Biggest changeThe following table provides a reconciliation of net loss to Adjusted EBITDA (in thousands): Year Ended December 31, 2023 2022 2021 (In thousands) Adjusted EBITDA Reconciliation: Net loss $ (168,472) $ (196,445) $ (236,107) Add (deduct): Depreciation and amortization 31,695 27,669 23,531 Interest income (8,805) (3,191) (365) Interest expense 10,701 10,472 21,531 Provision for income taxes 283 172 56 EBITDA (134,598) (161,323) (191,354) Stock-based compensation (1) 34,273 46,138 48,802 CEO separation benefits (2) — 948 — CEO transition costs (3) 159 1,551 — Payroll taxes on employee stock transactions 195 451 1,168 Legal fees reimbursement benefit (4) — (1,400) (1,204) Legal settlements (5) 1,340 456 13,389 Restructuring (6) 43,462 896 2,314 Other expense, net — (171) (23) Adjusted EBITDA (55,169) (112,454) (126,908) (1) The stock-based compensation expense for the year ended December 31, 2022 includes a one-time charge of $1.0 million related to the modification of certain equity awards pursuant to the terms of the transition and separation agreement entered into with our founder, Julie Wainwright, in connection with her resignation as Chief Executive Officer ("CEO") on June 6, 2022 (the "Separation Agreement").
Biggest changeAccordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors. 49 Table of Contents The following table provides a reconciliation of net loss to Adjusted EBITDA (in thousands): Year Ended December 31, 2024 2023 2022 (In thousands) Adjusted EBITDA Reconciliation: Net loss $ (134,202) $ (168,472) $ (196,445) Add (deduct): Depreciation and amortization 33,100 31,695 27,669 Interest income (7,943) (8,805) (3,191) Interest expense (1) 21,384 10,701 10,472 Provision for income taxes 276 283 172 EBITDA (87,385) (134,598) (161,323) Stock-based compensation (2) 29,082 34,273 46,138 CEO separation benefits and transition costs (3) 782 159 2,499 Payroll taxes on employee stock transactions 371 195 451 Legal settlements (4) 600 1,340 456 Restructuring (5) 196 43,462 896 Gain on extinguishment of debt (6) (4,177) — — Change in fair value of warrant liability (7) 68,167 — — One time expenses (8) 1,672 — (1,571) Adjusted EBITDA $ 9,308 $ (55,169) $ (112,454) (1) As of December 31, 2024, interest expense includes $4.8 million of accrued PIK interest which is a non-cash interest expense.
In November 2022, we updated our take rate structure with the goals of optimizing take rate, limiting consignment of lower value items, and increasing supply of higher value items. We continue to assess the impact of our updated take rate structure and may implement further changes in the future.
In November 2022, we updated our take rate structure with the goals of optimizing take rate, limiting consignment of lower value items, and increasing supply of higher value items. We continue to assess our take rate structure and may implement further changes in the future.
(5) The legal settlement charges for the year ended December 31, 2023 reflect legal settlement expenses arising from the settlement of two former employees’ individual claims and California Private Attorney General Actions initiated against the Company on behalf of such former employees and those similarly situated.
(4) The legal settlement charges for the year ended December 31, 2023 reflect legal settlement expenses arising from the settlement of two former employees’ individual claims and California Private Attorney General Actions initiated against the Company on behalf of such former employees and those similarly situated.
Prior year comparisons for 2022 and 2021 are included in “Part II, Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Prior year comparisons for 2023 and 2022 are included in “Part II, Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Our future capital requirements and the adequacy of available funds will depend on many factors, including, but not limited to, those set forth under the heading “Risk Factors” in this Annual Report, and our ability to grow our revenues and the timing of investments to support growth in our business, such as the build-out of our authentication centers and, to a lesser extent, the opening of new retail stores.
Our future capital requirements will depend on many factors, including, but not limited to, those set forth under the heading “Risk Factors” in this Annual Report, and our ability to grow our revenues and the timing of investments to support growth in our business, such as the build-out of our authentication centers and, to a lesser extent, the opening of new retail stores.
Prior year comparisons are included in "Park II, Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Prior year comparisons are included in "Park II, Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
(6) Restructuring for the year ended December 31, 2023 consists of impairment of right-of-use assets and property and equipment, employee severance charges, gain on lease terminations, and other charges, including legal and transportation expenses. Restructuring for the year ended December 31, 2022 consists of employee severance payments and benefits.
(5) Restructuring for the year ended December 31, 2023 consists of impairment of right-of-use assets and property and equipment, employee severance charges, gain on lease terminations, and other charges, including legal and transportation expenses. Restructuring for the year ended December 31, 2022 consists of employee severance payments and benefits.
The decrease was primarily driven by our planned actions to minimize vendor-purchased company-owned inventory as the margin profile of our direct revenue is lower than consignment revenue. We recognize direct revenue upon shipment of the purchased good to the buyer.
The decrease was primarily driven by our planned actions to rebalance vendor-purchased company-owned inventory as the margin profile of our direct revenue is lower than consignment revenue. We recognize direct revenue upon shipment of the purchased good to the buyer.
Marketing Marketing expense comprises the cost of acquiring and retaining consignors and buyers, including the cost of television, digital and direct mail advertising. Marketing expense also includes personnel-related costs for employees engaged in these activities. We expect these expenses to continue to decrease as a percentage of revenue.
Marketing Marketing expense comprises the cost of acquiring and retaining consignors and buyers, including the cost of television, digital and direct mail advertising. Marketing expense also includes personnel-related costs for employees engaged in these activities. We expect these expenses to continue to decrease as a percentage of revenue over the longer term.
We also generate shipping services revenue from the shipping fees for consigned products returned by our buyers to us within policy. We recognize shipping services revenue over time as the shipping activity occurs. Shipping services revenue excludes the effect of buyer incentives and sales tax.
We also generate shipping services revenue from the shipping 37 Table of Contents fees for consigned products returned by our buyers to us within policy. We recognize shipping services revenue over time as the shipping activity occurs. Shipping services revenue excludes the effect of buyer incentives and sales tax.
We do not reduce GMV to reflect product returns or order cancellations, which totaled 26.4%, 26.5%, and 26.3% of GMV in 2023, 2022, and 2021, respectively. GMV includes amounts paid for both consigned goods and our inventory net of platform-wide discounts and excludes the effect of buyer incentives, shipping fees and sales tax.
We do not reduce GMV to reflect product returns or order cancellations, which totaled 24.4%, 26.4%, and 26.5% of GMV in 2024, 2023, and 2022, respectively. GMV includes amounts paid for both consigned goods and our inventory net of platform-wide discounts and excludes the effect of buyer incentives, shipping fees and sales tax.
Our 2025 Notes will mature on June 15, 2025, unless earlier redeemed or repurchased by the Company or converted and our 2028 Notes will mature on March 1, 2028, unless earlier redeemed or repurchased by the Company or converted.
Our 2025 Notes will mature on June 15, 2025, unless earlier redeemed or repurchased by the Company or converted and our 2028 Notes will mature on March 1, 2028, unless earlier redeemed or repurchased by the Company or converted. • Non-convertible Notes.
We recognize direct revenue upon shipment of the goods sold, based on the gross purchase price net of allowances for product returns, buyer incentives and adjustments. 36 Table of C ontents Shipping Services Revenue Shipping services revenue is generated from shipping fees we charge to buyers for outbound shipping and handling activities related to delivering purchased items to our buyers.
We recognize direct revenue upon shipment of the goods sold, based on the gross purchase price net of allowances for product returns, buyer incentives and adjustments. Shipping Services Revenue Shipping services revenue is generated from shipping fees we charge to buyers for outbound shipping and handling activities related to delivering purchased items to our buyers.
Our Neighborhood and Flagship Stores provide an alternative location to drop off consigned items and an opportunity to interact with our authentication experts. Consignors may also utilize our complimentary shipping directly to our authentication centers. We leverage our proprietary transactional database and market insights from approximately 37.5 million item sales since our inception to deliver optimal pricing and rapid sell-through.
Our retail stores provide an alternative location to drop off consigned items and an opportunity to interact with our authentication experts. Consignors may also utilize our complimentary shipping directly to our authentication centers. We leverage our proprietary transactional database and market insights from approximately 44.5 million item sales since our inception to deliver optimal pricing and rapid sell-through.
We have transformed the luxury consignment experience by removing the friction and pain points inherent in the traditional consignment model. For consignors, we offer concierge at-home consultation and pickup as well as virtual consultations via online face-to-face platforms. Consignors may also drop off items at our luxury consignment offices.
We have transformed the luxury consignment experience by removing the friction and pain points inherent in the traditional consignment model. For consignors, we offer concierge at-home consultation and pickup as well as virtual consultations. Consignors may also drop off items at our luxury consignment offices.
We closely monitor our efficiency in acquiring new buyers. Our buyer acquisition cost (“BAC”) for a given period is comprised of our total advertising spend for acquiring both buyers and consignors, which is principally the cost of television, digital and direct mail advertising, divided by the number of buyers acquired in that period.
Our buyer acquisition cost (“BAC”) for a given period is comprised of our total advertising spend for acquiring both buyers and consignors, which is principally the cost of television, digital and direct mail advertising, divided by the number of buyers acquired in that period.
We expect to maintain this full valuation allowance for the foreseeable future. 39 Table of C ontents Results of Operations The results of operations presented below should be reviewed in conjunction with the financial statements and notes included elsewhere in the Annual Report.
We expect to maintain this full valuation allowance for the foreseeable future. 40 Table of Contents Results of Operations The results of operations presented below should be reviewed in conjunction with the financial statements and notes included elsewhere in the Annual Report.
These expenses may vary from year to year as a percentage of revenue, depending primarily upon when we choose to make more significant investments. We expect these expenses to continue to decrease as a percentage of revenue.
These expenses may vary from year to year as a percentage of revenue, depending primarily upon when we choose to make more significant investments. We expect these expenses to continue to decrease as a percentage of revenue over the longer term.
Our AOV reflects both the average price of items sold as well as the number of items per order. Our AOV is a key driver of our operating leverage. 37 Table of C ontents Components of our Operating Results Revenue Our revenue is comprised of consignment revenue, direct revenue, and shipping services revenue. • Consignment revenue .
Our AOV reflects both the average price of items sold as well as the number of items per order. Our AOV is a key driver of our operating leverage. 38 Table of Contents Components of our Operating Results Revenue Our revenue is comprised of consignment revenue, direct revenue and shipping services revenue. • Consignment revenue .
The decrease was primarily attributable to the 50% decrease in direct revenue compared to the prior year as a result of our planned actions to minimize vendor-purchased company-owned inventory.
The decrease was primarily attributable to the 18% decrease in direct revenue compared to the prior year as a result of our planned actions to rebalance vendor-purchased company-owned inventory.
Direct revenue gross margin decreased by 467 basis points in the year ended December 31, 2023 compared to the year ended December 31, 2022, primarily driven by strategic liquidation of company owned inventory sold at discounted prices, which resulted in the sell through of inventory that was previously reserved.
Direct revenue gross margin increased by 750 basis points in the year ended December 31, 2024 compared to the year ended December 31, 2023, primarily driven by strategic liquidation of company owned inventory sold at discounted prices, which resulted in the sell through of inventory that was previously reserved.
Take rates vary depending on the total value of goods sold through our online marketplace on behalf of a particular consignor as well as the category and price point of the items. In 2023 and 2022, our overall take rate on consigned goods was 37.5% and 36.0% respectively.
Take rates vary depending on the total value of goods sold through our online marketplace on behalf of a particular consignor as well as the category and price point of the items. In 2024 and 2023, our overall take rate on consigned goods was 38.4% and 37.5% respectively.
We generate revenue from orders processed through our website, mobile app and retail stores. Our omni-channel experience enables buyers to purchase anytime and anywhere. We have a global base of more than 35.2 million members as of December 31, 2023.
We generate revenue from orders processed through our website, mobile app and retail stores. Our omni-channel experience enables buyers to purchase anytime and anywhere. We have a global base of more than 38.6 million members as of December 31, 2024.
As a result of this seasonality, we typically see stronger AOV and more rapid sell-through in the fourth quarter. 35 Table of C ontents Key Financial and Operating Metrics The key operating and financial metrics that we use to assess the performance of our business are set forth below for 2023, 2022, and 2021.
As a result of this seasonality, we typically see stronger AOV and more rapid sell-through in the fourth quarter. 36 Table of Contents Key Financial and Operating Metrics The key operating and financial metrics that we use to assess the performance of our business are set forth below for 2024, 2023, and 2022.
Consignors and Buyers Consignor growth and retention . We grow our sales by increasing the supply of luxury goods offered through our consignment online marketplace. We grow our supply both by attracting new consignors and by creating lasting engagement with existing consignors. We generate leads for new consignors principally through our advertising activity.
We grow our sales by increasing the supply of luxury goods offered through our consignment online marketplace. We grow our supply both by attracting new consignors and by creating lasting engagement with existing consignors. We generate leads for new consignors through our advertising activity and through the activity of our sales team.
Total Gross Margin Our total gross margin increased by 1,072 basis point in the year ended December 31, 2023 compared to the year ended December 31, 2022 primarily driven by the increase in higher margin consignment revenue and decrease in lower margin direct revenue. Gross margin may vary from period to period.
Total Gross Margin Our total gross margin increased by 603 basis points in the year ended December 31, 2024 compared to the year ended December 31, 2023 primarily driven by the increase in higher margin consignment revenue and decrease in lower margin direct revenue. Gross margin may vary from period to period.
Our cash requirements related to certain other non-cancellable purchase commitments associated primarily with software services and hosting arrangements, were approximately $21.5 million, of which approximately $7.9 million is expected to be paid within the next 12 months.
Our cash requirements related to certain other non-cancellable purchase commitments associated primarily with software services and hosting arrangements, were approximately $17.6 million, of which approximately $8.1 million is expected to be paid within the next 12 months.
As of December 31, 2023, our cash requirements related to our operating leases on our authentication centers, retail stores, and corporate offices that are included in our balance sheet were $146.7 million, of which $27.0 million is expected to be paid within the next 12 months. • Convertible Senior Notes.
As of December 31, 2024, our cash requirements related to our operating leases on our authentication centers, retail stores, and corporate offices that are included in our balance sheet were $124.5 million, of which $28.8 million is expected to be paid within the next 12 months. • Convertible Senior Notes.
We expect these expenses to continue to decrease as a percentage of revenue. 38 Table of C ontents Restructuring Restructuring expense is primarily comprised of right-of-use asset and fixed asset impairments, severance benefits, and other related charges, including net gain on lease terminations.
We expect these expenses to continue to decrease as a percentage of revenue over the longer term. 39 Table of Contents Restructuring Restructuring expense is primarily comprised of right-of-use asset and fixed asset impairments, severance benefits, and other related charges, including net gain on lease terminations.
As of December 31, 2023, our cash requirements related to our Convertible Senior Notes that are included on our balance sheet and the related periodic interest payments were $480.7 million, of which $8.1 million is expected to be paid within the next 12 months.
As of December 31, 2024, our cash requirements related to our Convertible Senior Notes that are included on our balance sheet and the related periodic interest payments were $287.0 million, of which $30.0 million is expected to be paid within the next 12 months.
Average Order Value (“AOV”) Average order value (“AOV”) means the average value of all orders placed across our online marketplace and retail stores, excluding the effect of buyer incentives, shipping fees and sales taxes. Our focus on luxury goods across multiple categories drives a consistently strong AOV.
We believe this metric reflects scale, brand awareness, buyer acquisition and engagement. Average Order Value (“AOV”) Average order value (“AOV”) means the average value of all orders placed across our online marketplace and retail stores, excluding the effect of buyer incentives, shipping fees and sales taxes. Our focus on luxury goods across multiple categories drives a consistently strong AOV.
We retain a portion of the proceeds received, which we refer to as our take rate. We recognize consignment revenue, net of allowances for product returns, order cancellations, buyer incentives and adjustments. We also generate revenue from subscription fees paid by buyers for early access to products. Direct Revenue Direct revenue is generated from the sales of company-owned inventory.
We recognize consignment revenue, net of allowances for product returns, order cancellations, buyer incentives and adjustments. We also generate revenue from subscription fees paid by buyers for early access to products. Direct Revenue Direct revenue is generated from the sales of company-owned inventory.
Adjusted EBITDA means net loss before interest income, interest expense, other (income) expense net, provision for income taxes, and depreciation and amortization, further adjusted to exclude stock-based compensation, payroll taxes on employee stock transactions, restructuring, CEO separation benefits, CEO transition costs, and certain one-time expenses.
Adjusted EBITDA means net loss before interest income, interest expense, provision for income taxes, and depreciation and amortization, further adjusted to exclude stock-based compensation, payroll taxes on employee stock transactions, restructuring, CEO separation benefits and transition costs, gain on extinguishment of debt, change in fair value of warrant liability and certain one time expenses.
We have a full valuation allowance for our net deferred tax assets primarily consisting of net operating loss carryforwards, accruals and reserves, stock-based compensation, fixed assets, and other book-to-tax timing differences.
Provision for Income Taxes Our provision for income taxes consists primarily of state minimum taxes in the United States. We have a full valuation allowance for our net deferred tax assets primarily consisting of net operating loss carryforwards, accruals and reserves, stock-based compensation, fixed assets, and other book-to-tax timing differences.
We principally conduct our intake, authentication, merchandising and fulfillment operations in our leased authentication centers located in Arizona and New Jersey comprising an aggregate of approximately 1.4 million square feet of space. We also operate retail stores in several geographies.
To support the future growth of our business, we continue to invest in physical infrastructure, technology and talent. We principally conduct our intake, authentication, merchandising and fulfillment operations in our leased authentication centers located in Arizona and New Jersey comprising an aggregate of approximately 1.4 million square feet of space. We also operate retail stores in several geographies.
The 2029 Notes bear cash interest at a rate of 8.75% per annum payable semi-annually in arrears and bear interest at a rate of 4.25% payable in kind. We expect that operating losses and negative cash flows from operations could continue in the foreseeable future.
The 2031 Notes bear cash interest at a rate of 4.00% per annum payable semi-annually in arrears and mature on February 15, 2031. We expect that operating losses and negative cash flows from operations could continue in the foreseeable future.
Our take rate increased to 37.5% from 36.0% during the year ended December 31, 2023 compared to last year due to the update of our consignor commission structure which went into effect on November 1, 2022. 41 Table of C ontents Direct Revenue Year Ended December 31, Change 2023 2022 Amount % (In thousands, except percentage) Direct revenue $ 79,160 $ 158,726 $ (79,566) (50) % Direct revenue decreased by $79.6 million, or 50%, in 2023 compared to 2022.
Our take rate increased to 38.4% from 37.5% during the year ended December 31, 2024 compared to last year due to the update of our consignor commission structure which went into effect on November 1, 2022. 42 Table of Contents Direct Revenue Year Ended December 31, Change 2024 2023 Amount % (In thousands, except percentage) Direct revenue $ 64,580 $ 79,160 $ (14,580) (18) % Direct revenue decreased by $14.6 million, or 18%, in 2024 compared to 2023.
As a percentage of revenue, marketing remained flat at 11% in the years ended December 31, 2023 and 2022. These expenses may vary from period to period as a percentage of revenue, depending primarily upon our marketing investments. We expect these expenses to decrease as a percentage of revenue over the longer term.
As a percentage of revenue, marketing expense decreased to 9% in 2024 from 11% and 2023. These expenses may vary from period to period as a percentage of revenue, depending primarily upon our marketing investments. We expect these expenses to decrease as a percentage of revenue over the longer term.
We believe NMV is a supplemental measure of the scale and growth of our online marketplace. Like GMV, NMV is not a proxy for revenue or revenue growth. Consignment Revenue Consignment revenue is generated from the sale of pre-owned luxury goods through our online marketplace and retail stores on behalf of consignors.
Like GMV, NMV is not a proxy for revenue or revenue growth. Consignment Revenue Consignment revenue is generated from the sale of pre-owned luxury goods through our online marketplace and retail stores on behalf of consignors. We retain a portion of the proceeds received, which we refer to as our take rate.
We monitor trends in GMV to inform budgeting and operational decisions to support and promote growth in our business and to monitor our success in adapting our business to meet the needs of our consignors and buyers. While GMV is the primary driver of our revenue, it is not a proxy for revenue or revenue growth.
We monitor trends in GMV to inform budgeting and operational decisions to support and promote growth in our business and to monitor our success in adapting our business to meet the needs of our consignors and buyers.
Year Ended December 31, 2023 2022 2021 (In thousands, except AOV and percentages) GMV $ 1,725,983 $ 1,815,983 $ 1,482,432 NMV $ 1,269,880 $ 1,335,506 $ 1,092,353 Consignment revenue $ 415,572 $ 384,979 $ 302,221 Direct revenue $ 79,160 $ 158,726 $ 120,844 Shipping services revenue $ 54,572 $ 59,788 $ 44,627 Number of orders 3,300 3,757 2,981 Take rate 37.5 % 36.0 % 34.7 % Active buyers 922 998 797 AOV $ 523 $ 483 $ 497 GMV GMV represents the total amount paid for goods across our online marketplace in a given period.
Year Ended December 31, 2024 2023 2022 (In thousands, except AOV and percentages) GMV $ 1,829,463 $ 1,725,983 $ 1,815,983 NMV $ 1,382,875 $ 1,269,880 $ 1,335,506 Consignment revenue $ 473,396 $ 415,572 $ 384,979 Direct revenue $ 64,580 $ 79,160 $ 158,726 Shipping services revenue $ 62,508 $ 54,572 $ 59,788 Number of orders 3,359 3,300 3,757 Take rate 38.4 % 37.5 % 36.0 % Active buyers 972 922 998 AOV $ 545 $ 523 $ 483 GMV GMV represents the total amount paid for goods across our online marketplace in a given period.
Net Cash Used in Investing Activities During 2023, net cash used in investing activities was $42.1 million, which consisted of $29.2 million for purchases of property and equipment, net, including leasehold improvements, and $13.0 million for capitalized proprietary software costs.
Net Cash Used in Investing Activities During 2024, net cash used in investing activities was $25.6 million, which consisted of $14.2 million for purchases of property and equipment, net, including leasehold improvements, and $11.8 million for capitalized proprietary software costs.
Recent Accounting Pronouncements See Note 2, “Summary of Significant Accounting Policies” to our financial statements included elsewhere in this Annual Report on Form 10-K for recently issued accounting pronouncements not yet adopted as of the date of this Annual Report on Form 10-K. 48 Table of C ontents Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Changes in fair value are recognized on our statements of operations. 51 Table of Contents Recent Accounting Pronouncements See Note 2, “Summary of Significant Accounting Policies” to our financial statements included elsewhere in this Annual Report on Form 10-K for recently issued accounting pronouncements not yet adopted as of the date of this Annual Report on Form 10-K. 52 Table of Contents Item 7A.
The graph below shows the percentage of GMV in each year from buyers who have participated as both buyers and consignors on our online marketplace. GMV attributable to consigning activity of such buyers is not included. Buyer acquisition cost. Our financial performance depends on effectively managing the expenses we incur to attract and retain buyers.
If we fail to continue to attract and retain our buyer base to our online marketplace, our operating results would be adversely affected. The graph below shows the percentage of GMV in each year from buyers who have participated as both buyers and consignors on our online marketplace. GMV attributable to consigning activity of such buyers is not included.
Year Ended December 31, 2023 2022 2021 (In thousands) Net cash (used in) provided by: Operating activities $ (61,268) $ (91,557) $ (142,151) Investing activities (42,128) (36,922) (43,437) Financing activities 226 4,101 252,913 Net (decrease) increase in cash and cash equivalents $ (103,170) $ (124,378) $ 67,325 Net Cash Used in Operating Activities During 2023, net cash used in operating activities was $61.3 million, which consisted of a net loss of $168.5 million, adjusted by non-cash charges of $136.3 million and cash outflows due to a net change of $29.1 million in our operating assets and liabilities.
Year Ended December 31, 2024 2023 2022 (In thousands) Net cash (used in) provided by: Operating activities $ 26,846 $ (61,268) $ (91,557) Investing activities (25,587) (42,128) (36,922) Financing activities (4,759) 226 4,101 Net decrease in cash, cash equivalents and restricted cash $ (3,500) $ (103,170) $ (124,378) Net Cash Used in Operating Activities During 2024, net cash provided by operating activities was $26.8 million, which consisted of a net loss of $134.2 million, adjusted by non-cash charges of $158.2 million and cash inflows due to a net change of $2.8 million in our operating assets and liabilities.
The net change in our operating assets and liabilities was primarily the result of cash outflows due to a decrease of $26.5 million in operating lease liabilities, a decrease of $4.4 million in consignor payables, an increase of $7.0 million in accounts receivable, and an increase of $3.1 million in other assets, partially offset by cash inflows due to a decrease of $10.9 million in inventory driven by a decrease in direct purchases of inventory from vendors.
The net change in our operating assets and liabilities was primarily the result of cash inflows due to an increase of $11.5 million in consignor payables and an increase of $13.1 million in other accrued and current liabilities, partially offset by cash outflows due to a decrease of $20.9 million in operating lease liabilities.
(2) The CEO separation benefit charges for the year ended December 31, 2022 consist of base salary, bonus and benefits for the 2022 fiscal year, as well as an additional twelve months of base salary and benefits payable to Julie Wainwright pursuant to the Separation Agreement. 47 Table of C ontents (3) The CEO transition charges for the year ended December 31, 2022 consist of general and administrative fees, including legal and recruiting expenses, as well as retention bonuses for certain executives incurred in connection with our founder's resignation on June 6, 2022.
The CEO separation benefits and transition costs for the year ended December 31, 2022 consist of separation benefits for the 2022 fiscal year, as well as general and administrative fees, including legal and recruiting expenses, as well as retention bonuses for certain executives incurred in connection with our founder's resignation on June 6, 2022.
We may seek additional equity or debt financing. In the event that additional financing is required from outside sources, we may not be able to raise it on terms acceptable to us or at all. If we are unable to raise additional capital when desired, our business, financial condition and results of operations could be adversely affected.
We may seek additional equity or debt financing. In the event that additional financing is required from outside sources, we may not be able to raise it on terms acceptable to us or at all.
To analyze our business performance, determine financial forecasts and help develop long-term strategic plans, we focus on the factors described below. While each of these factors presents significant opportunity for our business, collectively, they also pose important challenges that we must successfully address in order to sustain our growth, improve our operating results and achieve and maintain our profitability.
While each of these factors presents significant opportunity for our business, collectively, they also pose important challenges that we must successfully address in order to sustain our growth, improve our operating results and achieve and maintain our profitability. Consignors and Buyers Consignor growth and retention .
As a percentage of revenue, operations and technology expense increased to 47% in 2023 from 46% in 2022 due to a decrease in direct revenue. These expenses may vary from period to period as a percentage of revenue, depending primarily upon when we choose to make more significant investments.
These expenses may vary from period to period as a percentage of revenue, depending primarily upon when we choose to make more significant investments.
Cost of Direct Revenue Year Ended December 31, Change 2023 2022 Amount % (In thousands, except percentage) Cost of direct revenue $ 74,343 $ 141,661 $ (67,318) (48) % As a percent of direct revenue 94 % 89 % Cost of direct revenue decreased by $67.3 million, or 48%, in 2023 compared to 2022.
Cost of Direct Revenue Year Ended December 31, Change 2024 2023 Amount % (In thousands, except percentage) Cost of direct revenue $ 55,809 $ 74,343 $ (18,534) (25) % As a percent of direct revenue 86 % 94 % Cost of direct revenue decreased by $18.5 million, or 25%, in 2024 compared to 2023.
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise requested under this item. Item 8. Financial Statements and Supplementary Data. Please refer to the Financial Statements and Notes to Financial Statements in this Form 10-K which is incorporated herein by reference. Item 9.
Quantitative and Qualitative Disclosures About Market Risk. We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise requested under this item. Item 8. Financial Statements and Supplementary Data.
The increase was primarily due to charges to reduce our real estate presence and operating expenses through the closure of certain retail and office locations and workforce reduction.
We incurred charges to reduce our real estate presence and operating expenses through the closure of certain retail and office locations and workforce reduction during 2023, which were substantially completed during 2023.
Operations and Technology Year Ended December 31, Change 2023 2022 Amount % (In thousands, except percentage) Operations and technology $ 257,041 $ 278,628 $ (21,587) (8) % Operations and technology expense decreased by $21.6 million, or 8%, in 2023 compared to 2022.
Operations and Technology Year Ended December 31, Change 2024 2023 Amount % (In thousands, except percentage) Operations and technology $ 260,827 $ 257,041 $ 3,786 1 % Operations and technology expense increased by $3.8 million, or 1%, in 2024 compared to 2023.
Marketing Year Ended December 31, Change 2023 2022 Amount % (In thousands, except percentage) Marketing $ 58,275 $ 62,988 $ (4,713) (7) % Marketing expense decreased by $4.7 million, or 7%, in 2023 compared to 2022. The decrease was primarily due to a decrease in advertising costs and lower employee compensation related expenses due to a decrease in headcount.
Marketing Year Ended December 31, Change 2024 2023 Amount % (In thousands, except percentage) Marketing $ 55,256 $ 58,275 $ (3,019) (5) % Marketing expense decreased by $3.0 million, or 5%, in 2024 compared to 2023. The decrease was primarily due to a decrease in advertising costs.
The following tables set forth our results of operations (in thousands) and such data as a percentage of revenue for the periods presented: Year Ended December 31, 2023 2022 2021 (In thousands) Revenue: Consignment revenue $ 415,572 $ 384,979 $ 302,221 Direct revenue 79,160 158,726 120,844 Shipping services revenue 54,572 59,788 44,627 Total revenue 549,304 603,493 467,692 Cost of revenue: Cost of consignment revenue 58,120 56,963 44,985 Cost of direct revenue 74,343 141,661 101,427 Cost of shipping services revenue 40,563 56,178 47,803 Total cost of revenue 173,026 254,802 194,215 Gross profit 376,278 348,691 273,477 Operating expenses: Marketing 58,275 62,988 62,749 Operations and technology 257,041 278,628 233,687 Selling, general and administrative 182,453 194,886 176,246 Restructuring 43,462 896 2,314 Legal settlement 1,340 456 13,389 Total operating expenses 542,571 537,854 488,385 Loss from operations (166,293) (189,163) (214,908) Interest income 8,805 3,191 365 Interest expense (10,701) (10,472) (21,531) Other income, net — 171 23 Loss before provision for income taxes (168,189) (196,273) (236,051) Provision for income taxes 283 172 56 Net loss $ (168,472) $ (196,445) $ (236,107) 40 Table of C ontents Year Ended December 31, 2023 2022 2021 Revenue: Consignment revenue 76 % 64 % 65 % Direct revenue 14 26 26 Shipping services revenue 10 10 9 Total revenue 100 100 100 Cost of revenue: Cost of consignment revenue 11 9 10 Cost of direct revenue 14 24 22 Cost of shipping services revenue 7 9 10 Total cost of revenue 32 42 42 Gross profit 68 58 58 Operating expenses: Marketing 11 11 13 Operations and technology 47 46 50 Selling, general and administrative 33 33 38 Restructuring 8 — — Legal settlement — — 3 Total operating expenses 99 90 104 Loss from operations (31) (32) (46) Interest income 2 1 — Interest expense (2) (2) (5) Other income, net — — — Loss before provision for income taxes (31) (33) (51) Provision for income taxes — — — Net loss (31) % (33) % (51) % Comparison of 2023 and 2022 Consignment Revenue Year Ended December 31, Change 2023 2022 Amount % (In thousands, except percentage) Consignment revenue, net $ 415,572 $ 384,979 $ 30,593 8 % Consignment revenue increased by $30.6 million, or 8%, in 2023 compared to 2022.
The following tables set forth our results of operations (in thousands) and such data as a percentage of revenue for the periods presented: Year Ended December 31, 2024 2023 2022 (In thousands) Revenue: Consignment revenue $ 473,396 $ 415,572 $ 384,979 Direct revenue 64,580 79,160 158,726 Shipping services revenue 62,508 54,572 59,788 Total revenue 600,484 549,304 603,493 Cost of revenue: Cost of consignment revenue 53,801 58,120 56,963 Cost of direct revenue 55,809 74,343 141,661 Cost of shipping services revenue 43,353 40,563 56,178 Total cost of revenue 152,963 173,026 254,802 Gross profit 447,521 376,278 348,691 Operating expenses: Marketing 55,256 58,275 62,988 Operations and technology 260,827 257,041 278,628 Selling, general and administrative 187,737 183,793 195,342 Restructuring 196 43,462 896 Total operating expenses 504,016 542,571 537,854 Loss from operations (56,495) (166,293) (189,163) Change in fair value of warrant liability (68,167) — — Gain on extinguishment of debt 4,177 — — Interest income 7,943 8,805 3,191 Interest expense (21,384) (10,701) (10,472) Other income, net — — 171 Loss before provision for income taxes (133,926) (168,189) (196,273) Provision for income taxes 276 283 172 Net loss $ (134,202) $ (168,472) $ (196,445) 41 Table of Contents Year Ended December 31, 2024 2023 2022 Revenue: Consignment revenue 79 % 76 % 64 % Direct revenue 11 14 26 Shipping services revenue 10 10 10 Total revenue 100 100 100 Cost of revenue: Cost of consignment revenue 9 11 9 Cost of direct revenue 9 14 24 Cost of shipping services revenue 7 7 9 Total cost of revenue 25 32 42 Gross profit 75 68 58 Operating expenses: Marketing 9 11 11 Operations and technology 43 47 46 Selling, general and administrative 31 33 33 Restructuring — 8 — Total operating expenses 83 99 90 Loss from operations (8) (31) (32) Change in fair value of warrant liability (11) — — Gain on extinguishment of debt 1 — — Interest income 1 2 1 Interest expense (4) (2) (2) Other income, net — — — Loss before provision for income taxes (21) (31) (33) Provision for income taxes — — — Net loss (21) % (31) % (33) % Comparison of 2024 and 2023 Consignment Revenue Year Ended December 31, Change 2024 2023 Amount % (In thousands, except percentage) Consignment revenue $ 473,396 $ 415,572 $ 57,824 14 % Consignment revenue increased by $57.8 million, or 14%, in 2024 compared to 2023.
The increase in revenue was driven primarily by an increase in consignment GMV, and improvement in our take rate during the year ended December 31, 2023. Overall GMV decreased by 5% during the year ended December 31, 2023. The decrease in GMV is driven by a decrease in direct GMV, partially offset by the increase in consignment GMV.
The increase in revenue was driven primarily by an increase in consignment GMV, a 4% increase in our AOV and a 240 basis point improvement in our take rate during the year ended December 31, 2024. Overall GMV increased by 6% during the year ended December 31, 2024.
The margin profile of our direct revenue is lower than the margin profile of our consignment revenue. 42 Table of C ontents Cost of Shipping Services Revenue Year Ended December 31, Change 2023 2022 Amount % (In thousands, except percentage) Cost of shipping services revenue $ 40,563 $ 56,178 $ (15,615) (28) % As a percent of shipping services revenue 74 % 94 % Cost of shipping services revenue decreased by $15.6 million, or 28%, in the year ended December 31, 2023 compared to the year ended December 31, 2022.
The margin profile of our direct revenue is lower than the margin profile of our consignment revenue. 43 Table of Contents Cost of Shipping Services Revenue Year Ended December 31, Change 2024 2023 Amount % (In thousands, except percentage) Cost of shipping services revenue $ 43,353 $ 40,563 $ 2,790 7 % As a percent of shipping services revenue 69 % 74 % Cost of shipping services revenue increased by $2.8 million, or 7%, in the year ended December 31, 2024 compared to the year ended December 31, 2023, primarily due to increased cost per shipment.
We expect these expenses to decrease as a percentage of revenue over the longer term. 43 Table of C ontents Selling, General and Administrative Year Ended December 31, Change 2023 2022 Amount % (In thousands, except percentage) Selling, general and administrative $ 182,453 $ 194,886 $ (12,433) (6) % Selling, general and administrative expense decreased by $12.4 million, or 6%, in 2023 compared to 2022.
We expect these expenses to decrease as a percentage of revenue over the longer term. 44 Table of Contents Selling, General and Administrative Year Ended December 31, Change 2024 2023 Amount % (In thousands, except percentage) Selling, general and administrative $ 187,737 $ 183,793 $ 3,944 2 % Selling, general and administrative expense increased by $3.9 million, or 2%, in 2024 compared to 2023.
See Note 2—Summary of Significant Accounting Policies—Revenue Recognition—Consignment Revenue. NMV Net merchandise value (“NMV”) represents the value of sales from both consigned goods and our inventory net of platform-wide discounts less product returns and order cancellations and excludes the effect of buyer incentives, shipping fees and sales tax.
NMV NMV represents the value of sales from both consigned goods and our inventory net of platform-wide discounts less product returns and order cancellations and excludes the effect of buyer incentives, shipping fees and sales tax. We believe NMV is a supplemental measure of the scale and growth of our online marketplace.
For example, under the updated take rate structure, consignors can earn 20% commission on all sold items under $100, and up to 90% commission on watches sold for over $7,500. We launched a pricing tool for our consignors that provides detail on commission rates for specific categories and other aspects of the take rate structure.
Our take rate structure is primarily based on the category and the price point of the sold items. For example, under the current take rate structure, consignors can earn 20% commission on all sold items under $100, and up to 90% commission on watches sold for over $7,500.
We believe our existing cash and cash equivalents as of December 31, 2023 will be sufficient to meet our working capital and capital expenditures needs for at least the next 12 months.
We believe our existing cash and cash equivalents as of December 31, 2024 will be sufficient to meet our working capital and capital expenditures needs for at least the next 12 months. Our primary capital requirements include contractual obligations related to our operating leases, our indebtedness, certain non-cancellable contracts and compensation and benefits payments to support our strategic plans.
Interest Expense Year Ended December 31, Change 2023 2022 Amount % (In thousands, except percentage) Interest expense $ (10,701) $ (10,472) $ 229 2 % Interest expense increased by $0.2 million, or 2%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Interest Expense Year Ended December 31, Change 2024 2023 Amount % (In thousands, except percentage) Interest expense $ (21,384) $ (10,701) $ 10,683 100 % Interest expense increased by $10.7 million, or 100%, for the year ended December 31, 2024 compared to the year ended December 31, 2023 due to the contractual interest expense related to the 2029 Notes issued in February 2024.
In July 2019, we received net proceeds of $315.5 million upon completion of our IPO on July 2, 2019. In June 2020, we received net proceeds of $143.3 million from the issuance of our 3.00% Convertible Senior Notes due 2025 (the “2025 Notes”) and the related capped call transactions.
In June 2020, we received net proceeds of $143.3 million from the issuance of our 2025 Notes and the related capped call transactions. In March 2021, we received net proceeds of $244.5 million from our 2028 Notes and the related capped call transactions.
We convert those leads into active consignors through the activities of our sales professionals, who are trained and incentivized to identify and source high-quality, coveted luxury goods from consignors. Our sales professionals form a consultative relationship with consignors and deliver a high-quality, rapid consigning experience.
Our sales professionals, who are trained and incentivized to identify and source high-quality, coveted luxury goods, convert those leads into active consignors. Our sales professionals form a consultative relationship with consignors and deliver a high-quality, full-service consigning experience. Our existing relationships with consignors allow us to unlock valuable supply across multiple categories, including women’s fashion, men’s fashion, jewelry and watches.
Additionally, in connection with the Exchange, we issued warrants to acquire an aggregate of up to 7,894,737 shares of the Company’s common stock to the Holders. The Exchange was consummated on February 29, 2024.
The Company issued warrants to acquire an aggregate of up to 7,894,737 shares (subject to adjustment in accordance with the terms of the warrants) of the Company's common stock as part of the 2024 Note Exchange (as defined below) in February 2024.
We adjust or re-allocate our advertising in real-time to optimize our spend across channels, buyer demographics and geographies to improve our return on advertising spend. Scaling operations and technology. To support the future growth of our business, we continue to invest in physical infrastructure, talent and technology.
We adjust or re-allocate our advertising in real-time to optimize our spend across channels, buyer demographics and geographies to improve our return on advertising spend. Our BAC has declined over time, which has been driven by improving acquisition efficiencies. Scaling operations and technology.
In 2023 and 2022, repeat consignors accounted for approximately 84% and 83% of GMV, respectively. Buyer growth and retention . We grow our business by attracting and retaining buyers. We attract and retain buyers by offering highly coveted, authenticated, pre-owned luxury goods at attractive values and delivering a high-quality, luxury experience.
We attract and retain buyers by offering highly coveted, authenticated, pre-owned luxury goods at attractive values and delivering a high-quality, luxury experience. We measure our success in attracting and retaining buyers by tracking buyer satisfaction and purchasing activity over time.
Restructuring Year Ended December 31, Change 2023 2022 Amount % (In thousands, except percentage) Restructuring $ 43,462 $ 896 $ 42,566 4,751 % Restructuring increased by $42.6 million, or over 100%, in 2023 compared to 2022.
Gain on Extinguishment of Debt Year Ended December 31, Change 2024 2023 Amount % (In thousands, except percentage) Gain on extinguishment of debt $ 4,177 $ — $ 4,177 100 % Gain on extinguishment of debt increased by $4.2 million, or 100% in 2024 compared to 2023.
Other Income, Net Year Ended December 31, Change 2023 2022 Amount % (In thousands, except percentage) Other income, net $ — $ 171 $ (171) -100 % 44 Table of C ontents Other income decreased by $0.2 million, or 100%, in the year ended December 31, 2023 compared to the year ended December 31, 2022.
Change in Fair Value of Warrant Liability Year Ended December 31, Change 2024 2023 Amount % (In thousands, except percentage) Change in fair value of warrant liability $ (68,167) $ — $ (68,167) 100 % The fair value of warrant liability increased by $68.2 million, or 100% in 2024 compared to 2023.
Shipping Services Revenue Year Ended December 31, Change 2023 2022 Amount % (In thousands, except percentage) Shipping services revenue $ 54,572 $ 59,788 $ (5,216) (9) % Shipping services revenue decreased by $5.2 million, or 9%, in 2023 compared to 2022 primarily due to a decrease in the number of orders.
Shipping Services Revenue Year Ended December 31, Change 2024 2023 Amount % (In thousands, except percentage) Shipping services revenue $ 62,508 $ 54,572 $ 7,936 15 % Shipping services revenue increased by $7.9 million, or 15%, in 2024 compared to 2023 primarily due to an increase in the standard shipping fee per order.
We had restricted cash of $14.9 million as of December 31, 2023, consisting of cash deposited with a financial institution as collateral for our letters of credit, facility leases and credit cards. Since our inception, we have generated negative cash flows from operations and have primarily financed our operations through equity and convertible debt financings.
Liquidity and Capital Resources As of December 31, 2024, we had cash and cash equivalents of $172.2 million and an accumulated deficit of $1,253.8 million. We had restricted cash of $14.9 million as of December 31, 2024, consisting of cash deposited with a financial institution as collateral for our letters of credit, facility leases and credit cards.
Active Buyers Active buyers include buyers who purchased goods through our online marketplace during the 12 months ended on the last day of the period presented, irrespective of returns or cancellations. We believe this metric reflects scale, brand awareness, buyer acquisition and engagement.
Management assesses changes in take rates by monitoring the volume of GMV and take rate across each discrete commission grouping, encompassing commission tiers and exceptions. Active Buyers Active buyers include buyers who purchased goods through our online marketplace during the 12 months ended on the last day of the period presented, irrespective of returns or cancellations.
The CEO transition charges for the year ended December 31, 2023 consists of retention bonuses for certain executives incurred in connection with our founder's resignation in 2022. (4) During the year ended December 31, 2022, we received insurance reimbursement of $1.4 million related to a legal settlement expense.
(3) The CEO separation benefits and transition costs for the year ended December 31, 2024 consist of severance and benefits payable to John Koryl pursuant to his separation agreement. The CEO separation benefits and transition costs for the year ended December 31, 2023 consists of retention bonuses for certain executives incurred in connection with our founder's resignation in 2022.
Consignors are eligible to receive additional commissions based on total net sales under an added tiered commission structure. Management assesses changes in take rates by monitoring the volume of GMV and take rate across each discrete commission grouping, encompassing commission tiers and exceptions.
We launched a pricing tool for our consignors that provides detail on commission rates for specific categories and other aspects of the take rate structure. Consignors are eligible to receive additional commissions based on total net sales under an added tiered commission structure.
The decrease is primarily due to a decrease in the number of orders, and due to realizing benefits of cost savings initiatives. Shipping services revenue gross margin increased by 1,963 basis points in the year ended December 31, 2023 compared to the year ended December 31, 2022, primarily due to decreased costs related to cost savings initiatives.
Shipping services revenue gross margin increased by 497 basis points in the year ended December 31, 2024 compared to the year ended December 31, 2023, primarily due to the increase in the standard shipping fee per order.
The increase was primarily attributable to the 8% increase in consignment revenue compared to the prior year, partially offset by efficiencies in our cost leverage. Consignment revenue gross margin increased by 81 basis points in the year ended December 31, 2023 compared to the year ended December 31, 2022, primarily driven by the 8% increase in consignment revenue.
Consignment revenue gross margin increased by 262 basis points in the year ended December 31, 2024 compared to the year ended December 31, 2023, driven by the improvement in take rate and the reduction in overhead costs.
As a percentage of revenue, selling, general and administrative remained flat at 33% in the years ended December 31, 2023 and 2022 . These expenses may vary from period to period as a percentage of revenue. We expect these expenses to decrease as a percentage of revenue over the long term.
The increase was primarily due to increased employee compensation related expenses due to an increase in headcount compared to the prior period. As a percentage of revenue, selling, general and administrative decreased to 31% in 2024 from 33% in 2023. These expenses may vary from period to period as a percentage of revenue.
Actual results may differ from these judgments and estimates under different assumptions or conditions and any such differences may be material. For the year ended December 31, 2023, we have not identified critical accounting estimates that involve a significant level of estimation uncertainty and would have a material impact on our results.
Actual results may differ from these judgments and estimates under different assumptions or conditions and any such differences may be material.
Under the terms of the Exchange Agreement the Holders agreed to exchange $145,751,000 aggregate principal amount of the 2025 Notes and $6,480,000 aggregate principal amount of the 2028 Notes for $135,000,000 aggregate principal amount of our new senior notes due 2029 (the “2029 Notes”, and such transaction the “Exchange”).
Under the terms of the 2025 Exchange Agreement, certain holders of the 2028 Notes agreed to exchange $183.3 million aggregate principal amount of the 2028 Notes for $146.7 million aggregate principal amount of our new 2031 Notes (the “2025 Notes Exchange”).