Biggest changeThe Company also began construction of midstream infrastructure in New Mexico to increase our oil and natural gas volume capacity, and we currently anticipate the in-service date will be before the end of 2026. 69 Table of Contents Financing Activities Net cash flows used in financing activities were $100.6 million for the year ended December 31, 2024, compared to net cash flows provided by financing activities of $264.4 million for the year ended December 31, 2023, and primarily consisted of the following: Year Ended December 31, 2024 2023 (In thousands) Proceeds (repayments) under Credit Facility, net $ (70,000) $ 129,000 Proceeds (repayments) under Senior Notes, net of issuance costs $ (20,000) $ 173,000 Payment of common share dividends $ (30,831) $ (27,706) Proceeds from issuance of common shares, net $ 25,415 $ 2 Deferred financing costs $ (2,783) $ (7,406) During 2024, the Company repaid $90 million of debt, net of proceeds compared to net borrowings of $302 million in 2023 and cash dividends increased $3 million, partially offset by our 2024 Equity Offering of $25.4 million.
Biggest changeAcquisitions of oil and natural gas properties decreased due to the 2024 New Mexico Acquisition with no comparable activity in 2025. 71 Table of Contents Financing Activities Net cash flows used in financing activities were $62.0 million for the year ended December 31, 2025, compared to $100.6 million for the year ended December 31, 2024, and primarily consisted of the following: Year Ended December 31, 2025 2024 (In thousands) Repayments to Credit Facility, net $ (5,000) $ (70,000) Repayments to Senior Notes, net of issuance costs $ (20,000) $ (20,000) Payment of cash dividends $ (33,325) $ (30,831) Proceeds from issuance of common shares, net $ — $ 25,415 Net repayments under our Credit Facility decreased year over year.
Gain/Loss on Derivatives The Company recognizes settlements and changes in the fair value of our derivative contracts as a single component within other income (expense) in our consolidated statements of operations. We have oil and natural gas derivative contracts, including fixed price swaps, basis swaps and collars, that settle against various indices.
Gain (Loss) on Derivatives, net The Company recognizes settlements and changes in the fair value of our derivative contracts as a single component within other income (expense) in our consolidated statements of operations. We have oil and natural gas derivative contracts, including fixed price swaps, basis swaps and collars, that settle against various indices.
Impairment of Oil and Natural Gas Properties The cost of proved oil and natural gas properties are assessed on a field-by-field basis for impairment at least annually or whenever events and circumstances indicate that a decline in the recoverability of their carrying value may have occurred.
Impairments Impairment of Oil and Natural Gas Properties The cost of proved oil and natural gas properties are assessed on a field-by-field basis for impairment at least annually or whenever events and circumstances indicate that a decline in the recoverability of their carrying value may have occurred.
(3) During the periods presented, the Company did not have any NGL derivative contracts in place. 62 Table of Contents Oil and Natural Gas Revenues Our revenues are derived from the sale of our oil and natural gas production, including the sale of NGLs that are extracted from our natural gas during processing.
(3) During the periods presented, the Company did not have any NGL derivative contracts in place. 63 Table of Contents Oil and Natural Gas Revenues Our revenues are derived from the sale of our oil and natural gas production, including the sale of NGLs that are extracted from our natural gas during processing.
Estimates of reserves are forecasts based on engineering data, projected future rates of production and the timing of future expenditures. The process 71 Table of Contents of estimating oil, natural gas and NGL reserves requires substantial judgment, resulting in imprecise determinations, particularly for new discoveries. Different reserve engineers may make different estimates of reserve quantities based on the same data.
Estimates of reserves are forecasts based on engineering data, projected future rates of production and the timing of future expenditures. The process of estimating oil, natural gas and NGL reserves requires substantial judgment, resulting in imprecise determinations, particularly for new discoveries. Different reserve engineers may make different estimates of reserve quantities based on the same data.
Deferred income taxes are provided to reflect the future tax consequences or benefits of differences between the tax basis of assets and liabilities and their reported amounts in the financial statements using enacted 67 Table of Contents tax rates. See Note 12 - Income Taxes in the Company's consolidated financial statements in "Item 15.
Deferred income taxes are provided to reflect the future tax consequences or benefits of differences between the tax basis of assets and liabilities and their reported amounts in the financial statements using enacted tax rates. See Note 12 - Income Taxes in the Company's consolidated financial statements in "Item 15.
Exhibits and Financial Statement Schedules" for a full discussion of our impairment analysis. Oil and Natural Gas Reserves Our estimates of proved and proved developed reserves are a major component of our depletion calculation. Additionally, our proved reserves represent the element of these calculations that require the most subjective judgments.
Exhibits and Financial Statement Schedules" for a full discussion of our impairment analysis. 73 Table of Contents Oil and Natural Gas Reserves Our estimates of proved and proved developed reserves are a major component of our depletion calculation. Additionally, our proved reserves represent the element of these calculations that require the most subjective judgments.
At the end of each quarter, unproved leasehold costs are assessed for impairment by considering future drilling plans, drilling activity results, commodity price outlooks, planned future sales or expiration of all or a portion of such projects. At December 31, 2024, the Company had approximately $101.0 million of unproved leasehold.
At the end of each quarter, unproved leasehold costs are assessed for impairment by considering future drilling plans, drilling activity results, commodity price outlooks, planned future sales or expiration of all or a portion of such projects. At December 31, 2025, the Company had approximately $156.0 million of unproved leasehold.
The Company also had natural gas delivery commitments under the A&R Tolling Agreement and a remaining equity commitment under the Second amendment to the A&R LLC Agreement of $27.7 million to fund our portion of the 2025 capital budget for the RPC Power joint venture.
The Company also had natural gas delivery commitments under the A&R Tolling Agreement and a remaining equity commitment under the Second Amendment to the A&R LLC Agreement to fund our portion of the capital budget for the RPC Power joint venture.
Realized prices and revenues from product sales are a function of the volumes produced, product quality, market prices, gas Btu content, as well as gathering, processing and transportation costs. Gathering, processing and transportation costs are allocated across natural gas and NGLs based on revenue, which leads to heightened fluctuations in such cost allocations across periods.
Realized prices and revenues from product sales are a function of the volumes produced, product quality, market prices, gas Btu content, as well as GP&T costs. GP&T costs are allocated across natural gas and NGLs based on revenue, which leads to heightened fluctuations in such cost allocations across periods.
Of the remaining unproved leasehold costs at December 31, 2024, approximately $2.2 million is scheduled to expire in 2025. The Company expects to renew or extend these leases in 2025. If our drilling is not successful, this leasehold could become partially or entirely impaired.
Of the remaining unproved leasehold costs at December 31, 2025, approximately $3.4 million is scheduled to expire in 2026. The Company expects to renew or extend these leases in 2026. If our drilling is not successful, this leasehold could become partially or entirely impaired.
Significant inputs and judgements are used in determining the fair value of the assets.
Significant inputs and judgments are used in determining the fair value of the assets.
The principal balance of the Senior Notes as of December 31, 2024, was $165 million. See Note 10 - Long-Term Debt in the Company's consolidated financial statements in "Item 15. Exhibits and Financial Statement Schedules" for a full discussion of our long-term debt.
The Senior Notes had a principal balance of $145 million as of December 31, 2025. See Note 10 - Long-Term Debt in the Company's consolidated financial statements in "Item 15. Exhibits and Financial Statement Schedules" for a full discussion of our long-term debt.
For further discussion of risks related to our liquidity and capital resources, see "Item 1A. Risk Factors." Working Capital Working capital is the difference in our current assets and our current liabilities. Working capital is an indication of liquidity and potential need for short-term funding.
For further discussion of risks related to our liquidity and capital resources, see "Item 1A. Risk Factors." Working Capital Working capital represents the funds available to meet day-to-day operational needs and is the difference in our current assets and our current liabilities. Working capital is an indication of liquidity and potential need for short-term funding.
We made a number of assumptions in estimating the fair value of assets acquired and liabilities assumed in the 2023 New Mexico Acquisition. The most significant assumptions relate to the estimated fair values of proved and unproved oil and gas properties.
We made a number of assumptions in estimating the fair value of assets acquired and liabilities assumed in these acquisitions. The most significant assumptions relate to the estimated fair values of proved and unproved oil and gas properties.
The transaction costs of $1.6 million for the year ended December 31, 2024, primarily relate to the RPC Power Joint Venture, costs associated with the negotiation and closing of our new gas purchase agreement in addition to potential transactions that the Company evaluated but decided not to pursue further.
During the year ended December 31, 2024, the transaction costs of $1.6 million primarily related to the RPC Power joint venture and costs associated with the negotiation and closing of a long-term gas purchase agreement in addition to potential transactions that the Company evaluated but decided not to pursue further.
The following table presents the components of the Company's gain (loss) on derivatives, net for the years ended December 31, 2024, and 2023: Year Ended December 31, 2024 2023 (In thousands) Settlements on derivative contracts $ 1,849 $ (17,221) Non-cash gain (loss) on derivatives (3,514) 23,414 Gain (loss) on derivatives, net $ (1,665) $ 6,193 Cash gains or losses on settled derivative contracts relate to contracts that settle during the period and are a function of the difference in settled versus contractual prices and the associated hedged volumes for each underlying commodity.
The following table presents the components of the Company's gain (loss) on derivatives, net: Year Ended December 31, 2025 2024 (In thousands) Settlements on derivative contracts $ 16,615 $ 1,849 Non-cash gain (loss) on derivatives 19,644 (3,514) Gain (loss) on derivatives, net $ 36,259 $ (1,665) 68 Table of Contents Cash gains or losses on settled derivative contracts relate to contracts that settle during the period and are a function of the difference in settled versus contractual prices and the associated hedged volumes for each underlying commodity.
On December 13, 2024, the Company entered into the sixteenth amendment to the Credit Facility to, among other things, extend the stated maturity date from April 2026 to December 2028 (or if any Senior Notes are then outstanding, the date that is 181 days prior to the earliest stated maturity date of such Senior Notes, in this case October 2027) and increase the borrowing base from $375 million to $400 million, resulting in the addition of one new lender to the lending group.
On December 13, 2024, the Company entered into the sixteenth amendment to the Credit Facility to, among other things, extend the stated maturity date from April 2026 to December 2028 (or if any Senior Notes are then outstanding, the date that is 181 days prior to the earliest stated maturity date of such Senior Notes, in this case October 2027) and increase the borrowing base from $375 million to $400 million, which was reaffirmed in December 2025 with the removal of the natural gas hedging requirement.
During the year ended December 31, 2024, the Company recognized a non-cash impairment loss on proved properties of $11.3 million relating to certain properties in Texas outside of the Company's acreage in the Champions field, in addition to historical properties in New Mexico outside of Red Lake.
During the year ended December 31, 2025, and 2024, the Company recognized a non-cash impairment loss on proved properties of $1.2 million and $1.8 million, respectively, relating to certain properties in New Mexico outside of the Company's acreage in the Red Lake field.
Business Combinations The Company periodically acquires assets and assumes liabilities in transactions accounted for as business combinations, such as the 2023 New Mexico Acquisition. In connection with the 2023 New Mexico Acquisition, we allocated the purchase price consideration of $324.7 million to the assets acquired and liabilities assumed based on estimated fair values as of the date of the acquisition.
Business Combinations The 2023 New Mexico Acquisition and the Silverback Acquisition resulted in the Company acquiring assets and assuming liabilities in transactions accounted for as business combinations. In connection with these acquisitions, we allocated the purchase price consideration to the assets acquired and liabilities assumed based on estimated fair values as of the acquisition date.
Risk Factors." Overview Riley Permian is a growth-oriented, independent oil and natural gas company focused on horizontal drilling of conventional oil-saturated and liquids-rich formations that produce long-term stable cash flows in the Permian Basin. The majority of our acreage is located in Yoakum County, Texas and Eddy County, New Mexico.
Overview Riley Permian is a growth-oriented, independent oil and natural gas company focused on horizontal drilling of conventional oil-saturated and liquids-rich formations in the Permian Basin that produce long-term cash flows.
Exhibits and Financial Statement Schedules" for a full discussion of our acquisitions. See Note 3 - Summary of Significant Accounting Policies in the Company's consolidated financial statements in "Item 15. Exhibits and Financial Statement Schedules" for a full discussion of our significant accounting policies. Item 7A. Quantitative and Qualitative Disclosures About Market Risk Not applicable. Item 8.
See Note 4 - Acquisitions and Divestitures in the Company's consolidated financial statements in "Item 15. Exhibits and Financial Statement Schedules" for a full discussion of our acquisitions. See Note 3 - Summary of Significant Accounting Policies in the Company's consolidated financial statements in "Item 15. Exhibits and Financial Statement Schedules" for a full discussion of our significant accounting policies.
Our strategic business objectives include enhancing the rate of return on our invested capital, generating sustainable free cash flow, maintaining a strong and flexible balance sheet while maximizing our returns to shareholders.
The majority of our acreage is located in Yoakum County, Texas and Eddy County, New Mexico. 61 Table of Contents Our strategic business objectives include enhancing the rate of return on our invested capital, generating sustainable free cash flow, maintaining a strong and flexible balance sheet and maximizing our returns to shareholders.
The Company’s principal liquidity requirements are to finance our operations, fund capital expenditures and acquisitions, pay dividends and satisfy any indebtedness obligations. Cash flows are subject to a number of variables, including the level of oil and natural gas production and prices, and the significant capital expenditures required to more fully develop the Company’s oil and natural gas properties.
Cash flows are subject to a number of variables, including the level of oil and natural gas production and prices, and the significant capital expenditures required to more fully develop the Company’s oil and natural gas properties.
During the year ended December 31, 2024, the Company recognized a proved property impairment of $11.3 million relating to certain properties in Texas outside of the Company's acreage in the Champions field and certain historical properties in New Mexico outside of the Company's acreage in the Red Lake field.
During the year ended December 31, 2025, and 2024, the Company recognized a non-cash impairment loss on proved properties of $1.2 million and $1.8 million, respectively, relating to certain properties in New Mexico outside of the Company's acreage in the Red Lake field.
Investing Activities Net cash flows used in investing activities were $147.8 million for the year ended December 31, 2024, compared to $469.6 million for the year ended December 31, 2023, and primarily consisted of the following: Year Ended December 31, 2024 2023 (In thousands) Additions to oil and natural gas properties $ (98,490) $ (134,796) Net assets acquired in business combination $ — $ (324,686) Acquisitions of oil and natural gas properties $ (19,597) $ (5,443) Contributions to equity method investment $ (17,912) $ (3,566) Additions to midstream property and equipment $ (10,964) $ — Capital expenditures for oil and natural gas properties decreased $36.3 million due primarily to lower average well cost.
Investing Activities Net cash flows used in investing activities were $145.8 million for the year ended December 31, 2025, compared to $147.8 million for the year ended December 31, 2024, and primarily consisted of the following: Year Ended December 31, 2025 2024 (In thousands) Additions to oil and natural gas properties $ (89,624) $ (98,490) Additions to midstream property and equipment $ (36,667) $ (10,964) Net assets acquired in business combination $ (117,702) $ — Acquisitions of oil and natural gas properties $ (2,161) $ (19,597) Disposition of midstream property and equipment $ 120,204 $ — Contributions to equity method investment $ (15,750) $ (17,912) Capital expenditures for oil and natural gas properties decreased due to fewer wells drilled and lower facility costs.
General and Administrative ("G&A") Expense G&A expenses consist of administrative costs and share-based compensation expense. Administrative costs include corporate overhead such as payroll and benefits for our staff, office costs, fees for professional services such as audit and legal services, technology costs, insurance and other.
Administrative costs include corporate overhead such as payroll and benefits for our staff, office costs, fees for professional services such as audit and legal services, technology costs, insurance and other. Stock-based compensation expense reflects costs associated with our stock granted to employees and members of our board of directors. G&A expenses are reported net of overhead recoveries.
Further, the Company entered into a 15-year gas purchase agreement that required an acreage dedication to a midstream counterparty for a significant portion of our oil and gas assets in New Mexico. This agreement is expected to begin before the end of 2026.
Further, the Company entered into the A&R Gas Purchase Agreement that required an acreage dedication and a 72 Table of Contents minimum volume commitment to Targa for a significant portion of our natural gas production in New Mexico. This agreement is expected to commence before the end of 2026.
The Company recognized a non-cash impairment loss on proved properties of $9.8 million for the year ended December 31, 2023, which related to a decrease in fair value of certain properties in Texas outside of the Company's acreage in the Champions field.
Additionally, the Company recognized a non-cash impairment loss on proved properties of $9.5 million for the year ended December 31, 2024, relating to certain properties in Texas outside of the Company's acreage in the Champions field that were sold as part of the Viking Sale.
Dividends For the year ended December 31, 2024, the Company authorized and declared quarterly dividends totaling approximately $31.0 million, with $30.8 million paid in cash and $0.2 million accrued for the holders of restricted stock upon vesting.
Dividends For the year ended December 31, 2025, the Company recognized quarterly dividends totaling approximately $33.6 million, with $33.3 million paid in cash and $0.3 million accrued for the holders of unvested restricted stock awards.
Capitalized costs are depleted using the units-of-production method. Accretion expense relates to ARO. We record the fair value of the liability for ARO in the period in which the liability is incurred (at the time the wells are drilled or acquired) with the offset to property cost.
We record the fair value of the liability for ARO in the period in which the liability is incurred (at the time the wells are drilled or acquired) with the offset to property cost. The liability accretes each period until it is settled or the well is sold, at which time the liability is removed.
Credit Facility and Senior Notes The Company's borrowing base on our Credit Facility was $400 million with outstanding borrowings of $115 million at December 31, 2024, representing available borrowing capacity of $285 million. On February 22, 2023, the Company amended our Credit Facility to, among other things, allow for the issuance of unsecured Senior Notes of up to $200 million.
On February 22, 2023, the Company amended our Credit Facility to, among other things, allow for the issuance of unsecured Senior Notes of up to $200 million.
General domestic and international political and economic conditions, including the military conflict between Russia and Ukraine, conflicts in the Middle East, and the U.S. and global response to such conflicts, global economic growth, actions of OPEC+ countries, and implementation of tariffs could prolong market volatility or cause a decline in commodity prices. Inflation continues to be an ongoing concern.
General domestic and international economic, market and political conditions, including military conflicts, global economic growth, unpredictability of tariffs, actions of OPEC+ countries and changes to the current political environment could prolong market volatility and cause a decline in commodity prices.
In the event that future commodity prices or reserve quantities are lower than those used as inputs to determine estimates of acquisition date fair values, the likelihood increases that certain costs may be determined to not be recoverable. See Note 4 - Acquisitions of Oil and Natural Gas Properties in the Company's consolidated financial statements in "Item 15.
A higher fair value assigned to a property results in higher DD&A expense, which results in lower net income. In the event that future commodity prices or reserve quantities are lower than those used as inputs to determine estimates of acquisition date fair values, the likelihood increases that certain costs may be determined to not be recoverable.
At December 31, 2024, we had cash on hand of $13.1 million and $285 million of undrawn capacity under our Credit Facility. 68 Table of Contents Cash Flows The following table summarizes the Company’s cash flows for the years ended December 31, 2024, and 2023: Year Ended December 31, 2024 2023 (In thousands) Net cash provided by operating activities $ 246,274 $ 207,195 Net cash used in investing activities $ (147,838) $ (469,556) Net cash provided by (used in) financing activities $ (100,631) $ 264,379 Operating Activities Net cash provided by operating activities were $246.3 million for the year ended December 31, 2024, compared to $207.2 million for the year ended December 31, 2023, and primarily consisted of the following: Year Ended December 31, 2024 2023 (In thousands) Total revenues $ 410,181 $ 375,047 Operating expenses (1) $ (128,653) $ (117,363) Prepayments from partners $ 11,020 68 Settlements on derivative contracts $ 1,849 $ (17,221) Interest paid, net of capitalized interest $ (31,582) $ (27,140) Tax liabilities paid, net of refunds $ (18,084) $ (9,949) _____________________ (1) Operating expenses include LOE, production and ad valorem taxes, administrative costs, transaction costs and other minor operating expenses.
Cash Flows The following table summarizes the Company’s cash flows: Year Ended December 31, 2025 2024 (In thousands) Net cash provided by operating activities $ 212,539 $ 246,274 Net cash used in investing activities $ (145,769) $ (147,838) Net cash used in financing activities $ (62,005) $ (100,631) 70 Table of Contents Operating Activities Net cash provided by operating activities were $212.5 million for the year ended December 31, 2025, compared to $246.3 million for the year ended December 31, 2024, and primarily consisted of the following: Year Ended December 31, 2025 2024 (In thousands) Total revenues, net $ 391,980 $ 410,181 Operating expenses (1) $ (153,252) $ (128,653) Advances from joint interest owners $ (6,828) $ 11,020 Settlements on derivative contracts $ 16,615 $ 1,849 Interest paid, net of capitalized interest $ (28,214) $ (31,582) Tax liabilities paid, net of refunds $ (20,565) $ (18,084) _____________________ (1) Operating expenses include LOE, production and ad valorem taxes, administrative costs, transaction costs and other minor operating expenses.
The following table sets forth selected operating data for the years ended December 31, 2024, and 2023: Years Ended December 31, 2024 2023 Revenues (in thousands): (1) Oil sales $ 408,935 $ 363,125 Natural gas sales (1,412) 2,612 NGLs sales 2,278 6,910 Oil and natural gas sales, net $ 409,801 $ 372,647 Production Data, net: Oil (MBbls) 5,519 4,802 Natural gas (MMcf) 7,484 5,865 NGLs (MBbls) 1,486 1,006 Total (MBoe) 8,252 6,786 Daily combined volumes (Boe/d) 22,546 18,590 Daily oil volumes (Bbls/d) 15,079 13,156 Average Realized Prices: (1) Oil ($ per Bbl) $ 74.10 $ 75.62 Natural gas ($ per Mcf) $ (0.19) $ 0.45 NGLs ($ per Bbl) $ 1.53 $ 6.87 Average Realized Prices, including derivative settlements: (1)(2) Oil ($ per Bbl) $ 73.67 $ 71.93 Natural gas ($ per Mcf) $ 0.37 $ 0.53 NGLs ($ per Bbl) (3) $ 1.53 $ 6.87 _____________________ (1) The Company's oil, natural gas and NGL sales are presented net of gathering, processing and transportation costs.
Year Ended December 31, 2025 2024 Revenues (in thousands): (1) Oil sales, net $ 398,341 $ 408,935 Natural gas sales, net (3,322) (1,412) NGLs sales, net (3,039) 2,278 Oil and natural gas sales, net $ 391,980 $ 409,801 Production Data, net: Oil (MBbls) 6,328 5,519 Natural gas (MMcf) 11,669 7,484 NGLs (MBbls) 2,387 1,486 Total (MBoe) 10,660 8,252 Daily combined volumes (Boe/d) 29,205 22,546 Daily oil volumes (Bbls/d) 17,337 15,079 Average Realized Prices: (1) Oil ($ per Bbl) $ 62.95 $ 74.10 Natural gas ($ per Mcf) $ (0.28) $ (0.19) NGLs ($ per Bbl) $ (1.27) $ 1.53 Average Realized Prices, including derivative settlements: (1)(2) Oil ($ per Bbl) $ 65.46 $ 73.67 Natural gas ($ per Mcf) $ (0.22) $ 0.37 NGLs ($ per Bbl) (3) $ (1.27) $ 1.53 _____________________ (1) The Company's oil, natural gas and NGL sales are presented net of GP&T costs.
Depletion, Depreciation, Amortization and Accretion Expense DD&A expense is the systematic expensing of the capitalized costs incurred to acquire, explore and develop oil, natural gas and NGLs. All costs incurred in the acquisition, exploration and development of properties (excluding costs of surrendered and abandoned leaseholds, delay lease rentals, dry holes and overhead related to exploration activities) are capitalized.
All costs incurred in the acquisition, exploration and development of properties (excluding costs of surrendered and abandoned leaseholds, delay lease rentals, dry holes and overhead related to exploration activities) are capitalized. Capitalized costs are depleted using the units-of-production method. Accretion expense relates to ARO.
Daily oil volumes increased by 15% due to increased production from new wells turned to sales in our Champions field as well as the 2023 and 2024 New Mexico Acquisitions. 63 Table of Contents Natural gas revenues For the year ended December 31, 2024, natural gas revenues decreased by $4.0 million compared to the year ended December 31, 2023.
Daily oil volumes increased by 15% due to increased production from new wells turned to sales in our Red Lake field as well as the partial year contribution from the Silverback Acquisition. 64 Table of Contents Natural gas revenues Natural gas revenues decreased by $1.9 million.
Certain operating cost components, such as direct labor and materials and supplies, generally remain relatively fixed across broad production volume ranges, but can fluctuate depending on activities performed during a specific period. For instance, repairs to our pumping equipment or surface facilities or subsurface maintenance result in increased production expenses in periods during which they are performed.
Expenses for electricity, compression, direct labor, saltwater disposal and materials and supplies comprise the most significant portion of our lease operating expenses. Certain operating cost components, such as direct labor and materials and supplies, generally remain relatively fixed across broad production volume ranges, but can fluctuate depending on activities performed during a specific period.
Impairment of EOR Project At September 30, 2024, the Company recorded a $30.2 million impairment related to the discontinuation of our EOR Project, including a $28.9 million non-cash impairment and a $1.3 million cash impairment related to the termination of the Kinder Morgan CO 2 contract.
The Company also recognized an impairment loss of $30.2 million for the year ended December 31, 2024, which consisted of a non-cash impairment loss of $28.9 million related to the discontinuation of the EOR project, and a cash impairment loss of $1.3 million related a contract termination payment.
The increase in share-based compensation expense was primarily due to a higher employee count and an increase in outstanding equity awards. Transaction Costs Transaction costs represent costs incurred on successful or unsuccessful commercial transactions, business combinations or unsuccessful acquisitions.
Additional drivers of increased administrative costs included technology costs, professional services, office costs and insurance costs. Stock-based compensation expense increased by $1.0 million primarily due to an increase in outstanding equity awards. Transaction Costs Transaction costs represent costs incurred on successful or unsuccessful commercial transactions, business combinations or unsuccessful acquisitions.
Exhibits and Financial Statement Schedules for more information. 64 Table of Contents Costs and Expenses The following table presents the Company's operating costs and expenses and other (income) expenses: Year Ended December 31, 2024 2023 Costs and Expenses: (In thousands) Lease operating expenses $ 71,463 $ 58,817 Production and ad valorem taxes $ 29,428 $ 25,559 Exploration costs $ 2,595 $ 4,165 Depletion, depreciation, amortization and accretion $ 74,900 $ 65,055 Impairment of oil and natural gas properties $ 11,317 $ 9,760 Other impairments $ 30,158 $ — Administrative costs $ 26,551 $ 26,569 Share-based compensation 8,138 6,833 General and administrative expense $ 34,689 $ 33,402 Transaction costs $ 1,573 $ 5,817 Interest expense, net $ 34,338 $ 31,816 (Gain) loss on derivatives, net $ 1,665 $ (6,193) Loss from equity method investment $ 721 $ 218 Income tax expense $ 28,074 $ 34,461 Lease Operating Expenses ("LOE") LOE are the costs incurred in the operation and maintenance of producing properties.
GP&T costs increased due to increased volumes in our Champions field resulting from a full year contribution of additional third party processing capacity that came online in mid-2024, higher volumes in our Red Lake field from new wells turned to sales as well as the partial year contribution from the Silverback Acquisition. 65 Table of Contents Costs and Expenses The following table presents the Company's operating costs and expenses and other (income) expenses: Year Ended December 31, 2025 2024 Costs and Expenses: (In thousands) Lease operating expenses $ 87,506 $ 71,463 Production and ad valorem taxes $ 29,052 $ 29,428 Exploration costs $ 361 $ 2,595 Depletion, depreciation, amortization and accretion $ 93,183 $ 74,900 Impairment of oil and natural gas properties $ 1,214 $ 11,317 Other impairments $ 1,607 $ 30,158 Administrative costs $ 31,472 $ 26,551 Stock-based compensation 9,130 8,138 General and administrative expense $ 40,602 $ 34,689 Transaction costs $ 5,176 $ 1,573 Interest expense, net $ 31,364 $ 34,338 (Gain) loss on derivatives, net $ (36,259) $ 1,665 Loss from equity method investment $ 886 $ 721 Gain on midstream sale $ (71,675) $ — Income tax expense $ 48,123 $ 28,074 Lease Operating Expenses ("LOE") LOE are the costs incurred in the operation and maintenance of producing properties.
Production and ad valorem taxes increased by $3.9 million for the year ended December 31, 2024, compared to the year ended December 31, 2023, primarily due to increases in our oil and natural gas sales, net and $0.8 million from the new waste emissions charge. 65 Table of Contents Exploration Costs Exploration costs consist of exploratory well expense, expiration of unproved leasehold, and geological and geophysical costs which include seismic survey costs.
Production and ad valorem taxes decreased by $0.4 million for the year ended December 31, 2025, compared to the year ended December 31, 2024, primarily due to lower realized prices of $6.8 million and $1.5 million related to the Environment Protection Agency's WEC that was nullified in the first quarter of 2025, partially offset by $5.5 million due to increased production and $2.4 million due to the Silverback Acquisition. 66 Table of Contents Exploration Costs Exploration costs consist of exploratory well expense, expiration of unproved leasehold, and geological and geophysical costs which include seismic survey costs.
Certain operating cost components, such as saltwater disposal associated with produced water, are variable and increase or decrease as hydrocarbon production levels and the volume of water disposal increases or decreases. The Company’s LOE increased by $12.6 million for the year ended December 31, 2024, compared to the year ended December 31, 2023.
For instance, repairs to our pumping equipment or surface facilities or subsurface maintenance result in increased production expenses in periods during which they are performed. Certain operating cost components, such as saltwater disposal associated with produced water, are variable and increase or decrease as hydrocarbon production levels and the volume of water disposal increases or decreases.
Liquidity and Capital Resources The business of exploring for, developing and producing oil and natural gas is capital intensive. Because oil, natural gas and NGL reserves are a depleting resource, like all upstream operators, we must make capital investments to grow and even sustain production.
Because oil, natural gas and NGL reserves are a depleting resource, we must make capital investments, like all upstream operators, to sustain and grow production. The Company’s principal liquidity requirements are to finance our operations, fund capital expenditures, fund acquisitions and joint venture commitments, pay dividends and satisfy any indebtedness obligations.
The impairment loss relates to the discontinuation of the Company's EOR project, in favor of redeploying the required future capital and salvaging certain assets for use in the Company's conventional vertical and horizontal development programs. There was no other impairment loss for the year ended December 31, 2023.
The discontinuation of the Company's EOR project was in favor of redeploying the required future capital and repurposing certain assets for use in the Company's conventional vertical and horizontal development programs. General and Administrative ("G&A") Expense G&A expenses consist of administrative costs and stock-based compensation expense.
The Company recognized an impairment loss on proved properties of $9.8 million for the year ended December 31, 2023, relating to certain properties in Texas outside of the Company's acreage in the Champions field. See Note 7 - Fair Value Measurements in the Company's consolidated financial statements in "Item 15.
Additionally, the Company recognized a non-cash impairment loss on proved properties of $9.5 million for the year ended December 31, 2024, relating to certain properties in Texas outside of the Company's acreage in the 67 Table of Contents Champions field that were sold as part of the Viking Sale.
During the year ended December 31, 2023, the transaction costs of $5.8 million related to the 2023 New Mexico Acquisition. Interest Expense, net Interest expense, net increased by $2.5 million during the year ended December 31, 2024, when compared to the year ended December 31, 2023.
The transaction costs of $5.2 million for the year ended December 31, 2025, primarily related to the Silverback Acquisition.
The following table presents the Company's oil and natural gas sales prior to and net of gathering, processing and transportation costs: Years Ended December 31, 2024 2023 Revenues: (In thousands) Oil sales, gross $ 408,983 $ 363,151 Less: Gathering, processing and transportation costs 48 26 Oil sales, net $ 408,935 $ 363,125 Gas sales, gross $ 2,480 $ 9,569 Less: Gathering, processing and transportation costs 3,892 6,957 Gas sales. net $ (1,412) $ 2,612 NGL sales, gross $ 31,591 $ 22,455 Less: Gathering, processing and transportation costs 29,313 15,545 NGL sales, net $ 2,278 $ 6,910 Oil and natural gas sales, gross $ 443,054 $ 395,175 Less: Gathering, processing and transportation costs 33,253 22,528 Oil and natural gas sales, net $ 409,801 $ 372,647 Oil revenues For the year ended December 31, 2024, oil revenues increased by $45.8 million, or 13%, compared to the year ended December 31, 2023.
The following table presents the Company's oil and natural gas sales prior to and net of GP&T costs: Year Ended December 31, 2025 2024 Revenues: (In thousands) Oil sales, net $ 398,341 $ 408,935 Gas sales, gross $ 7,272 $ 2,480 Less: GP&T costs (10,594) (3,892) Gas sales, net $ (3,322) $ (1,412) NGL sales, gross $ 44,159 $ 31,591 Less: GP&T costs (47,198) (29,313) NGL sales, net $ (3,039) $ 2,278 Oil and natural gas sales, gross $ 449,772 $ 443,006 Less: GP&T costs (57,792) (33,205) Oil and natural gas sales, net $ 391,980 $ 409,801 The Company’s total oil and natural gas sales, net decreased $17.8 million, or 4%, for the year ended December 31, 2025, compared to the year ended December 31, 2024.
Administrative costs remained flat for the year ended December 31, 2024, compared to the year ended December 31, 2023. Share-based compensation expense increased by $1.3 million for the year ended December 31, 2024, compared to the year ended December 31, 2023.
The Company’s LOE increased by $16.0 million for the year ended December 31, 2025, compared to the year ended December 31, 2024.
Estimated fair values assigned to assets acquired can have a significant impact on future results of operations presented in the Company's financial statements. A higher fair value assigned to a property results in higher DD&A expense, which results in lower net earnings.
In addition, the earnout payments in connection with the Silverback Acquisition were valued using a Monte Carlo simulation model which involved modeling the potential earnout payments over numerous scenarios based on WTI futures prices. Estimated fair values assigned to assets acquired can have a significant impact on future results of operations presented in the Company's financial statements.
The Company cannot estimate the length or gravity of the future impact these conditions will have on the Company's results of operations, financial position, liquidity and the value of the oil and natural gas reserves. 2024 New Mexico Asset Acquisition On May 7, 2024, the Company completed the acquisition of oil and natural gas properties in Eddy County, New Mexico ("2024 New Mexico Asset Acquisition"), which included 13,900 contiguous net acres adjacent to the Company's existing acreage in Eddy County, for a cash purchase price of approximately $19.1 million plus $0.5 million in transaction costs.
The Company cannot estimate the length or gravity of the future impact these conditions will have on the Company's results of operations, financial position, liquidity and the value of the oil and natural gas reserves.
For the years ended December 31, 2024, and 2023, the Company paid cash dividends of approximately $0.7 million and $0.5 million, respectively, to holders of restricted stock upon vesting. Contractual Obligations As of December 31, 2024, the Company had a remaining volume commitment of less than seven years with our primary midstream counterparty in Texas.
For the years ended December 31, 2025, and 2024, the Company paid cash dividends of approximately $0.8 million and $0.7 million, respectively, to holders of restricted stock upon vesting. See Note 11 - Shareholders' Equity in the Company's consolidated financial statements in "Item 15. Exhibits and Financial Statement Schedules" for further discussion.
The current portion of our Senior Notes, which includes our regularly scheduled principal payments of $5 million per quarter, accounts for $20 million of our working capital deficit at December 31, 2024, and December 31, 2023. We utilize our Credit Facility and cash on hand to manage the timing of cash flows and fund short-term working capital deficits.
Our working capital fluctuates as our drilling and completion activity changes with periods of higher and lower activity. We utilize our Credit Facility and cash on hand to manage the timing of cash 69 Table of Contents flows and fund short-term working capital deficits. At December 31, 2025, we had $290 million of undrawn capacity under our Credit Facility.
Year Ended December 31, 2024 2023 (In thousands) Current income tax expense $ 24,872 $ 6,872 Deferred income tax expense 3,202 27,589 Total income tax expense $ 28,074 $ 34,461 Effective income tax rate 24.0 % 23.6 % The decrease in deferred income tax expense from 2023 to 2024 is primarily due to the 2023 New Mexico Acquisition, which allowed for more accelerated tax depreciation in 2023.
Total income tax expense is summarized below: Year Ended December 31, 2025 2024 (In thousands) Current income tax expense $ 36,771 $ 24,872 Deferred income tax expense 11,352 3,202 Total income tax expense $ 48,123 $ 28,074 Effective income tax rate 23.0% 24.0% The increase in our current income tax expense was due to the Midstream Sale, which increased our current tax liability by $16.5 million, partially offset by an increase in tax depreciation and depletion due to higher production and capital spending.
This increase was driven by a $5.5 million increase due to more workovers primarily in our Red Lake field, a $4.5 million increase in our Champions field due to higher production volumes and a $3.4 million increase due to the inclusion of LOE expenses associated with our 2024 New Mexico Asset Acquisition, partially offset by a decrease in certain expenses, primarily chemical, fuel and repair costs.
This was driven primarily by higher production volumes, including an $8.3 million increase due to higher production in our Red Lake field, a $7.2 million increase due to Silverback production added to our Red Lake field, and a $0.9 million increase in workovers.
Net cash provided by operating activities increased $39.1 million, or 19%, compared to year ended December 31, 2023. Oil and natural gas revenues increased $58.2 million due to an increase in our oil and natural gas production partially offset by a $21.1 million decrease due to lower realized pricing.
The decrease in net cash provided by operating activities was due primarily to lower revenues from a decrease in realized prices and higher operating expenses due to higher production volumes. Increased settlements on derivatives partially offset the decrease in revenues.
The following table presents exploration costs for the years ended December 31, 2024, and 2023: Year Ended December 31, 2024 2023 (In thousands) Exploratory well expense (1) $ — $ 3,447 Expiration of unproved leasehold 2,560 696 Geological and geophysical costs 35 22 Total exploration costs $ 2,595 $ 4,165 _____________________ (1) The Company determined that an exploratory well was not capable of producing commercial quantities and expensed the associated drilling costs during the year ended December 31, 2023 .
The following table presents the components of exploration costs: Year Ended December 31, 2025 2024 (In thousands) Exploratory well expense $ — $ — Expiration of unproved leasehold 315 2,560 Geological and geophysical costs 46 35 Total exploration costs $ 361 $ 2,595 Depletion, Depreciation, Amortization and Accretion Expense DD&A expense is the systematic expensing of the capitalized costs incurred to acquire, explore and develop oil, natural gas and NGLs.
The following table summarizes the effect of price and volume changes on oil revenues: Oil sales, net for the year ended December 31, 2023 $ 363,125 Price (8,409) Volume 54,219 Oil sales, net for the year ended December 31, 2024 $ 408,935 Our realized oil prices decreased by $1.52 during the year ended December 31, 2024, when compared to the year ended December 31, 2023, which corresponded with a $0.95 decrease in the average WTI price during the same period.
(In thousands) Oil sales, net for the year ended December 31, 2024 $ 408,935 Price (70,538) Volume 59,944 Oil sales, net for the year ended December 31, 2025 $ 398,341 Our realized oil prices decreased by $11.15 per Bbl, which was the result of an $11.24 per Bbl decrease in the average WTI price.