Biggest change(7) Represents net insurance recoveries related to the collapse of the drydock structure at the Grand Bahama Shipyard involving Oasis of the Seas. 41 Gross Margin Yields and Net Yields were calculated by dividing Gross Margin and Adjusted Gross Margin by APCD as follows (in millions, except APCD and Yields): Year Ended December 31, 2023 2022 2021 Total revenues $ 13,900 $ 8,840 $ 1,532 Less: Cruise operating expenses 7,775 6,616 2,739 Depreciation and amortization expenses 1,455 1,407 1,293 Gross Margin 4,670 817 (2,500) Add: Payroll and related 1,197 1,288 838 Food 819 653 164 Fuel 1,150 1,073 385 Other operating 1,799 1,648 1,027 Depreciation and amortization expenses 1,455 1,407 1,293 Adjusted Gross Margin $ 11,090 $ 6,886 $ 1,207 APCD 46,916,259 41,197,650 11,767,441 Gross Margin Yields $ 99.54 $ 19.83 $ (212.45) Net Yields $ 236.38 $ 167.15 $ 102.57 Year Ended December 31, 2023 2023 On a Constant Currency Basis 2019 Total revenues $ 13,900 $ — $ 10,951 Less: Cruise operating expenses 7,775 — 6,063 Depreciation and amortization expenses 1,455 — 1,246 Gross Margin 4,670 4,699 3,642 Add: Payroll and related 1,197 — 1,079 Food 819 — 584 Fuel 1,150 — 698 Other operating 1,799 — 1,406 Depreciation and amortization expenses 1,455 — 1,246 Adjusted Gross Margin $ 11,090 $ 11,123 $ 8,655 APCD 46,916,259 46,916,259 41,432,451 Gross Margin Yields $ 99.54 $ 100.16 $ 87.90 Net Yields $ 236.38 $ 237.08 $ 208.89 42 Gross Cruise Costs, Net Cruise Costs and Net Cruise Costs excluding Fuel were calculated as follows (in millions, except APCD and costs per APCD): Year Ended December 31, 2023 2022 2021 Total cruise operating expenses $ 7,775 $ 6,616 $ 2,739 Marketing, selling and administrative expenses 1,792 1,583 1,370 Gross Cruise Costs 9,567 8,199 4,109 Less: Commissions, transportation and other 2,001 1,357 208 Onboard and other 809 597 117 Net Cruise Costs including other costs 6,757 6,245 3,784 Less: Gain on sale of controlling interests (1) (3) — — Impairment and credit losses (2) 8 1 82 Restructuring charges and other initiatives expense (3) 5 12 2 Net Cruise Costs 6,747 6,232 3,700 Less: Fuel 1,150 1,073 385 Net Cruise Costs excluding Fuel $ 5,597 $ 5,159 $ 3,315 APCD 46,916,259 41,197,650 11,767,441 Gross Cruise Costs per APCD $ 203.92 $ 199.02 $ 349.18 Net Cruise Costs per APCD $ 143.81 $ 151.27 $ 314.43 Net Cruise Costs excluding Fuel per APCD $ 119.30 $ 125.23 $ 281.71 (1) Represents gain on sale of controlling interest in cruise terminal facilities in Italy.
Biggest changeCertain amounts may not add due to use of rounded numbers; reported Yields and per PCD amounts are calculated from the underlying dollar amounts): Year Ended December 31, 2024 2024 On a Constant Currency Basis 2023 2022 Total revenues $ 16,484 $ 16,494 $ 13,900 $ 8,840 Less: Cruise operating expenses 8,652 8,655 7,775 6,616 Depreciation and amortization expenses 1,600 1,600 1,455 1,407 Gross Margin 6,231 6,239 4,670 817 Add: Payroll and related 1,301 1,302 1,197 1,288 Food 934 934 819 653 Fuel 1,160 1,160 1,150 1,073 Other operating 2,098 2,099 1,799 1,648 Depreciation and amortization expenses 1,600 1,600 1,455 1,407 Adjusted Gross Margin $ 13,325 $ 13,333 $ 11,090 $ 6,886 APCD 50,552,731 50,552,731 46,916,259 41,197,650 Passenger Cruise Days 54,844,780 54,844,780 49,549,127 35,051,935 Gross Margin Yields $ 123.27 $ 123.41 $ 99.54 $ 19.83 Net Yields $ 263.59 $ 263.75 $ 236.38 $ 167.15 Adjusted Gross Margin per PCD $ 242.96 $ 243.11 $ 223.81 $ 196.45 41 Gross Cruise Costs, Net Cruise Costs and Net Cruise Costs excluding Fuel were calculated as follows (in millions, except APCD and costs per APCD.
EBITDA is a non-GAAP measure that represents of Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. excluding (i) interest income; (ii) interest expense, net of interest capitalized; (iii) depreciation and amortization expenses; and (iv) income tax benefit or expense. We believe that this non-GAAP measure is meaningful when assessing our operating performance on a comparative basis.
EBITDA is a non-GAAP measure that represents Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. excluding (i) interest income; (ii) interest expense, net of interest capitalized; (iii) depreciation and amortization expenses; and (iv) income tax benefit or expense. We believe that this non-GAAP measure is meaningful when assessing our operating performance on a comparative basis.
Financial Presentation Description of Certain Line Items Revenues Our revenues are comprised of the following: • Passenger ticket revenues , which consist of revenue recognized from the sale of passenger tickets and the sale of air transportation to and from our ships; and • Onboard and other revenues , which consist primarily of revenues from the sale of goods and/or services onboard our ships not included in passenger ticket prices, casino operations, cancellation fees, sales of vacation protection insurance, pre- and post-cruise tours and fees for operating certain port facilities.
Financial Presentation Description of Certain Line Items Revenues Our revenues are comprised of the following: • Passenger ticket revenues , which consist of revenue recognized from the sale of passenger tickets and the sale of air transportation to and from our ships; and 32 • Onboard and other revenues , which consist primarily of revenues from the sale of goods and/or services onboard our ships not included in passenger ticket prices, casino operations, cancellation fees, sales of vacation protection insurance, pre- and post-cruise tours and fees for operating certain port facilities.
Onboard and other revenues also include revenues we receive from independent third party concessionaires that pay us a percentage of their 31 revenues in exchange for the right to provide selected goods and/or services onboard our ships, as well as revenues received for procurement and management related services we perform on behalf of our unconsolidated affiliates.
Onboard and other revenues also include revenues we receive from independent third party concessionaires that pay us a percentage of their revenues in exchange for the right to provide selected goods and/or services onboard our ships, as well as revenues received for procurement and management related services we perform on behalf of our unconsolidated affiliates.
The use of certain non-GAAP measures, such as Net Yields, Net Cruise Costs and Net Cruise Costs Excluding Fuel, allows us to perform capacity and rate analysis to separate the impact of known capacity changes from other less predictable changes which affect our business.
The use of certain significant non-GAAP measures, such as Net Yields, Net Cruise Costs and Net Cruise Costs Excluding Fuel, allows us to perform capacity and rate analysis to separate the impact of known capacity changes from other less predictable changes which affect our business.
As of December 31, 2023, other than the items described above, we are not party to any other off-balance sheet arrangements, including guarantee contracts, retained or contingent interest, certain derivative instruments and variable interest entities, that either have, or are reasonably likely to have, a current or future material effect on our financial position. 47 Funding Needs and Sources We have significant contractual obligations of which our debt service obligations and the capital expenditures associated with our ship purchases represent our largest funding needs.
As of December 31, 2024, other than the items described above, we are not party to any other off-balance sheet arrangements, including guarantee contracts, retained or contingent interest, certain derivative instruments and variable interest entities, that either have, or are reasonably likely to have, a current or future material effect on our financial position. 47 Funding Needs and Sources We have significant contractual obligations of which our debt service obligations and the capital expenditures associated with our ship purchases represent our largest funding needs.
The estimated cost and accumulated depreciation of replaced or refurbished ship components are written off and any resulting losses are recognized within Cruise operating expenses in our Consolidated Statements of Comprehensive Loss.
The estimated cost and accumulated depreciation of replaced or refurbished ship components are written off and any resulting losses are recognized within Cruise operating expenses in our Consolidated Statements of Comprehensive Income (Loss).
Overview The discussion and analysis of our financial condition and results of operations is organized to present the following: • a review of our critical accounting policies and estimates and of our financial presentation, including discussion of certain operational and financial metrics we utilize to assist us in managing our business; • a discussion of our results of operations for the year ended December 31, 2023 compared to the same period in 2022; and • a discussion of our liquidity and capital resources, including our future capital and material cash requirements and potential funding sources.
Overview The discussion and analysis of our financial condition and results of operations is organized to present the following: • a review of our critical accounting policies and estimates and of our financial presentation, including discussion of certain operational and financial metrics we utilize to assist us in managing our business; • a discussion of our results of operations for the year ended December 31, 2024 compared to the same period in 2023; and • a discussion of our liquidity and capital resources, including our future capital and material cash requirements and potential funding sources.
The principal assumptions used in the discounted cash flow model for our 2023 impairment assessment consisted of: • Forecasted revenues per available passenger cruise day; • Occupancy rates from existing vessels; • Vessel operating expenses; • Terminal growth rate; and • Weighted average cost of capital (i.e., discount rate).
The principal assumptions used in the discounted cash flow model for our 2024 impairment assessment consisted of: • Forecasted revenues per available passenger cruise day; • Occupancy rates from existing vessels; • Vessel operating expenses; • Terminal growth rate; and • Weighted average cost of capital (i.e., discount rate).
Goodwill to our consolidated financial statements under Item 8. Financial Statements and Supplementary Data for further information on goodwill. The impairment review for indefinite-life intangible assets can be performed using a qualitative or quantitative impairment assessment. The quantitative assessment consists of a comparison of the fair value of the asset with its carrying value.
Goodwill to our consolidated financial statements under Item 8. Financial Statements and Supplementary Data for further information on goodwill. The impairment review for indefinite-lived intangible assets can be performed using a qualitative or quantitative impairment assessment. The quantitative assessment consists of a comparison of the fair value of the asset with its carrying value.
The principal assumptions used in the discounted cash flow model for our 2023 impairment assessment consisted of: • Forecasted revenues per available passenger cruise day; • Occupancy rates from existing vessels ; • Terminal growth rate; • Royalty rate; and • Weighted average cost of capital (i.e., discount rate).
The principal assumptions used in the discounted cash flow model for our 2024 impairment assessment consisted of: • Forecasted revenues per available passenger cruise day; • Occupancy rates from existing vessels; • Terminal growth rate; • Royalty rate; and • Weighted average cost of capital (i.e., discount rate).
If circumstances cause us to change our assumptions in making determinations as to whether ship 28 improvements should be capitalized, the amounts we expense each year as repairs and maintenance costs could increase, partially offset by a decrease in depreciation expense.
If circumstances cause us to change our assumptions in making determinations as to whether ship 29 improvements should be capitalized, the amounts we expense each year as repairs and maintenance costs could increase, partially offset by a decrease in depreciation expense.
We estimate the fair value of these assets using a discounted cash flow model and various valuation methods depending on the nature of the intangible asset, such as the relief-from-royalty method, for trademarks and trade names.
We estimate the fair value of these assets using a probability weighted discounted cash flow model and various valuation methods depending on the nature of the intangible asset, such as the relief-from-royalty method, for trademarks and trade names.
As of November 30, 2023, and November 30, 2022, the fair value of the Silversea Cruises reporting unit was determined using a probability weighted discounted cash flow model in combination with a market-based valuation approach.
As of November 30, 2024, and November 30, 2023, the fair value of the Silversea Cruises reporting unit was determined using a probability weighted discounted cash flow model in combination with a market-based valuation approach.
The carrying value of goodwill attributable to our Silversea Cruises reporting unit was $509 million as of December 31, 2023 and 2022. During the fourth quarters of 2023 and 2022, we performed our annual impairment reviews of the Silversea Cruises trade name.
The carrying value of goodwill attributable to our Silversea Cruises reporting unit was $509 million as of December 31, 2024 and 2023. During the fourth quarters of 2024 and 2023, we performed our annual impairment reviews of the Silversea Cruises trade name.
A discussion of our results of operations, and sources and uses of cash for the year ended December 31, 2022 compared to the year ended December 31, 2021 is included in Part II. Item 7.
A discussion of our results of operations, and sources and uses of cash for the year ended December 31, 2023 compared to the year ended December 31, 2022 is included in Part II. Item 7.
Interest on variable-rate debt is calculated based on forecasted debt balances, including the impact of interest rate swap agreements, using the applicable rate at December 31, 2023. Debt denominated in other currencies is calculated based on the applicable exchange rate at December 31, 2023.
Interest on variable-rate debt is calculated based on forecasted debt balances, including the impact of interest rate swap agreements, using the applicable rate at December 31, 2024. Debt denominated in other currencies is calculated based on the applicable exchange rate at December 31, 2024.
As a result of the tests, we determined the fair value of the Silversea Cruises reporting unit exceeded its carrying value by approximately 63% and 26% as of November 30, 2023 and 2022, respectively, resulting in no impairment to Silversea Cruises' goodwill.
As a result of the tests, we determined the fair value of the Silversea Cruises reporting unit exceeded its carrying value by approximately 63%, as of November 30, 2024 and 2023, respectively, resulting in no impairment to Silversea Cruises' goodwill.
Intangible Assets to 29 our consolidated financial statements under Item 8. Financial Statements and Supplementary Data for further information on indefinite-life and finite-life intangible assets.
Intangible Assets to 30 our consolidated financial statements under Item 8. Financial Statements and Supplementary Data for further information on indefinite-life and finite-life intangible assets.
Financial Statements and Supplementary Data for further information on Recent Accounting Pronouncements . Liquidity and Capital Resources Sources and Uses of Cash Net cash provided by operating activities increased by $4.0 billion to cash provided of $4.5 billion for the year ended December 31, 2023, compared to cash provided of $0.5 billion for the same period in 2022.
Financial Statements and Supplementary Data for further information on Recent Accounting Pronouncements . Liquidity and Capital Resources Sources and Uses of Cash Net cash provided by operating activities increased by $0.8 billion to $5.3 billion for the year ended December 31, 2024, compared to cash provided of $4.5 billion for the same period in 2023.
Included in these figures are $4.5 billion in final contractual installments, which have committed financing covering 80% of the cost of the ships on order for our Global Brands, all of which include sovereign financing guarantees.
Included in these figures are $4.9 billion in final contractual installments, which have committed financing covering approximately 80% of the cost of the ships on order for our Global Brands, all of which include sovereign financing guarantees.
Business-Operations for further information on our ships on order. We have committed financing arrangements in place covering 80% of the cost of the ship for the five ships on order for our Global Brands, all of which include sovereign financing guarantees.
Business-Operations for further information on our ships on order. We have committed financing arrangements in place covering approximately 80% of the cost of the ship for the four ships on order for our Global Brands, all of which include sovereign financing guarantees.
As a result of the quantitative tests, we determined that the fair value of the Silversea Cruises' trade name exceeded its carrying value by approximately 62% and 25%, as of November 30, 2023 and November 30, 2022, respectively, resulting in no impairment to Silversea Cruises' tr ade name.
As a result of the quantitative tests, we determined that the fair value of the Silversea Cruises' trade name exceeded its carrying value by approximately 66% and 62%, as of November 30, 2024 and November 30, 2023, respectively, resulting in no impairment to Silversea Cruises' tr ade name.
Debt Covenants Our export credit facilities and our non-export credit facilities, and certain of our credit card processing agreements contain covenants that require us, among other things, to maintain a fixed charge coverage ratio, limit our net debt-to-capital ratio, and maintain a minimum liquidity, and under certain facilities, to maintain a minimum level of shareholders' equity.
Debt Covenants Our export credit facilities and our non-export credit facilities, and certain of our credit card processing agreements contain covenants that require us, among other things, to maintain a fixed charge coverage ratio, limit our net debt-to-capital ratio, and to maintain a minimum liquidity.
We did not perform interim impairment evaluations of Royal Caribbean International's goodwill during 2023 and 2022, as no triggering events were identified. Silversea Cruises Reporting Unit During the fourth quarters of 2023 and 2022, we performed a quantitative analysis as part of our annual impairment review of the Silversea Cruises reporting unit.
We did not perform interim impairment evaluations of Royal Caribbean's goodwill during 2024 and 2023, as no triggering events were identified. Silversea Cruises Reporting Unit During the fourth quarters of 2024 and 2023, we performed a quantitative analysis as part of our annual impairment review of the Silversea Cruises reporting unit.
Accordingly, we estimate the fair value of a reporting unit and an indefinite-life intangible asset using an expected present value technique. Royal Caribbean International Reporting Unit During the fourth quarter of 2023, we performed a quantitative analysis as part of our annual impairment review of the Royal Caribbean International reporting unit.
Accordingly, we estimate the fair value of a reporting unit and an indefinite-life intangible asset using an expected present value technique. Royal Caribbean Reporting Unit During the fourth quarter of 2024, we performed a qualitative analysis as part of our annual impairment review of the Royal Caribbean reporting unit.
Management's Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended December 31, 2022 , filed with the SEC on February 23, 2023 and is incorporated by reference into this Form 10-K. 27 Critical Accounting Policies and Estimates Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP").
Management's Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended December 31, 202 3 , filed with the SEC on February 21, 2024 and is incorporated by reference into this Form 10-K. 28 Critical Accounting Policies and Estimates Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP").
If we had reduced our estimated average ship useful life by one year, depreciation expense for 2023 would have increased by approximately $100 million. If our ships were estimated to have no residual value, depreciation expense for 2023 would have increased by approximately $345 million.
If we had reduced our estimated average ship useful life by one year, depreciation expense for 2024 would have increased by approximately $166 million. If our ships were estimated to have no residual value, depreciation expense for 2024 would have increased by approximately $452 million.
Financial Statements and Supplementary Data for credit card processor agreements for export credit agency guarantees. Refer to Note 7. Investments and Other Assets to our consolidated financial statements under Item 8. Financial Statements and Supplementary Data for ownership restrictions related to TUI Cruises. Refer to Note 17. Commitments and Contingencies to our consolidated financial statements under Item 8.
Refer to Note 7. Investments and Other Assets to our consolidated financial statements under Item 8. Financial Statements and Supplementary Data for ownership restrictions related to TUI Cruises. Refer to Note 17. Commitments and Contingencies to our consolidated financial statements under Item 8. Financial Statements and Supplementary Data for other agreements.
The strength in revenue and improved cash flow, combined with our margin expansion efforts allowed us to accelerate debt repayment, improving our debt maturity profile. Cruise operating expenses increased from $6.1 billion in 2019 to $7.8 billion in 2023. Gross Cruise Costs per APCD increased 10.9% as-reported and 11.3% in Constant Currency, compared to 2019.
The strength in revenue and improved cash flow, combined with our margin expansion efforts allowed us to accelerate debt repayment, improving our debt maturity profile and strengthening our balance sheet. Cruise operating expenses increased from $7.8 billion in 2023 to $8.7 billion in 2024. Gross Cruise Costs per APCD increased 4.6% as-reported and 4.6% in Constant Currency, compared to 2023.
If any of these were to occur, they would be financed through the incurrence of additional indebtedness, the issuance of additional shares of equity securities or through cash flows from operations. Off-Balance Sheet Arrangements . Refer to Note 3 . Revenue to our consolidated financial statements under Item 8.
If any of these were to occur, they would be financed through the incurrence of additional indebtedness, the issuance of additional shares of equity securities or through cash flows from operations. Off-Balance Sheet Arrangements . Refer to Note 8 . Debt to our consolidated financial statements under Item 8. Financial Statements and Supplementary Data for export credit agency guarantees.
As of December 31, 2023, our obligations due through December 31, 2024 primarily consisted of $1.7 billion related to debt maturities, $1.2 billion related to interest on debt and $2.0 billion related to progress payments on our ship orders and, based on expected delivery date, the final installments payable due upon the delivery of Utopia of the Seas, and Silver Ray .
As of December 31, 2024, our obligations due through December 31, 2025 primarily consisted of $1.6 billion related to debt maturities, $1.0 billion related to interest on debt and $2.4 billion related to progress payments on our ship orders and, based on expected delivery date, the final installments payable due upon the delivery of Star of the Seas and Celebrity Xcel .
Total revenues in 2023 were $13.9 billion, exceeding the previous record of $11.0 billion in 2019 driven by strong ticket revenue and onboard revenue performance, inclusive of capacity growth. As a result of this, Gross Margin Yields increased 13.2% as-reported, and Net Yields increased 13.5% in Constant-Currency, both compared to 2019.
Total revenues in 2024 were $16.5 billion compared to $13.9 billion in 2023 driven by strong ticket revenue and onboard revenue performance, inclusive of capacity growth. As a result of this, Gross Margin Yields increased 23.8% as-reported, and Net Yields increased 11.5% as-reported (11.6% in Constant-Currency), both compared to 2023.
Additionally, for 2023 includes an $11 million impairment related to ceasing the use of certain real estate assets in our shoreside operations. This amount is included in Marketing, selling and administrative expenses within our consolidated statements of comprehensive income (loss).
Additionally, for 2023, includes an $11 million impairment related to ceasing the use of certain real 40 estate assets in our shoreside operations. This amount is included in Marketing, selling and administrative expenses within our consolidated statements of comprehensive income (loss). (4) Represents gain on sale of controlling interest in cruise terminal facilities in Italy.
For the 2023 period presented, Net Cruise Costs and Net Cruise Costs Excluding Fuel excludes (i) gain on sale of controlling interest; (ii) impairment and credit losses; and (iii) restructuring and other initiative expenses. A reconciliation of Gross Cruise Costs to Net Cruise Costs and Net Cruise Costs Excluding Fuel is provided below under Results of Operations.
For the periods presented, Net Cruise Costs and Net Cruise Costs Excluding Fuel excludes (i) impairment and credit losses; (ii) restructuring charges and other 34 initiatives expense; and (iii) the gain on sale of controlling interests. A reconciliation of Gross Cruise Costs to Net Cruise Costs and Net Cruise Costs Excluding Fuel is provided below under Results of Operations.
Based on our qualitative assessment, we concluded that it was more-likely-than-not that the estimated fair value of the reporting unit exceeded its carrying value and thus, we did not proceed to the goodwill impairment test. As of December 31, 2023 and 2022, the carrying amount of goodwill attributable to our Royal Caribbean reporting unit was $296.4 million.
Based on our qualitative assessment, we concluded that it was more-likely-than-not that the estimated fair value of the Royal Caribbean reporting unit exceeded its carrying value and thus, we did not proceed to the two-step goodwill impairment test.
We typically estimate the fair value of our reporting units using a discounted cash flow model, which may also include a combination of a market-based valuation approach.
We typically estimate the fair value of our reporting units using a probability weighted discounted cash flow model in combination with a market-based valuation approach.
Adjusted Net Income attributable to Royal Caribbean Cruises Ltd. for 2023 was $1.8 billion, or $6.77 per diluted share, compared to Adjusted Net Income attributable to Royal Caribbean Cruises Ltd. of $2.0 billion, or $9.54 per diluted share in 2019. 2023 Adjusted EBITDA was $4.5 billion, compared to Adjusted EBITDA of $3.6 billion in 2019.
Adjusted Net Income attributable to Royal Caribbean Cruises Ltd. for 2024 was $3.2 billion, or $11.80 per diluted share, compared to Adjusted Net Income attributable to Royal Caribbean Cruises Ltd. of $1.8 billion, or $6.77 per diluted share in 2023.
As of December 31, 2023, we had approximately $6.0 billion of committed financing for our ships on order.
As of December 31, 2024, we had approximately $5.9 billion of committed financing for our ships on order.
A reconciliation of Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. to EBITDA is provided below under Results of Operations. Gross Cruise Costs represent the sum of total cruise operating expenses plus marketing, selling and administrative expenses. Carbon Intensity is our measurement of carbon dioxide emissions per gross tonne nautical mile (well-to-wake).
A reconciliation of Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. to EBITDA is provided below under Results of Operations. Gross Cruise Costs represent the sum of total cruise operating expenses plus marketing, selling and administrative expenses. Gross Margin Yield represent Gross Margin per APCD.
ROIC is also used as a key metric in our long-term incentive compensation program for our executive officers. 33 Occupancy ("Load factor") , in accordance with cruise vacation industry practice, is calculated by dividing Passenger Cruise Days (as defined below) by APCD. A percentage in excess of 100% indicates that three or more passengers occupied some cabins.
Occupancy ("Load factor") , in accordance with cruise vacation industry practice, is calculated by dividing Passenger Cruise Days (as defined below) by APCD. A percentage in excess of 100% indicates that three or more passengers occupied some cabins.
Revenues Total revenues increased $5.1 billion, or 57.2%, to $13.9 billion in 2023 from $8.8 billion in 2022. Passenger ticket revenues comprised 68.8% of our 2023 total revenues. Passenger ticket revenues increased by $3.8 billion, or 65.2% to $9.6 billion in 2023 from $5.8 billion in 2022.
Passenger ticket revenues comprised 69.8% of our 2024 total revenues. Passenger ticket revenues increased by $1.9 billion, or 20.2% to $11.5 billion in 2024 from $9.6 billion in 2023.
The following table presents operating results as a percentage of total revenues for the last three years: Year Ended December 31, 2023 2022 2021 Passenger ticket revenues 68.8 % 65.5 % 61.4 % Onboard and other revenues 31.2 % 34.5 % 38.6 % Total revenues 100.0 % 100.0 % 100.0 % Cruise operating expenses: Commissions, transportation and other 14.4 % 15.4 % 13.6 % Onboard and other 5.8 % 6.8 % 7.6 % Payroll and related 8.6 % 14.6 % 54.7 % Food 5.9 % 7.4 % 10.7 % Fuel 8.3 % 12.1 % 25.1 % Other operating 12.9 % 18.6 % 67.0 % Total cruise operating expenses 55.9 % 74.8 % 178.8 % Marketing, selling and administrative expenses 12.9 % 17.9 % 89.4 % Depreciation and amortization expenses 10.5 % 15.9 % 84.4 % Operating Income (Loss) 20.7 % (8.7) % (252.6) % Other income (expense): Interest income 0.3 % 0.4 % 1.1 % Interest expense, net of interest capitalized (10.1) % (15.4) % (84.3) % Equity investment income (loss) 1.4 % 0.6 % (8.8) % Other (expense) income (0.1) % (1.3) % 1.3 % (8.4) % (15.7) % (90.7) % Net Income (Loss) 12.3 % (24.4) % (343.3) % Less: Net Income attributable to noncontrolling interest 0.1 % — % — % Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. 12.2 % (24.4) % (343.3) % 39 Selected statistical information is shown in the following table: Year Ended December 31, 2023 2022 2021(1)(2) Passengers Carried 7,646,203 5,536,335 1,030,403 Passenger Cruise Days 49,549,127 35,051,935 5,802,582 APCD 46,916,259 41,197,650 11,767,441 Occupancy 105.6 % 85.1 % 49.3 % ___________________________________________________________________ (1) Due to the elimination of the Silversea Cruises three-month reporting lag in October of 2021, we include Silversea Cruises' metrics from October 1, 2020 through June 30, 2021 and October 1 through December 31, 2021 in the year ended December 31, 2021.
The following table presents operating results as a percentage of total revenues for the last three years: Year Ended December 31, 2024 2023 2022 Passenger ticket revenues 69.8 % 68.8 % 65.5 % Onboard and other revenues 30.2 % 31.2 % 34.5 % Total revenues 100.0 % 100.0 % 100.0 % Cruise operating expenses: Commissions, transportation and other 13.6 % 14.4 % 15.4 % Onboard and other 5.5 % 5.8 % 6.8 % Payroll and related 7.9 % 8.6 % 14.6 % Food 5.7 % 5.9 % 7.4 % Fuel 7.0 % 8.3 % 12.1 % Other operating 12.7 % 12.9 % 18.6 % Total cruise operating expenses 52.5 % 55.9 % 74.8 % Marketing, selling and administrative expenses 12.9 % 12.9 % 17.9 % Depreciation and amortization expenses 9.7 % 10.5 % 15.9 % Operating Income (Loss) 24.9 % 20.7 % (8.7) % Other income (expense): Interest income 0.1 % 0.3 % 0.4 % Interest expense, net of interest capitalized (9.6) % (10.1) % (15.4) % Equity investment income 1.6 % 1.4 % 0.6 % Other income (expense) 0.6 % (0.1) % (1.3) % (7.3) % (8.4) % (15.7) % Net Income (Loss) 17.6 % 12.3 % (24.4) % Less: Net Income attributable to noncontrolling interest 0.1 % 0.1 % — % Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. 17.5 % 12.2 % (24.4) % 39 Selected statistical information is shown in the following table: Year Ended December 31, 2024 2023 2022 Passengers Carried 8,564,272 7,646,203 5,536,335 Passenger Cruise Days 54,844,780 49,549,127 35,051,935 APCD 50,552,731 46,916,259 41,197,650 Occupancy 108.5 % 105.6 % 85.1 % EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin were calculated as follows (in millions, except APCD and per APCD data.
The increase was primarily attributable to higher occupancy and bookings in 2023 compared to the same period in 2022. Net cash used in investing activities increased by $0.9 billion to cash used of $3.9 billion for the year ended December 31, 2023, compared to cash used of $3.0 billion for the same period in 2022.
The increase was primarily driven by higher operating income in 2024 compared to the same period in 2023. Net cash used in investing activities decreased by $0.5 billion to $3.4 billion for the year ended December 31, 2024, compared to cash used of $3.9 billion for the same period in 2023.
(3) Represents the release of the deferred tax liability subsequent to the execution of the bargain purchase option for the Silver Whisper. These amounts are included in Other (expense) income within our consolidated statements of comprehensive income (loss). (4) Represents asset impairments and credit loss recoveries for notes receivables for which credit losses were previously recorded.
These amounts are included in Other income (expense) in our consolidated statements of comprehensive income (loss). (6) Represents the release of the deferred tax liability subsequent to the execution of the bargain purchase option for the Silver Whisper. These amounts are included in Other (expense) income within our consolidated statements of comprehensive income (loss).
Our 2023 Net Income attributable to Royal Caribbean Cruises Ltd. was $1.7 billion, or $6.31 per diluted share, compared to Net Income attributable to Royal Caribbean Cruises Ltd. of $1.9 billion, or $8.95 per diluted share in 2019, the most recent year of normalized operations.
Our 2024 Net Income attributable to Royal Caribbean Cruises Ltd. was $2.9 billion, or $10.94 per diluted share, compared to Net Income attributable to Royal Caribbean Cruises Ltd. of $1.7 billion, or $6.31 per diluted share in 2023.
These amounts are included in Other operating within our consolidated statements of comprehensive income (loss). Additionally, for 2023 includes an $11 million impairment related to ceasing the use of certain real estate assets in our shoreside operations. This amount is included in Marketing, selling and administrative expenses within our consolidated statements of comprehensive income (loss).
For 2023, represents asset impairments and credit losses recoveries for notes receivables for which credit losses were previously recorded. These amounts are included in Other operating within our consolidated statements of comprehensive income (loss). Additionally, for 2023, includes an $11 million impairment related to ceasing the use of certain real estate assets in our shoreside operations.
As of December 31, 2023, we have one Oasis-class ship, and two ships of a new generation, known as our Icon-class, on order for our Royal Caribbean International brand with an aggregate capacity of approximately 16,900 berths.
As of December 31, 2024, we have two Icon-class ships and one Oasis-class ship on order for our Royal Caribbean brand with an aggregate capacity of approximately 16,900 berths. In addition, as of December 31, 2024, we have one Edge-class ship on order for our Celebrity Cruises brand, with a capacity of approximately 3,250 berths. Refer to Item 1.
As of November 30, 2023, the fair value of the Royal Caribbean International reporting unit was determined using a discounted cash flow model in combination with a market-based valuation approach.
During the fourth quarter of 2023, we performed a quantitative analysis as part of our annual impairment review of the Royal Caribbean reporting unit. The fair value of the reporting unit was determined using a discounted cash flow model in combination with a market-based valuation approach.
In 2024, we expect our capacity to increase by 8.5% compared to 2023, with the addition of Silver Ray and Utopia of the Seas and a full year of operations for Silver Nova , Celebrity Ascent , and Icon of the Seas (which began revenue sailings in January 2024).
In 2025, we expect our capacity to increase by 5.4% compared to 2024, with the addition of Star of the Seas in late summer and Celebrity Xcel in late 2025, and a full year of operations for Utopia of the Seas and Silver Ray .
Other Income (Expense) Equity investment income (loss) increased $143 million, or 250.9%, to $200 million in 2023 from $57 million in 2022. The increase in income was primarily due to an increase of income from TUI Cruises, one of our equity investments, in 2023 compared to 2022.
The increase in income was primarily due to income from TUI Cruises, one of our equity method investments, in 2024 compared to 2023. 44 Other income (expense) increased $111 million, to other income in 2024, from other expense of $(8) million in 2023.
These amounts are included in Other operating within our consolidated statements of comprehensive income (loss). (2) Represents tax on the PortMiami sale of noncontrolling interest. These amounts are included in Other (expense) income in our consolidated statements of comprehensive income (loss).
(7) Represents gain on sale of controlling interest in cruise terminal facilities in Italy. These amounts are included in Other operating within our consolidated statements of comprehensive income (loss).
For the periods presented, these items included (i) loss on extinguishment of debt; (ii) gain on sale of controlling interest; (iii) tax on the sale of PortMiami noncontrolling interest; (iv) 32 Silver Whisper deferred tax liability release; (v) impairment and credit losses; (vi) the amortization of the Silversea Cruises intangible assets resulting from the Silversea Cruises acquisition in 2018; (vii) restructuring charges and other initiative expenses; (viii) equity investments impairment and recovery of losses; (ix) loss contingency recorded in 2022 in connection with the ongoing Havana Docks litigation inclusive of related legal fees and costs; (x) convertible debt amortization of debt discount; (xi) the 2021 Pullmantur reorganization settlement; (xii) net insurance recoveries related to the collapse of the drydock structure at the Grand Bahama Shipyard involving Oasis of the Seas incident; (xiii) the net gain recognized in 2021 in relation to the sale of the Azamara brand; and (xiv) the net loss recognized in 2021 related to the elimination of the three-month reporting lag for Silversea Cruises.
For the periods presented, these items included (i) loss on extinguishment of debt; (ii) litigation loss contingency, which includes the 2024 release of the loss contingency recorded in 2022 in connection with the Havana Docks litigation inclusive of related legal fees and costs; (iii) impairment and credit losses; (iv) equity investment impairment, recovery of losses and other; (v) restructuring charges and other initiatives expense; (vi) the amortization of the Silversea Cruises intangible assets resulting from the Silversea Cruises acquisition in 2018; (vii) tax on the sale of PortMiami noncontrolling interest; (viii) Silver Whisper deferred tax liability release; and (ix) gain on sale of controlling interest.
Financial Statements and Supplementary Data for further information on our 2023 financing activity . 36 We reported Net Income (Loss) attributable to Royal Caribbean Cruises Ltd., Adjusted Net Income (Loss) attributable to Royal Caribbean Cruises Ltd., Earnings (Loss) per Share and Adjusted Earnings (Loss) per Share as shown in the following table (in millions, except per share data): Year Ended December 31, 2023 2022 2021 Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. $ 1,697 $ (2,156) $ (5,260) Loss on extinguishment of debt 121 94 139 Gain on sale of controlling interest (1) (3) — — PortMiami tax on sale of noncontrolling interest (2) 7 — — Silver Whisper deferred tax liability release (3) (26) — — Impairment and credit losses (4) 8 1 82 Amortization of Silversea Cruises intangible assets resulting from the Silversea Cruises acquisition (5) 6 6 6 Restructuring charges and other initiatives expense 5 12 2 Equity investment impairment and recovery of losses (6) 12 — 31 Litigation loss contingency (7) — 130 — Convertible debt amortization of debt discount (8) — — 104 Pullmantur reorganization settlement (9) — — 10 Oasis of the Seas incident (10) — — (7) Net gain related to the sale of Azamara brand (11) — — (3) Net loss related to the elimination of the Silversea Cruises reporting lag (12) — — 63 Adjusted Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. $ 1,827 $ (1,913) $ (4,833) Basic: Earnings (Loss) per Share $ 6.63 $ (8.45) $ (20.89) Adjusted Earnings (Loss) per Share $ 7.14 $ (7.50) $ (19.19) Diluted: Earnings (Loss) per Share (13) $ 6.31 $ (8.45) $ (20.89) Adjusted Earnings (Loss) per Share (13) $ 6.77 $ (7.50) $ (19.19) Weighted-Average Shares Outstanding: Basic 256 255 252 Diluted 283 255 252 (1) Represents gain on sale of controlling interest in cruise terminal facilities in Italy.
Certain amounts may not add due to use of rounded numbers): Year Ended December 31, 2024 2023 2022 Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. $ 2,877 $ 1,697 $ (2,156) Loss on extinguishment of debt (1) 463 121 94 Litigation loss contingency (2) (124) — 130 Impairment and credit losses (3) 9 8 1 Equity investment impairment, recovery of losses and other (1) 12 — Restructuring charges and other initiatives expense 10 5 12 Amortization of Silversea Cruises intangible assets resulting from the Silversea Cruises acquisition (4) 6 6 6 PortMiami tax on sale of noncontrolling interest (5) (3) 7 — Silver Whisper deferred tax liability release (6) — (26) — Gain on sale of controlling interest (7) — (3) — Adjusted Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. $ 3,237 $ 1,827 $ (1,913) Basic: Earnings (Loss) per Share $ 11.00 $ 6.63 $ (8.45) Adjusted Earnings (Loss) per Share $ 12.38 $ 7.14 $ (7.50) Diluted: Earnings (Loss) per Share (8) $ 10.94 $ 6.31 $ (8.45) Adjusted Earnings (Loss) per Share (9) $ 11.80 $ 6.77 $ (7.50) Weighted-Average Shares Outstanding: Basic 261 256 255 Diluted 279 283 255 (1) For 2024, includes $119 million of inducement expense related to the partial settlement of our 6.00% convertible notes due 2025.
Passenger Cruise Days represent the number of passengers carried for the period multiplied by the number of days of their respective cruises.
Passenger Cruise Days ("PCD") represent the number of passengers carried for the period multiplied by the number of days of their respective cruises. Return on Invested Capital ("ROIC") represents Adjusted Operating Income (Loss) divided by Invested Capital.
This amount does not include any ships on order by our Partner Brands. 46 Material Cash Requirements As of December 31, 2023, our material cash requirements were as follows (in millions): Payments due by period 2024 2025 2026 2027 2028 Thereafter Total Operating Activities: Interest on debt (1) $ 1,222 $ 1,141 $ 1,004 $ 834 $ 512 $ 1,104 $ 5,817 Other (2) 157 149 173 141 116 925 1,661 Investing Activities: Ship purchase obligations (3) 1,967 2,211 1,303 — — — 5,481 Total $ 3,346 $ 3,501 $ 2,480 $ 975 $ 628 $ 2,029 $ 12,959 _____________________________________________________________________________________________ (1) Long-term debt obligations mature at various dates through fiscal year 2037 and bear interest at fixed and variable rates.
This amount does not include any ships on order by our Partner Brands. 46 Material Cash Requirements As of December 31, 2024, our material cash requirements were as follows (in millions): Payments due by period 2025 2026 2027 2028 2029 Thereafter Total Operating Activities: Interest on debt (1) $ 954 $ 890 $ 753 $ 581 $ 477 $ 1,630 $ 5,285 Other (2) 178 188 167 124 118 797 1,572 Investing Activities: Ship purchase obligations (3) 2,421 1,689 141 1,427 — — 5,678 Total $ 3,553 $ 2,767 $ 1,061 $ 2,132 $ 595 $ 2,427 $ 12,535 _____________________________________________________________________________________________ (1) Long-term debt obligations mature at various dates through fiscal year 2037 and bear interest at fixed and variable rates.
These amounts are included in Other operating within our consolidated statements of comprehensive income (loss). (2) Represents asset impairments and credit loss recoveries for notes receivables for which credit losses were previously recorded. These amounts are included in Other operating within our consolidated statements of comprehensive income (loss).
(3) For 2024, primarily represents property and equipment impairment charges related to certain construction in progress assets, which we determined would no longer be completed. For 2023, represents asset impairments and credit losses recoveries for notes receivables for which credit losses were previously recorded. These amounts are included in Other operating within our consolidated statements of comprehensive income (loss).
Gross Margin Yield represent Gross Margin per APCD. Adjusted Gross Margin represent Gross Margin, adjusted for payroll and related, food, fuel, other operating, and depreciation and amortization expenses. Gross Margin is calculated pursuant to GAAP as total revenues less total cruise operating expenses, and depreciation and amortization. Net Yields represent Adjusted Gross Margin per APCD.
Gross Margin is calculated pursuant to GAAP as total revenues less total cruise operating expenses, and depreciation and amortization.
As of December 31, 2023 and 2022 , the carrying value of indefinite-life intangible assets was $321 million, which primarily relates to the Silversea Cruises trade name. We did not perform interim impairment evaluations of Silversea Cruises' goodwill or trade names during 2023 and 2022, as no triggering events were identified.
As of December 31, 2024 and 2023 , the carrying value of indefinite-life intangible assets was $321 million, which primarily relates to the Silversea Cruises trade name.
The increase was primarily attributable to a increase in capital expenditures of $1.2 billion during 2023, compared to the same period in 2022 due to the increased cost associated with taking delivery of Silver Nova, Celebrity Ascent and Icon of the Seas in 2023, compared to the delivery of Wonder of the Seas, Celebrity Beyond, and Silver Endeavour during the same period in 2022.
The decrease of $0.5 billion was primarily attributable to increased capital expenditures associated with taking delivery of Icon of the Seas, Celebrity Ascent, and Silver Nova in 2023 compared to Utopia of the Seas and Silver Ray in 2024.
The increase was partially offset by a decrease in cash paid on settlement of derivative financial instruments of $270 million during 2022 compared to 2023. Net cash (used in) provided by financing activities was $(2) billion for the year ended December 31, 2023, compared to cash provided of $1.7 billion for the same period in 2022.
Net cash (used in) provided by financing activities was $(1.9) billion for the year ended December 31, 2024, compared to cash used of $(2.0) billion for the same period in 2023.
Return on Invested Capital ("ROIC") represents Adjusted Operating Income (Loss) divided by Invested Capital. We believe ROIC is a meaningful measure because it quantifies how efficiently we generated operating income relative to the capital we have invested in the business.
We believe ROIC is a meaningful measure because it quantifies how efficiently we generated operating income relative to the capital we have invested in the business. Trifecta refers to the multi-year Adjusted EBITDA per APCD, Adjusted EPS and ROIC goals we publicly announced in November 2022.
For further information regarding the debt transactions discussed above, refer to Note 8 . Debt to our consolidated financial statements under Item 8.
Debt, and Note 9 . Leases to our consolidated financial statements under Item 8. Financial Statements and Supplementary Data for further information.
As a result of the test, we determined the fair value of the Royal Caribbean International reporting unit exceeded its carrying value by more than 100% as of November 30, 2023, resulting in no impairment to Royal Caribbean International's goodwill. During the fourth quarter of 2022, we performed a qualitative assessment of the Royal Caribbean International reporting unit.
As a result of the quantitative test, we determined that the fair value of the reporting unit exceeded its carrying value by more than 100%, resulting in no impairment to Royal Caribbean's goodwill. As of December 31, 2024 and 2023, the carrying amount of goodwill attributable to our Royal Caribbean reporting unit was $296 million.
During 2024, we are expected to have 20 ships in drydock, due to our growing fleet combined with the timing of restarting our entire fleet, and we plan to continue investing in newbuilds and retrofitting our existing fleet with technology to help reach our long-term goals to reduce carbon intensity. 35 Results of Operations In addition to the items discussed above under "Executive Overview," significant items for 2023 include: • Net Income attributable to Royal Caribbean Cruises Ltd. and Adjusted Net Income attributable to Royal Caribbean Cruises Ltd. for the year ended December 31, 2023 was $1.7 billion and $1.8 billion, or $6.31 and $6.77 per share on a diluted basis, respectively, compared to Net Loss attributable to Royal Caribbean Cruises Ltd. and Adjusted Net Loss attributable to Royal Caribbean Cruises Ltd. of $(2.2) billion and $(1.9) billion, or $(8.45) and $(7.50) per share on a diluted basis, respectively, for the year ended December 31, 2022. • Total revenues increased by $5.1 billion for the year ended December 31, 2023 as compared to the same period in 2022.
Our new ships, optimized deployment, continued load factor growth and enhanced onboard offerings are expected to drive growth in Net Yields and Total Revenues. 36 Results of Operations In addition to the items discussed above under "Executive Overview," significant items for 2024 include: • Net Income attributable to Royal Caribbean Cruises Ltd. and Adjusted Net Income attributable to Royal Caribbean Cruises Ltd. for the year ended December 31, 2024 was $2.9 billion and $3.2 billion, or $10.94 and $11.80 per share on a diluted basis, respectively, compared to Net Income attributable to Royal Caribbean Cruises Ltd. and Adjusted Net Income attributable to Royal Caribbean Cruises Ltd. of $1.7 billion and $1.8 billion, or $6.31 and $6.77 per share on a diluted basis, respectively, for the year ended December 31, 2023. • Total revenues increased by $2.6 billion for the year ended December 31, 2024 as compared to the same period in 2023.
Adjusted Earnings (Loss) per Share ("Adjusted EPS") is a non-GAAP measure that represents Adjusted Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. (as defined below) divided by weighted average shares outstanding or by diluted weighted average shares outstanding, as applicable. We believe that this non-GAAP measure is meaningful when assessing our performance on a comparative basis.
(as defined below) divided by weighted average shares outstanding or by diluted weighted average shares outstanding, as applicable. We believe that this non-GAAP measure is meaningful when assessing our performance on a comparative basis. 33 Adjusted Gross Margin represents Gross Margin, adjusted for payroll and related, food, fuel, other operating, and depreciation and amortization expenses.
We also use non-derivative financial instruments designated as hedges of our net investment in our foreign operations and investments. Although some of our derivative financial instruments do not qualify for hedge accounting or are not accounted for under hedge accounting, we do not hold or issue derivative financial instruments for trading or other speculative purposes.
Although some of our derivative financial instruments do not qualify for hedge accounting or are not accounted for under hedge accounting, we do not hold or issue derivative financial instruments for trading or other speculative purposes. We account for derivative financial instruments in accordance with authoritative guidance. Refer to Note 2 . Summary of Significant Accounting Policies and Note 16.
On a regular basis, we enter into foreign currency forward contracts, interest rate swaps, fuel swaps and options with third-party institutions in over-the-counter markets.
Fair Value Measurements and Derivative Instruments to our consolidated financial statements under Item 8. Financial Statements and Supplementary Data for more information on related authoritative guidance, the Company's hedging programs and derivative financial instruments. On a regular basis, we enter into foreign currency forward contracts, interest rate swaps, fuel swaps and options with third-party institutions in over-the-counter markets.
We believe these non-GAAP measures provide expanded insight to measure revenue and cost performance in addition to the standard GAAP based financial measures. There are no specific rules or regulations for determining non-GAAP measures, and as such, they may not be comparable to other companies within the industry.
There are no specific rules or regulations for determining non-GAAP measures, and as such, they may not be comparable to other companies within the industry. 35 Executive Overview 2024 performance was exceptionally strong and significantly exceeded our expectations.
We use this measure to perform capacity and rate analysis to identify our main non-capacity drivers that cause our cruise revenue and expenses to vary.
We use this measure to perform capacity and rate analysis to identify our main non-capacity drivers that cause our cruise revenue and expenses to vary. Constant Currency is a significant measure for our revenues and expenses, which are denominated in currencies other than the U.S. Dollar. Because our reporting currency is the U.S.
Utopia of the Seas will be the first Oasis class ship focused on short Caribbean itineraries, and we also return to China for the first time since 2019 with Spectrum of the Seas. In addition, we will continue the construction of the first Royal Beach Club at Paradise Island, Bahamas, set to open in 2025.
In addition, the first Royal Beach Club, at Paradise Island in the Bahamas, is set to open towards the end of the year, and Wonder of the Seas will join Utopia of the Seas focused on short Caribbean itineraries.
The increase was primarily driven by a 20.5% higher occupancy, 13.9% increase in capacity, and higher ticket prices in 2023, compared to the same period in 2022. The remaining 31.2% of total revenues was comprised of Onboard and other revenues , which increased $1.3 billion, or 42.2% to $4.3 billion in 2023 from $3.0 billion in 2022.
The remaining 30.2% of total revenues was comprised of Onboard and other revenues , which increased $0.7 billion, or 15.1% to $5.0 billion in 2024 from $4.3 billion in 2023.
The increase was primarily driven by our full operations at higher occupancy, capacity, and ticket prices in 2023 , compared to partial to full operations during the first half and second half of 2022, respectively, at lower occupancy and capacity rates. • Total cruise operating expenses increased by $1.2 billion for the year ended December 31, 2023 compared to the same period in 2022.
The increase was primarily due to an increase in capacity, ticket prices and onboard spending in 2024 , compared to the same period in 2023. • Total cruise operating expenses increased by $0.9 billion for the year ended December 31, 2024 compared to the same period in 2023.
The decrease of $97 million was primarily due a Loss on cash flow derivative hedges in 2023 of 27 million compared to a Gain on cash flow derivative hedges of $8 million in 2022, and a decrease of $43 million in change in defined benefit plans in 2023 compared to 2022. 45 Future Application of Accounting Standards Refer to Note. 2 Summary of Significant Accounting Policies to our consolidated financial statements under Item 8.
The increase was primarily due to the release of the loss contingency of $124 million recorded in 2022 in connection with the Havana Docks litigation. 45 Future Application of Accounting Standards Refer to Note 2 . Summary of Significant Accounting Policies to our consolidated financial statements under Item 8.
As of December 31, 2023, we anticipate overall full year capital expenditures, based on our existing ships on order, will be approximately $3.3 billion for 2024.
Fair Value Measurements and Derivative Instruments and Note 17. Commitments and Contingencies to our consolidated financial statements under Item 8. Financial Statements and Supplementary Data . As of December 31, 2024, we anticipate overall full year capital expenditures, based on our existing ships on order, will be approximately $5 billion for 2025.
Our minimum stockholders' equity and maximum net debt-to-capital calculations exclude the impact of Accumulated other comprehensive loss on Total shareholders’ equity . As of December 31, 2023, we were in compliance with our financial covenants and we estimate that we will be in compliance for at least the next twelve months.
In July 2024, we amended all of our export credit facilities to eliminate the contractual requirement for us to maintain a minimum level of stockholders' equity. As of December 31, 2024, we were in compliance with our financial covenants and we estimate that we will be in compliance for at least the next twelve months.
(2) Represents net non-operating expense. For 2022, primarily represents our loss contingency recorded in connection with the ongoing Havana Docks litigation inclusive of related legal fees and costs. For 2021 primarily relates to changes in the fair value of fuel swaps for which cash flow hedge accounting was discontinued.
(2) Represents net non-operating (income) expense. For 2024, primarily represents the release of the loss contingency recorded in 2022 in connection with the Havana Docks litigation inclusive of related legal fees and costs. The amount excludes income tax expense, included in the EBITDA calculation above.
For the p eriods presented, these items included (i) Other expense, which includes the loss contingency in connection with the ongoing Havana Docks litigation recorded in other expenses in 2022; (ii) gain on sale of controlling interest; (iii) impa irment and credit losses; (iv) restru cturing charges and other initiative expense; (v) equity investment impairment and recovery of losses; (vi) Pullmantur reorganization settlement; (vii) net insurance recoveries or costs related to the collapse of the drydock structure at the Grand Bahama Shipyard involving Oasis of the Seas ; and (viii) the net gain recognized in 2021 in relation to the sale of the Azamara brand; A reconciliation of Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. to Adjusted EBITDA is provided below under Results of Operations.
For the p eriods presented, these items included (i) Other (income) expense, which includes the 2024 release of the loss contingency recorded in 2022 in connection with the Havana Docks litigation inclusive of related legal fees and costs; (ii) impa irment and credit losses ; (iii) equity investment impairment, recovery of losses and other; (iv) restru cturing charges and other initiatives expense; and (v) gain on sale of controlling interest .
Financial Statements and Supplementary Data for more information on the sale of the Azamara Cruises brand. 40 EBITDA and Adjusted EBITDA were calculated as follows (in millions): Year Ended December 31, 2023 2022 2021 Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. $ 1,697 $ (2,156) $ (5,260) Interest income (36) (36) (17) Interest expense, net of interest capitalized 1,402 1,364 1,292 Depreciation and amortization expenses 1,455 1,407 1,293 Income tax expense (benefit) (1) 6 4 (47) EBITDA 4,524 583 (2,739) Other expense (2) 2 115 27 Gain on sale of controlling interest (3) (3) — — Impairment and credit losses (4) 8 1 82 Restructuring charges and other initiatives expense 5 12 2 Equity investment impairment and recovery of losses (5) 8 — 31 Pullmantur reorganization settlement (6) — — 5 Oasis of the Seas incident (7) — — (7) Net gain related to the sale of Azamara brand — — (3) Adjusted EBITDA $ 4,544 $ 711 $ (2,602) (1) These amounts are included in Other (expense) income within our consolidated statements of comprehensive income (loss).
Certain amounts may not add due to use of rounded numbers; reported EBITDA, Adjusted EBITDA, and per APCD and Margin amounts are calculated from the underlying dollar amounts): Year Ended December 31, 2024 2023 2022 Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. $ 2,877 $ 1,697 $ (2,156) Interest income (16) (36) (36) Interest expense, net of interest capitalized 1,590 1,402 1,364 Depreciation and amortization expenses 1,600 1,455 1,407 Income tax expense (1) 46 6 4 EBITDA 6,097 4,524 583 Other (income) expense (2) (149) 2 115 Impairment and credit losses (3) 9 8 1 Equity investment impairment, recovery of losses and other 4 8 — Restructuring charges and other initiatives expense 10 5 12 Gain on sale of controlling interest (4) — (3) — Adjusted EBITDA $ 5,971 $ 4,544 $ 711 Total revenues 16,484 13,900 8,840 APCD 50,552,731 46,916,259 41,197,650 Net Income (Loss) per APCD $ 56.92 $ 36.17 $ (52.33) Adjusted EBITDA per APCD $ 118.13 $ 96.85 $ 17.26 Adjusted EBITDA Margin 36.2 % 32.7 % 8.0 % (1) These amounts are included in Other income (expense) within our consolidated statements of comprehensive income (loss).
(7) Represents the 2022 loss contingency recorded in connection with the ongoing Havana Docks litigation inclusive of post-judgment interest and related legal fees and costs. This amount is included in Other (expense) income within our consolidated statements of comprehensive income (loss). (8) Represents the amortization of non-cash debt discount on our convertible notes.
(2) For 2024, represents the release of the loss contingency recorded in 2022, in connection with the Havana Docks litigation inclusive of related legal fees and costs. These amounts are included in Other income (expense) within our consolidated statements of comprehensive income (loss). Refer to Note 17. Commitments and Contingencies to our consolidated financial statements under Item 8.