Biggest changeThe following table sets forth our gross and net undeveloped acreage, as of December 31, 2024, under lease that will expire over the next three years unless (i) production is established on the lease or within a spacing unit of which the lease is participating, or (ii) the lease is renewed or extended prior to the relevant expiration dates: Undeveloped Acreage 2025 2026 2027 Gross Net Gross Net Gross Net Central Basin Platform 640 115 240 108 1,223 996 Northwest Shelf 7,051 3,450 2,192 524 1,627 452 Total 7,691 3,565 2,432 632 2,850 1,448 42 Table of Contents Production History The following table presents the historical information regarding our produced oil, natural gas and natural gas liquid volumes for the years ended December 31, 2024, 2023, and 2022: Years ended December 31, 2024 2023 2022 Oil (Bbls) Central Basin Platform 2,851,788 2,347,068 1,409,211 Delaware Basin (2) — 25,743 81,936 Northwest Shelf 2,009,840 2,207,131 1,968,693 Total 4,861,628 4,579,942 3,459,840 Natural Gas (Mcf) (1) Central Basin Platform 3,808,653 3,940,107 1,563,808 Delaware Basin (2) — 11,265 96,516 Northwest Shelf 2,615,021 2,387,786 2,428,318 Total 6,423,674 6,339,158 4,088,642 Natural Gas Liquids (Bbls) (1) Central Basin Platform 749,794 703,818 227,996 Delaware Basin (2) — 2,867 3,718 Northwest Shelf 509,020 270,167 139,615 Total 1,258,814 976,852 371,329 Total production (Boe) Central Basin Platform 4,236,357 3,707,571 1,897,842 Delaware Basin (2) — 30,488 101,740 Northwest Shelf 2,954,697 2,875,262 2,513,028 Total 7,191,054 6,613,321 4,512,610 Daily production (Boe/d) Central Basin Platform 11,575 10,158 5,200 Delaware Basin (2) — 84 279 Northwest Shelf 8,073 7,877 6,885 Total 19,648 18,119 12,364 (1) Due to our acquisition of Stronghold's assets, which reported its volumes and revenues on a three-stream basis, beginning July 1, 2022, we began reporting volumes and revenues on a three-stream basis, separately reporting crude oil, natural gas, and NGL sales.
Biggest changeThe following table sets forth our gross and net undeveloped acreage, as of December 31, 2025, under lease that will expire over the next three years unless (i) production is established on the lease or within a spacing unit of which the lease is participating, or (ii) the lease is renewed or extended prior to the relevant expiration dates: Undeveloped Acreage 2026 2027 2028 Gross Net Gross Net Gross Net Central Basin Platform 600 130 963 963 1,628 331 Northwest Shelf 2,030 516 530 527 972 679 Total 2,630 646 1,493 1,490 2,600 1,010 44 Table of Contents Production History The following table presents the historical information regarding our produced oil, natural gas and natural gas liquid volumes for the years ended December 31, 2025, 2024, and 2023: Years ended December 31, 2025 2024 2023 Oil (Bbls) Central Basin Platform 2,974,051 2,851,788 2,347,068 Delaware Basin (1) — — 25,743 Northwest Shelf 1,867,113 2,009,840 2,207,131 Total 4,841,164 4,861,628 4,579,942 Natural Gas (Mcf) (1) Central Basin Platform 3,825,915 3,808,653 3,940,107 Delaware Basin (1) — — 11,265 Northwest Shelf 3,155,043 2,615,021 2,387,786 Total 6,980,958 6,423,674 6,339,158 Natural Gas Liquids (Bbls) Central Basin Platform 747,527 749,794 703,818 Delaware Basin (1) — — 2,867 Northwest Shelf 640,291 509,020 270,167 Total 1,387,818 1,258,814 976,852 Total production (Boe) Central Basin Platform 4,359,231 4,236,357 3,707,571 Delaware Basin (1) — — 30,488 Northwest Shelf 3,033,245 2,954,697 2,875,262 Total 7,392,476 7,191,054 6,613,321 Daily production (Boe/d) Central Basin Platform 11,943 11,575 10,158 Delaware Basin (1) — — 84 Northwest Shelf 8,310 8,073 7,877 Total 20,253 19,648 18,119 (1) The Delaware Basin assets were sold with a closing date of May 11, 2023 and an effective date of March 1, 2023. 45 Table of Contents Production Prices and Production Costs The following tables provides historical pricing and costs statistics for the years ended December 31, 2025, 2024, and 2023.
As of December 31, 2024, our reserves were based on an SEC average price of $71.96 per Bbl of WTI oil posted and $2.130 per MMBtu of Henry Hub natural gas.
As of December 31, 2024, our reserves were based on an SEC average price of $71.96 per Bbl of WTI oil posted and $2.130 per MMBtu Henry Hub natural gas.
As of December 31, 2023, our reserves were based on an SEC average price of $74.70 per Bbl of WTI oil posted and $2.637 per MMBtu Henry Hub natural gas.
As of December 31, 2023, our reserves were based on an SEC average price of $74.70 per Bbl of WTI oil posted and $2.637 per MMBtu of Henry Hub natural gas.
We present the pre-tax PV-10 value, which is a non-GAAP financial measure, because it is a widely used industry standard which we believe is useful to those who may review this Report when comparing our asset base and performance to other comparable oil and natural gas exploration and production companies.
We present the pre-tax PV-10 value, which is a non-GAAP financial measure, because it is a widely used industry standard which we believe is useful to those who may review this Annual Report when comparing our asset base and performance to other comparable oil and natural gas exploration and production companies.
In 2024, the Company did not purchase any additional reserves. • Sales of minerals in place. In 2024, the Company sold 1.2 MMBoe from the divestiture of certain oil and gas properties, including vertical wells and associated facilities, within the Central Basin Platform in Andrews and Gaines Counties. • Revision of previous estimates.
In 2024, the Company did not purchase any additional reserves. • Sales of minerals in place. In 2024, the Company sold 1.2 MMBoe from the divestiture of certain oil and gas properties, including vertical wells and associated facilities, within the Central Basin Platform in Andrews and Gaines Counties. • Revision of previous quantity estimates.
The horizontal wells predominately produce from the San Andres conventional reservoir and the vertical wells produce from a variety of conventional pay sands including Holt, Glorieta, Clear Fork, Wichita Albany, Tubb, Wolfcamp and Devonian reservoirs . Title to Properties We generally conduct a preliminary title examination prior to the acquisition of properties or leasehold interests.
The horizontal wells predominately produce from the San Andres conventional reservoir and the vertical wells produce from a variety of conventional pay zones including the Holt, Glorieta, Clear Fork, Wichita Albany, Tubb, Wolfcamp and Devonian reservoirs . Title to Properties We generally conduct a preliminary title examination prior to the acquisition of properties or leasehold interests.
Prices are adjusted by local field and lease level differentials and are held constant for life of reserves in accordance with SEC guidelines. 37 Table of Contents The standardized measure of discounted future net cash flows relating to the proved oil, natural gas, and NGLs reserves are shown below.
Prices are adjusted by local field and lease level differentials and are held constant for life of reserves in accordance with SEC guidelines. 38 Table of Contents The standardized measure of discounted future net cash flows relating to the proved oil, natural gas, and NGLs reserves are shown below.
Our estimates of reserves and future cash flow as of December 31, 2024 and 2023 were prepared using an average price equal to the unweighted arithmetic average of the first day of the month price for each month within the 12-month periods ended December 31, 2024 and 2023, respectively, in accordance with SEC guidelines.
Our estimates of reserves and future cash flow as of December 31, 2025 and 2024 were prepared using an average price equal to the unweighted arithmetic average of the first day of the month price for each month within the 12-month periods ended December 31, 2025 and 2024, respectively, in accordance with SEC guidelines.
In 2024, the negative revisions of prior reserves of 5.6 MMBoe consisted of a positive 0.2 MMBoe (4%) related to changes in price (including differentials and gathering related contract change that effects differentials) offset by a negative 5.8 MMBoe (104%) related to changes in performance and other economic factors.
In 2024, the negative revisions of prior reserves of 5.6 MMBoe consisted of a positive 0.2 MMBoe related to changes in price (including differentials and gathering related contract change that effects differentials) offset by a negative 5.8 MMBoe related to changes in performance and other economic factors.
Productive Wells The following table presents our ownership as of December 31, 2024 in productive oil and natural gas wells (a net well is our percentage ownership of a gross well). Approximately 99.8% of such wells are in the Permian Basin in Texas.
Productive Wells The following table presents our ownership as of December 31, 2025 in productive oil and natural gas wells (a net well is our percentage ownership of a gross well). Approximately 99.8% of such wells are in the Permian Basin in Texas.
To establish reasonable certainty with respect to our estimated proved reserves, the independent reserve engineers employed technologies that have been demonstrated to yield results with consistency and repeatability. Reserves attributable to producing wells with limited production history and for undeveloped locations were estimated using volumetric estimates or performance from analogous wells in the surrounding area.
To establish reasonable certainty with respect to our estimated proved reserves, the independent reserve engineers employed technologies that have been demonstrated to yield results with consistency and repeatability. Reserves attributable to producing wells with limited production history and for undeveloped locations were estimated using performance from analogous wells in the surrounding area.
The methane charge became effective in 2024 at $900 per metric ton of methane, and is set to increase to $1,200 per metric ton of methane for 2025, and $1,500 per metric ton of methane by 2026 and thereafter.
The methane charge became effective in 2024 at $900 per metric ton of methane, and was set to increase to $1,200 per metric ton of methane for 2025, and $1,500 per metric ton of methane by 2026 and thereafter.
The accuracy of the reserve estimates is dependent on many factors, including the following: • the quality and quantity of available data and the engineering and geological interpretation of that data; • estimates regarding the amount and timing of future costs, which could vary considerably from actual costs; • the accuracy of economic assumptions; and • the judgment of the personnel preparing the estimates.
The accuracy of the reserve estimates is dependent on many factors, including the following: • the quality and quantity of available data and the engineering and geological interpretation of that data; • estimates regarding the amount and timing of future costs, which could vary considerably from actual costs; 42 Table of Contents • the accuracy of economic assumptions; and • the judgment of the personnel preparing the estimates.
In 2022, we acquired properties consisting of approximately 37,000 net acres, with an average working interest of 99% and an average net revenue interest of 88% for oil and 96% for natural gas in our initial leases in Crane, Winkler, and Ward counties. In 2023, we acquired properties in Ector County.
In 2022, we acquired properties consisting of 34 Table of Contents approximately 37,000 net acres, with an average working interest of 99% and an average net revenue interest of 88% for oil and 96% for natural gas in our initial leases in Crane, Winkler, and Ward counties. In 2023, we acquired properties in Ector County.
("CGA"), independent petroleum engineers. These reserves are 35 Table of Contents attributable solely to properties within the United States. A summary of the changes in quantities of proved (developed and undeveloped) oil, natural gas, and natural gas liquid reserves is shown below.
("CGA"), independent petroleum engineers. These reserves are attributable solely to properties within the United States. A summary of the changes in quantities of proved (developed and undeveloped) oil, natural gas, and natural gas liquid reserves is shown below.
Proved Undeveloped Reserves Our reserve estimates as of December 31, 2024 include approximately 41.6 MMBoe as PUDs. As of December 31, 2023, our reserve estimates included approximately 41.6 MMBoe as PUDs. In accordance with our December 31, 2024 year-end independent engineering reserve report, we plan to drill our PUD drilling locations within five years of original classification.
Proved Undeveloped Reserves Our reserve estimates as of December 31, 2025 include approximately 49.5 MMBoe as PUDs. As of December 31, 2024, our reserve estimates included approximately 41.6 MMBoe as PUDs. In accordance with our December 31, 2025 year-end independent engineering reserve report, we plan to drill our PUD drilling locations within five years of original classification.
Within CGA, the technical person primarily responsible for preparing the estimates set forth in the CGA letter dated January 24, 2025, filed as an exhibit to this Annual Report, was Mr. Zane Meekins. Mr. Meekins has been a practicing consulting petroleum engineer at CGA since 1989. Mr.
Within CGA, the technical person primarily responsible for preparing the estimates set forth in the CGA letter dated January 22, 2026, filed as an exhibit to this Annual Report, was Mr. Zane Meekins. Mr. Meekins has been a practicing consulting petroleum engineer at CGA since 1989. Mr.
Meekins is a Registered Professional Engineer in the State of Texas (License No. 71055) and has over 37 years of practical experience in petroleum engineering, with over 35 years of experience in the estimation and evaluation of reserves. He graduated from Texas A&M University in 1987 with a Bachelor of Science degree in Petroleum Engineering. Mr.
Meekins is a Registered Professional Engineer in the State of Texas (License No. 71055) and has over 38 years of practical experience in petroleum engineering, with over 36 years of experience in the estimation and evaluation of reserves. He graduated from Texas A&M University in 1987 with a Bachelor of Science degree in Petroleum Engineering. Mr.
We spent approximately $391.6 million on acquisitions and capital projects during 2024 and 2023. We expect to further develop these properties through additional drilling. The following table summarizes our total net proved reserves, pre-tax PV-10 value and Standardized Measure of Discounted Future Net Cash Flows as of December 31, 2024.
We spent approximately $335.8 million on acquisitions and capital projects during 2025 and 2024. We expect to further develop these properties through additional drilling. The following table summarizes our total net proved reserves, pre-tax PV-10 value and Standardized Measure of Discounted Future Net Cash Flows as of December 31, 2025.
The average natural gas sales price amounts above are calculated by dividing revenue from natural gas sales by the volume of natural gas sold, in Mcf. The average NGL sales price amounts above are calculated by dividing revenue from NGL sales by the volume of NGLs sold, in Bbls.
The average oil sales price amounts above are calculated by dividing revenue from oil sales by the volume of oil sold, in Bbls. The average natural gas sales price amounts above are calculated by dividing revenue from natural gas sales by the volume of natural gas sold, in Mcf.
Our reserve estimates have not been filed with any Federal authority or agency (other than the SEC). As of December 31, 2024, approximately 69% of the proved reserves were classified as PD and the remaining 31% were PUD.
Our reserve estimates have not been filed with any Federal authority or agency (other than the SEC). As of December 31, 2025, approximately 68% of the proved reserves were classified as PD and the remaining 32% were PUD.
As shown in the aforementioned table, our average production taxes, per Boe, 45 Table of Contents were $2.24 and $2.74 for the years ended December 31, 2024 and 2023, respectively. These amounts are calculated by dividing our total production costs or total production taxes by our total volume sold, in Boe.
As shown in the aforementioned table, our average production taxes, per Boe, were $1.94, $2.24, and $2.74 for the years ended December 31, 2025, 2024, and 2023 respectively. These amounts are calculated by dividing our total production costs or total production taxes by our total volume sold, in Boe.
Below is a description of the changes in our PUD reserves from December 31, 2023 to December 31, 2024. Notable changes in proved undeveloped reserves for the year ended December 31, 2024 included the following: • Conversions to developed.
Below is a description of the changes in our PUD reserves from December 31, 2024 to December 31, 2025. 40 Table of Contents Notable changes in proved undeveloped reserves for the year ended December 31, 2025 included the following: • Conversions to developed.
Each quarter, the Corporate Reserves team along with the Executive Vice President of Engineering and Corporate Strategy presents the status of the Company’s reserves to senior executives, and subsequently obtains approval of significant changes from key executives.
Each quarter, the Corporate Reserves team along with the Executive Vice President and Chief Operations Officer presents the status of the Company’s reserves to senior executives, and subsequently obtains approval of significant changes from key executives.
Our Executive Vice President of Engineering and Corporate Strategy, Mr. Alex Dyes, is the technical professional primarily responsible for overseeing the preparation of our reserves estimates. He has a Bachelor of Science degree in Petroleum Engineering from the University of Texas with over 18 years of practical industry experience, including over 14 years of estimating and evaluating reserve information.
Our Executive Vice President and Chief Operations Officer, Mr. Alex Dyes, is the technical professional primarily responsible for overseeing the preparation of our reserves estimates. He has a Bachelor of Science degree in Petroleum Engineering from the University of Texas with over 19 years of practical industry experience, including over 15 years of estimating and evaluating reserve information.
Additionally, our five-year PUD development plan is reviewed and approved annually by the Company’s Chief Executive Officer; Chief Financial Officer; Executive Vice President of Engineering and Corporate Strategy; Vice President of Operations; Executive Vice President, Exploration and Geosciences; and Vice President, General Counsel.
Additionally, our five-year PUD development plan is reviewed and approved annually by the Company’s Chief Executive Officer; Vice President and Interim Chief Financial Officer; Executive Vice President and Chief Operations Officer; Senior Vice President of Operations; Executive Vice President and Chief Exploration Officer; and Senior Vice President, General Counsel.
Oil (Bbl) Gas (Mcf) (2) Natural Gas Liquids (Bbl) (2) Boe (1) Balance, December 31, 2022 88,704,743 157,870,449 23,105,658 138,122,143 Purchase of minerals in place 6,543,640 3,372,965 1,089,382 8,195,183 Extensions, discoveries and improved recovery 3,098,845 4,113,480 1,014,343 4,798,768 Sales of minerals in place (4,897,921) (2,674,955) (392,953) (5,736,700) Production (4,579,942) (6,339,158) (976,852) (6,613,320) Revisions of previous quantity estimates (6,728,088) (9,946,459) (621,014) (9,006,845) Balance, December 31, 2023 82,141,277 146,396,322 23,218,564 129,759,229 Purchase of minerals in place — — — — Extensions, discoveries and improved recovery 11,495,236 10,630,769 2,738,451 16,005,482 Sales of minerals in place (1,140,568) (56,020) (16,361) (1,166,266) Production (4,861,628) (6,423,674) (1,258,814) (7,191,054) Revisions of previous quantity estimates (6,730,246) (730,235) 3,621,245 (3,230,707) Balance, December 31, 2024 80,904,071 149,817,162 28,303,085 134,176,684 (1) Six Mcf is deemed the equivalent of one Boe.
Oil (Bbl) Gas (Mcf) Natural Gas Liquids (Bbl) Boe (1) Balance, December 31, 2022 88,704,743 157,870,449 23,105,658 138,122,143 Purchase of minerals in place 6,543,640 3,372,965 1,089,382 8,195,183 Extensions, discoveries and improved recovery 3,098,845 4,113,480 1,014,343 4,798,768 Sales of minerals in place (4,897,921) (2,674,955) (392,953) (5,736,700) Production (4,579,942) (6,339,158) (976,852) (6,613,320) Revisions of previous quantity estimates (2) (6,728,088) (9,946,459) (621,014) (9,006,845) Balance, December 31, 2023 82,141,277 146,396,322 23,218,564 129,759,229 Purchase of minerals in place — — — — Extensions, discoveries and improved recovery 11,495,236 10,630,769 2,738,451 16,005,482 Sales of minerals in place (1,140,568) (56,020) (16,361) (1,166,266) Production (4,861,628) (6,423,674) (1,258,814) (7,191,054) Revisions of previous quantity estimates (2) (6,730,246) (730,235) 3,621,245 (3,230,707) Balance, December 31, 2024 80,904,071 149,817,162 28,303,085 134,176,684 Purchase of minerals in place 9,915,483 10,067,543 2,373,336 13,966,743 Extensions, discoveries and improved recovery 7,281,553 10,624,783 2,133,786 11,186,136 Sales of minerals in place — — — — Production (4,841,164) (6,980,958) (1,387,818) (7,392,476) Revisions of previous quantity estimates (2) (2,939,895) 12,652,046 2,171,955 1,340,734 Balance, December 31, 2025 90,320,048 176,180,576 33,594,344 153,277,821 (1) Six Mcf is deemed the equivalent of one Boe.
Of this, 5.00 gross (4.94 net) horizontal San Andres wells were in the Northwest Shelf in Yoakum County (four 1.0-mile laterals and one 1.5-mile lateral) and 39.00 gross (39.00 net) wells were in the Central Basin Platform, of which seventeen were horizontal San Andres wells in Andrews County and Crane County, Texas (all 1.0-mile laterals) and 22.00 were vertical wells in Crane County, and Ector County, Texas.
Of this, 5.00 gross (4.00 net) horizontal San Andres wells were in the Northwest Shelf in Yoakum County (three 1.0-mile laterals, one 1.25-mile lateral, and one 1.5-mile lateral) and 13.00 gross (13.00 net) wells were in the Central Basin Platform, of which 7.00 were horizontal wells in Andrews County and Crane County, Texas (all 1.0-mile laterals,) and 6.00 were vertical wells in Crane County, and Ector County, Texas.
Summary of Oil and Natural Gas Reserves As of December 31, 2024, our estimated proved reserves had a pre-tax PV-10 value (present value discounted at 10%) of approximately $1,462.8 million and a Standardized Measure of Discounted Future Net Cash Flows of 34 Table of Contents approximately $1,232.9 million, over 99.7% of which relates to our properties in the Permian Basin in Texas.
Summary of Oil and Natural Gas Reserves As of December 31, 2025, our estimated proved reserves had a pre-tax PV-10 value (present value discounted at 10%) of approximately $1,318.2 million and a Standardized Measure of Discounted Future Net Cash Flows of approximately $1,123.5 million, over 99.8% of which relates to our properties in the Permian Basin in Texas.
Costs incurred for property acquisition, exploration and development activities for the years ended December 31, 2024, 2023 and 2022 are shown below: 2024 2023 2022 Payments to acquire oil and natural gas properties $ 2,210,826 $ 82,900,900 $ 179,387,490 Payments to explore oil and natural gas properties — — — Payments to develop oil and natural gas properties 153,945,456 152,559,314 129,332,155 Total costs incurred $ 156,156,282 $ 235,460,214 $ 308,719,645 Other Properties and Commitments Effective January 1, 2021, the Company moved its corporate headquarters to The Woodlands, Texas.
Costs incurred for property acquisition, exploration and development activities for the years ended December 31, 2025, 2024 and 2023 are shown below: 2025 2024 2023 Payments to acquire oil and natural gas properties $ 84,392,361 $ 2,210,826 $ 82,900,900 Payments to explore oil and natural gas properties — — — Payments to develop oil and natural gas properties 95,207,027 153,945,456 152,559,314 Total costs incurred $ 179,599,388 $ 156,156,282 $ 235,460,214 Other Properties and Commitments Effective January 1, 2021, the Company moved its corporate headquarters to The Woodlands, Texas.
Within the Northwest Shelf, we have a total of 35 proved undeveloped locations (100% horizontal) and 3 PDNP opportunities based on the reserve report as of December 31, 2024. Our reserve estimates account for the capital costs required to develop these wells and the future plugging and abandonment costs.
Within the Northwest Shelf, we have a total of 33 proved undeveloped locations (100% horizontal) and 2 PDNP opportunities based on the reserve report as of December 31, 2025. Our reserve estimates account for the capital costs required to develop these wells and the future plugging and abandonment costs. We believe the Northwest Shelf leases contain additional potential drilling locations.
As of December 31, 2024, the Company had interests in approximately five gross vertical and 151 gross horizontal producing wells, of which we operate five vertical and 116 horizontal wells. The horizontal wells predominately produce from the San Andres conventional reservoir and the verticals produce from Wolfcamp reservoir.
As of December 31, 2025, the Company had interests in approximately seven gross vertical and 136 gross horizontal producing wells, of which we operate seven vertical and 120 horizontal wells. The horizontal wells predominately produce from the San Andres conventional reservoir and the vertical wells produce from the Wolfcamp reservoir.
The total average sales price amounts are calculated by dividing total revenues by total volume sold, in Boe. The average production costs above are calculated by dividing production costs by total production in Boe.
The average NGL sales price amounts above are calculated by dividing revenue from NGL sales by the volume of NGLs sold, in Bbls. The total average sales price amounts are calculated by dividing total revenues by total volume sold, in Boe. The average production costs above are calculated by dividing production costs by total production in Boe.
In 2024, the negative revisions of prior reserves of 3.2 MMBoe consisted of a positive 0.2 MMBoe related to changes in price (including differentials and gathering related contract change that effects differentials), offset by a negative 3.4 MMBoe related to changes in performance and other economic factors. 36 Table of Contents Our proved oil, natural gas, and natural gas liquid reserves are shown below.
In 2024, the negative revisions of prior reserves of 3.2 MMBoe consisted of a positive 0.2 MMBoe related to changes in price (including differentials and gathering related contract change that effects differentials), offset by a negative 3.4 MMBoe related to changes in performance and other economic factors.
For the year ended December 31, 2024 2023 2022 Gross Net Gross Net Gross Net Exploratory Productive — — — — — — Dry — — — — — — Development Productive (1) 43.00 42.94 31.00 29.75 32.00 31.35 Dry — — — — — — Total Productive 43.00 42.94 31.00 29.75 32.00 31.35 Dry — — — — — — (1) One of the 44.00 drilled wells has been drilled but not yet completed as of December 31, 2024.
For the years ended December 31, 2025 2024 2023 Gross Net Gross Net Gross Net Exploratory Productive — — — — — — Dry — — — — — — Development Productive (1) 18.00 17.00 43.00 42.94 31.00 29.75 Dry — — — — — — Total Productive 18.00 17.00 43.00 42.94 31.00 29.75 Dry — — — — — — (1) One of the 44.00 drilled wells was drilled but not yet completed as of December 31, 2024.
Revisions represent changes in previous reserves estimates, either upward or downward, resulting from new information normally obtained from development drilling and production history, a rule that undeveloped reserves must be drilled within five years of originally being booked, and/or resulting from a change in economic factors, such as commodity prices, operating costs or development costs.
(2) Revisions represent changes in previous reserves estimates, either upward or downward, resulting from new information normally obtained from development drilling and production history, a rule that undeveloped reserves must be drilled within five years of originally being booked, and/or resulting from a change in economic factors, such as commodity prices, operating costs or development costs. 36 Table of Contents Notable changes in proved reserves for the year ended December 31, 2025 included the following: • Extensions.
As of December 31, 2024, our total proved reserves had a net pre-tax PV-10 value of approximately $1,462.8 million and a Standardized Measure of Discounted Future Net Cash Flows ("SMOG") of approximately $1,232.9 million.
As of December 31, 2025, our total proved reserves had a net pre-tax PV-10 value of approximately $1,318.2 million and a Standardized Measure of Discounted Future Net Cash Flows ("SMOG") of approximately $1,123.5 million.
Cost Information We conduct our oil and natural gas activities entirely in the United States. As can be calculated from the table under “Production Prices and Production Costs”, our average production costs including lease operating expenses, gathering, transportation and transportation ("GTP") and ad valorem, per Boe, were $12.08 and $11.70 for the years ended December 31, 2024 and 2023, respectively.
As can be calculated from the table under “Production Prices and Production Costs”, our average production costs including lease operating expenses, gathering, transportation and processing ("GTP") and ad valorem, per Boe, were $11.88, $12.08, and $11.70 for the years ended December 31, 2025, 2024, and 2023 respectively.
In 2024, we sold 0.1 MMBoe from the divestiture of certain oil and gas properties within the Central Basin Platform. • Revision of previous estimates.
In 2024, we did not purchase any additional reserves. • Sales of minerals in place. In 2024, we sold 0.1 MMBoe from the divestiture of certain oil and gas properties within the Central Basin Platform. • Revision of previous estimates.
For the years ended December 31, 2024 2023 Oil (Bbl) Developed 56,106,714 56,029,039 Undeveloped 24,797,357 26,112,238 Total 80,904,071 82,141,277 Natural Gas (Mcf) Developed 102,538,111 99,896,022 Undeveloped 47,279,051 46,500,300 Total 149,817,162 146,396,322 Natural Gas Liquids (Bbl) Developed 19,426,387 15,449,907 Undeveloped 8,876,698 7,768,657 Total 28,303,085 23,218,564 Total (Boe) (1) Developed 92,622,787 88,128,284 Undeveloped 41,553,897 41,630,945 Total 134,176,684 129,759,229 (1) Six Mcf is deemed the equivalent of one Boe.
As of December 31, 2025 2024 2023 Oil (Bbl) Developed 60,108,129 56,106,714 56,029,039 Undeveloped 30,211,919 24,797,357 26,112,238 Total 90,320,048 80,904,071 82,141,277 Natural Gas (Mcf) Developed 121,424,006 102,538,111 99,896,022 Undeveloped 54,756,570 47,279,051 46,500,300 Total 176,180,576 149,817,162 146,396,322 Natural Gas Liquids (Bbl) Developed 23,453,484 19,426,387 15,449,907 Undeveloped 10,140,860 8,876,698 7,768,657 Total 33,594,344 28,303,085 23,218,564 Total (Boe) (1) Developed 103,798,946 92,622,787 88,128,284 Undeveloped 49,478,875 41,553,897 41,630,945 Total 153,277,821 134,176,684 129,759,229 (1) Six Mcf is deemed the equivalent of one Boe.
This consultation included review of properties, assumptions, and available data. Internal reserve estimates were compared to those prepared by CGA to test the estimates and conclusions before the reserves were included in this Annual Report.
This data was reviewed by various levels of our management for completeness and accuracy before consultation with our independent reserve engineers. This consultation included review of properties, assumptions, and available data. Internal reserve estimates were compared to those prepared by CGA to test the estimates and conclusions before the reserves were included in this Annual Report.
Our reserve estimates account for the capital costs required to develop these wells and the future plugging and abandonment costs. We believe the Central Basin Platform leases contain additional potential drilling locations. Pursuing Profitable Acquisitions We have historically pursued acquisitions of properties that we believe to have exploitation and development potential comparable to our existing inventory of drilling locations.
We believe the Central Basin Platform leases contain additional potential drilling locations. Pursuing Profitable Acquisitions We have historically pursued acquisitions of properties that we believe to have exploitation and development potential comparable to our existing inventory of drilling locations.
Changes in Standardized Measure of Discounted Future Net Cash Flows 2024 2023 2022 Beginning of the year $ 1,399,185,191 $ 2,272,113,518 $ 1,137,364,848 Purchase of minerals in place — 141,738,066 996,313,882 Extensions, discoveries and improved recovery 226,741,618 57,607,609 20,447,842 Development costs incurred during the year 71,665,321 70,697,664 67,454,522 Sales of oil and gas produced, net of production costs (263,830,836) (266,004,598) (283,588,498) Sales of minerals in place (10,230,951) (59,600,128) — Accretion of discount 164,703,142 277,365,650 133,209,763 Net changes in price and production costs (285,618,955) (1,181,594,019) 646,819,172 Net change in estimated future development costs 6,732,428 37,865,811 (53,253,626) Revisions of previous quantity estimates (50,292,499) (187,443,783) 33,583,837 Changes in estimated timing of cash flows (44,073,556) (17,257,348) (119,428,019) Net change in income taxes 17,955,440 253,696,749 (306,810,205) End of the Year $ 1,232,936,343 $ 1,399,185,191 $ 2,272,113,518 38 Table of Contents Our proved reserves by state as of December 31, 2024 are summarized in the table below.
Changes in Standardized Measure of Discounted Future Net Cash Flows 2025 2024 2023 Beginning of the year $ 1,232,936,343 $ 1,399,185,191 $ 2,272,113,518 Purchase of minerals in place 174,287,315 — 141,738,066 Extensions, discoveries and improved recovery 98,831,276 226,741,618 57,607,609 Development costs incurred during the year 28,098,777 71,665,321 70,697,664 Sales of oil and gas produced, net of production costs (205,605,448) (263,830,836) (266,004,598) Sales of minerals in place — (10,230,951) (59,600,128) Accretion of discount 146,282,714 164,703,142 277,365,650 Net changes in price and production costs (372,012,158) (285,618,955) (1,181,594,019) Net change in estimated future development costs 28,456,200 6,732,428 37,865,811 Revisions of previous quantity estimates 17,046,040 (50,292,499) (187,443,783) Changes in estimated timing of cash flows (60,003,723) (44,073,556) (17,257,348) Net change in income taxes 35,175,996 17,955,440 253,696,749 End of the Year $ 1,123,493,332 $ 1,232,936,343 $ 1,399,185,191 39 Table of Contents Our proved reserves by state as of December 31, 2025 are summarized in the table below.
As of December 31, 2024, we owned interests in a total of 12,572 gross (8,722 net) developed acres and 14,979 gross (11,548 net) undeveloped acres with an average proved operated working interest of 91% and net revenue interest of 69%.
As of December 31, 2025, we owned interests in a total of 12,892 gross (8,833 net) developed acres and 8,370 gross (8,318 net) undeveloped acres with an average proved operated working interest of 92% and net revenue interest of 69%.
As of December 31, 2024, the Company had interests in approximately 581 gross vertical and 198 gross horizontal producing wells, of which we operate 470 vertical and 196 horizontal wells.
As of December 31, 2025, the Company had interests in approximately 509 gross vertical and 267 gross horizontal producing wells, of which we operate 401 vertical and 265 horizontal wells.
Years ended December 31, 2024 2023 2022 Average production costs (per Boe): Lease operating expenses $ 10.89 $ 10.61 $ 10.57 Gathering, transportation and processing costs $ 0.07 $ 0.07 $ 0.41 Ad valorem taxes (including methane tax) $ 1.12 $ 1.02 $ 1.04 Methane tax (2) $ 0.07 $ — $ — Ad valorem taxes (excluding methane tax) $ 1.05 $ 1.02 $ 1.04 Production taxes $ 2.24 $ 2.74 $ 3.80 (2) In accordance with the IRA, the EPA implemented a waste emission charge ("WEC") on methane emitted from applicable oil and gas facilities that exceed certain thresholds.
Years ended December 31, 2025 2024 2023 Average sales price: Oil (per Bbl) $ 63.53 $ 74.87 $ 76.21 Natural gas (per Mcf) $ (1.33) $ (1.44) $ 0.05 NGL (per Bbl) $ 6.43 $ 9.23 $ 11.95 Total (per Boe) $ 41.55 $ 50.94 $ 54.60 Years ended December 31, 2025 2024 2023 Average production costs (per Boe): Lease operating expenses $ 10.73 $ 10.89 $ 10.61 Gathering, transportation and processing costs $ 0.08 $ 0.07 $ 0.07 Ad valorem taxes (including methane tax) $ 1.07 $ 1.12 $ 1.02 Methane tax (1) $ (0.07) $ 0.07 $ — Ad valorem taxes (excluding methane tax) $ 1.14 $ 1.05 $ 1.02 Production taxes $ 1.94 $ 2.24 $ 2.74 (1) In accordance with the IRA, the EPA implemented a waste emission charge ("WEC") on methane emitted from applicable oil and gas facilities that exceed certain thresholds.
Standardized Measure of Discounted Future Net Cash Flows As of December 31, 2024 2023 2022 Future cash inflows $ 6,165,487,616 $ 6,622,410,752 $ 9,871,961,000 Future production costs (2,432,555,200) (2,413,303,488) (2,751,896,250) Future development costs (1) (536,825,664) (562,063,424) (647,196,750) Future income taxes (465,768,645) (548,664,988) (1,142,147,641) Future net cash flows 2,730,338,107 3,098,378,852 5,330,720,359 10% annual discount for estimated timing of cash flows (1,497,401,764) (1,699,193,661) (3,058,606,841) Standardized Measure of Discounted Future Net Cash Flows $ 1,232,936,343 $ 1,399,185,191 $ 2,272,113,518 (1) Future development costs include not only development costs but also future asset retirement costs.
Standardized Measure of Discounted Future Net Cash Flows As of December 31, 2025 2024 2023 Future cash inflows $ 5,976,599,552 $ 6,165,487,616 $ 6,622,410,752 Future production costs (2,473,482,048) (2,432,555,200) (2,413,303,488) Future development costs (1) (573,423,296) (536,825,664) (562,063,424) Future income taxes (402,808,797) (465,768,645) (548,664,988) Future net cash flows 2,526,885,411 2,730,338,107 3,098,378,852 10% annual discount for estimated timing of cash flows (1,403,392,079) (1,497,401,764) (1,699,193,661) Standardized Measure of Discounted Future Net Cash Flows $ 1,123,493,332 $ 1,232,936,343 $ 1,399,185,191 (1) Future development costs include not only development costs but also future asset retirement costs.
Approximately $1,130.2 million pre-tax PV-10 and $952.6 million SMOG, respectively, of total proved reserves are associated with the PD reserves, which is approximately 77% of the total proved reserves’ pre-tax PV-10 value. The remaining $332.7 million pre-tax PV-10 and $280.4 million SMOG, respectively, are associated with PUD reserves.
Approximately $1,006.7 million pre-tax PV-10 and $858.0 million SMOG, respectively, of total proved reserves are associated with the PD reserves, which is approximately 76% of the total proved reserves’ pre-tax PV-10 value. The remaining $311.5 million pre-tax PV-10 and $265.5 million SMOG, respectively, are associated with PUD reserves.
As of December 31, 2024, no material amount of proved undeveloped reserves were not scheduled to be converted to proved developed status within five years of when they were initially disclosed.
Our PUD reserves are part of a management adopted development plan that schedules PUD reserves to be developed within five years of initial disclosure as proved reserves. As of December 31, 2025, no material amount of proved undeveloped reserves were not scheduled to be converted to proved developed status within five years of when they were initially disclosed.
The Corporate Reserves department works closely with independent reserve engineers from CGA at each fiscal year end to ensure the integrity, accuracy, and timeliness of annual independent reserves estimates. These independently developed reserves estimates are presented to the Audit Committee. In addition to reviewing the independently developed reserve reports, the Audit Committee also meets with CGA annually at a minimum.
The Corporate Reserves department works closely with independent reserve engineers from CGA at each fiscal year end to ensure the integrity, accuracy, and timeliness of annual independent reserves estimates.
In 2024, extensions of 12.8 MMBoe were primarily the result of the successful operated drilling program in the Northwest Shelf and Central Basin Platform. • Purchase of minerals in place. In 2024, we did not purchase any additional reserves. • Sales of minerals in place.
In 2025, extensions of 10.2 MMBoe were primarily the result of the successful operated drilling program in the Northwest Shelf and Central Basin Platform. • Purchase of minerals in place.
As of December 31, 2024, we owned interests in a total of 63,712 gross (56,620 net) developed acres and 6,336 gross (4,029 net) undeveloped acres with an average proved operated working interest of 97% and net revenue interest of 83% in the area.
As of December 31, 2025, we owned interests in a total of 84,193 gross (74,717 net) developed acres and 6,259 gross (4,366 net) undeveloped acres with an average proved operated working interest of 96% and net revenue interest of 81% in the area.
During the year ended December 31, 2024, we incurred costs of approximately $64.7 million to convert 33 properties from PUD to PD through development. These 33 properties produced 893 MBoe during the year ended December 31, 2024, and have reserves of 6,538 MBoe as of December 31, 2024. 39 Table of Contents • Extensions.
During the year ended December 31, 2025, we incurred costs of approximately $26.8 million to convert 14 properties from PUD to PD through development. These 14 properties produced 596 MBoe during the year ended December 31, 2025, and have reserves of 3.9 MMBoe as of December 31, 2025. • Extensions.
These wells were successful and there were no dry wells (1) . The table below contains information regarding the number of operated wells drilled and/or participated in during the periods indicated.
All wells were successful producing oil and gas in commercial quantities. 46 Table of Contents The table below contains information regarding the number of operated wells drilled and/or participated in during the periods indicated.
As of December 31, 2024, we owned interests in a total of 76,284 gross (65,342 net) developed acres and operate the vast majority of our acreage position. In addition, as of December 31, 2024, we owned interests in approximately 21,315 gross (15,577 net) undeveloped acres.
As of December 31, 2025, we owned interests in a total of 97,085 gross (83,550 net) developed acres and operate the vast majority of our acreage position. In addition, as of December 31, 2025, we owned interests in approximately 14,629 gross (12,684 net) undeveloped acres.
The technologies and economic data used to estimate our proved reserves include, but are not limited to, well logs, geological maps, seismic data, well test data, production data, historical price and cost information, and property 40 Table of Contents ownership interests. This data was reviewed by various levels of our management for accuracy before consultation with our independent reserve engineers.
The technologies and economic data used to estimate our proved reserves include, but are not limited to, production data, historical price and cost information, and property ownership interests, and, to a lesser extent, geological maps, well logs, seismic data, and well test data.
Summary of Oil and Natural Gas Properties and Projects 41 Table of Contents Acreage The following table summarizes our gross and net developed and undeveloped acreage as of December 31, 2024 by region (net acreage is our percentage ownership of gross acreage).
These independently developed reserves estimates are presented to the Audit Committee, and the Audit Committee also meets with CGA annually at a minimum. 43 Table of Contents Summary of Oil and Natural Gas Properties and Projects Acreage The following table summarizes our gross and net developed and undeveloped acreage as of December 31, 2025 by region (net acreage is our percentage ownership of gross acreage).
The table below provides a reconciliation of PV-10 to the standardized measure of discounted future net cash flows: Present value of estimated future net revenues (PV-10) $ 1,462,827,136 Future income taxes, discounted at 10% $ 229,890,793 Standardized measure of discounted future net cash flows $ 1,232,936,343 Reserve Quantity Information Our estimates of proved reserves and related valuations are based on reports independently determined and prepared by Cawley, Gillespie & Associates, Inc.
PV-10 is not a measure of financial or operational performance under GAAP, nor should it be considered in isolation or as a substitute for the standardized measure of discounted future net cash flows as defined under GAAP. 35 Table of Contents The table below provides a reconciliation of PV-10 to the standardized measure of discounted future net cash flows: Present value of estimated future net revenues (PV-10) $ 1,318,208,128 Future income taxes, discounted at 10% $ 194,714,796 Standardized measure of discounted future net cash flows $ 1,123,493,332 Reserve Quantity Information Our estimates of proved reserves and related valuations are based on reports independently determined and prepared by Cawley, Gillespie & Associates, Inc.
Oil Wells Gas wells Total Wells Gross Net Gross Net Gross Net 914 746 21 17 935 763 44 Table of Contents Drilling Activities During 2024, as operator, we drilled a total of 44.00 gross (43.94 net) wells.
Oil Wells Gas wells Total Wells Gross Net Gross Net Gross Net 899 742 20 16 919 758 Drilling Activities During 2025, as operator, we drilled a total of 18.00 gross (17.00 net) wells.
For the year ended December 31, 2024, we accrued for $527,687 in methane taxes within Ad valorem taxes in our Statements of Operations. The average oil sales price amounts above are calculated by dividing revenue from oil sales by the volume of oil sold, in Bbls.
For the year ended December 31, 2024, we accrued for $527,687 in methane taxes within Ad valorem taxes in our Statements of Operations. As the WEC was repealed by Congress on March 14, 2025, we reversed the methane tax accrual in the first quarter of 2025.
The following table indicates projected reserves that we currently estimate will be converted from proved undeveloped to proved developed, as well as the estimated costs per year involved in such development. Our PUD reserves are part of a management adopted development plan that schedules PUD reserves to be developed within five years of initial disclosure as proved reserves.
In 2023, the negative revisions of prior reserves of 4.9 MMBoe consisted of 0.8 MMBoe (16%) related to changes in price and 4.1 MMBoe (84%) related to changes in performance and other economic factors. 41 Table of Contents The following table indicates projected reserves that we currently estimate will be converted from proved undeveloped to proved developed, as well as the estimated costs per year involved in such development.
Developed Acreage Undeveloped Acreage Total Acreage Gross Net Gross Net Gross Net Central Basin Platform 63,712 56,620 6,336 4,029 70,048 60,649 Northwest Shelf 12,572 8,722 14,979 11,548 27,551 20,270 Total 76,284 65,342 21,315 15,577 97,599 80,919 Leases of undeveloped acreage will generally expire at the end of their respective primary terms unless production from such leasehold acreage has been established prior to expiration of such primary terms.
Developed Acreage Undeveloped Acreage Total Acreage Gross Net Gross Net Gross Net Central Basin Platform 84,193 74,717 6,259 4,366 90,452 79,083 Northwest Shelf 12,892 8,833 8,370 8,318 21,262 17,151 Total 97,085 83,550 14,629 12,684 111,714 96,234 Leases of undeveloped acreage will generally expire at the end of their respective primary terms unless production from such leasehold acreage has been established prior to expiration of such primary terms.
We believe the Northwest Shelf leases contain additional potential drilling locations. 33 Table of Contents Within the Central Basin Platform, we had a total of 176 proved undeveloped locations (13% horizontal and 88% vertical) and 217 PDNP opportunities based on the reserve report as of December 31, 2024.
Within the Central Basin Platform, we had a total of 214 proved undeveloped locations (29% horizontal and 71% vertical) and 236 PDNP opportunities based on the reserve report as of December 31, 2025. Our reserve estimates account for the capital costs required to develop these wells and the future plugging and abandonment costs.
For the year ended December 31, 2024 2023 2022 Gross Net Gross Net Gross Net Exploratory Productive — — — — — — Dry — — — — — — Development Productive — — 5.00 0.59 3.00 0.33 Dry — — — — — — Total Productive — — 5.00 0.59 3.00 0.33 Dry — — — — — — Present Activities We had one operated well waiting on completion as of December 31, 2024.
For the years ended December 31, 2025 2024 2023 Gross Net Gross Net Gross Net Exploratory Productive — — — — — — Dry — — — — — — Development Productive — — — — 5.00 0.59 Dry — — — — — — Total Productive — — — — 5.00 0.59 Dry — — — — — — Present Activities We had no wells in the process of being drilled or completed as of December 31, 2025. 47 Table of Contents Cost Information We conduct our oil and natural gas activities entirely in the United States.
Approximately 99.8% of our proved reserves are in the Permian Basin in Texas. Oil (Bbl) Natural Gas (Mcf) Natural Gas Liquids (Bbl) Total (Boe) (1) Pre-Tax PV-10 Value (2) Standardized Measure of Discounted Future Net Cash Flows 80,904,071 149,817,162 28,303,085 134,176,684 $ 1,462,827,136 $ 1,232,936,343 (1) Six Mcf is deemed the equivalent of one Boe.
Oil (Bbl) Natural Gas (Mcf) Natural Gas Liquids (Bbl) Total (Boe) (1) Pre-Tax PV-10 Value (2) Standardized Measure of Discounted Future Net Cash Flows 90,320,048 176,180,576 33,594,344 153,277,821 $ 1,318,208,128 $ 1,123,493,332 (1) Six Mcf is deemed the equivalent of one Boe. (2) PV-10 is a non-GAAP financial measure. See below for a reconciliation.