U.S. federal and state tax authorities, and the 2020 through 2023 tax years generally remain subject to examination by foreign tax authorities.
Note 13. Subsequent Events Reverse Stock Split As disclosed in Note 1, effective January 2, 2024, the Company effected a 1-for-40 reverse stock split of its outstanding common stock. Public Offering On February 6, 2024, the Company entered into an underwriting agreement (the “Underwriting Agreement”) with Ladenburg Thalmann & Co.
F-26 Reverse Stock Split As disclosed in Note 1, effective January 2, 2024, the Company effected a 1-for-40 reverse stock split of its outstanding common stock. February 2024 Public Offering On February 6, 2024, the Company entered into an underwriting agreement (the Underwriting Agreement) with Ladenburg Thalmann & Co. Inc.
The Company recorded compensation costs of $1.0 million and $1.4 million related to the vesting of restricted stock options during the years ended December 31, 2023 and 2022, respectively.
The Company recorded compensation costs of $0.8 million and $1.0 million related to the vesting of restricted stock units during the years ended December 31, 2024 and 2023, respectively.
Related Party Transactions A family member of one of the Company’s executive officers is an employee of the Company. During the years ended December 31, 2023 and 2022, the Company paid approximately $111,400 and $101,000, respectively, to the employee.
Related Party Transactions A family member of one of the Company’s executive officers is an employee of the Company. During the years ended December 31, 2024 and 2023, the Company paid approximately $113,800 and $111,400, respectively, to the employee. Note 13.
The table also includes the total fair value determined at valuation date based on these assumptions. 2022 Purchase Warrant 2023 Purchase Warrant Expected term based on contractual term 5.5 years 5.0 years Interest rate (risk-free rate): 3.75 % 4.16 % Expected volatility 123 % 118 % Expected dividend — — Fair value of warrants (in thousands) $ 3,674 $ 3,162 The fair value of the Purchase Warrants at December 31, 2023 was determined using the Black Scholes model with the assumptions in the following table.
The table also includes the total fair value determined at valuation date based on these assumptions. 2022 Purchase Warrant 2023 Purchase Warrant Expected term based on contractual term 3.4 years 3.4 years Interest rate (risk-free rate): 4.38 % 4.38 % Expected volatility 115 % 117 % Expected dividend — — Fair value of warrants (in thousands) $ 25 $ 30 The fair value of the Purchase Warrants at December 31, 2023 was determined using the Black Scholes model with the assumptions in the following table.
Intangible assets subject to amortization, including those acquired in business combinations were as follows (amounts in thousands): December 31, 2023 Gross Net Carrying Accumulated Other Carrying Amount Amortization Impairment Amount Developed technology $ 5,726 $ (3,471 ) $ — $ 2,255 Customer relationships 2,556 (1,550 ) — 1,006 Other 186 (61 ) (106 ) 19 Total $ 8,468 $ (5,082 ) $ (106 ) $ 3,280 December 31, 2022 Gross Net Carrying Accumulated Carrying Amount Amortization Amount Developed technology $ 5,726 $ (1,491 ) $ 4,235 Customer relationships 2,556 (666 ) 1,890 Other 186 (33 ) 153 Total $ 8,468 $ (2,190 ) $ 6,278 Developed technology primarily consisted of MoSys’ products that have reached technological feasibility and primarily relate to its memory semiconductor products and technology.
Intangible assets subject to amortization, including those acquired in business combinations were as follows (amounts in thousands): December 31, 2024 Gross Net Carrying Accumulated Other Carrying Amount Amortization Impairment Amount Developed technology $ 5,726 $ (5,726 ) $ — $ — Customer relationships 2,556 (2,556 ) — — Other 186 (67 ) (106 ) 13 Total $ 8,468 $ (8,349 ) $ (106 ) $ 13 December 31, 2023 Gross Net Carrying Accumulated Other Carrying Amount Amortization Impairment Amount Developed technology $ 5,726 $ (3,471 ) $ — $ 2,255 Customer relationships 2,556 (1,550 ) — 1,006 Other 186 (61 ) (106 ) 19 Total $ 8,468 $ (5,082 ) $ (106 ) $ 3,280 Developed technology primarily consisted of MoSys’ products that had reached technological feasibility and primarily related to its memory semiconductor products and technology.
The following table provides the details of right-of-use assets and lease liabilities as of December 31, 2023 (in thousands): Year Ended December 31, 2023 Right-of-use assets: Operating leases $ 422 Finance lease 193 Total right-of-use assets $ 615 Lease liabilities: Operating leases $ 525 Finance lease 194 Total lease liabilities $ 719 F-20 Future minimum payments under the leases at December 31, 2023 are listed in the table below (in thousands): Year ending December 31, 2024 $ 413 2025 166 2026 110 2027 108 Total future lease payments 797 Less: imputed interest (78 ) Present value of lease liabilities $ 719 The following table provides the details of supplemental cash flow information (in thousands): Year Ended December 31, 2023 2022 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows for leases $ 674 $ 704 Rent expense was approximately $0.6 million and $0.7 million for the years ended December 31, 2023 and 2022, respectively.
The following table provides the details of right-of-use assets and lease liabilities as of December 31, 2024 (in thousands): Year Ended December 31, 2024 2023 Right-of-use assets: Operating leases $ 213 $ 422 Finance leases 54 193 Total right-of-use assets $ 267 $ 615 Lease liabilities: Operating leases $ 266 $ 525 Finance leases 55 194 Total lease liabilities $ 321 $ 719 Future minimum payments under the leases at December 31, 2024 are listed in the table below (in thousands): Year ending December 31, 2025 $ 158 2026 101 2027 94 Total future lease payments 353 Less: imputed interest (32 ) Present value of lease liabilities $ 321 The following table provides the details of supplemental cash flow information (in thousands): Year Ended December 31, 2024 2023 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows for leases $ 487 $ 674 Rent expense was approximately $0.7 million and $0.6 million for the years ended December 31, 2024 and 2023, respectively.
At December 31, 2023, the unamortized compensation cost was approximately $3.3 million related to stock options and is expected to be recognized as expense over a weighted average period of approximately two years.
At December 31, 2024, the unamortized compensation cost was approximately $0.2 million related to stock options and is expected to be recognized as expense over a weighted average period of approximately one year.
The pre-funded warrants have an exercise price of $0.001 per share, are exercisable immediately and may be exercised at any time until all of the pre-funded warrants are exercised in full. Subsequent to the closing of the Offering, as of March 18, 2024, the holders exercised pre-funded warrants for 1,001,110 shares of common stock.
The pre-funded warrants have an exercise price of $0.001 per share, were exercisable immediately and may be exercised at any time until all of the pre-funded warrants are exercised in full. As of December 31, 2024, the holders exercised pre-funded warrants for 1,424,760 shares of common stock.
Note 2: Fair Value of Financial Instruments The following table represents the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2023 and 2022 and the basis for that measurement (in thousands): December 31, 2023 Fair Value Level 1 Level 2 Level 3 Assets: Money market funds (1) $ 1 $ — $ — $ — Liabilities: Warrant liability $ 1,748 $ — $ — $ 1,748 December 31, 2022 Fair Value Level 1 Level 2 Level 3 Assets: Money market funds (1) $ 73 $ — $ — $ — Corporate notes and commercial paper $ 1,078 $ — $ 1,078 $ — Liabilities: Warrant liability $ 2,079 $ — $ — $ 2,079 (1) Included in cash and cash equivalents The following table represents the Company’s determination of fair value for its financial assets (cash equivalents and investments) (in thousands): December 31, 2023 Unrealized Unrealized Fair Cost Gains Losses Value Cash and cash equivalents $ 1,583 $ — $ — $ 1,583 December 31, 2022 Unrealized Unrealized Fair Cost Gains Losses Value Cash and cash equivalents $ 1,828 $ — $ — $ 1,828 Short-term investments 1,103 — (25 ) 1,078 $ 2,931 $ — $ (25 ) $ 2,906 F-18 Note 3.
Note 2: Fair Value of Financial Instruments The following table represents the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2024 and 2023 and the basis for that measurement (in thousands): December 31, 2024 Fair Value Level 1 Level 2 Level 3 Assets: Money market funds (1) $ 1 $ — $ — $ — Liabilities: Warrant liability $ 55 $ — $ — $ 55 December 31, 2023 Fair Value Level 1 Level 2 Level 3 Assets: Money market funds (1) $ 1 $ — $ — $ — Liabilities: Warrant liability $ 1,748 $ — $ — $ 1,748 (1) Included in cash and cash equivalents F-16 The following table represents the Company’s determination of fair value for its financial assets (cash equivalents and investments) (in thousands): December 31, 2024 Unrealized Unrealized Fair Cost Gains Losses Value Cash and cash equivalents $ 3,344 $ — $ — $ 3,344 December 31, 2023 Unrealized Unrealized Fair Cost Gains Losses Value Cash and cash equivalents $ 1,583 $ — $ — $ 1,583 Note 3.
Of the shares issued to the holders of Peraso Tech Shares, pursuant to the terms of the Agreement, the Company held in escrow an aggregate of 1,312,878 Exchangeable Shares and 502,567 shares of common stock (collectively, the Escrow Shares).
Of the shares issued to the holders of Peraso Tech Shares, pursuant to the terms of the Agreement, the Company held in escrow an aggregate of 32,822 Exchangeable Shares and 12,564 shares of common stock (collectively, the Escrow Shares).
In November 2023, the Company renewed the San Jose facility lease for a one-year term commencing January 15, 2024 (the Renewal Term), and effective with the commencement of the Renewal term the Company ceased accounting for the lease under ASC 842. In December 2023, the Company renewed the Toronto office lease for a one-year term commencing January 1, 2024.
In November 2023, the Company renewed the San Jose facility lease for a one-year term, which commenced January 15, 2024 (the Renewal Term), and, effective with the commencement of the Renewal Term, the Company ceased accounting for the lease under ASC 842. The Company did not renew the lease upon the expiration of the Renewal Term.
Balance Sheet Detail December 31, 2023 2022 (in thousands) Inventories: Raw materials $ 209 $ 1,279 Work-in-process 1,517 2,595 Finished goods 880 1,474 $ 2,606 $ 5,348 Prepaid expenses and other: Prepaid inventory and production costs $ 452 $ 186 Prepaid insurance 37 77 Prepaid software 67 173 Other 28 138 $ 584 $ 574 Property and equipment, net: Machinery and equipment $ 4,848 $ 4,630 Computer equipment and software 377 342 Furniture and fixtures 93 93 Leasehold improvements 428 555 Total property and equipment 5,746 5,620 Less: Accumulated depreciation and amortization (4,590 ) (3,395 ) $ 1,156 $ 2,225 During the year ended December 31, 2023, the Company wrote off assets with a book value of approximately $243,000 to depreciation expense as a loss on disposal.
Balance Sheet Detail December 31, 2024 2023 (in thousands) Inventories: Raw materials $ 627 $ 209 Work-in-process 473 1,517 Finished goods 979 880 $ 2,079 $ 2,606 Prepaid expenses and other: Prepaid inventory and production costs $ 9 $ 452 Prepaid insurance 41 37 Prepaid software 39 67 Other 99 64 $ 188 $ 620 Property and equipment, net: Machinery and equipment $ 4,848 $ 4,848 Computer equipment and software 377 377 Furniture and fixtures 93 93 Leasehold improvements 428 428 Total property and equipment 5,746 5,746 Less: Accumulated depreciation and amortization (5,234 ) (4,590 ) $ 512 $ 1,156 F-17 During the year ended December 31, 2023, the Company wrote off assets with a book value of approximately $243,000 to depreciation expense as a loss on disposal.
A reconciliation of income taxes provided at the federal statutory rate (21%) to the actual income tax provision is as follows (in thousands): Year Ended December 31, 2023 2022 Income tax benefit computed at U.S. statutory rate $ 277 $ (6,804 ) Research and development credits — (38 ) Stock-based compensation 9 1,033 Amortization of intangible assets (60 ) (60 ) Goodwill impairment — 2,089 Change in fair value of warrant liabilities (734 ) — Valuation allowance changes affecting tax provision 506 3,774 Other 2 6 Income tax provision $ — $ — Note 8.
A reconciliation of income taxes provided at the federal statutory rate to the actual income tax provision is as follows (in thousands): Year Ended December 31, 2024 2023 Income tax benefit computed at U.S. statutory rate $ 359 $ 277 Stock-based compensation — 9 Amortization of intangible assets (60 ) (60 ) Change in fair value of warrant liabilities (356 ) (734 ) Valuation allowance changes affecting tax provision 62 506 Other (5 ) 2 Income tax provision $ — $ — Note 9.
ASU No. 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and it requires retrospective application to all prior periods presented in the financial statements. The Company is currently evaluating the impact that this ASU will have on the presentation of its consolidated financial statements.
ASU No. 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and it requires retrospective application to all prior periods presented in the financial statements. The Company adopted ASU 2023-07 as of December 31, 2024.
On March 1, 2022, the Company entered into a 36-month finance lease agreement for the lease of equipment resulting in the recognition of a right-of-use asset and lease liability of approximately $274,000.
As of December 31, 2024, the pending Incentive to be received was CAD$71,510. On March 1, 2022, the Company entered into a 36-month finance lease agreement for the lease of equipment resulting in the recognition of a right-of-use asset and lease liability of approximately $274,000.
The Special Voting Share was issued to a third-party administrative agent (the Agent) solely to facilitate the exercise of rights by holders of Exchangeable Shares, The rights of the Agent, as holder of the Special Voting Share, are limited to effecting the rights of the holders of the Exchangeable Shares; the Special Voting Share does not confer any independent rights to the Agent.
The rights of the Agent, as holder of the Special Voting Share, are limited to effecting the rights of the holders of the Exchangeable Shares; the Special Voting Share does not confer any independent rights to the Agent.
F-29 As of December 31, 2023, the Company had the following liability-classified warrants outstanding (amounts in thousands): Number of warrants on common shares Amount Balance as of December 31, 2021 — $ — Recognition of warrant liabilities 92 3,674 Change in fair value of warrants — (1,595 ) Balance as of December 31, 2022 92 2,079 Recognition of warrant liabilities 143 3,162 Change in fair value of warrants — (3,493 ) Balance as of December 31, 2023 235 $ 1,748 The initial fair value of each of the Purchase Warrants was determined using the Black Scholes model with the assumptions in the following table.
F-29 As of December 31, 2024, the Company had the following liability-classified warrants outstanding (amounts in thousands): Number of warrants on common shares Amount Balance as of December 31, 2022 92 $ 2,079 Recognition of warrant liabilities 143 3,162 Change in fair value of warrants — (3,493 ) Balance as of December 31, 2023 235 1,748 Change in fair value of warrants — (1,693 ) Balance as of December 31, 2024 235 $ 55 The outstanding liability-classified warrants had no intrinsic value at December 31, 2024.
CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) Year Ended December 31, 2023 2022 Cash flows from operating activities: Net loss $ (16,795 ) $ (32,398 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 3,811 3,057 Stock-based compensation 5,213 5,730 Change in fair value of warrant liabilities (3,493 ) (1,595 ) Inventory write-down 3,558 — Financing costs - warrant issuances — 1,576 Impairment of goodwill — 9,946 Allowance for bad debt (154 ) — Accrued interest on debt obligation (22 ) 9 Interest portion of financing lease repayment — (16 ) Impairment of intangible assets and property and equipment 349 — Other 3 89 Changes in assets and liabilities Accounts receivable 2,667 (808 ) Inventories (816 ) (1,525 ) Prepaid expenses and other assets 590 (59 ) Tax credits and receivables 5 1,160 Accounts payable 604 (94 ) Right-of-use assets 670 578 Lease liabilities - operating (447 ) (542 ) Deferred revenue and other liabilities (433 ) (1,128 ) Net cash used in operating activities (4,690 ) (16,020 ) Cash flows from investing activities: Purchases of property and equipment (94 ) (988 ) Purchases of intangible assets — (21 ) Proceeds from maturities of marketable securities 1,100 11,534 Purchases of marketable securities — (488 ) Net cash provided by investing activities 1,006 10,037 Cash flows from financing activities: Proceeds from sale of common stock, net 3,595 2,099 Repayment of financing lease (107 ) (61 ) Taxes paid to net share settle equity awards (49 ) (120 ) Net cash provided by financing activities 3,439 1,918 Net decrease in cash and cash equivalents (245 ) (4,065 ) Cash and cash equivalents at beginning of year 1,828 5,893 Cash and cash equivalents at end of year $ 1,583 $ 1,828 Supplemental disclosure: Noncash investing and financing activities: Initial recognition of warrant liability $ 3,162 $ 3,673 Recognition of right-of-use assets and lease liabilities $ 138 $ 1,003 Unrealized gain (loss) on available-for-sale securities $ (26 ) $ 26 The accompanying notes are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) Year Ended December 31, 2024 2023 Cash flows from operating activities: Net loss $ (10,728 ) $ (16,795 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 3,911 3,811 Stock-based compensation 3,588 5,213 Change in fair value of warrant liabilities (1,693 ) (3,493 ) Inventory write-down 359 3,558 Shares issued for services 54 — Allowance for bad debt (2 ) (154 ) Accrued interest on debt obligation (10 ) (22 ) Impairment of intangible assets and property and equipment — 349 Other 3 3 Changes in assets and liabilities Accounts receivable 51 2,667 Inventories 168 (816 ) Prepaid expenses and other assets 432 595 Accounts payable (1,412 ) 604 Right-of-use assets 348 670 Lease liabilities - operating (260 ) (447 ) Accrued expenses and other 1,376 (1,206 ) Deferred revenue (764 ) 773 Net cash used in operating activities (4,579 ) (4,690 ) Cash flows from investing activities: Purchases of property and equipment — (94 ) Proceeds from maturities of marketable securities — 1,100 Net cash provided by investing activities — 1,006 Cash flows from financing activities: Proceeds from at-the-market sales of stock, net 333 — Proceeds from warrant inducement, net 2,582 — Proceeds from sale of common stock and warrants, net 3,559 3,595 Repayment of financing lease (128 ) (107 ) Taxes paid to net share settle equity awards (6 ) (49 ) Net cash provided by financing activities 6,340 3,439 Net decrease in cash and cash equivalents 1,761 (245 ) Cash and cash equivalents at beginning of year 1,583 1,828 Cash and cash equivalents at end of year $ 3,344 $ 1,583 Supplemental disclosure: Noncash investing and financing activities: Initial recognition of warrant liability $ — $ 3,162 Recognition of right-of-use assets and lease liabilities $ — $ 138 Unrealized loss on available-for-sale securities $ — $ (26 ) The accompanying notes are an integral part of these consolidated financial statements.
(in thousands, except exercise price): Options Outstanding Weighted Shares Average Available Number of Exercise for Grant Shares Prices Balance as of December 31, 2021 76 39 $ 139.60 RSUs granted (44 ) — — RSUs cancelled and returned to the Plans 7 — — Options cancelled — (2 ) $ 250.80 Balance as of December 31, 2022 39 37 $ 132.80 RSUs granted (5 ) — — RSUs cancelled and returned to the 2019 Plan 5 — — Options cancelled — (1 ) $ 321.30 Balance as of December 31, 2023 39 36 $ 127.00 The following table summarizes significant ranges of outstanding and exercisable options as of December 31, 2023 (in thousands, except contractual life and exercise price): Options Outstanding Options Exercisable Weighted Average Remaining Weighted Weighted Contractual Average Average Aggregate Number Life Exercise Number Exercise Intrinsic Range of Exercise Price Outstanding (in Years) Price Exercisable Price value $62.80 - $599.60 36 6.77 $ 105.20 26 $ 103.60 $ — $1,024.00 - $5,759.60 — 2.73 $ 4,050.80 — $ 4,050.80 $ — $5,760.00 - $16,399.60 — 2.73 $ 5,760.00 — $ 5,760.00 $ — $16,400.00 - $36,960.00 — 1.33 $ 16,400.00 — $ 16,400.00 $ — $62.80 - $36,960.00 36 6.76 $ 122.80 26 $ 127.00 $ — F-25 A summary of RSU activity under the Plans is presented below (in thousands, except for fair value): Weighted Average Number of Grant-Date Shares Fair Value Non-vested shares as of December 31, 2021 2 $ 180.00 Granted 44 $ 84.00 Vested (15 ) $ 91.60 Effect of business combination (4 ) $ 87.61 Non-vested shares as of December 31, 2022 27 $ 82.46 Granted 4 $ 24.62 Vested (14 ) $ 75.72 Cancelled (2 ) $ 82.90 Non-vested shares as of December 31, 2023 15 $ 69.63 Note 9.
(in thousands, except exercise price): Options Outstanding Weighted Shares Average Available Number of Exercise for Grant Shares Prices Balance as of December 31, 2022 39 37 $ 132.80 RSUs granted (5 ) — — RSUs cancelled and returned to the 2019 Plan 5 — — Options cancelled — (1 ) $ 321.30 Balance as of December 31, 2023 39 36 $ 127.00 Additional shares authorized under the 2019 Plan 1,500 — — RSUs granted (2 ) — — RSUs cancelled and returned to the 2019 Plan 7 — — Options cancelled — (6 ) $ 110.88 Balance as of December 31, 2024 1,544 30 $ 130.14 F-32 The following table summarizes significant ranges of outstanding and exercisable options as of December 31, 2024 (in thousands, except contractual life and exercise price): Options Outstanding Options Exercisable Weighted Average Remaining Weighted Weighted Contractual Average Average Aggregate Number Life Exercise Number Exercise Intrinsic Range of Exercise Price Outstanding (in Years) Price Exercisable Price value $0.00 - $62.80 2 4.89 $ 62.80 2 $ 62.80 $ — $62.81 - $599.60 28 5.99 $ 110.31 27 $ 110.71 $ — $0.00 - $599.60 30 5.90 $ 130.14 29 $ 131.60 $ — A summary of RSU activity under the Plans is presented below (in thousands, except for fair value): Weighted Average Number of Grant-Date Shares Fair Value Non-vested shares as of December 31, 2022 27 $ 82.46 Granted 4 $ 24.62 Vested (14 ) $ 75.72 Effect of business combination (2 ) $ 82.90 Non-vested shares as of December 31, 2023 15 $ 69.63 Granted 2 $ 1.55 Vested (12 ) $ 1.24 Cancelled (3 ) $ 63.10 Non-vested shares as of December 31, 2024 2 $ 37.69 Note 12.
The Series A warrants and Series B warrants each have an exercise price of $2.25 per share and are immediately exercisable upon issuance. The Series A warrants expire on the five-year anniversary of the date of issuance and the Series B warrants expire on the six-month anniversary of the date of issuance.
The Series C Warrants have an exercise price of $1.61 per share, were exercisable upon issuance and expire on the six-month anniversary of the date of issuance. The Series D Warrants have an exercise price of $1.61 per share, were exercisable upon issuance and expire on the five-year anniversary of the date of issuance.
On February 8, 2024, pursuant to the Underwriting Agreement, the Company issued warrants to the Underwriter to purchase up to 139,108 shares of common stock at an exercise price of $2.625, subject to adjustments, which are exercisable at any time and from time to time, in whole or in part, until February 8, 2029, and have substantially similar terms to the Series A warrants.
On February 8, 2024, pursuant to the Underwriting Agreement, the Company paid Ladenburg a cash fee of 9% of the gross proceeds received from the Offering and issued warrants to Ladenburg to purchase up to 139,108 shares of common stock at an exercise price of $2.625, subject to adjustments, which were exercisable immediately and have substantially similar terms to the Series A warrants.
Callco discharges this obligation by arranging for the Company to issue and deliver those shares to the holders on behalf of Callco. As consideration for satisfying the delivery obligation, Callco would issue its own shares to the Company.
Callco discharges this obligation by arranging for the Company to issue and deliver those shares to the holders on behalf of Callco. As consideration for satisfying the delivery obligation, Callco would issue its own shares to the Company. There are no cash redemption features, as all redemption and exchange scenarios are payable in a share of the Company’s common stock.
As disclosed in Note 13, in February 2024, the Company completed a public offering of its common stock and warrants for net proceeds of $3.3 million. The Company expects to continue to incur operating losses for the foreseeable future as it secures additional customers and continues to invest in the commercialization of its products.
The Company expects to continue to incur operating losses for the foreseeable future as it secures additional customers and continues to invest in the commercialization of its products.
The table also includes the total fair value determined at valuation date based on these assumptions. 2022 Purchase Warrant 2023 Purchase Warrant Expected term based on contractual term 4.4 years 4.2 years Interest rate (risk-free rate): 3.84 % 3.84 % Expected volatility 116 % 116 % Expected dividend — — Fair value of warrants (in thousands) $ 653 $ 1,095 Warrants Classified as Equity As of December 31, 2023, the Company had the following equity-classified warrants outstanding (share amounts in thousands): Warrant Type Number of Shares Exercise Price Expiration Balance as of December 31, 2022 33 Warrants expired (1 ) $ 47.00 January 2023 Warrants expired (3 ) $ 96.00 October 2023 Pre-funded warrants issued 86 $ 0.40 — Pre-funded warrants exercised (115 ) $ 0.40 — Balance as of December 31, 2023 - F-30 As of December 31, 2022, the Company had the following equity-classified warrants outstanding (share amounts in thousands): Warrant Type Number of Shares Exercise Price Expiration Common stock 1 $ 1,880.00 January 2023 Common stock 3 $ 96.00 October 2023 Common stock 29 $ 0.40 — 33 Note 10.
The table also includes the total fair value determined at valuation date based on these assumptions. 2022 Purchase Warrant 2023 Purchase Warrant Expected term based on contractual term 4.4 years 4.4 years Interest rate (risk-free rate): 3.84 % 3.84 % Expected volatility 116 % 116 % Expected dividend — — Fair value of warrants (in thousands) $ 653 $ 1,095 F-30 Warrants Classified as Equity As of December 31, 2024, the Company had the following equity-classified warrants outstanding (share amounts in thousands): Warrant Type Number of Shares Exercise Price Expiration Balance as of December 31, 2023 7 $ 28.00 June 2, 2028 Pre-funded warrants issued 1,425 $ 0.001 — Pre-funded warrants exercised (1,425 ) $ 0.001 — Series A warrants issued 3,975 $ 2.250 February 8, 2029 Series A warrants issued 139 $ 2.625 February 8, 2029 Series B warrants issued 3,974 $ 2.250 November 8, 2024 Series B warrants exercised (2,246 ) $ 1.310 — Series B warrants expired (1,728 ) $ 1.310 November 8, 2024 Series C warrants issued 2,246 $ 1.610 May 5, 2025 Series C warrants issued 157 $ 1.625 November 5, 2029 Series D warrants issued 2,246 $ 1.610 November 5, 2029 Balance as of December 31, 2024 8,770 The outstanding equity-classified warrants had no intrinsic value at December 31, 2024.
In November 2021, in connection with the approval of the Arrangement, the Company’s stockholders approved an amendment increasing the number of shares reserved for issuance under the 2019 Plan by 77,674 shares.
In November 2021 and December 2024, the Company’s stockholders approved amendments increasing the number of shares reserved for issuance under the 2019 Plan by 77,674 and 1,500,000 shares, respectively.