In addition, the Company calculates NIM without the impact of acquisition accounting net accretion (adjusted NIM), as accretion amounts can fluctuate a great deal, making comparisons difficult. The adjusted efficiency ratio and efficiency ratio are utilized by management to compare the Company to peers.
In addition, the Company calculates NIM without the impact of acquisition accounting net accretion (adjusted NIM), as accretion amounts can fluctuate a great deal, making comparisons difficult. The efficiency ratio and adjusted efficiency ratio are utilized by management to compare the Company to peers.
A detailed review of our fiscal 2023 performance compared to our fiscal 2022 performance can be found in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” This discussion should be read together with our Consolidated Financial Statements and the accompanying notes thereto included or incorporated by reference elsewhere in this document.
A detailed review of our fiscal 2024 performance compared to our fiscal 2023 performance can be found in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” This discussion should be read together with our Consolidated Financial Statements and the accompanying notes thereto included or incorporated by reference elsewhere in this document.
Approximately 43% of the CRE portfolio are LIHTC loans of which all are performing and all are pass rated. Historically, the Company structures most residential real estate loans to conform to the underwriting requirements of Freddie Mac and Fannie Mae to allow the subsidiary banks to resell the loans on the secondary market to avoid the interest rate risk associated with longer term fixed rate loans and recognizing noninterest income from the gain on sale.
Approximately 46% of the CRE portfolio are LIHTC loans of which all are performing and all are pass rated. Historically, the Company structures most residential real estate loans to conform to the underwriting requirements of Freddie Mac and Fannie Mae to allow the subsidiary banks to resell the loans on the secondary market to avoid the interest rate risk associated with longer term fixed rate loans and recognizing noninterest income from the gain on sale.
Additionally, a comprehensive list of the acronyms and abbreviations used throughout this discussion is included in Note 1 to the Consolidated Financial Statements. GENERAL The Company was formed in February 1993 for the purpose of organizing QCBT. Over the past 31 years, the Company has grown to include four banking subsidiaries and a number of nonbanking subsidiaries.
Additionally, a comprehensive list of the acronyms and abbreviations used throughout this discussion is included in Note 1 to the Consolidated Financial Statements. GENERAL The Company was formed in February 1993 for the purpose of organizing QCBT. Over the past 32 years, the Company has grown to include four banking subsidiaries and a number of nonbanking subsidiaries.
The Company had no deposits by foreign depositors in domestic offices as of December 31, 2024 and 2023. Management will continue to focus on growing its core deposit portfolio, including its correspondent banking business at QCBT, as well as shifting the mix from brokered and other higher cost deposits to lower cost core deposits.
The Company had no deposits by foreign depositors in domestic offices as of December 31, 2025 and 2024. Management will continue to focus on growing its core deposit portfolio, including its correspondent banking business at QCBT, as well as shifting the mix from brokered and other higher cost deposits to lower cost core deposits.
The methodologies apply historical loss information adjusted for asset-specific characteristics, economic conditions at the measurement date, and forecasts about future economic conditions that are expected to exist through the contractual lives of the financial assets and that are reasonable and supportable to the identified pools of financial assets with similar risk characteristics for which the historical loss experience was observed.
The methodologies apply historical loss information adjusted for asset-specific characteristics, economic conditions at the measurement date, and forecasts about future economic conditions that are expected to exist through the contractual lives of the financial assets and that are reasonable and supportable to the identified pools of financial assets with similar risk characteristics for which the historical loss experience was observed (general reserve).
Under the stock repurchase program, the Company may repurchase shares of common m stock from time to time in open market or privately negotiated transactions. The number, timing and price of shares repurchased will depend on a number of factors, including business and market conditions, regulatory requirements, availability of funds, and other factors, including opportunities to deploy the Company’s capital.
Under the new repurchase program, the Company may repurchase shares of common stock from time to time in open market or privately negotiated transactions. The number, timing and price of shares repurchased will depend on a number of factors, including business and market conditions, regulatory requirements, availability of funds, and other factors, including opportunities to deploy the Company's capital.
See Note 4 to the Consolidated Financial Statements for details on these securitization transactions as well as the related variable interest entities. As of December 31, 2024 and 2023, the subsidiary banks remained “well-capitalized” in accordance with regulatory capital requirements administered by the federal banking authorities.
See Note 4 to the Consolidated Financial Statements for details on these securitization transactions as well as the related variable interest entities. As of December 31, 2025 and 2024, the subsidiary banks remained “well-capitalized” in accordance with regulatory capital requirements administered by the federal banking authorities.
This ratio is a non-GAAP measure. Refer to the “GAAP to Non-GAAP Reconciliations” section of this Annual Report on Form 10-K for more information. As of December 31, 2024 and 2023, no preferred stock was outstanding.
This ratio is a non-GAAP measure. Refer to the “GAAP to Non-GAAP Reconciliations” section of this Annual Report on Form 10-K for more information. As of December 31, 2025 and 2024, no preferred stock was outstanding.
FORWARD-LOOKING STATEMENTS This document (including information incorporated by reference) contains, and future oral and written statements of the Company and its management may contain, forward-looking statements, within the meaning of such term in the Private Securities Litigation Reform Act of 1995, with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company.
FORWARD-LOOKING STATEMENTS This document (including information incorporated by reference) contains, and future oral and written statements of the Company and its management may contain, forward-looking statements, within the meaning of such term in the Private 59 Table of Contents Securities Litigation Reform Act of 1995, with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company.
The Company will continue to review opportunities to execute these swaps at all of its subsidiary banks, as the circumstances are appropriate for the borrower and the Company. Levels of capital markets revenue from swap fee income are influenced by prevailing interest rates.
The Company will continue to review opportunities to execute these swaps at all of its subsidiary banks, as the circumstances are appropriate for the borrower and the Company. Levels of capital markets revenue 37 Table of Contents from swap fee income are influenced by prevailing interest rates.
Deposits in the ICS/CDARS program (which are included in interest bearing demand deposits and time deposits in the preceding table) totaled $2.4 billion, or 33.8% of all deposits, as of December 31, 2024. The Company’s correspondent bank deposit portfolio and funds managed consists of the following: ● Noninterest-bearing deposits which represent the correspondent banks’ operating cash used for processing transactions with the FRB; ● Money market deposits which represent some excess liquidity; and ● EBA balances of the correspondent banks held at the FRB.
Deposits in the ICS/CDARS program (which are included in interest bearing demand deposits and time deposits in the preceding table) totaled $2.4 billion, or 32.2% of all deposits, as of December 31, 2025. The Company’s correspondent bank deposit portfolio and funds managed consists of the following: ● Noninterest-bearing deposits which represent the correspondent banks’ operating cash used for processing transactions with the FRB; ● Money market deposits which represent some excess liquidity; and ● EBA balances of the correspondent banks held at the FRB.
As of December 31, 2024, the Company had $9.0 billion in consolidated assets, including $6.7 billion in total loans/leases, and $7.1 billion in deposits. The financial results of acquired entities for the periods since their acquisition are included in this Annual Report on Form 10-K and in our Quarterly Reports on Form 10-Q.
As of December 31, 2025, the Company had $9.6 billion in consolidated assets, including $7.1 billion in total loans/leases, and $7.4 billion in deposits. The financial results of acquired entities for the periods since their acquisition are included in this Annual Report on Form 10-K and in our Quarterly Reports on Form 10-Q.
These derivatives are unhedged and are marked to market, with gains or losses recorded in noninterest income which was a contributing factor in the increase in fair value losses. The Company had fair value gains on trading securities which partially offset the fair value loss on derivatives.
These derivatives are unhedged and are marked to market, with gains or losses recorded in noninterest income which was a contributing factor in the higher fair value losses in 2024. The Company had fair value gains on trading securities which partially offset the fair value loss on derivatives.
In addition, the Company has not originated any subprime, Alt-A, no documentation, or stated income residential real estate loans throughout its history. 56 Table of Contents The following tables set forth the remaining maturities by loan/lease type as of December 31, 2024 and 2023.
In addition, the Company has not originated any subprime, Alt-A, no documentation, or stated income residential real estate loans throughout its history. 49 Table of Contents The following tables set forth the remaining maturities by loan/lease type as of December 31, 2025 and 2024.
The following table shows the evaluation of the Company’s strategic financial metrics: For the Year Ending Strategic Financial Metric* Key Metric Target December 31, 2024 December 31, 2023 Loan and lease growth organically Loans and leases growth > 9% annually 9.6 % 6.6 % Fee income growth Fee income growth > 6% annually (10.8) % 75.1 % Improve operational efficiencies and hold noninterest expense growth Noninterest expense growth (2.4) % 16.3 % * Ratios and amounts provided for these measurements represent year-to-date actual amounts for the respective period.
The following table shows the evaluation of the Company’s strategic financial metrics: For the Year Ending Strategic Financial Metric* Key Metric Target December 31, 2025 December 31, 2024 Loan and lease growth organically** Loans and leases growth > 9% annually 11.7 % 9.6 % Fee income growth Fee income growth > 6% annually (3.7) % (10.8) % Improve operational efficiencies and hold noninterest expense growth Noninterest expense growth 4.1 % (2.4) % * Ratios and amounts provided for these measurements represent year-to-date actual amounts for the respective period.
If a loan is determined 39 Table of Contents to no longer share similar risk characteristics with other assets in the segmented pool, it is evaluated on an individual basis. The Company also estimates expected credit losses over the contractual term of the loan for the unfunded portion of the loan commitment that is not unconditionally cancellable by the Company.
If a loan is determined to no longer share similar risk characteristics with other assets in the segmented pool, it is evaluated on an individual basis (specific reserve). The Company also estimates expected credit losses over the contractual term of the loan for the unfunded portion of the loan commitment that is not unconditionally cancellable by the Company.
As of December 31, 2024 and 2023, standby letters of credit aggregated $28.8 million and $23.7 million, respectively. Management does not expect that all of these commitments will be funded. Additional information regarding commitments, contingencies, and off-balance sheet arrangements is described in Note 19 to the Consolidated Financial Statements.
As of December 31, 2025 and 2024, standby letters of credit aggregated $29.1 million and $28.8 million, respectively. Management does not expect that all of these commitments will be funded. Additional information regarding commitments, contingencies, and off-balance sheet arrangements is described in Note 19 to the Consolidated Financial Statements.
The subsidiary banks can utilize FHLB advances for loan matching as a hedge against the possibility of changing interest rates or when these advances provide a less costly or more readily available source of funds than customer deposits. As of December 31, 2024 2023 (dollars in thousands) FHLB Advances $ 285,383 $ 435,000 Weighted Average Interest Rate at Year-End 4.55 % 5.39 % It is management’s intention to reduce its reliance on wholesale funding, including FHLB advances and brokered deposits.
The subsidiary banks can utilize FHLB advances for loan matching as a hedge against the possibility of changing interest rates or when these advances provide a less costly or more readily available source of funds than customer deposits. As of December 31, 2025 2024 (dollars in thousands) FHLB Advances $ 245,383 $ 285,383 Weighted Average Interest Rate at Year-End 3.81 % 4.55 % It is management’s intention to reduce its reliance on wholesale funding, including FHLB advances and brokered deposits.
One source of liquidity is cash and short-term assets, such as interest-bearing deposits in other banks, cash and due from banks and federal funds sold, which averaged $210.7 million and $180.4 million during 2024 and 2023, respectively. The Company’s on balance sheet liquidity position can fluctuate based on short-term activity in deposits and loans.
One source of liquidity is cash and short-term assets, such as interest-bearing deposits in other banks, cash and due from banks and federal funds sold, which averaged $247.2 million and $210.7 million during 2025 and 2024, respectively. The Company’s on balance sheet liquidity position can fluctuate based on short-term activity in deposits and loans.
The Company also manages off-balance sheet liquidity held at the Federal Reserve on behalf of the downstream banks, which totaled $439.0 million as of December 31, 2024 as compared to $214.9 million as of December 31, 2023. ● The Company is focused on executing interest rate swaps on select commercial loans, including LIHTC permanent loans.
The Company also manages off-balance sheet liquidity held at the Federal Reserve on behalf of the downstream banks, which totaled $361.5 million as of December 31, 2025 as compared to $439.0 million as of December 31, 2024. ● The Company is focused on executing interest rate swaps on select commercial loans, including LIHTC permanent loans.
Throughout its history, the Company has secured additional capital through various resources, including common and preferred stock and the issuance of trust preferred securities and subordinated notes. The Company has two LIHTC securitizations that closed in 2024 and two LIHTC securitizations that closed in 2023. LIHTC securitizations may continue to be an ongoing tool in managing liquidity and capital.
Throughout its history, the Company has secured additional capital through various resources, including common and preferred stock and the issuance of trust preferred securities and subordinated notes. The Company completed two LIHTC securitizations in 2024 and none in 2025. LIHTC securitizations may continue to be an ongoing tool in managing liquidity and capital.
A comparison of acquisition accounting net accretion included in NIM is as follows: For the Year Ended December 31, December 31, 2024 2023 (dollars in thousands) Acquisition Accounting Net Accretion in NIM $ 1,565 $ 2,173 The Company's management closely monitors and manages NIM.
A comparison of acquisition accounting net accretion included in NIM is as follows: For the Year Ended December 31, December 31, 2025 2024 (dollars in thousands) Acquisition Accounting Net Accretion in NIM $ 514 $ 1,565 The Company's management closely monitors and manages NIM.
The table below presents the composition of the Company’s short-term borrowings. As of December 31, 2024 2023 (dollars in thousands) Federal funds purchased $ 1,800 $ 1,500 The Company’s federal funds purchased fluctuates based on the short-term funding needs of the Company’s subsidiary banks.
The table below presents the composition of the Company’s short-term borrowings. As of December 31, 2025 2024 (dollars in thousands) Federal funds purchased $ 2,650 $ 1,800 The Company’s federal funds purchased fluctuates based on the short-term funding needs of the Company’s subsidiary banks.
The Company had an ACL on loans/leases of 1.32% of gross loans/leases held for investment at December 31, 2024, compared to 1.33% of gross loans/leases held for investment at December 31, 2023.
The Company had an ACL on loans/leases of 1.26% of gross loans/leases held for investment at December 31, 2025, compared to 1.32% of gross loans/leases held for investment at December 31, 2024.
If the commitment is funded, the banks would be entitled to seek recovery from the customer. At 65 Table of Contents December 31, 2024 and 2023, no amounts had been recorded as liabilities for the banks’ potential obligations under these guarantees. As of December 31, 2024 and 2023, commitments to extend credit aggregated $1.9 billion and $2.0 billion, respectively.
If the commitment is funded, the banks would be entitled to seek recovery from the customer. At December 31, 2025 and 2024, no amounts had been recorded as liabilities for the banks’ potential obligations under these guarantees. As of December 31, 2025 and 2024, commitments to extend credit aggregated $1.7 billion and $1.9 billion, respectively.
However, the Company may choose to utilize advances and/or brokered deposits to supplement funding needs, as this is a way for the Company to effectively and efficiently manage interest rate risk. The Company renewed its revolving credit note in the second quarter of 2024.
However, the Company may choose to utilize advances and/or brokered deposits to supplement funding needs, as this is a way for the Company to effectively and efficiently manage interest rate risk. The Company renewed its revolving credit note with an upstream correspondent bank in the second quarter of 2025.
The Company now serves 189 banks in Iowa, Illinois, Missouri and Wisconsin. Loan related fee income increased 21% in 2024. The increase was primarily due to loan growth. Fair value loss on derivatives and trading securities increased 120% in 2024. During 2024, the Company executed a derivative strategy with a notional value of approximately $409 million.
The Company now serves 190 banks in Iowa, Illinois, Missouri and Wisconsin. Loan related fee income increased 2% in 2025. The increase was primarily due to loan growth. Fair value gain (loss) on derivatives and trading securities increased 113% in 2025. During 2024, the Company executed a derivative strategy with a notional value of approximately $409 million.
The increase in provision for credit losses on loans and leases was driven by the loan growth, increased net charge-offs, and higher criticized loan balances. For the year ended December 31, 2024, the provision for credit losses related to OBS was a negative provision of $1.3 million, compared to a $4.0 million provision for the year ended December 31, 2023.
The increase in provision for credit losses on loans and leases was driven by loan growth and increased net charge-offs. For the year ended December 31, 2025, the provision for credit losses related to OBS was a negative provision of $1.1 million, compared to a negative provision of $1.3 million for the year ended December 31, 2024.
Management evaluates the allowance needed on the loans acquired in previous acquisitions factoring in the remaining discount, which was $2.3 million and $3.9 million at December 31, 2024 and 2023, respectively.
Management evaluates the allowance needed on the loans acquired in previous acquisitions factoring in the remaining discount, which was $1.8 million and $2.3 million at December 31, 2025 and 2024, respectively.
The Company has various financial obligations, including contractual obligations and commitments, which may require future cash payments. The significant fixed and determinable contractual obligations to third parties are deposits without a stated maturity, certificates of deposit, short-term borrowings, subordinated notes, and junior subordinated debentures and totaled $7.9 billion as of December 31, 2024.
The Company has various financial obligations, including contractual obligations and commitments, which may require future cash payments. The significant fixed and determinable contractual obligations to third parties are deposits without 58 Table of Contents a stated maturity, certificates of deposit, short-term borrowings, subordinated notes, and junior subordinated debentures and totaled $8.0 billion as of December 31, 2025.
At renewal, the available line amount remained unchanged at $50.0 million for which there was no outstanding balance as of December 31, 2024. Interest on the revolving line of credit is calculated at the greater of: (a) the effective Prime Rate less 0.50% or (b) 3.00% per annum.
At renewal, the available line amount increased from $50.0 million to $60.0 million for which there was no outstanding balance as of December 31, 2025. Interest on the revolving line of credit is calculated at the greater of: (a) the effective Prime Rate less 0.50% or (b) 3.00% per annum.
SUBORDINATED NOTES The Company had subordinated notes totaling $233.5 million and $233.1 million as of December 31, 2024 and 2023, respectively. 62 Table of Contents See Note 12 to the Consolidated Financial Statements for additional information regarding the subordinated notes.
SUBORDINATED NOTES The Company had subordinated notes totaling $234.1 million and $233.5 million as of December 31, 2025 and 2024, respectively. See Note 12 to the Consolidated Financial Statements for additional information regarding the subordinated notes.
The Company’s operating results are also affected by economic and competitive conditions, particularly changes in interest rates, income tax rates, government policies and actions of regulatory authorities. RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2024 and 2023 INTEREST INCOME For 2024, interest income increased $68.4 million, or 17%, compared to 2023.
The Company’s operating results are also affected by economic and competitive conditions, particularly changes in interest rates, income tax rates, government policies and actions of regulatory authorities. RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2025 and 2024 INTEREST INCOME For 2025, interest income increased $7.6 million, or 2%, compared to 2024.
These additional factors include, but are not limited to, the following: ● The strength of the local, state, national and international economies and financial markets (including effects of inflationary pressures and supply chain constraints). ● Effects on the U.S. economy resulting from the implementation of policies proposed by the new presidential administration, including tariffs, mass deportations and tax regulations. ● The economic impact of any future terrorist threats and attacks, widespread disease or pandemics, acts of war or threats thereof (including the Russian invasion of Ukraine and ongoing conflicts in the Middle East), or other adverse events that could cause economic deterioration or instability in credit markets, and the response of the local, state and national governments to any such adverse external events. ● New or revised accounting policies and practices, as may be adopted by state and federal banking agencies, the FASB, the SEC or the PCAOB. ● Changes in local, state and federal laws, regulations and governmental policies concerning the Company’s general business and any changes in response to the bank failures in 2023. ● The imposition of tariffs or other governmental policies impacting the value of products produced by the Company’s commercial borrowers. 67 Table of Contents ● Increased competition in the financial services sector, including from non-bank competitors such as credit unions and fintech companies, and the inability to attract new customers. ● Changes in technology and the ability to develop and maintain secure and reliable electronic systems. ● Unexpected results of acquisitions which may include failure to realize the anticipated benefits of the acquisitions and the possibility that transaction costs may be greater than anticipated. ● The loss of key executives and employees, talent shortages and employee turnover. ● Changes in consumer spending. ● Unexpected outcomes and costs of existing or new litigation or other legal proceedings and regulatory actions involving the Company. ● The economic impact on the Company and its customers of climate change, natural disasters and exceptional weather occurrences such as tornadoes, floods and blizzards. ● Fluctuations in the value of securities held in our securities portfolio, including as a result of changes in interest rates. ● Credit risk and risks from concentrations (by type of borrower, geographic area, collateral and industry) within our loan portfolio and large loans to certain borrowers (including CRE loans). ● The overall health of the local and national real estate market. ● The ability to maintain an adequate level of allowance for credit losses on loans. ● The concentration of large deposits from certain clients who have balances above current FDIC insurance limits and who may withdraw deposits to diversify their exposure. ● The ability to successfully manage liquidity risk, which may increase dependence on non-core funding sources such as brokered deposits, and may negatively impact the Company’s cost of funds. ● The level of non-performing assets on our balance sheets. ● Interruptions involving our information technology and communications systems or third-party servicers. ● The occurrence of fraudulent activity, breaches or failures of our third-party vendors’ information security controls or cybersecurity-related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools or as a result of insider fraud. ● Changes in the interest rates and repayment rates of the Company’s assets. ● The effectiveness of our risk management framework. ● The ability of the Company to manage the risks associated with the foregoing as well as anticipated. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. 68 Table of Contents
These additional factors include, but are not limited to, the following: ● The strength of the local, state, national and international economies and financial markets. ● Effects on the U.S. economy resulting from actions taken by the federal government, including the threat or implementation of tariffs, immigration enforcement and changes in foreign policy. ● Changes in, and the interpretation and prioritization of, local, state and federal laws, regulations and governmental policies (including those concerning the Company’s general business). ● The economic impact of any future terrorist threats and attacks, widespread disease or pandemics, acts of war, military conflicts, or threats thereof (including the Russian invasion of Ukraine, ongoing conflicts in the Middle East and recent military actions in Venezuela), changes in foreign relations, or other adverse events that could cause economic deterioration or instability in credit markets, and the response of the local, state and national governments to any such adverse external events. ● New or revised accounting policies and practices, as may be adopted by state and federal regulatory agencies, the FASB, the SEC or the PCAOB. ● The imposition of tariffs or other governmental policies impacting the value of products produced by the Company’s commercial borrowers. ● Increased competition in the financial services sector, including from non-bank competitors such as credit unions, fintech companies, and digital asset service providers, and the inability to attract new customers. ● Rapid technological changes implemented by us and our third-party vendors, including the development and implementation of tools incorporating artificial intelligence. ● Unexpected results of acquisitions, including failure to realize the anticipated benefits of the acquisitions and the possibility that transaction and integration costs may be greater than anticipated. ● The loss of key executives and employees, talent shortages and employee turnover. ● Changes in consumer spending. ● Unexpected outcomes and costs of existing or new litigation or other legal proceedings and regulatory actions involving the Company. ● The economic impact on the Company and its customers of climate change, natural disasters and exceptional weather occurrences such as tornadoes, floods and blizzards. ● Fluctuations in the value of securities held in our securities portfolio, including as a result of changes in interest rates. ● Credit risk and risks from concentrations (including by type of borrower, geographic area, collateral and industry) within our loan portfolio and large loans to certain borrowers (including CRE loans). ● The overall health of the local and national real estate market. 60 Table of Contents ● The ability to maintain an adequate level of allowance for credit losses on loans. ● The concentration of large deposits from certain clients who have balances above current FDIC insurance limits and who may withdraw deposits to diversify their exposure. ● The ability to successfully manage liquidity risk, which may increase dependence on non-core funding sources such as brokered deposits, and may negatively impact the Company’s cost of funds. ● The level of non-performing assets on our balance sheet. ● Interruptions involving our information technology and communications systems or third-party servicers. ● The occurrence of fraudulent activity, breaches or failures of our third-party vendors’ information security controls or cybersecurity-related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools or as a result of insider fraud. ● Changes in the interest rates and repayment rates of the Company’s assets. ● The effectiveness of our risk management framework. ● The ability of the Company to manage the risks associated with the foregoing.
As an opportunity to maximize fees, the Company offers deposit products with a higher interest rate that incentivizes debit card activity. Correspondent banking fees increased 26% in 2024 primarily due to a shift of correspondent banking balances from non-interest bearing accounts to interest bearing accounts, in light of increasing rates.
As an opportunity to maximize fees, the Company offers deposit products with a higher interest rate that incentivizes debit card activity. Correspondent banking fees increased 28% in 2025 primarily due to a shift in correspondent banking balances from non-interest bearing accounts to interest bearing accounts.
Although management believes that the ACL for loans/leases at December 31, 2024 is at a level adequate to absorb losses on existing loans/leases, there can be no assurance that such losses will not exceed the estimated amounts or 59 Table of Contents that the Company will not be required to make additional provisions in the future.
Leases represent less than 1% of total loans/leases. Although management believes that the ACL for loans/leases at December 31, 2025 is at a level adequate to absorb losses on existing loans/leases, there can be no assurance that such losses will not exceed the estimated amounts or that the Company will not be required to make additional provisions in the future.
The stock repurchase program does not obligate the Company to repurchase any shares of its common stock, and other than repurchases that have been completed to date, there is no assurance that the Company will do so.
The new repurchase program does not have an expiration date, and replaced the prior repurchase program approved in 2022. The new repurchase program does not obligate the Company to repurchase any shares of its common stock, and other than repurchases that have been completed to date, there is no assurance that the Company will do so.
Loan/lease expense decreased 43% in 2024 as compared to 2023. The decrease was due primarily to lower legal expense on loan workouts and higher recoveries of legal expenses incurred on loan workouts. Generally, loan/lease expense has a direct relationship with the level of NPLs; however, it may deviate depending upon the individual NPLs.
The decrease was due primarily to lower legal expense on loan workouts and higher recoveries of legal expenses incurred on loan workouts. Generally, loan/lease expense has a direct relationship with the level of NPLs; however, it may deviate depending upon the individual NPLs. NPLs have decreased 5% since December 31, 2024.
The Company is competitively positioned with experienced staff, software systems and processes to continue growing in the four states it currently serves – Iowa, Wisconsin, Missouri and Illinois. The Company acts as the correspondent bank for 189 downstream banks with total noninterest bearing deposits of $76.6 million and total interest-bearing deposits of $611.5 million as of December 31, 2024.
The Company is competitively positioned with experienced staff, software systems and processes to continue growing in the four states it currently serves – Iowa, Wisconsin, Missouri and Illinois. The Company acts as the correspondent bank for 190 downstream banks with total noninterest bearing deposits of $85.1 million and total interest-bearing deposits of $841.3 million as of December 31, 2025.
Proceeds from calls, maturities, pay downs and sales of securities were $78.4 million for 2024 compared to $141.9 million for 2023. Purchases of securities used cash of $213.5 million for 2024 compared to $187.6 million for 2023. The net increase in loans/leases used cash of $642.9 million for 2024 compared to $676.7 million for 2023.
Proceeds from calls, maturities, pay downs and sales of securities were $131.6 million for 2025 compared to $78.4 million for 2024. Purchases of securities used cash of $230.3 million for 2025 compared to $213.5 million for 2024. The net increase in loans/leases used cash of $690.5 million for 2025 compared to $642.9 million for 2024.
The following table shows the components for the provision for credit losses for the years ended December 31, 2024 and 2023. Year Ended December 31, December 31, 2024 2023 (dollars in thousands) Provision for credit losses - loans and leases $ 18,739 $ 11,550 Provision for credit losses - off-balance sheet exposures (1,256) 3,977 Provision for credit losses - held to maturity securities 60 23 Provision for credit losses - available for sale securities (445) 989 Total provision for credit losses $ 17,098 $ 16,539 The Company’s total provision for credit losses was $17.1 million for 2024, an increase of $559 thousand from 2023.
The following table shows the components for the provision for credit losses for the years ended December 31, 2025 and 2024. Year Ended December 31, December 31, 2025 2024 (dollars in thousands) Provision for credit losses - loans and leases $ 19,197 $ 18,739 Provision for credit losses - off-balance sheet exposures (1,135) (1,256) Provision for credit losses - held to maturity securities 19 60 Provision for credit losses - available for sale securities — (445) Total provision for credit losses $ 18,081 $ 17,098 The Company’s total provision for credit losses was $18.1 million for 2025, an increase of $983 thousand from 2024.
NPLs have increased 35% since December 31, 2023. Net cost of (income from) and gains/losses on operations of other real estate includes gains/losses on the sale of OREO, write-downs of OREO and all income/expenses associated with OREO. Net income from operations totaled $21 thousand for 2024 as compared to $26 thousand for 2023.
Net cost of (income from) and gains/losses on operations of other real estate includes gains/losses on the sale of OREO, write-downs of OREO and all income/expenses associated with OREO. Net cost of operations totaled $80 thousand for 2025 as compared to net income from operations of $21 thousand for 2024.
The following table summarizes the trend in allowance as a percentage of gross loans/leases and as a percentage of NPLs as of December 31, 2024 and 2023. As of December 31, 2024 2023 ACL for loans/leases / Total loans/leases held for investment 1.32 % 1.33 % ACL for loans/leases / NPLs 202.57 % 265.54 % The following table presents the allowance by type and the percentage of loan/lease type to total loans/leases. As of December 31, 2024 2023 Amount % Amount % (dollars in thousands) C&I - revolving $ 3,856 6 % $ 4,224 5 % C&I - other* 34,002 22 % 27,460 23 % CRE - owner occupied 7,147 9 % 8,223 9 % CRE - non-owner occupied 11,137 16 % 11,581 16 % Construction and land development 15,099 19 % 16,856 22 % Multi-family 12,173 17 % 12,463 15 % 1-4 family real estate 4,934 9 % 4,917 8 % Consumer 1,493 2 % 1,476 2 % $ 89,841 100 % $ 87,200 100 % * Included within the C&I – Other segment is an ACL on leases of $580 thousand and $992 thousand as of December 31, 2024 and 2023, respectively.
The following table summarizes the trend in allowance as a percentage of gross loans/leases and as a percentage of NPLs as of December 31, 2025 and 2024. As of December 31, 2025 2024 ACL for loans/leases / Total loans/leases held for investment 1.26 % 1.32 % ACL for loans/leases / NPLs 213.08 % 202.57 % The following table presents the allowance by type and the percentage of loan/lease type to total loans/leases. As of December 31, 2025 2024 Amount % Amount % (dollars in thousands) C&I - revolving $ 3,747 5 % $ 3,856 6 % C&I - other* 27,684 18 % 34,002 22 % CRE - owner occupied 6,324 8 % 7,147 9 % CRE - non-owner occupied 11,457 15 % 11,137 16 % Construction and land development 15,397 18 % 15,099 19 % Multi-family 18,860 25 % 12,173 17 % 1-4 family real estate 4,986 9 % 4,934 9 % Consumer 1,672 2 % 1,493 2 % $ 90,127 100 % $ 89,841 100 % * Included within the C&I – Other segment is an ACL on leases of $311 thousand and $580 thousand as of December 31, 2025 and 2024, respectively.
Trading securities had a fair value of $83.5 million as of December 31, 2024 and consisted of retained beneficial interests acquired in conjunction with the loan securitizations completed by the Company in 2024 and 2023. 54 Table of Contents Following is a breakdown of the Company’s securities portfolio by type, the percentage of net unrealized gains (losses) to carrying value on the total portfolio, and the portfolio duration as of December 31, 2024 and 2023. 2024 2023 Amount % Amount % (dollars in thousands) U.S. govt. sponsored agency securities $ 20,591 2 % $ 14,973 1 % Municipal securities 971,313 81 % 853,442 85 % Residential mortgage-backed and related securities 50,042 4 % 59,196 6 % Asset-backed securities 9,224 1 % 15,423 2 % Other securities 65,736 5 % 40,125 4 % Trading securities 83,529 7 % 22,369 2 % $ 1,200,435 100 % $ 1,005,528 100 % Securities as a % of total assets 13.30 % 11.78 % Net unrealized losses as a % of Amortized Cost (7.32) % (4.96) % Duration (in years) 5.8 6.2 Annual yield on investment securities (tax equivalent) 4.55 % 4.30 % Due to increases in intermediate and long-term interest rates during 2024, which directly impact the fair value of the Company’s AFS portfolio, the AFS portfolio declined $18.5 million, or 6.2%, from December 31, 2023 to December 31, 2024.
Trading securities had a fair value of $83.9 million as of December 31, 2025 and consisted of retained beneficial interests acquired in conjunction with the loan securitizations completed by the Company in 2024 and 2023. 47 Table of Contents Following is a breakdown of the Company’s securities portfolio by type, the percentage of net unrealized gains (losses) to carrying value on the total portfolio, and the portfolio duration as of December 31, 2025 and 2024. 2025 2024 Amount % Amount % (dollars in thousands) U.S. treasuries and govt. sponsored agency securities $ 16,024 1 % $ 20,591 2 % Municipal securities 1,081,002 82 % 971,313 81 % Residential mortgage-backed and related securities 68,855 5 % 50,042 4 % Asset-backed securities 4,439 1 % 9,224 1 % Other securities 58,133 5 % 65,736 5 % Trading securities 83,857 6 % 83,529 7 % $ 1,312,310 100 % $ 1,200,435 100 % Securities as a % of total assets 13.70 % 13.30 % Net unrealized losses as a % of Amortized Cost (10.82) % (7.32) % Duration (in years) 5.4 5.8 Annual yield on investment securities (tax equivalent) 4.77 % 4.55 % Due to increases in intermediate and long-term interest rates during 2025, which directly impact the fair value of the Company’s AFS portfolio, the AFS portfolio declined $1.3 million, or 0.5%, from December 31, 2024 to December 31, 2025.
The following is a table that reports the criticized and classified loan totals as of December 31, 2024 and 2023. As of December 31, Internally Assigned Risk Rating * 2024 2023 (dollars in thousands) Special Mention $ 73,636 $ 125,308 Substandard/Classified loans*** 84,930 70,425 Doubtful/Classified loans*** — — Criticized Loans ** $ 158,566 $ 195,733 Criticized Loans as a % of Total Loans/Leases 2.34 % 2.99 % Classified Loans as a % of Total Loans/Leases 1.25 % 1.08 % * Amounts above exclude the government guaranteed portion, if any.
The following is a table that reports the criticized and classified loan totals as of December 31, 2025 and 2024. As of December 31, Internally Assigned Risk Rating * 2025 2024 (dollars in thousands) Special Mention $ 74,765 $ 73,636 Substandard/Classified loans*** 64,142 84,930 Doubtful/Classified loans*** — — Criticized Loans ** $ 138,907 $ 158,566 Criticized Loans as a % of Total Loans/Leases 1.94 % 2.34 % Classified Loans as a % of Total Loans/Leases 0.89 % 1.25 % * Amounts above exclude the government guaranteed portion, if any.
The Company also generates liquidity from the regular principal payments and prepayments made on its loan/lease portfolio, and on the regular monthly payments on its securities portfolio. At December 31, 2024, the subsidiary banks had 27 lines of credit totaling $1.2 billion, of which $746.7 million was secured and $450.8 million was unsecured.
The Company also generates liquidity from the regular principal payments and prepayments made on its loan/lease portfolio, and on its securities portfolio. At December 31, 2025, the subsidiary banks had 26 lines of credit totaling $930.7 million, of which $489.9 million was secured and $440.8 million was unsecured.
The adequacy of the allowance is monitored by the credit administration staff and reported to management and the board of directors. 57 Table of Contents Changes in the ACL for loans/leases for the years ended December 31, 2024, 2023 and 2022 are presented as follows. Year Ended December 31, 2024 December 31, 2023 December 31, 2022 Balance, beginning $ 87,200 $ 87,706 $ 78,721 Initial ACL recorded for PCD loans — — 5,902 Change in ACL for the transfer of loans to LHFS (4,598) (3,545) — Provision 18,739 11,550 9,636 Charge-offs (13,969) (9,392) (7,525) Recoveries 2,469 881 972 Balance, ending $ 89,841 $ 87,200 $ 87,706 The Company recorded an $11.0 million (pre-tax) provision for credit losses on loans in 2022, for the CECL Day 2 provision as a result of the GFED acquisition. Net charge-offs by segment and their percentage of average loans and leases are as follows. Year ended December 31, 2024 2023 Amount % of Average Loans Amount % of Average Loans (dollars in thousands) Average amount of loans/leases outstanding, before allowance $ 6,764,754 $ 6,337,551 Net charge-offs: C&I - revolving — 0.00 — 0.00 C&I - other (10,227) 0.15 (8,137) 0.13 CRE owner occupied (10) 0.00 (219) 0.00 CRE non-owner occupied — 0.00 31 (0.00) Construction and land development (1,084) 0.02 (48) 0.00 Multi-family — 0.00 — 0.00 1-4 family real estate — 0.00 5 (0.00) Consumer (179) 0.00 (143) 0.00 Total net charge-offs $ (11,500) $ (8,511) Changes in the ACL for OBS exposures for the years ended December 31, 2024, 2023 and 2022 are as follows. For the Year Ended December 31, 2024 December 31, 2023 December 31, 2022 (dollars in thousands) Balance, beginning $ 9,529 $ 5,552 $ 6,886 Provisions (credited) to expense (1,256) 3,977 (1,334) Balance, ending $ 8,273 $ 9,529 $ 5,552 58 Table of Contents The Company recorded a negative $1.3 million provision for credit losses related to OBS exposures in 2024.
The adequacy of the allowance is monitored by the credit administration staff and reported to management and the board of directors. 50 Table of Contents Changes in the ACL for loans/leases for the years ended December 31, 2025, 2024 and 2023 are presented as follows. Year Ended December 31, 2025 December 31, 2024 December 31, 2023 Balance, beginning $ 89,841 $ 87,200 $ 87,706 Change in ACL for the transfer of loans to LHFS — (4,598) (3,545) Provision 19,197 18,739 11,550 Charge-offs (20,649) (13,969) (9,392) Recoveries 1,738 2,469 881 Balance, ending $ 90,127 $ 89,841 $ 87,200 Net charge-offs by segment and their percentage of average loans and leases are as follows. Year ended December 31, 2025 2024 Amount % of Average Loans Amount % of Average Loans (dollars in thousands) Average amount of loans/leases outstanding, before allowance $ 7,004,737 $ 6,764,754 Net charge-offs: C&I - revolving (322) 0.00 — 0.00 C&I - other (18,503) 0.26 (10,227) 0.15 CRE owner occupied (86) 0.00 (10) 0.00 CRE non-owner occupied 10 (0.00) — 0.00 Construction and land development 83 (0.00) (1,084) 0.02 Multi-family — 0.00 — 0.00 1-4 family real estate — 0.00 — 0.00 Consumer (93) 0.00 (179) 0.00 Total net charge-offs $ (18,911) $ (11,500) Changes in the ACL for OBS exposures for the years ended December 31, 2025, 2024 and 2023 are as follows. For the Year Ended December 31, 2025 December 31, 2024 December 31, 2023 (dollars in thousands) Balance, beginning $ 8,273 $ 9,529 $ 5,552 Provisions (credited) to expense (1,135) (1,256) 3,977 Balance, ending $ 7,138 $ 8,273 $ 9,529 The Company recorded $1.1 million of negative provision for credit losses related to OBS exposures in 2025.
At December 31, 2024, $1.2 billion was available under these lines of credit. At December 31, 2023, the subsidiary banks had 25 lines of credit totaling $699.3 million, of which $248.5 million was secured and $450.8 million was unsecured. At December 31, 2023, $699.3 million was available under these lines of credit.
At December 31, 2025, $930.7 million was available under these lines of credit. At December 31, 2024, the subsidiary banks had 27 lines of credit totaling $1.2 billion, of which $746.7 million was secured and $450.8 million was unsecured. At December 31, 2024, $1.2 billion was available under these lines of credit.
Following is a table that represents the major income and expense categories for the years ended December 31, 2024 and 2023. Year Ended December 31, 2024 2023 (dollars are in thousands) Net interest income $ 231,788 $ 221,006 Provision for credit losses 17,098 16,539 Noninterest income 115,529 132,684 Noninterest expense 207,642 210,531 Federal and state income tax expense 8,727 13,062 Net income $ 113,850 $ 113,558 The following are some noteworthy developments in the Company’s financial results: ● Net interest income increased $10.8 million, or 4.9%, in 2024 compared to the prior year.
Following is a table that represents the major income and expense categories for the years ended December 31, 2025 and 2024. Year Ended December 31, 2025 2024 (dollars are in thousands) Net interest income $ 255,221 $ 231,788 Provision for credit losses 18,081 17,098 Noninterest income 114,323 115,529 Noninterest expense 215,561 207,642 Federal and state income tax expense 8,708 8,727 Net income $ 127,194 $ 113,850 The following are some noteworthy developments in the Company’s financial results: ● Net interest income increased $23.4 million, or 10.1%, in 2025 compared to the prior year.
Management continually addresses this issue with pricing and other balance sheet management strategies which included better loan pricing, reducing reliance on rate-sensitive funding, closely managing deposit rates and finding additional ways to manage cost of funds through derivatives. 46 Table of Contents The Company’s average balances, interest income/expense, and rates earned/paid on major balance sheet categories are presented in the following table: Year Ended December 31, 2024 2023 2022 Interest Average Interest Average Interest Average Average Earned Yield or Average Earned Yield or Average Earned Yield or Balance or Paid Cost Balance or Paid Cost Balance or Paid Cost (dollars in thousands) ASSETS Interest earning assets: Federal funds sold $ 12,788 $ 692 5.33 % $ 19,110 $ 998 5.22 % $ 14,436 $ 410 2.84 % Interest-bearing deposits at financial institutions 119,255 6,077 5.10 80,924 4,137 5.11 63,448 1,089 1.72 Investment securities - taxable 377,039 17,216 4.55 346,579 14,927 4.30 335,255 12,078 3.59 Investment securities - nontaxable (1) 745,502 41,843 5.61 611,924 28,272 4.62 575,457 24,281 4.22 Restricted investment securities 39,293 2,991 7.49 39,273 2,346 5.89 35,554 2,068 5.73 Gross loans/leases receivable (1) (2) (3) 6,764,754 449,570 6.65 6,337,551 390,967 6.17 5,604,074 268,985 4.80 Total interest earning assets $ 8,058,631 518,389 6.43 $ 7,435,361 441,647 5.94 $ 6,628,224 308,911 4.66 Noninterest-earning assets: Cash and due from banks $ 78,683 $ 80,386 $ 75,975 Premises and equipment 140,727 119,177 106,591 Less allowance (86,265) (86,983) (85,745) Other 645,617 617,684 481,135 Total assets $ 8,837,393 $ 8,165,625 $ 7,206,180 LIABILITIES AND STOCKHOLDERS' EQUITY Interest-bearing liabilities: Interest-bearing deposits $ 4,700,762 161,584 3.44 % $ 4,191,913 121,662 2.90 % $ 3,715,017 35,359 0.95 % Time deposits 1,153,407 51,547 4.47 1,010,827 37,784 3.74 568,245 7,003 1.23 Short-term borrowings 1,850 98 5.24 2,781 152 6.44 8,637 299 3.46 FHLB advances 375,214 19,751 5.18 323,904 16,740 5.10 286,474 6,954 2.39 Other borrowings — — — — — — 1,068 53 4.96 Subordinated notes 233,260 14,314 6.14 232,837 13,230 5.68 165,685 9,200 5.55 Junior subordinated debentures 48,791 2,775 5.59 48,662 2,836 5.75 45,497 2,583 5.60 Total interest-bearing liabilities $ 6,513,284 250,069 3.83 $ 5,810,924 192,404 3.31 $ 4,790,623 61,451 1.28 Noninterest-bearing demand deposits $ 959,451 $ 1,123,050 $ 1,393,284 Other noninterest-bearing liabilities 418,810 406,274 274,241 Total liabilities $ 7,891,545 $ 7,340,248 $ 6,458,148 Stockholders' equity 945,848 825,557 748,032 Total liabilities and stockholders' equity $ 8,837,393 $ 8,165,805 $ 7,206,180 Net interest income $ 268,320 $ 249,243 $ 247,460 Net interest spread 2.60 % 2.63 % 3.38 % Net interest margin 2.88 % 2.97 % 3.49 % Net interest margin (TEY)(Non-GAAP) 3.33 % 3.35 % 3.73 % Adjusted net interest margin (TEY)(Non-GAAP) 3.31 % 3.32 % 3.60 % Ratio of average interest-earning assets to average interest-bearing liabilities 123.73 % 127.95 % 138.36 % (1) Interest earned and yields on nontaxable investment securities and loans are determined on a tax equivalent basis using a 21% tax rate.
Management continually addresses this issue with pricing and other balance sheet management strategies which included better loan pricing, reducing reliance on rate-sensitive funding, closely managing deposit rates and finding additional ways to manage cost of funds through derivatives. 40 Table of Contents The Company’s average balances, interest income/expense, and rates earned/paid on major balance sheet categories are presented in the following table: Year Ended December 31, 2025 2024 2023 Interest Average Interest Average Interest Average Average Earned Yield or Average Earned Yield or Average Earned Yield or Balance or Paid Cost Balance or Paid Cost Balance or Paid Cost (dollars in thousands) ASSETS Interest earning assets: Federal funds sold $ 12,325 $ 532 4.26 % $ 12,788 $ 692 5.33 % $ 19,110 $ 998 5.22 % Interest-bearing deposits at financial institutions 155,900 6,509 4.18 119,255 6,077 5.10 80,924 4,137 5.11 Investment securities - taxable 401,866 19,159 4.77 377,039 17,216 4.55 346,579 14,927 4.30 Investment securities - nontaxable (1) 911,979 52,844 5.79 745,502 41,843 5.61 611,924 28,272 4.62 Restricted investment securities 31,908 2,273 7.02 39,293 2,991 7.49 39,273 2,346 5.89 Gross loans/leases receivable (1) (2) (3) 7,004,737 449,851 6.42 6,764,754 449,570 6.65 6,337,551 390,967 6.17 Total interest earning assets $ 8,518,715 531,168 6.24 $ 8,058,631 518,389 6.43 $ 7,435,361 441,647 5.94 Noninterest-earning assets: Cash and due from banks $ 78,978 $ 78,683 $ 80,386 Premises and equipment 182,054 140,727 119,177 Less allowance (88,934) (86,265) (86,983) Other 632,358 645,617 617,684 Total assets $ 9,323,171 $ 8,837,393 $ 8,165,625 LIABILITIES AND STOCKHOLDERS' EQUITY Interest-bearing liabilities: Interest-bearing deposits $ 5,159,542 154,524 2.99 % $ 4,700,762 161,584 3.44 % $ 4,191,913 121,662 2.90 % Time deposits 1,228,407 50,177 4.08 1,153,407 51,547 4.47 1,010,827 37,784 3.74 Short-term borrowings 2,044 83 4.01 1,850 98 5.24 2,781 152 6.44 FHLB advances 205,397 9,327 4.48 375,214 19,751 5.18 323,904 16,740 5.10 Other borrowings 43,091 2,291 5.32 — — — — — — Subordinated notes 234,508 15,063 6.42 233,260 14,314 6.14 232,837 13,230 5.68 Junior subordinated debentures 48,921 2,740 5.52 48,791 2,775 5.59 48,662 2,836 5.75 Total interest-bearing liabilities $ 6,921,910 234,205 3.38 $ 6,513,284 250,069 3.83 $ 5,810,924 192,404 3.31 Noninterest-bearing demand deposits $ 955,565 $ 959,451 $ 1,123,050 Other noninterest-bearing liabilities 382,646 418,810 406,274 Total liabilities $ 8,260,121 $ 7,891,545 $ 7,340,248 Stockholders' equity 1,063,050 945,848 825,557 Total liabilities and stockholders' equity $ 9,323,171 $ 8,837,393 $ 8,165,805 Net interest income $ 296,963 $ 268,320 $ 249,243 Net interest margin 3.00 % 2.88 % 2.97 % Net interest margin (TEY)(Non-GAAP) 3.49 % 3.33 % 3.35 % Adjusted net interest margin (TEY)(Non-GAAP) 3.48 % 3.31 % 3.32 % Cost of funds (4) 2.97 % 3.34 % 2.77 % Ratio of average interest-earning assets to average interest-bearing liabilities 123.07 % 123.73 % 127.95 % (1) Interest earned and yields on nontaxable investment securities and loans are determined on a tax equivalent basis using a 21% tax rate.
The table below presents the composition of the Company’s deposit portfolio. As of December 31, 2024 2023 Amount % Amount % (dollars in thousands) Noninterest bearing demand deposits $ 921,160 13 % $ 1,038,689 16 % Interest bearing demand deposits 4,828,216 68 % 4,338,390 67 % Time deposits 953,496 14 % 851,950 13 % Brokered deposits 358,315 5 % 284,976 4 % $ 7,061,187 100 % $ 6,514,005 100 % The Company actively participates in the ICS/CDARS program, which is a trusted resource that provides FDIC insurance coverage for clients of the Company that maintain larger deposit balances.
The table below presents the composition of the Company’s deposit portfolio. As of December 31, 2025 2024 Amount % Amount % (dollars in thousands) Noninterest bearing demand deposits $ 945,513 13 % $ 921,160 13 % Interest bearing demand deposits 5,196,438 70 % 4,828,216 68 % Time deposits 1,035,317 14 % 953,496 14 % Brokered deposits 236,930 3 % 358,315 5 % $ 7,414,198 100 % $ 7,061,187 100 % The Company actively participates in the ICS/CDARS program, which is a trusted resource that provides FDIC insurance coverage for clients of the Company that maintain larger deposit balances.
The Company will pay the contractor a contract price of approximately $17.0 million, subject to additions and deductions as provided in the contract documents. As of December 31, 2024, the Company has paid $15.8 million of the contract price, resulting in a future commitment of $1.2 million. Construction is anticipated to be completed in March 2025.
The Company will pay the contractor a contract price of approximately $66.5 million, subject to additions and deductions as provided in the contract documents. As of December 31, 2025, the Company has paid $10.6 million of the contract price, resulting in a future commitment of $55.9 million. Construction is anticipated to be completed in 2027.
STOCKHOLDERS’ EQUITY The table below presents the composition of the Company’s stockholders’ equity. As of December 31, 2024 2023 (dollars in thousands) Common stock $ 16,882 $ 16,749 Additional paid in capital 374,975 370,814 Retained earnings 665,171 554,992 AOCI (59,641) (55,959) Total stockholders' equity $ 997,387 $ 886,596 TCE / TA ratio (non-GAAP)* 9.55 % 8.75 % * TCE/TA ratio is defined as total common stockholders’ equity excluding goodwill and other intangibles divided by total assets.
STOCKHOLDERS’ EQUITY The table below presents the composition of the Company’s stockholders’ equity. As of December 31, 2025 2024 (dollars in thousands) Common stock $ 16,691 $ 16,882 Additional paid in capital 372,851 374,975 Retained earnings 773,353 665,171 AOCI (50,584) (59,641) Total stockholders' equity $ 1,112,311 $ 997,387 TCE / TA ratio (non-GAAP)* 10.24 % 9.55 % * TCE/TA ratio is defined as total common stockholders’ equity excluding goodwill and other intangibles divided by total assets.
JUNIOR SUBORDINATED DEBENTURES The Company had junior subordinated debentures totaling $48.9 million and $48.7 million as of December 31, 2024 and 2023, respectively.
JUNIOR SUBORDINATED DEBENTURES 55 Table of Contents The Company had junior subordinated debentures totaling $49.0 million and $48.9 million as of December 31, 2025 and 2024, respectively.
INVESTMENT SECURITIES The composition of the Company’s securities portfolio is managed to meet liquidity needs while prioritizing the impact on interest rate risk and maximizing return, while minimizing credit risk. Over the recent years, the Company has continued to change the mix of the portfolio by decreasing U.S. government sponsored agency securities, while increasing tax-exempt municipal securities.
INVESTMENT SECURITIES The composition of the Company’s securities portfolio is managed to meet liquidity needs while prioritizing the impact on interest rate risk and maximizing return, while minimizing credit risk. The Company has continued to grow its portfolio of tax-exempt municipal securities.
On May 19, 2022, the board of directors of the Company approved a share repurchase program under which the Company is authorized to repurchase, from time to time as the Company deems appropriate, up to an additional 1,500,000 shares of its outstanding common stock, or approximately 10% of the outstanding shares as of December 31, 2021.
On May 19, 2022, the board of directors of the Company approved the prior repurchase program under which the Company was authorized to repurchase, from time to time as the Company deemed appropriate, up to 1,500,000 shares of its outstanding common stock, or approximately 8.5% of the outstanding shares as of May 1, 2022.
Although management believes the level of the ACL as of December 31, 2024 was adequate to absorb losses inherent in the loan/lease portfolio, the HTM portfolio and OBS exposures, a decline in local economic conditions, or other factors, could result in increasing losses that cannot be reasonably predicted at this time.
Although management believes the level of the ACL as of December 31, 2025 was adequate to absorb losses inherent in the loan/lease portfolio, the HTM portfolio and OBS exposures, a decline in local economic conditions, or other factors, could result in increasing losses that cannot be reasonably predicted at this time. 35 Table of Contents EXECUTIVE OVERVIEW The Company reported net income of $127.2 million for the year ended December 31, 2025, and diluted EPS of $7.49.
As of December 31, 2024, the Company has paid $8.7 million of the contract price, resulting in a remaining future commitment of $32.6 million. Construction is anticipated to be completed in 2026. The Company entered into a construction contract in 2023 for the construction of a new CRBT facility in Cedar Rapids, Iowa.
As of December 31, 2025, the Company has paid $36.6 million of the contract price, resulting in a remaining future commitment of $4.7 million. Construction is anticipated to be completed in 2026. The Company entered into a construction contract in 2025 for the construction of a new corporate headquarters including a new branch facility for QCBT in Bettendorf, Iowa.
The mix of loan/lease types within the Company’s loan/lease portfolio is presented in the following tables. As of December 31, 2024 December 31, 2023 Amount % Amount % (dollars in thousands) C&I - revolving $ 387,991 6 % $ 325,243 5 % C&I - other 1,514,932 22 % 1,481,778 23 CRE - owner occupied 605,993 9 % 607,365 9 CRE - non-owner occupied 1,077,852 16 % 1,008,892 16 Construction and land development 1,313,543 19 % 1,420,525 22 Multi-family 1,132,110 17 % 996,143 15 Direct financing leases 17,076 - % 31,164 - 1-4 family real estate 588,179 9 % 544,971 8 Consumer 146,728 2 % 127,335 2 Total loans/leases $ 6,784,404 100 % $ 6,543,416 100 % Less allowance (89,841) (87,200) Net loans/leases $ 6,694,563 $ 6,456,216 CRE loans are predominantly included within the CRE – owner occupied, CRE – non-owner occupied, construction and land development and multi-family loan classes, however, CRE loans can also be included in 1-4 family real estate based on the nature of the loan.
The mix of loan/lease types within the Company’s loan/lease portfolio is presented in the following tables. As of December 31, 2025 December 31, 2024 Amount % Amount % (dollars in thousands) C&I - revolving $ 384,656 5 % $ 387,991 6 % C&I - other 1,318,866 18 % 1,514,932 22 % CRE - owner occupied 577,352 8 % 605,993 9 % CRE - non-owner occupied 1,036,655 15 % 1,077,852 16 % Construction and land development 1,308,422 18 % 1,313,543 19 % Multi-family 1,769,331 25 % 1,132,110 17 % Direct financing leases 9,533 - % 17,076 - % 1-4 family real estate 603,683 9 % 588,179 9 % Consumer 158,457 2 % 146,728 2 % Total loans/leases $ 7,166,955 100 % $ 6,784,404 100 % Less allowance (90,127) (89,841) Net loans/leases $ 7,076,828 $ 6,694,563 CRE loans are predominantly included within the CRE – owner occupied, CRE – non-owner occupied, construction and land development and multi-family loan classes, however, CRE loans can also be included in 1-4 family real estate based on the nature of the loan.