Biggest changeWe consider all available evidence, both positive and negative, including but not limited to: earnings history, projected future outcomes, industry and market trends, and the nature of each of the deferred tax assets in assessing the extent to which a valuation allowance should be applied against our U.S. deferred tax assets. 24 Table of Contents Results of Operations Comparison of the Years Ended December 31, 2022 and 2021 Year Ended December 31, $ Change % Change 2022 2021 (in thousands) Revenues: Product $ 8,960 $ 6,587 $ 2,373 36 % License 879 17 862 5071 % Royalty 117 176 (59 ) -34 % Total revenues 9,956 6,780 3,176 47 % Operating expenses (income): Cost of revenues 9,802 8,708 1,094 13 % Research and development 1,509 3,889 (2,380 ) -61 % (Gain) on sale of Verdeca (1,138 ) — (1,138 ) 100 % Loss on sale of Arcadia Spain — 497 (497 ) -100 % Impairment of intangible assets 404 3,302 (2,898 ) -88 % Impairment of goodwill — 1,648 (1,648 ) -100 % Change in fair value of contingent consideration (70 ) (210 ) 140 -67 % (Gain) on sale of property and equipment (314 ) — (314 ) 100 % Impairment of property and equipment, net 530 1,534 (1,004 ) -65 % Selling, general and administrative 18,048 22,938 (4,890 ) -21 % Total operating expenses 28,771 42,306 (13,535 ) -32 % Loss from operations (18,815 ) (35,526 ) 16,711 -47 % Interest income (expense) 289 (20 ) 309 -1545 % Other income, net 33 10,114 (10,081 ) -100 % Change in fair value of common stock warrant and option liabilities 3,209 8,946 (5,737 ) -64 % Gain on extinguishment of PPP loan — 1,123 (1,123 ) -100 % Issuance and offering costs (314 ) (769 ) 455 -59 % Net loss before income taxes (15,598 ) (16,132 ) 534 -3 % Income tax (provision) (14 ) (2 ) (12 ) 600 % Net loss (15,612 ) (16,134 ) 522 -3 % Net loss attributable to non-controlling interest (236 ) (1,474 ) 1,238 -84 % Net loss attributable to common stockholders $ (15,376 ) $ (14,660 ) $ (716 ) 5 % 25 Table of Contents Revenues Product revenues accounted for 90% and 97% of our total revenues in 2022 and 2021, respectively.
Biggest changeSee Note 1 to the consolidated financial statements for further information on discontinued operations. 24 Table of Contents Results of Operations Comparison of the Years Ended December 31, 2023 and 2022 Year Ended December 31, $ Change % Change 2023 2022 (in thousands) Revenues: Product $ 5,313 $ 6,422 $ (1,109 ) -17 % License 17 879 (862 ) -98 % Royalty — 117 (117 ) -100 % Total revenues 5,330 7,418 (2,088 ) -28 % Operating expenses (income): Cost of revenues 3,300 6,101 (2,801 ) -46 % Research and development 1,387 1,509 (122 ) -8 % Gain on sale of Verdeca — (1,138 ) 1,138 100 % Impairment of intangible assets — 141 (141 ) -100 % Change in fair value of contingent consideration — (70 ) 70 -100 % Gain on sale of property and equipment (40 ) (314 ) 274 -87 % Impairment of property and equipment — 160 (160 ) -100 % Impairment of ROU asset 113 — 113 100 % Selling, general and administrative 14,508 15,036 (528 ) -4 % Total operating expenses 19,268 21,425 (2,157 ) -10 % Loss from operations (13,938 ) (14,007 ) 69 0 % Interest income 695 289 406 140 % Other income, net 48 9 39 433 % Valuation loss on March 2023 PIPE (6,076 ) — (6,076 ) -100 % Change in fair value of common stock warrant and option liabilities 6,544 3,209 3,335 104 % Issuance and offering costs allocated to liability classified options (430 ) (314 ) (116 ) 37 % Net loss from continuing operations before income taxes (13,157 ) (10,814 ) (2,343 ) 22 % Income tax expense (8 ) (14 ) 6 -43 % Net loss from continuing operations (13,165 ) (10,828 ) (2,337 ) 22 % Net loss from discontinued operations (821 ) (4,784 ) 3,963 -83 % Net loss (13,986 ) (15,612 ) 1,626 -10 % Net loss attributable to non-controlling interest (5 ) (236 ) 231 -98 % Net loss attributable to common stockholders $ (13,981 ) $ (15,376 ) $ 1,395 -9 % 25 Table of Contents Revenues Product revenues accounted for 100% and 87% of our total revenues in 2023 and 2022, respectively.
If we do 28 Table of Contents require additional funds and are not able to secure adequate additional funding, we may be forced to reduce our spending, extend payment terms with our suppliers, liquidate assets, or suspend or curtail planned product launches. Any of these actions could materially harm our business, results of operations and financial condition.
If we require additional funds and are not able to secure adequate additional funding, we may be forced to reduce our spending, 28 Table of Contents extend payment terms with our suppliers, liquidate assets, or suspend or curtail planned product launches. Any of these actions could materially harm our business, results of operations and financial condition.
Cash flows from financing activities Cash provided by financing activities for the year ended December 31, 2022 of $4.5 million consisted of proceeds from the issuance of common stock relating to the August 2022 RDO financing transaction of $5.0 million gross proceeds and proceeds from the purchase of ESPP shares of $7,000, which were offset by payments of transaction costs related to the August 2022 RDO financing transaction of $488,000.
Cash provided by financing activities for the year ended December 31, 2022 of $4.5 million consisted of proceeds from the issuance of common stock relating to the August 2022 RDO financing transaction of $5.0 million gross proceeds and proceeds from the purchase of ESPP shares of $7,000, which were offset by payments of transaction costs related to the August 2022 RDO financing transaction of $488,000.
Research and development expenses ("R&D") Research and development expenses consist of costs incurred in the development and testing of the Company's products and other products in development incorporating the Company's traits. These expenses currently consist primarily of fees paid to product formulation consultants and are expensed as incurred.
Research and development expenses ("R&D") Research and development expenses consist of costs incurred in the development and testing of our products and other products in development incorporating our traits. These expenses currently consist primarily of fees paid to product formulation consultants and are expensed as incurred.
Due to cumulative losses, we maintain a valuation allowance against our U.S. deferred tax assets as of December 31, 2022 and 2021.
Due to cumulative losses, we maintain a valuation allowance against our U.S. deferred tax assets as of December 31, 2023 and 2022.
Operating Expenses Cost of revenues Cost of revenues relates to the sale of Arcadia Wellness, GoodWheat, and GLA products and consists of the cost of raw materials, including internal and third-party services costs related to procuring, processing, formulating, packaging and shipping our products, as well as in-licensing and royalty fees, any adjustments or write-downs to inventory or prepaid production costs.
Operating Expenses Cost of revenues Cost of revenues primarily relates to the sale of GoodWheat and Zola products and consists of the cost of raw materials, including internal and third-party services costs related to procuring, processing, formulating, packaging and shipping our products, as well as in-licensing and royalty fees, any adjustments or write-downs to inventory or prepaid production costs.
Issuance and offering costs Issuance and offering costs generally include placement agent, legal, advisory, accounting and filing fees related to financing transactions. Income tax provision Our income tax provision has not been historically significant, as we have incurred losses since our inception. The provision for income taxes consists of state and foreign income taxes.
Issuance and offering costs allocated to liability classified options Issuance and offering costs generally include placement agent, legal, advisory, accounting and filing fees related to financing transactions. Income tax expense Our income tax provision has not been historically significant, as we have incurred losses since our inception. The provision for income taxes consists of state and foreign income taxes.
Going Concern We believe that our existing cash and cash equivalents will not be sufficient to meet our anticipated cash requirements for at least the next 12-18 months from the issuance date of our 2022 financial statements, and thus raises substantial doubt about the Company’s ability to continue as a going concern.
Going Concern We believe that our existing cash and cash equivalents and short-term investments will not be sufficient to meet our anticipated cash requirements for at least the next 12 months from the issuance date of our 2023 financial statements, and thus raises substantial doubt about the Company’s ability to continue as a going concern.
Milestone fees are variable consideration that is initially constrained and recognized only when it is probable that such amounts would not be reversed. The Company assesses when achievement of milestones are probable in order to determine the timing of revenue recognition for milestone fees.
We recognize annual license fees when it is probable that a material reversal will not occur. Milestone fees are variable consideration that is initially constrained and recognized only when it is probable that such amounts would not be reversed. The Company assesses when achievement of milestones are probable in order to determine the timing of revenue recognition for milestone fees.
We consider our critical accounting policies and estimates to be revenue recognition, determination of the provision for income taxes, stock-based compensation, impairments of property and equipment, and net realizable value of inventory.
We consider our critical accounting policies and estimates to be revenue recognition, determination of the provision for income taxes, and net realizable value of inventory.
Royalty revenues consist of a minimum annual royalty, offset by amounts earned from the sale of products. The Company recognizes the minimum annual royalty on a straight-line basis over the year, and the Company recognizes royalty revenue resulting from the sale of products when the third parties transfer control of the product to their customers, which generally occurs upon shipment.
The Company recognizes the minimum annual royalty on a straight-line basis over the year, and recognizes royalty revenue resulting from the sale of products when the third parties transfer control of the product 22 Table of Contents to their customers, which generally occurs upon shipment.
Our contractual obligations are primarily related to our operating leases for facilities, land and equipment. Refer to Note 17 to the consolidated financial statements for details of our leasing arrangements. As of December 31, 2022, we had cash and cash equivalents of $20.6 million.
Our contractual obligations are primarily related to our operating leases for facilities, land and equipment. Refer to Note 14 to the consolidated financial statements for details of our leasing arrangements. As of December 31, 2023, we had cash and cash equivalents of $6.5 million and short-term investments of $5.1 million.
For the years ended December 31, 2022 and 2021, the Company had net losses of $15.6 million and $16.1 million, respectively, and net cash used in operations of $14.0 million and $25.9 million, respectively.
For the years ended December 31, 2023 and 2022, the Company had net losses of $14.0 million and $15.6 million, respectively, and net cash used in operations of $15.3 million and $14.0 million, respectively.
Cash used in operating activities for the year ended December 31, 2021 was $25.9 million.
Cash used in operating activities for the year ended December 31, 2022 was $14.0 million.
Impairment of property and equipment, net Impairment of property and equipment, net includes losses from tangible assets due to impairment or recoverability test charges to write down fixed assets to their fair value or recoverability value.
Gain on sale of property and equipment, net Gain on sale of fixed assets includes gains from the sale of tangible assets sold above their net book value. 23 Table of Contents Impairment of property and equipment Impairment of property and equipment, net includes losses from tangible assets due to impairment or recoverability test charges to write down fixed assets to their fair value or recoverability value.
Liquidity The following table summarizes total current assets, current liabilities and working capital for the dates indicated: As of December 31, 2022 2021 Current assets $ 25,398 $ 35,388 Current liabilities 4,209 5,040 Working capital surplus 21,189 30,348 Cash Flows The following table summarizes our cash flows for the periods indicated (in thousands): Year Ended December 31, 2022 2021 Net cash (used in) provided by: Operating activities $ (13,977 ) $ (25,868 ) Investing activities 1,417 16,608 Financing activities 4,519 21,900 Effects of foreign currency translation on cash and cash equivalents — 2 Net decrease in cash and cash equivalents $ (8,041 ) $ 12,642 Cash flows from operating activities Cash used in operating activities for the year ended December 31, 2022 was $14.0 million.
Liquidity The following table summarizes total current assets, current liabilities and working capital for the dates indicated (in thousands): As of December 31, 2023 2022 Current assets $ 14,972 $ 25,398 Current liabilities 3,590 4,209 Working capital surplus $ 11,382 $ 21,189 Cash Flows The following table summarizes our cash flows for the periods indicated (in thousands): Year Ended December 31, 2023 2022 Net cash (used in) provided by: Operating activities $ (15,294 ) $ (13,977 ) Investing activities (4,344 ) 1,417 Financing activities 5,512 4,519 Net decrease in cash and cash equivalents $ (14,126 ) $ (8,041 ) Cash flows from operating activities Cash used in operating activities for the year ended December 31, 2023 was $15.3 million.
Given the seasonality of agriculture and time required to progress from one milestone to the next, achievement of milestones is inherently uneven, and license revenues are likely to fluctuate significantly from period to period. Royalty revenues Royalty revenues consist of amounts earned from the sale of commercial products that incorporate the Company's traits by third parties.
Given the seasonality of agriculture and time required to progress from one milestone to the next, achievement of milestones is inherently uneven, and license revenues are likely to fluctuate significantly from period to period.
Cash flows from investing activities Cash provided by investing activities for the year ended December 31, 2022 of $1.4 million primarily consisted of $920,000 of proceeds from sales of property and equipment, $569,000 proceeds from sale of Verdeca, partially offset by $72,000 of purchases of property and equipment. 29 Table of Contents Cash provided by investing activities for the year ended December 31, 2021 of $16.6 million primarily consisted of $21.8 million of proceeds from sales of investments, partially offset by $4.3 million of acquisitions, and $1.0 million in purchases of property and equipment.
Cash provided by investing activities for the year ended December 31, 2022 of $1.4 million primarily consisted of $920,000 of proceeds from sales of property and equipment, $569,000 proceeds from sale of Verdeca, partially offset by $72,000 of purchases of property and equipment. 29 Table of Contents Cash flows from financing activities Cash provided by financing activities for the year ended December 31, 2023 consisted of gross proceeds of $6.0 million from the March 2023 PIPE financing transaction and proceeds from the purchase of ESPP shares of $12,000, which were offset by payments of transaction costs related to the March 2023 PIPE financing transaction of $497,000.
With respect to our net loss of $16.1 million, non-cash charges including $1.5 million of stock-based compensation, $1.3 million of lease amortization, $3.6 million of write-downs of inventory, $1.5 million of impairment of property and equipment, $769,000 of issuance and offering costs, $1.6 million of impairment of goodwill, $3.3 million of impairment of intangible assets, and $929,000 of depreciation were offset by $1.7 million adjustments in our working capital accounts, $10.2 million of realized gain on corporate securities, $8.9 million for the change in fair value of common stock warrant liabilities, $210,000 of other non-cash income from the change in fair value of contingent consideration, and $1.3 million of operating lease payments.
With respect to our net loss of $14.0 million, non-cash charges, including $430,000 of issuance and offering costs, $6.1 million of valuation loss recognized for the March 2023 PIPE, $717,000 of stock-based compensation, $697,000 of lease amortization, $287,000 of depreciation, $444,000 of write-downs of inventory and $113,000 of impairment of ROU assets, were offset by the change in fair value of common stock warrant and option liabilities of $6.5 million, adjustments in our working capital accounts of $2.7 million, a gain on disposal of property and equipment of $40,000, and operating lease payments of $764,000.
Income tax (provision) The income tax provision resulted in expense of $14,000 in 2022 as compared to expense of $2,000 in 2021. Seasonality We and our commercial partners operate in different geographies around the world and conduct field trials used for data generation, which must be conducted during the appropriate growing seasons for particular crops and markets.
Seasonality We and our commercial partners operate in different geographies around the world and conduct field trials used for data generation, which must be conducted during the appropriate growing seasons for particular crops and markets. Demand for coconut water products is generally higher in the summer months.
In connection with our commercialization activities for our consumer products, we expect to increase our investments in sales and marketing, including additional consulting fees. Interest income (expense) Interest income consists primarily of interest earned on investments. Interest expense consists primarily of contractual interest on notes payable relating to the purchase of company vehicles.
Our selling, general, and administrative expenses may fluctuate from period to period. In connection with our commercialization activities for our consumer products, we expect to increase our investments in sales and marketing, including additional consulting fees. Interest income Interest income consists of interest income on our cash and cash equivalents and investments.
License revenues License revenues consist of up-front, nonrefundable license fees, annual license fees, and subsequent milestone payments that we receive under our license agreements. Revenue generated from up-front license fees are recognized upon execution of the agreement. We recognize annual license fees when it is probable that a material reversal will not occur.
Royalty revenues can fluctuate depending on the timing of shipments of product by the third parties to their customers. License revenues License revenues consist of up-front, nonrefundable license fees, annual license fees, and subsequent milestone payments that we receive under our license agreements. Revenue generated from up-front license fees are recognized upon execution of the agreement.
Gain on sale of Verdeca The gain on sale of Verdeca is the gain recognized for the sale our membership interests in the Verdeca joint venture to our partner Bioceres in November 2020. 22 Table of Contents Loss on sale of Arcadia Spain The loss on sale of Arcadia Spain is the loss recognized for the sale of the assets of our subsidiary Arcadia Spain.
Gain on sale of Verdeca The gain on sale of Verdeca is the gain recognized for the sale of the Company's membership interests in the Verdeca joint venture to our partner Bioceres in November 2020. Impairment of Intangible Assets Impairments of intangible assets are recorded when the fair value of intangible assets drops below its carrying amount.
The $2.4 million, or 36%, increase in product revenues in 2022 compared to 2021 was primarily driven by higher sales of Zola coconut water and body care products, the brands acquired in May 2021. License revenues accounted for 9% and 0% of our total revenues in 2022 and 2021, respectively.
The $1.1 million, or 17%, decrease in product revenues in 2023 compared to 2022 was primarily driven by 2022 GoodWheat grain sales. License revenues accounted for 0% and 12% of our total revenues in 2023 and 2022, respectively.
Change in the estimated fair value of common stock warrant and option liabilities Change in the estimated fair value of common stock warrant and option liabilities is comprised of the fair value remeasurement of the liabilities associated with our financing transactions. 23 Table of Contents Gain on extinguishment of Paycheck Protection Program ("PPP") loan The PPP loan amount forgiven has been recorded as gain on extinguishment of PPP loan, as the Company has been legally released from being the primary obligor.
Change in the estimated fair value of common stock warrant and option liabilities Change in the estimated fair value of common stock warrant and option liabilities is comprised of the fair value remeasurement of the liabilities associated with our financing transactions.
Selling, general and administrative expenses Selling, general and administrative expenses consist primarily of employee costs, professional service fees, broker and sales commission fees, and overhead costs. Our selling, general, and administrative expenses may fluctuate from period to period.
Impairment of right-of-use ("ROU") assets Impairment of ROU assets includes losses from right-of-use assets due to impairment or recoverability test charges to write down the ROU asset to their fair value or recoverability value. Selling, general and administrative expenses Selling, general and administrative expenses consist primarily of employee costs, professional service fees, broker and sales commission fees, and overhead costs.
A valuation allowance is provided when it is more likely than not that some portion or all of a deferred tax asset will not be realized. Stock-based compensation We recognize compensation expense related to the employee stock purchase plan and stock options based on the estimated fair value of the awards on the date of grant, net of estimated forfeitures.
A valuation allowance is provided when it is more likely than not that some portion or all of a deferred tax asset will not be realized. Net realizable value of inventory Inventory costs are tracked on a lot-identified basis, valued at the lower of cost or net realizable value and are included as cost of revenues when sold.
The $59,000 decrease in royalty revenues in 2022 compared to 2021 represents fewer annual royalty fees earned. Operating expenses (income) Cost of revenues Cost of revenues increased by $1.1 million, or 13%, in 2022 compared to 2021.
The $117,000 of royalty revenues for the year ended December 31, 2022 represents the proportionate share of contracted minimum annual royalty fees that expired in 2022. Operating expenses (income) Cost of revenues Cost of revenues decreased by $2.8 million, or 46%, in 2023 compared to 2022.
The $0.9 million increase in license revenues in 2022 compared to 2021 is related to the Verdeca-Bioceres licensing agreement discussed in Note 10 to the consolidated financial statements. Royalty revenues accounted for 1% and 3% of our total revenues in 2022 and 2021, respectively.
During the year ended December 31, 2022, the Company recognized one-time license revenue of $862,000 related to the Verdeca-Bioceres licensing agreement discussed below. Royalty revenues accounted for 0% and 2% of our total revenues in 2023 and 2022, respectively.
The increase in cost of revenues is the result of the increase in revenues as well as inventory write-downs of $2.3 million during 2022. Gross profit, calculated as total revenues less cost of revenues, was $154,000 in 2022 compared to gross loss of $1.9 million in 2021.
Cost of revenues during the year ended December 31, 2022 included GoodWheat grain sold at cost and higher inventory write-downs. Gross profit, calculated as total revenues less cost of revenues, was $2.0 million and $1.3 million during the years ended December 31, 2023 and 2022, respectively.
The decrease was primarily driven by the Company's recent focus on commercialization, which has led to lower employee-related expenses, and related activity costs as we right-sized our research teams. Gain on sale of Verdeca In 2022, we recognized a gain on sale of Verdeca of $1.1 million related to the regulatory approval of the Haab 4 soybeans.
The decrease was primarily driven by the Company's continued focus on commercialization, which has led to lower employee-related expenses and related activity costs. Gain on sale of Verdeca In February 2012, the Company partnered with Bioceres to form Verdeca, which we equally owned. Verdeca was formed to develop and deregulate soybean varieties using both partners’ agricultural technologies.
Impairment of goodwill Impairments of goodwill are recorded when the fair value of the reporting unit drops below its carrying amount. See Note 2 to the consolidated financial statements. Change in fair value of contingent consideration Change in the fair value of contingent consideration is comprised of the fair value remeasurement of the liabilities associated with our contingent consideration.
Change in fair value of contingent consideration Change in the fair value of contingent consideration is comprised of the fair value remeasurement of the liabilities associated with the Company's contingent consideration.
Components of Our Statements of Operations Data Revenues The Company derives its revenues from product sales, licensing agreements and royalty fees. 21 Table of Contents Product revenues Product revenues consist primarily of sales of Arcadia Wellness products, GoodWheat grain and pasta, and GLA products.
See Note 1 to the consolidated financial statements for further information on discontinued operations. Components of Our Statements of Operations Data Revenues We derive our revenues from product sales, royalties and license fees. Product revenues Product revenues consist primarily of sales of GoodWheat, Zola and GLA products.
Gain on sale of property and equipment In 2022, we sold property and equipment related to the Davis laboratory, Archipelago and Body Care for net proceeds exceeding book value by $314,000. Impairment of property and equipment, net In 2022, we recognized $530,000 of impairments of property and equipment, of which $320,000 is related to the Radiance Beauty licensing agreement.
See Note 13 to the consolidated financial statements. There was no such change in fair value recognized during the year ended December 31, 2023. Gain on sale of property and equipment During the years ended December 31, 2023 and 2022, the Company sold property and equipment for net proceeds exceeding book value by $40,000 and $314,000, respectively.
In 2021, we recognized $1.5 million of impairments of Archipelago property and equipment related to CBD processing. Selling, General, and Administrative Selling, general, and administrative expenses decreased by $4.9 million, or 21%, in 2022 compared to 2021. The decrease was primarily driven by lower salaries, lease expense and consulting fees in 2022.
Selling, General, and Administrative Selling, general, and administrative expenses decreased by $0.5 million, or 4%, in 2023 compared to 2022 primarily driven by a decrease in employee compensation. Interest income During the year ended December 31, 2023, the Company recognized interest income of $695,000 from investments as compared to $289,000 in 2022.