Biggest changeThe table below sets forth our drilling and completion activities for 2023 by quarter, and full year total through December 31, 2023. 51 Table of Contents Quarter Area Wells Drilled Wells Completed Recompletions 1Q 2023 Northwest Shelf (Horizontal) 4 4 — Central Basin Platform (Horizontal) — — — Central Basin Platform (Vertical) 3 3 6 Total 7 7 6 2Q 2023 Northwest Shelf (Horizontal) 4 4 — Central Basin Platform (Horizontal) — — — Central Basin Platform (Vertical) 2 2 3 Total 6 6 3 3Q 2023 Northwest Shelf (Horizontal) 5 2 — Central Basin Platform (Horizontal) 3 3 — Central Basin Platform (Vertical) 3 3 — Total 11 8 — 4Q 2023 Northwest Shelf (Horizontal) 1 4 — Central Basin Platform (Horizontal) 3 3 — Central Basin Platform (Vertical) 3 3 — Total (1) 7 10 — FY 2023 Northwest Shelf (Horizontal) 14 14 — Central Basin Platform (Horizontal) 6 6 — Central Basin Platform (Vertical) 11 11 9 Total (1) 31 31 9 (1) Fourth quarter total and full year total do not include one SWD well completed in the Northwest Shelf.
Biggest changeThe table below sets forth our drilling and completion activities for 2024 by quarter, and full year total through December 31, 2024. 49 Table of Contents Quarter Area Wells Drilled Wells Completed Drilled Uncompleted ("DUC") (2) 1Q 2024 Northwest Shelf (Horizontal) 2 2 — Central Basin Platform (Horizontal) 3 3 — Central Basin Platform (Vertical) 6 6 — Total (1) 11 11 — 2Q 2024 Northwest Shelf (Horizontal) — — — Central Basin Platform (Horizontal) 5 5 — Central Basin Platform (Vertical) 6 6 — Total 11 11 — 3Q 2024 Northwest Shelf (Horizontal) 3 3 — Central Basin Platform (Horizontal) 4 2 2 Central Basin Platform (Vertical) 6 6 — Total 13 11 2 4Q 2024 Northwest Shelf (Horizontal) — — — Central Basin Platform (Horizontal) 5 6 1 Central Basin Platform (Vertical) 4 4 — Total 9 10 1 FY 2024 Northwest Shelf (Horizontal) 5 5 — Central Basin Platform (Horizontal) 17 16 1 Central Basin Platform (Vertical) 22 22 — Total (1) 44 43 1 (1) First quarter total and full year total do not include one SWD well completed in the Central Basin Platform (2) Note that the DUC wells represent period-end counts rather than period-to-date totals.
(the "Company," "Ring," "we," "us," "our" and similar terms) is a growth oriented independent oil and natural gas exploration and production company based in The Woodlands, Texas and is engaged in oil and natural gas development, production, acquisition, and exploration activities currently focused in the Permian Basin of Texas.
(the "Company," "Ring," "we," "us," "our" and similar terms) is a growth oriented independent oil and natural gas exploration and production company based in The Woodlands, Texas engaged in oil and natural gas development, production, acquisition, and exploration activities currently focused in the Permian Basin of Texas.
On July 1, 2014, the Company entered into a Credit Agreement with SunTrust Bank (now Truist), as lender, issuing bank and administrative agent for several banks and other financial institutions and lenders (the “Administrative Agent”), (which was amended several times) that provided for a maximum borrowing base of $1 billion with security consisting of substantially all of the assets of the Company.
On July 1, 2014, the Company entered into a Credit Agreement with SunTrust Bank (now Truist Bank), as lender, issuing bank and administrative agent for several banks and other financial institutions and lenders (the “Administrative Agent”), (which was amended several times) that provided for a maximum borrowing base of $1 billion with security consisting of substantially all of the assets of the Company.
The Second Credit Agreement also contains other customary affirmative and negative covenants and events of default. The Company is required to maintain on a rolling 24 months basis, hedging transactions in respect of crude oil and natural gas, on not less than 50% of the projected production from its proved, developed, producing oil and gas.
The Second Credit Agreement also contains other customary affirmative and negative covenants and events of default. The Company is required to maintain on a rolling 24 months basis, hedging transactions in respect of crude oil and natural gas, on not less than 50% of the projected production from its proved, developed, and producing oil and gas.
A write-down may not be reversed in future periods even though higher oil and natural gas prices may subsequently increase the ceiling. The Company did not have any write-downs related to the full cost ceiling limitation during the years ended December 31, 2023, 2022, or 2021.
A write-down may not be reversed in future periods even though higher oil and natural gas prices may subsequently increase the ceiling. The Company did not have any write-downs related to the full cost ceiling limitation during the years ended December 31, 2024, 2023, or 2022.
Our estimates of reserves and future cash flow as of December 31, 2023 and 2022 were prepared using an average price equal to the unweighted arithmetic average of the first day of the month price for each month within the 12-month periods ended December 31, 2023 and 2022, respectively, in accordance with SEC guidelines.
Our estimates of reserves and future cash flow as of December 31, 2024 and 2023 were prepared using an average price equal to the unweighted arithmetic average of the first day of the month price for each month within the 12-month periods ended December 31, 2024 and 2023, respectively, in accordance with SEC guidelines.
Our operating lease expense increased by $177,893 to $541,801 in 2023 from $363,908 in 2022 due to a full year of the Midland office lease additional space, which was amended effective October 1, 2022, as 55 Table of Contents well as a quarter's impact of The Woodlands office lease additional space, which was substantially completed on September 27, 2023.
Our operating lease expense increased by $177,893 to $541,801 in 2023 from $363,908 in 2022 due to a full year of the Midland office lease additional space, which was amended effective October 1, 2022, as well as a quarter's impact of The Woodlands office lease additional space, which was substantially completed on September 27, 2023.
The ultimate realization of deferred tax assets is assessed at each reporting period and is dependent upon the generation of future taxable income and the Company’s ability to utilize operation loss carryforwards during the periods in which the temporary differences become deductible. We also consider the reversal of deferred tax liabilities and available tax planning strategies.
The ultimate realization of deferred tax assets is assessed at each reporting period and is dependent upon the generation of future taxable income and the Company's ability to utilize net operating loss carryforwards during the periods in which the temporary differences become deductible. We also consider the reversal of deferred tax liabilities and available tax planning strategies.
Average oil and natural gas prices received through 2022 and 2023 continued to demonstrate commodity price volatility and we believe oil and natural gas prices will continue to be volatile for the foreseeable future. The ability to find and develop sufficient amounts of crude oil and natural gas reserves at economical costs are critical to our long-term success.
Average oil and natural gas prices received through 2024 continued to demonstrate commodity price volatility and we believe oil and natural gas prices will continue to be volatile for the foreseeable future. The ability to find and develop sufficient amounts of crude oil and natural gas reserves at economical costs are critical to our long-term success.
Natural Gas Takeaway Capacity The Permian Basin has been experiencing a lack of sufficient pipeline transportation that is connected to markets that are purchasing the natural gas produced. This has resulted in negative natural gas prices at times, whereby the seller is actually paying the purchaser to take the gas.
Natural Gas Takeaway Capacity The Permian Basin has been experiencing a lack of sufficient pipeline transportation that is connected to markets that are purchasing the natural gas produced. This has resulted in negative natural gas prices at times, whereby the seller is 50 Table of Contents actually paying the purchaser to take the gas.
The Pre-Funded Warrants of 13,428,500 were exercised and common stock was issued in 2021, as shown in our Statements of Stockholders' Equity.
The Pre-Funded Warrants of 13,428,500 were exercised and common stock was issued in 2021, as shown in our Statement of Stockholders' Equity.
This was due to a full year of accretion on the assets acquired in the Stronghold Acquisition, a partial year of accretion on the assets acquired in the Founders Acquisition, and new wells drilled during 2023, offset by wells sold during 2023. Operating lease expense.
This was due to a full year of accretion on the assets acquired in the 55 Table of Contents Stronghold Acquisition, a partial year of accretion on the assets acquired in the Founders Acquisition, and new wells drilled during 2023, offset by wells sold during 2023. Operating lease expense.
Total gross proceeds from the 2020 underwritten public offering and the registered direct offering aggregated $20,846,282. Total net proceeds for the Common Warrants exercised in 2020 aggregated $19,379,832. The Common Shares of 9,575,800 and 3,500,000 were issued in 2020. The Pre-Funded Warrants of 3,300,000 were exercised and common stock was issued in 2020.
Gross proceeds totaled $4,756,700. Total gross proceeds from the 2020 underwritten public offering and the registered direct offering aggregated $20,846,282. Total net proceeds for the Common Warrants exercised in 2020 aggregated $19,379,832. The Common Shares of 9,575,800 and 3,500,000 were issued in 2020. The Pre-Funded Warrants of 3,300,000 were exercised and common stock was issued in 2020.
On August 31, 2022, the Company modified its Credit Facility through a Second Amended and Restated Credit Agreement (the "Second Credit Agreement"), extending the maturity date of the facility to August 2026 and the syndicate was modified to add five lenders, replacing five lenders.
On August 31, 2022, the Company modified its Amended Credit Facility through that certain Second Amended and Restated Credit Agreement (the "Second Credit Agreement"), extending the maturity date of the facility to August 2026 and the syndicate was modified to add five lenders, replacing five lenders.
Of the aforementioned 23,004,300 Common Warrants, 442,600 were exercised and common stock was issued in 2021; 10,253,907 were exercised and common stock was issued in 2022; and 19,029,593 were exercised and common stock was issued in 2023 (4,517,427 exercised at $0.80 and 14,512,166 exercised at $0.62 - refer to Note 11 — STOCKHOLDERS' EQUITY); as shown in our Statements of Stockholders' Equity.
Of the aforementioned 23,004,300 Common Warrants, 442,600 were exercised and common stock was issued in 2021; 10,253,907 were exercised and common stock was issued in 2022; and 19,029,593 were exercised and common stock was issued in 2023 (4,517,427 exercised at $0.80 and 14,512,166 exercised at $0.62 - refer to NOTE 11 — STOCKHOLDERS' EQUITY), and no Common Warrants were exercised during 2024; as shown in our Statement of Stockholders' Equity.
Gross proceeds totaled $16,089,582. Concurrently with the underwritten public offering, the Company closed on a registered direct offering of (i) 3,500,000 Common Shares, (ii) 3,300,000 Pre-Funded Warrants and (iii) 6,800,000 Common Warrants at a combined purchase price of $0.70. The Common Warrants have a term of five years and an exercise price of $0.80 per share. Gross proceeds totaled $4,756,700.
Gross proceeds totaled $16,089,582. Concurrently with the underwritten public offering, the Company closed on a registered direct offering of (i) 3,500,000 Common Shares, (ii) 3,300,000 Pre-Funded Warrants and (iii) 6,800,000 Common Warrants at a combined 57 Table of Contents purchase price of $0.70. The Common Warrants have a term of five years and an exercise price of $0.80 per share.
We believe the combination of the sources of capital discussed will continue to be adequate to meet our short and long-term liquidity needs. Credit Facility.
We believe the combination of the sources of capital discussed will continue to be adequate to meet our short and long-term liquidity needs. 56 Table of Contents Credit Facility.
In April 2019, the Company amended and restated the Credit Agreement with the Administrative Agent (as amended and restated, the “Credit Facility”).
In April 2019, the Company amended and restated the Credit Agreement with the Administrative Agent (as amended and restated, the “Amended Credit Facility”).
The oil sales increased by a volume variance of approximately $103.9 million from a significant increase in sales volumes to 4,579,942 barrels of oil in 2023from 3,459,840 barrels of oil in 2022, with approximately 19% of the increase in oil 54 Table of Contents volumes related to the Founders Acquisition.
The oil sales increased by a volume variance of approximately $103.9 million from a significant increase in sales volumes to 4,579,942 barrels of oil in 2023 from 3,459,840 barrels of oil in 2022, with approximately 19% of the increase in oil volumes related to the Founders Acquisition.
Historically, primary sources of cash have been from operations, equity offerings and borrowings on the Credit Facility. During 2023, 2022, and 2021 we had net cash provided by operating activities of $198.2 million, $197.0 million, and $72.7 million, respectively. During the three years ended December 31, 2023, we financed $20.9 million through proceeds from the sale of common stock.
Historically, primary sources of cash have been from operations, equity offerings and borrowings on the Credit Facility. During 2024, 2023, and 2022 we had net cash provided by operating activities of $194.4 million, $198.2 million, and $197.0 million, respectively. During the three years ended December 31, 2024, we financed $20.5 million through proceeds from the sale of common stock.
Our executive team, with its extensive experience in the Permian Basin, has many relationships with operators and service providers in the region. 2023 Developments and Highlights Drilling, Completion, and Recompletion In the first quarter of 2023, in the Northwest Shelf, the Company drilled and completed two 1-mile horizontal wells (each with a working interest of 100%), and two 1.5-mile horizontal wells (one with a working interest of approximately 99.8% and the other with a working interest of approximately 75.4%).
Our executive team, with its extensive experience in the Permian Basin, has many relationships with operators and service providers in the region. 2024 Developments and Highlights Drilling and Completion In the first quarter of 2024, in the Northwest Shelf, the Company drilled and completed two 1-mile horizontal wells (one with a working interest of 99.5% and the other with a working interest of 100%).
During the three months ended December 31, 2023, the Company made net paydowns of $3 million on its revolving line of credit, resulting in the outstanding long-term debt balance of $425 million. • Employ industry leading drilling and completion techniques .
During the three months ended December 31, 2024, the Company made net paydowns of $7 million on its revolving line of credit, resulting in the outstanding long-term debt balance of $385 million. • Employ industry leading drilling and completion techniques .
Our total gathering, transportation and processing costs (“GTP”) decreased by $1,372,451 to $457,573 in 2023 from $1,830,024 in 2022 and decreased slightly on a Boe basis to $0.07 in 2023 from $0.41 in 2022.
Our total GTP costs decreased by $1,372,451 to $457,573 in 2023 from $1,830,024 in 2022 and decreased slightly on a Boe basis to $0.07 in 2023 from $0.41 in 2022.
The Midland office lease was amended effective October 1, 2022, with the revised five-year lease ending September 30, 2027. The Company has financing leases for vehicles with varying maturity dates through 2026. Future lease payments for financing leases aggregate $2,006,453.
The Midland office lease was amended effective October 1, 2022, with the revised five-year lease ending September 30, 2027. The Company has financing leases for vehicles with varying maturity dates through 2027. Future lease payments for financing leases aggregate $1,667,763.
If these depressed or inverted natural gas prices continue in the region, our natural gas revenues will continue to be negatively impacted. Inflation 52 Table of Contents Inflation has increased costs associated with our capital program and production operations.
If these depressed or inverted natural gas prices return to the region, our natural gas revenues will continue to be negatively impacted. Inflation Inflation has increased costs associated with our capital program and production operations.
Additionally, during 2023, 2022 and 2021, we used cash of $215.0 million, $511.0 million and $83.2 million, respectively, to reduce the outstanding balance on our Credit Facility.
Additionally, during 2024, 2023 and 2022, we used cash of $170.0 million, $215.0 million and $511.0 million, respectively, to reduce the outstanding balance on our Credit Facility.
As of December 31, 2023, $425 million was outstanding on the Credit Facility and the Company was in compliance with all covenants contained in the Second Credit Agreement. Equity Offering.
As of December 31, 2024, $385 million was outstanding on the Credit Facility and the Company was in compliance with all covenants in the Second Credit Agreement. Equity Offering.
The borrowing base is subject to reduction in certain circumstances such as the sale or disposition of certain oil and gas properties of the Company or its subsidiaries and cancellation of certain hedging positions. Rather than Eurodollar loans, the reference rate on the Second Credit Agreement is the SOFR.
The borrowing base is redetermined semi-annually each May and November. The borrowing base is subject to reduction in certain circumstances such as the sale or disposition of certain oil and gas properties of the Company and cancellation of certain hedging positions. Rather than Eurodollar loans, the reference rate in the Second Credit Agreement is the SOFR.
During 2023, 2022, and 2021, the Company had a net draw of $10.0 million, a net draw of $125.0 million, and a net repayment of $23.0 million on the Credit Facility, respectively. We primarily used this cash to fund our capital expenditures and development aggregating $596.9 million over the three years ended December 31, 2023.
During 2024, 2023, and 2022, the Company had a net repayment of $40.0 million, a net draw of $10.0 million, and a net draw of $125.0 million on the Credit Facility, respectively. We used cash to fund our capital expenditures and development aggregating $700.3 million over the three years ended December 31, 2024.
As of December 31, 2023, we had cash on hand of $0.3 million and negative working capital of $57.9 million, compared to cash on hand of $3.7 million and negative working capital of $78.6 million as of December 31, 2022 and cash on hand of $2.4 million and negative working capital of $46.9 million as of December 31, 2021.
As of December 31, 2024, we had cash on hand of $1.9 million and negative working capital of $54.6 million, compared to cash on hand of $0.3 million and negative working capital of $57.9 million as of December 31, 2023 and cash on hand of $3.7 million and negative working capital of $78.6 million as of December 31, 2022.
We make changes to depletion rates and impairment calculations in the same period that changes to the reserve estimates are made. 61 Table of Contents All capitalized costs of oil and natural gas properties, including the estimated future costs to develop proved reserves and estimated future costs to plug and abandon wells and costs of site restoration, less the estimated salvage value of equipment associated with the oil and natural gas properties, are amortized on the unit-of-production method using estimates of proved reserves as determined by independent petroleum engineers.
All capitalized costs of oil and natural gas properties, including the estimated future costs to develop proved reserves and estimated future costs to plug and abandon wells and costs of site restoration, less the estimated salvage value of equipment associated with the oil and natural gas properties, are amortized on the unit-of-production method using estimates of proved reserves as determined by independent petroleum engineers.
Additionally, in its Crane County acreage within the Central Basin Platform, the Company drilled and completed two vertical wells (each with a working interest of 100%) and performed three vertical well recompletions (each with a working interest of 100%).
On the southern side of the Central Basin Platform, the Company drilled and completed one vertical well in its Crane County acreage and three vertical wells in its Ector County acreage (each with a working interest of 100%).
We continue to closely monitor costs and take all reasonable steps to mitigate the inflationary effect on our cost structure and also work to enhance our efficiency to minimize additional cost increases where possible. 53 Table of Contents Results of Operations The following table sets forth selected operating data for the periods indicated: For the years ended December 31, 2023 2022 2021 Net production: Oil (Bbls) 4,579,942 3,459,840 2,686,940 Natural gas (Mcf) 6,339,158 4,088,642 2,535,188 Natural gas liquids (Bbls) 976,852 371,329 — Net sales: Oil $ 349,044,863 $ 321,062,672 $ 181,533,093 Natural gas 334,175 18,693,631 14,772,873 Natural gas liquids 11,676,963 7,493,234 — Average sales price: Oil (per Bbl) $ 76.21 $ 92.80 $ 67.56 Natural gas (per Mcf) 0.05 4.57 5.83 Natural gas liquids (Bbl) 11.95 20.18 — Production costs and expenses: Lease operating expenses $ 70,158,227 $ 47,695,351 $ 30,312,399 Gathering, transportation and processing costs 457,573 1,830,024 4,333,232 Ad valorem taxes 6,757,841 4,670,617 2,276,463 Oil and natural gas production taxes 18,135,336 17,125,982 9,123,420 Other costs and operating expenses: Depreciation, depletion and amortization $ 88,610,291 $ 55,740,767 $ 37,167,967 Asset retirement obligation accretion 1,425,686 983,432 744,045 Operating lease expense 541,801 363,908 523,487 General and administrative expense ("G&A") 29,188,755 27,095,323 16,068,105 Share-based compensation 8,833,425 7,162,231 2,418,323 G&A excluding share-based compensation 20,355,330 19,933,092 13,649,782 Other income (expense): Interest income 257,155 4 1 Interest (expense) $ (43,926,732) $ (23,167,729) $ (14,490,474) Gain (loss) on derivative contracts 2,767,162 (21,532,659) (77,853,141) Loss on disposal of assets (87,128) — — Other income 198,935 — — Provision for Income Taxes $ (125,242) $ (8,408,724) $ (90,342) Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 Oil sales .
We continue to closely monitor costs and take all reasonable steps to mitigate the inflationary effect on our cost structure and also work to enhance our efficiency to minimize additional cost increases where possible. 51 Table of Contents Results of Operations The following table sets forth selected operating data for the periods indicated: For the years ended December 31, 2024 2023 2022 Net production: Oil (Bbls) 4,861,628 4,579,942 3,459,840 Natural gas (Mcf) 6,423,674 6,339,158 4,088,642 Natural gas liquids (Bbls) 1,258,814 976,852 371,329 Net sales: Oil $ 363,971,394 $ 349,044,863 $ 321,062,672 Natural gas (9,265,335) 334,175 18,693,631 Natural gas liquids 11,621,355 11,676,963 7,493,234 Average sales price: Oil (per Bbl) $ 74.87 $ 76.21 $ 92.80 Natural gas (per Mcf) (1.44) 0.05 4.57 Natural gas liquids (Bbl) 9.23 11.95 20.18 Production costs and expenses: Lease operating expenses $ 78,310,949 $ 70,158,227 $ 47,695,351 Gathering, transportation and processing costs 506,333 457,573 1,830,024 Ad valorem taxes 8,069,064 6,757,841 4,670,617 Oil and natural gas production taxes 16,116,565 18,135,336 17,125,982 Other costs and operating expenses: Depreciation, depletion and amortization $ 98,702,843 $ 88,610,291 $ 55,740,767 Asset retirement obligation accretion 1,380,298 1,425,686 983,432 Operating lease expense 700,362 541,801 363,908 General and administrative expense ("G&A") 29,640,300 29,188,755 27,095,323 Share-based compensation 5,506,017 8,833,425 7,162,231 G&A excluding share-based compensation 24,134,283 20,355,330 19,933,092 Other income (expense): Interest income $ 491,946 $ 257,155 $ 4 Interest (expense) (43,311,810) (43,926,732) (23,167,729) Gain (loss) on derivative contracts (2,365,917) 2,767,162 (21,532,659) Gain (loss) on disposal of assets 89,693 (87,128) — Other income 106,656 198,935 — Provision for Income Taxes $ (20,440,954) $ (125,242) $ (8,408,724) Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Oil sales .
The annual interest rate on each base rate Loan is (a) the greatest of (i) the Administrative Agent’s prime lending rate, (ii) the Federal Funds Rate (as defined in the Second Credit Agreement) plus 0.5% per annum, (iii) the adjusted term SOFR determined on a daily basis for an interest period of one month, plus 1.00% per annum and (iv) 0.00% per annum, plus (b) a margin between 2.0% and 3.0% per annum (depending on the then-current level of borrowing base usage). 58 Table of Contents The Second Credit Agreement contains certain covenants, which, among other things, require the maintenance of (i) a total Leverage Ratio of not more than 3.0 to 1.0 and (ii) a minimum ratio of Current Assets to Current Liabilities (as such terms are defined in the Second Credit Agreement) of 1.0 to 1.0.
The annual interest rate on each base rate loan is (a) the greatest of (i) the Administrative Agent’s prime lending rate, (ii) the Federal Funds Rate (as defined in the Second Credit Agreement) plus 0.5% per annum, (iii) the adjusted term SOFR determined on a daily basis for an interest period of one month, plus 1.00% per annum and (iv) 0.00% per annum, plus (b) a margin between 2.0% and 3.0% per annum (depending on the then-current level of borrowing base usage).
We anticipate business costs will vary in accordance with commodity prices for oil and natural gas, and the associated increase or decrease in demand for services related to production and exploration. Off-Balance Sheet Financing Arrangements As of December 31, 2023, we had no off-balance sheet financing arrangements.
We anticipate business costs will vary in accordance with commodity prices for oil and natural gas, and the associated increase or decrease in demand for services related to production and exploration.
The outstanding balance on that Credit Facility as of December 31, 2023 was $425.0 million, which will require repayment or refinancing at or prior to maturity in August 2026. 59 Table of Contents The Company leases office spaces in The Woodlands, Texas and Midland, Texas.
Contractual Obligations. The Company maintains a Credit Facility which currently has a $600 million borrowing base. The outstanding balance on that Credit Facility as of December 31, 2024 was $385 million, which will require repayment or refinancing at or prior to maturity in August 2026. The Company leases office spaces in The Woodlands, Texas and Midland, Texas.
During the third quarter of 2023, the Company drilled and completed two 1-mile horizontal wells (one with a working interest of 100% and the other with a working interest of 75%) in the Northwest Shelf, and three 1.5-mile horizontal wells (each with a working interest of 100%) in the Central Basin Platform.
During the third quarter of 2024, in the Northwest Shelf in Yoakum County, the Company drilled and completed two 1-mile horizontal wells, each with a working interest of 100%, and one 1.5-mile horizontal well with a working interest of approximately 94.2%.
As of December 31, 2023, our reserves were based on an SEC average price of $74.70 per Bbl of WTI oil posted and $2.637 per MMBtu Henry Hub natural gas. As of December 31, 2022, our reserves were based on an SEC average price of $90.15 per Bbl of WTI oil posted and $6.358 per MMBtu Henry Hub natural gas.
As of December 31, 2024, 59 Table of Contents our reserves were based on an SEC average price of $71.96 per Bbl of WTI oil posted and $2.130 per MMBtu Henry Hub natural gas.
This difference will result in taxable income or deductions in future years when the reported amount of the asset or liability is settled. Since our tax returns are filed after the financial statements are prepared, estimates are required in valuing tax assets and liabilities. We record adjustments to the actual values in the period the Company files its tax returns.
Since our tax returns are filed after the financial statements are prepared, estimates are required in valuing tax assets and liabilities. We record adjustments to the actual values in the period the Company files its tax returns.
First Amendment to Second Amended and Restated Credit Agreement - On February 12, 2024, the Company, Truist Bank ("Truist") as the Administrative Agent and Issuing Bank, and the lenders party thereto (the "Lenders") entered into an amendment (the "Amendment") to the Second Amended and Restated Credit Agreement dated August 31, 2022, by and among the Company, as Borrower, Truist as Administrative Agent and Issuing Bank, and the Lenders (together with all amendments or other modifications, the "Credit Agreement").
On February 12, 2024, the Company, Truist Bank as the Administrative Agent and Issuing Bank, and the lenders party thereto (the "Lenders") entered into an amendment (the "Amendment") to the Second Credit Agreement.
Oil sales increased approximately $28.0 million to $349.0 million in 2023 from $321.1 million in 2022.
Oil sales increased approximately $14.9 million to $364.0 million in 2024 from $349.0 million in 2023.
Liquidity and Capital Resources Financing of Operations. We have historically funded our operations through cash available from operations and from equity offerings of our stock. Our primary source of cash in 2023 was from funds generated from the sale of oil and natural gas production. These cash flows were primarily used to fund our capital expenditures.
Our primary source of cash in 2024 was from funds generated from the sale of oil and natural gas production. These cash flows were primarily used to fund our capital expenditures and pay down our debt balance.
We continually make revisions to reserve estimates throughout the year as additional properties are acquired.
We continually make revisions to reserve estimates throughout the year as additional properties are acquired. We make changes to depletion rates and impairment calculations in the same period that changes to the reserve estimates are made.
Critical Accounting Policies and Estimates Our discussion of financial condition and results of operations is based upon the information reported in our financial statements.
Off-Balance Sheet Financing Arrangements As of December 31, 2024, we had no off-balance sheet financing arrangements. 58 Table of Contents Critical Accounting Policies and Estimates Our discussion of financial condition and results of operations is based upon the information reported in our financial statements.
Among other things, the Amendment amends the definition of Free Cash Flow so amounts used by the Company for acquisitions will no longer be subtracted from the calculation of Free Cash Flow.
Among other things, the Amendment amends the definition of Free Cash Flow so amounts used by the Company for acquisitions will no longer be subtracted from the calculation of Free Cash Flow. The Second Credit Agreement has a borrowing base of $600 million, which is subject to periodic redeterminations, mandatory reductions and further adjustments from time to time.
All of our properties are located within the continental United States. Write-down of Oil and Natural Gas Properties . Companies that use the full cost method of accounting for oil and natural gas exploration and development activities are required to perform a ceiling test calculation each quarter.
Investments in unproved properties and major development projects are not amortized until proved reserves associated with the projects can be determined. Ceiling Test of Oil and Natural Gas Properties . Companies that use the full cost method of accounting for oil and natural gas exploration and development activities are required to perform a ceiling test calculation each quarter.
Prices are adjusted by local field and lease level differentials and are held constant for life of reserves in accordance with SEC guidelines. Oil and Natural Gas Reserve Quantities. Reserve quantities and the related estimates of future net cash flows affect our periodic calculations of depletion and impairment of our oil and natural gas properties.
Reserve quantities and the related estimates of future net cash flows affect our periodic calculations of depletion and impairment of our oil and natural gas properties.
Additionally, in its Crane County acreage within the Central Basin Platform, the Company drilled and completed three vertical wells (each with a working interest of 100%). Lastly, the Company drilled and began the completion process on three 1-mile horizontal wells in the Northwest Shelf (each with a working interest of 100%).
Meanwhile, in the Central Basin Platform, the Company drilled and completed six vertical wells, all with a working interest of 100%, three in Ector County and three in Crane County. Finally, in the Central Basin Platform in Andrews County, the Company drilled four 1-mile horizontal wells, all with a working interest of 100%. Two of these wells were completed.
This was offset by increased oil and NGL revenues in addition to a more favorable derivative contract portfolio in comparison with the year-end commodity futures prices. Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 Oil sales .
This was offset by increased oil and NGL revenues in addition to a more favorable derivative contract portfolio in comparison with the year-end commodity futures prices. Liquidity and Capital Resources Financing of Operations. We have historically funded our operations through cash available from operations and from equity offerings of our stock.
We have outlined below certain of these policies as being of particular importance to the portrayal of our financial position and results of operations and which require the application of significant judgment by our management. Revenue Recognition. In January 2018, the Company adopted Accounting Standards Update (“ASU”) 2014-09 Revenues from Contracts with Customers (Topic 606) (“ASU 2014-09”).
We have outlined below certain of these policies as being of particular importance to the portrayal of our financial position and results of operations and which require the application of significant judgment by our management. Oil and Natural Gas Reserve Quantities.
Next, in its Crane County acreage 50 Table of Contents within the Central Basin Platform, the Company drilled and completed three vertical wells (each with a working interest of 100%) and performed six vertical well recompletions (each with a working interest of 100%).
In the Central Basin Platform, the Company drilled and completed nine wells, all with a working interest of 100%.
In its Crane County acreage within the Central Basin Platform, the Company drilled and completed three vertical wells (each with a working interest of 100%). In summary, for 2023, the Company drilled and completed 20 horizontal wells, 11 vertical wells, and 1 SWD well. In addition, the Company performed 9 vertical well recompletions.
Also in Crane County the Company drilled three 1-mile horizontal wells (each with a working interest of 100%), completing the first two in the fourth quarter, and the last well will be completed in 2025. In summary, for 2024, the Company drilled 22 horizontal wells, 22 vertical wells, and one SWD well, completing all but one horizontal well.
Additionally, the Company drilled and completed one saltwater disposal (SWD) well in the Northwest Shelf (with a working interest of 100%), and completed the 2023 horizontal drilling program with one 1.5-mile horizontal well in the Northwest Shelf (with a working interest of approximately 97.7%), as well as two 1-mile horizontal wells and one 1.5-mile horizontal well (each with a working interest of 100%) in the Central Basin Platform.
Additionally, within the Central Basin Platform, the Company drilled and completed one salt water disposal ("SWD") well in Crane County. In the second quarter of 2024, in the Central Basin Platform, the Company drilled and completed eleven wells, all with a working interest of 100%.
In the fourth quarter of 2023, the Company completed and placed on production the three aforementioned 1-mile horizontal wells in the Northwest Shelf.
The remaining two wells were completed in the fourth quarter of 2024. In the fourth quarter of 2024, the Company completed and placed on production the two aforementioned 1-mile horizontal wells in the Central Basin Platform. The Company completed two additional 1-mile horizontal wells in the Central Basin Platform in Andrews County (both with a working interest of 100%).
This was a result of the 32 additional wells added from 2022 drilling activities as well as ARO accretion associated with the properties acquired in the Stronghold Acquisition, offset by wells plugged and abandoned during 2022. Operating lease expense.
This was offset by additional ARO accretion from wells acquired in the Founders Acquisition, which closed in August 2023, as well as new wells drilled in 2024. Operating lease expense.
The average realized price per barrel of NGLs was $20.18 in 2022. Lease operating expenses. Our total LOE increased from $30,312,399 in 2021 to $47,695,351 in 2022 and increased on a Boe basis from $9.75 in 2021 to $10.57 in 2022. These per Boe amounts are calculated by dividing our total LOE by our total volume sold, in Boe.
Our total lease operating expenses (“LOE”) increased approximately $8.1 million to $78.3 million in 2024 from $70.2 million in 2023 and increased slightly on a Boe basis to $10.89 in 2024 from $10.61 in 2023. These per Boe amounts are calculated by dividing our total LOE by our total volume sold, in Boe.
Investments in unproved properties and major development projects are not amortized until proved reserves associated with the projects can be determined. Income Taxes. Deferred income taxes are provided on differences between the tax basis of assets and liabilities and their carrying amounts in the financial statements, and tax carryforwards.
Deferred income taxes are provided on differences between the tax basis of assets and liabilities and their carrying amounts in the financial statements, and tax carryforwards. This difference will result in taxable income or deductions in future years when the reported amount of the asset or liability is settled.
Our total ad valorem taxes increased from $2,276,463 in 2021 to $4,670,617 in 2022 and increased on a Boe basis from $0.73 in 2021 to $1.04 in 2022. Ad valorem taxes increased primarily due to the increase in taxed commodity prices from the prior year, as well as $783,159 for the properties acquired in the Stronghold Acquisition.
Our total ad valorem taxes increased approximately $1.3 million to $8.1 million in 2024 from $6.8 million in 2023 and increased on a Boe basis to $1.12 in 2024 from $1.02 in 2023. Ad valorem taxes increased $1.1 million due to a full year of taxes for the properties acquired in the Founders Acquisition (i.e.
Natural gas sales increased approximately $3.9 million from $14.8 million in 2021 to $18.7 million in 2022. The natural gas sales volume increased from 2,535,188 Mcf in 2021 to 4,088,642 Mcf in 2022 and the average realized per Mcf gas price decreased from $5.83 in 2021 to $4.57 in 2022.
Natural gas sales decreased approximately $9.6 million to $(9.3) million in 2024 from $0.3 million in 2023. The natural gas sales decreased by a negative price variance of approximately $(9.6) million, as the average realized per Mcf gas price decreased to $(1.44) in 2024 from $0.05 in 2023.
For the derivative contract settlements, the Company recorded a realized loss of $52,768,154 during 2021 and a realized loss of $62,525,954 during 2022, The increase of $9,757,800 in the realized loss was a result of the rise of crude oil prices during 2022, which was above the fixed prices of the derivative contracts.
For the derivative contract settlements, the Company recorded a realized loss of $5.2 million during 2024 and a realized loss of $9.1 million during 2023. The decrease of $3.9 million in the realized loss was $1.1 million from realized oil derivative settlements and $2.8 million from realized natural gas derivative settlements.