Biggest changeRefer to Note 17, Non-controlling Interests for more information on non-controlling interests. 64 Results of Operations for the years ended December 31, 2022, 2021 and 2020 Summary of Operations Condensed Statement of Operations Data Year Ended December 31, ($ in thousands) 2022 2021 2020 Revenue Gain on sale of loans, net $ 3,137,417 $ 10,468,574 $ 15,070,703 Servicing fee income 1,458,637 1,325,938 1,074,255 Change in fair value of MSRs 185,036 (689,432) (2,379,355) Interest income, net 184,203 168,940 84,070 Other income 873,200 1,640,446 1,800,394 Total revenue, net 5,838,493 12,914,466 15,650,067 Expenses Salaries, commissions and team member benefits 2,797,868 3,356,815 3,238,301 General and administrative expenses 906,195 1,183,418 1,053,080 Marketing and advertising expenses 945,694 1,249,583 949,933 Interest and amortization expense on non-funding-debt 153,596 230,740 186,301 Other expenses 293,229 709,009 690,795 Total expenses 5,096,582 6,729,565 6,118,410 Income before income taxes $ 741,911 $ 6,184,901 $ 9,531,657 Provision for income taxes (41,978) (112,738) (132,381) Net Income 699,933 6,072,163 9,399,276 Net income attributable to non-controlling interest (653,512) (5,763,953) (9,201,325) Net income attributable to Rocket Companies $ 46,421 $ 308,210 $ 197,951 Gain on sale of loans, net The components of gain on sale of loans for the periods presented were as follows: Year Ended December 31, ($ in thousands) 2022 2021 2020 Net (loss) gain on sale of loans(1) $ (579,562) $ 7,462,202 $ 12,784,611 Fair value of originated MSRs 1,970,647 3,864,359 3,124,659 (Provision for) benefit from investor reserves (58,140) 8,557 (36,814) Fair value adjustment on loans held for sale and IRLCs (822,289) (2,106,952) 2,102,884 Revaluation gain (loss) from forward commitments economically hedging loans held for sale and IRLCs 2,626,761 1,240,408 (2,904,637) Gain on sale of loans, net $ 3,137,417 $ 10,468,574 $ 15,070,703 (1) Net (loss) gain on sale of loans represents the premium received in excess of the UPB, plus net origination fees. 65 The table below provides details of the characteristics of our mortgage loan production for each of the periods presented: ($ in thousands) Year Ended December 31, Loan origination volume by type 2022 2021 2020 Conventional Conforming $ 96,103,677 $ 273,463,292 $ 262,509,809 FHA/VA 28,208,025 55,231,445 47,975,043 Non Agency 8,817,581 22,498,615 9,723,925 Total mortgage loan origination volume $ 133,129,283 $ 351,193,352 $ 320,208,777 Portfolio metrics Average loan amount $ 283 $ 281 $ 278 Weighted average loan-to-value ratio 72.30 % 67.87 % 69.42 % Weighted average credit score 733 749 756 Weighted average loan rate 4.45 % 2.80 % 3.04 % Percentage of loans sold To GSEs and government 91.70 % 92.98 % 97.85 % To other counterparties 8.30 % 7.02 % 2.15 % Servicing-retained 99.53 % 95.23 % 96.69 % Servicing-released 0.47 % 4.77 % 3.31 % Net rate lock volume(1) $ 117,756,897 $ 333,790,140 $ 338,666,648 Gain on sale margin(2) 2.82 % 3.13 % 4.46 % (1) Net rate lock volume includes the UPB of loans subject to IRLCs, net of the pull-through factor as described in the “ Description of Certain Components of Financial Data ” section above.
Biggest changeRefer to Note 17, Non-controlling Interest for more information on non-controlling interests. 59 Results of Operations for the years ended December 31, 2023, 2022 and 2021 Summary of Operations Condensed Statement of Operations Data Year Ended December 31, ($ in thousands) 2023 2022 2021 Revenue Gain on sale of loans, net $ 2,066,292 $ 3,137,417 $ 10,468,574 Servicing fee income 1,401,780 1,458,637 1,325,938 Change in fair value of MSRs (700,982) 185,036 (689,432) Interest income, net 120,860 184,203 168,940 Other income 911,319 873,200 1,640,446 Total revenue, net 3,799,269 5,838,493 12,914,466 Expenses Salaries, commissions and team member benefits 2,257,291 2,797,868 3,356,815 General and administrative expenses 802,865 906,195 1,183,418 Marketing and advertising expenses 736,676 945,694 1,249,583 Interest and amortization expense on non-funding-debt 153,386 153,596 230,740 Other expenses 251,948 293,229 709,009 Total expenses 4,202,166 5,096,582 6,729,565 (Loss) income before income taxes $ (402,897) $ 741,911 $ 6,184,901 Benefit from (provision for) income taxes 12,817 (41,978) (112,738) Net (Loss) Income (390,080) 699,933 6,072,163 Net loss (income) attributable to non-controlling interest 374,566 (653,512) (5,763,953) Net (loss) income attributable to Rocket Companies $ (15,514) $ 46,421 $ 308,210 Gain on sale of loans, net The components of Gain on sale of loans, net for the periods presented were as follows: Year Ended December 31, ($ in thousands) 2023 2022 2021 Net gain (loss) on sale of loans(1) $ 684,415 $ (579,562) $ 7,462,202 Fair value of originated MSRs 1,092,332 1,970,647 3,864,359 (Provision for) benefit from investor reserves (112,372) (58,140) 8,557 Fair value adjustment on loans held for sale and IRLCs 224,605 (822,289) (2,106,952) Revaluation gain from forward commitments economically hedging loans held for sale and IRLCs 177,312 2,626,761 1,240,408 Gain on sale of loans, net $ 2,066,292 $ 3,137,417 $ 10,468,574 (1) Net gain (loss) on sale of loans represents the premium received in excess of the UPB, plus net origination fees. 60 The table below provides details of the characteristics of our mortgage loan production for each of the periods presented: Year Ended December 31, ($ in thousands) 2023 2022 2021 Closed loan origination volume by type Conventional Conforming $ 48,007,013 $ 96,103,677 $ 273,463,292 FHA/VA 24,035,770 28,208,025 55,231,445 Non Agency 6,669,211 8,817,581 22,498,615 Total mortgage closed loan origination volume $ 78,711,994 $ 133,129,283 $ 351,193,352 Portfolio metrics Average loan amount $ 270 $ 283 $ 281 Weighted average loan-to-value ratio 74.86 % 72.30 % 67.87 % Weighted average credit score 733 733 749 Weighted average loan rate 6.62 % 4.45 % 2.80 % Percentage of loans sold To GSEs and government 91.38 % 91.70 % 92.98 % To other counterparties 8.62 % 8.30 % 7.02 % Servicing-retained 94.86 % 93.45 % 95.23 % Servicing-released 5.14 % 6.55 % 4.77 % Net rate lock volume(1) $ 78,648,717 $ 117,756,897 $ 333,790,140 Gain on sale margin(2) 2.63 % 2.82 % 3.13 % (1) Net rate lock volume includes the UPB of loans subject to IRLCs, net of the pull-through factor as described in the “ Description of Certain Components of Financial Data ” section above.
Gain on sale of loans, net includes the net gain on sale of loans, fair value of originated MSRs, fair value adjustments on originated loans held for sale and IRLC’s, and revaluation of forward commitments economically hedging loans held for sale and IRLCs.
Gain on sale of loans, net includes the net gain on sale of loans, fair value of originated MSRs, fair value adjustments on originated loans held for sale and IRLC’s, and revaluation of forward commitments economically hedging loans held for sale and IRLCs.
The amount of financing actually advanced on each individual loan under our loan funding facilities, as determined by agreed upon advance rates, may be less than the stated advance rate depending, in part, on the market value of the mortgage loans securing the financings.
The amount of financing actually advanced on each individual loan under our funding facilities, as determined by agreed upon advance rates, may be less than the stated advance rate depending, in part, on the market value of the mortgage loans securing the financings.
This discussion and analysis contains forward-looking statements that involve risks and uncertainties which could cause our actual results to differ materially from those anticipated in these forward-looking statements, including, but not limited to, risks and uncertainties discussed below under the heading “ Special Note Regarding Forward-Looking Statements ,” and in Part I and elsewhere in this Form 10-K.
This discussion and analysis contains forward-looking statements that involve risks and uncertainties which could cause our actual results to differ materially from those anticipated in these forward-looking statements, including, but not limited to, risks and uncertainties discussed below under the heading “ Special Note Regarding Forward-Looking Statements ,” and in Part I and elsewhere in this Form 10-K. 48 Special Note Regarding Forward-Looking Statements This Form 10-K contains forward-looking statements, which involve risks and uncertainties.
Other key performance indicators for other Rocket Companies, besides Rocket Mortgage ("Other Rocket Companies"), allow us to monitor both revenues and unit sales generated by these businesses. We also include Rockethomes.com average unique monthly visits, as we believe traffic on the site is an indicator of consumer interest.
Other key performance indicators for other Rocket Companies, besides Rocket Mortgage ( “ Other Rocket Companies ”) , allow us to monitor both revenues and unit sales generated by these businesses. We also include Rockethomes.com average unique monthly visits, as we believe traffic on the site is an indicator of consumer interest.
See Note 14, Commitments, Contingencies, and Guarantees of the notes to the consolidated financial statements included elsewhere in this Annual Report on Form 10-K. 73 Interest rate lock commitments, loan sale and forward commitments In the normal course of business, we are party to financial instruments with off-balance sheet risk.
See Note 14, Commitments, Contingencies, and Guarantees of the notes to the consolidated financial statements included elsewhere in this Annual Report on Form 10-K. Interest rate lock commitments, loan sale and forward commitments In the normal course of business, we are party to financial instruments with off-balance sheet risk.
Our definitions of each of our non-GAAP financial measures allow us to add back certain cash and non-cash charges, and deduct certain gains that are included in calculating Total revenues, net, Net Income attributable to Rocket Companies or Net Income. However, these expenses and gains vary greatly, and are difficult to predict.
Our definitions of each of our non-GAAP financial measures allow us to add back certain cash and non-cash charges, and deduct certain gains that are included in calculating Total revenues, net, Net income (loss) attributable to Rocket Companies or Net income (loss). However, these expenses and gains vary greatly, and are difficult to predict.
Tax Receivable Agreement In connection with the reorganization completed prior to our IPO in 2020, the Company entered into a Tax Receivable Agreement with RHI and our Chairman ("LLC Members") that will obligate the Company to make payments to the LLC Members generally equal to 90% of the applicable cash tax savings that the Company actually realizes or in some cases is deemed to realize as a result of the tax attributes generated by (i) certain increases in our allocable share of the tax basis in Holdings’ assets resulting from (a) the purchases of Holdings Units (along with the corresponding shares of our Class D common stock or Class C common stock) from the LLC Members (or their transferees of Holdings Units or other assignees) using the net proceeds from our initial public offering or in any future offering, (b) exchanges by the LLC Members (or their transferees of Holdings Units or other assignees) of Holdings Units (along with the corresponding shares of our Class D common stock or Class C common stock) for cash or shares of our Class B common stock or Class A common stock, as applicable, or (c) payments under the Tax Receivable Agreement; (ii) tax benefits related to imputed interest deemed arising as a result of payments made under the Tax Receivable Agreement and (iii) disproportionate allocations (if any) of tax 63 benefits to Holdings as a result of section 704(c) of the Code that relate to the reorganization transactions.
Tax Receivable Agreement In connection with the reorganization completed prior to our IPO in 2020, the Company entered into a Tax Receivable Agreement with RHI and our Chairman (“LLC Members”) that will obligate the Company to make payments to the LLC Members generally equal to 90% of the applicable cash tax savings that the Company actually realizes or in some cases is deemed to realize as a result of the tax attributes generated by (i) certain increases in our allocable share of the tax basis in Holdings’ assets resulting from (a) the purchases of Holdings Units (along with the corresponding shares of our Class D common stock or Class C common stock) from the LLC Members (or their transferees of Holdings Units or other assignees) using the net proceeds from our initial public offering or in any future offering, (b) exchanges by the LLC Members (or their transferees of Holdings Units or other assignees) of Holdings Units (along with the corresponding shares of our Class D 58 common stock or Class C common stock) for cash or shares of our Class B common stock or Class A common stock, as applicable, or (c) payments under the Tax Receivable Agreement; (ii) tax benefits related to imputed interest deemed arising as a result of payments made under the Tax Receivable Agreement and (iii) disproportionate allocations (if any) of tax benefits to Holdings as a result of section 704(c) of the Code that relate to the reorganization transactions.
We define “Adjusted EBITDA” as earnings before interest and amortization expense on non-funding debt, income tax, depreciation and amortization, share-based compensation expense, change in fair value of MSRs due to valuation assumptions (net of hedges), a litigation accrual, career transition program, and change in Tax receivable agreement liability. 55 We exclude from each of our non-GAAP financial measures the change in fair value of MSRs due to valuation assumptions (net of hedges) as this represents a non-cash non-realized adjustment to our total revenues, reflecting changes in assumptions including discount rates and prepayment speed assumptions, mostly due to changes in market interest rates, which is not indicative of our performance or results of operation.
We define “Adjusted EBITDA” as earnings (losses) before interest and amortization expense on non-funding debt, income tax, depreciation and amortization, share-based compensation expense, change in fair value of MSRs due to valuation assumptions (net of hedges), a litigation accrual, career transition program, and change in Tax receivable agreement liability. 50 We exclude from each of our non-GAAP financial measures the change in fair value of MSRs due to valuation assumptions (net of hedges) as this represents a non-cash non-realized adjustment to our total revenues, reflecting changes in assumptions including discount rates and prepayment speed assumptions, mostly due to changes in market interest rates, which is not indicative of our performance or results of operation.
Salaries, commissions and team member benefits Salaries, commissions and team member benefits include all payroll, benefits, and share-based compensation expenses for our team members. 62 General and administrative expenses General and administrative expenses primarily include occupancy costs, professional services, loan processing expenses on loans that do not close or that are not charged to clients on closed loans, commitment fees, fees on loan funding facilities, license fees, office expenses and other operating expenses.
Salaries, commissions and team member benefits Salaries, commissions and team member benefits include all payroll, benefits, and share-based compensation expenses for our team members. 57 General and administrative expenses General and administrative expenses primarily include occupancy costs, professional services, loan processing expenses on loans that do not close or that are not charged to clients on closed loans, commitment fees, fees on loan funding facilities, license fees, office expenses and other operating expenses.
(4) Reflects net expenses associated with compensation packages, healthcare coverage, career transition services, and accelerated vesting of certain equity awards. (5) Reflects changes in estimates of tax rates and other variables of the Tax receivable agreement liability. 59 Key Performance Indicators We monitor a number of key performance indicators to evaluate the performance of our business operations.
(4) Reflects net expenses associated with compensation packages, healthcare coverage, career transition services, and accelerated vesting of certain equity awards. (5) Reflects changes in estimates of tax rates and other variables of the Tax receivable agreement liability. 54 Key Performance Indicators We monitor a number of key performance indicators to evaluate the performance of our business operations.
Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities Market Information for Common Stock Our Class A Common Stock, par value $0.00001 per share, is listed on the New York Stock Exchange under the ticker symbol "RKT" and began trading on August 10, 2020.
Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities Market Information for Common Stock Our Class A Common Stock, par value $0.00001 per share, is listed on the New York Stock Exchange under the ticker symbol “RKT” and began trading on August 10, 2020.
Once closed, the underlying residential mortgage loan that is held for sale is pledged as collateral for the borrowing or advance that was made under these loan funding facilities. In most cases, the loans will remain in one of the loan funding facilities for only a short time, generally less than one month, until the loans are pooled and sold.
Once closed, the underlying residential mortgage loan that is held for sale is pledged as collateral for the borrowing or advance that was made under these funding facilities. In most cases, the loans will remain in one of the funding facilities for only a short time, generally less than 45 days, until the loans are pooled and sold.
Discussions of 2020 items and year-to-year comparisons between 2021 and 2020 that are not included in this Form 10-K can be found in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2021.
Discussions of 2021 items and year-to-year comparisons between 2022 and 2021 that are not included in this Form 10-K can be found in “ Management's Discussion and Analysis of Financial Condition and Results of Operations ” in Part II, Item 7 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
The decrease was driven by our cost reduction efforts affecting salaries, commissions, and team member benefits, general and administrative expenses, marketing and advertising expenses and other expenses including production and other 68 vendor-related costs.
The decrease was driven by our cost reduction efforts affecting salaries, commissions and team member benefits, general and administrative expenses, marketing and advertising expenses, and other expenses, including production and other 63 vendor-related costs.
The weighted average annualized retained servicing fee for our MSR portfolio was 0.29%, 0.28%, and 0.30% for the years ended December 31, 2022, 2021, and 2020, respectively. The vast majority of our portfolio consists of originated MSRs and consequently, the impact of purchased MSRs does not have a material impact on our weighted average service fee.
The weighted average annualized retained servicing fee for our MSR portfolio was 0.28%, 0.29%, and 0.28% for the years ended December 31, 2023, 2022, and 2021, respectively. The vast majority of our portfolio consists of originated MSRs and consequently, the impact of purchased MSRs does not have a material impact on our weighted average service fee.
The professional service fees represent amounts received in exchange for professional services provided to affiliated companies. Services are provided primarily in connection with technology, facilities, human resources, accounting, training, and security functions. Other income also includes revenues from investment interest income and other miscellaneous income items.
The professional service fees represent amounts received in exchange for professional services provided to affiliated companies. Services are provided primarily in connection with technology, facilities, human resources, accounting, training, and security functions. Other income also includes revenues from other subsidiaries and other miscellaneous income items.
As discussed in Note 6, Borrowings, of the notes to the consolidated financial statements included in this Form 10-K, as of December 31, 2022, we had 15 different funding facilities in different amounts and with various maturities together with the Senior Notes.
As discussed in Note 6, Borrowings, of the notes to the consolidated financial statements included in this Form 10-K, as of December 31, 2023, we had 15 different funding facilities and financing facilities in different amounts and with various maturities together with the Senior Notes.
Liquidity and Capital Resources Historically, our primary sources of liquidity have included: • cash flow from our operations, including: • sale of whole loans into the secondary market; • sale of mortgage servicing rights into the secondary market; • loan origination fees; • servicing fee income; and • interest income on loans held for sale; • borrowings, including under our loan funding facilities and other secured and unsecured financing facilities; and • cash and marketable securities on hand.
Liquidity and Capital Resources Historically, our primary sources of liquidity have included: • cash flow from our operations, including: • sale of whole loans into the secondary market; • sale of mortgage servicing rights and excess servicing cash flows into the secondary market; • loan origination fees; • servicing fee income; and • interest income on loans held for sale • borrowings, including under our funding facilities, financing facilities, and unsecured senior notes; and • cash and marketable securities on hand.
Included in gain on sale of loans, net is also the fair value of originated MSRs, which represents the estimated fair value of MSRs related to loans which we have sold and retained the right to service.
Included in gain on sale of loans, net is also the fair value of originated MSRs, which represents the estimated fair value of MSRs related to loans which we have sold and retained the right to service. Loan servicing income, net Loan servicing income, net includes Servicing fee income and Change in fair value of MSRs.
Other income Other income includes revenues generated from Amrock (title insurance services, property valuation, and settlement services), Rocket Homes (real estate network referral fees), Rocket Auto (auto marketplace sales revenues), Core Digital Media (third party lead generation revenues), Rock Connections (third party sales and support revenues), Rocket Money (personal finance), Rocket Loans (personal loans) and professional service fees.
Other income Other income includes revenues generated from Amrock (title insurance services, property valuation, and settlement services), Rocket Homes (real estate network referral fees), Rocket Auto (auto marketplace sales revenues), Core Digital Media (third party lead generation revenues), Rock Connections (third party sales and support revenues), Rocket Money (personal finance), Rocket Loans (personal loans), deposit income related to revenu e earned on deposits, including escrow deposits, and professional service fees.
GAAP-based measures can be found in the consolidated financial statements and related notes included elsewhere in this Form 10-K. 56 Reconciliation of Adjusted Revenue to Total Revenue, net Years Ended December 31, ($ in thousands) 2022 2021 2020 Total Revenue, net $ 5,838,493 $ 12,914,466 $ 15,650,067 Change in fair value of MSRs due to valuation assumptions (net of hedges)(1) (1,210,947) (487,473) 1,288,156 Adjusted Revenue $ 4,627,546 $ 12,426,993 $ 16,938,223 (1) Reflects changes in assumptions including discount rates and prepayment speed assumptions, mostly due to changes in market interest rates, and the effects of contractual prepayment protection associated with sales of MSRs .
GAAP-based measures can be found in the consolidated financial statements and related notes included elsewhere in this Form 10-K. 51 Reconciliation of Adjusted Revenue to Total Revenue, net Years Ended December 31, ($ in thousands) 2023 2022 2021 Total Revenue, net $ 3,799,269 $ 5,838,493 $ 12,914,466 Change in fair value of MSRs due to valuation assumptions (net of hedges) (1) (29,007) (1,210,947) (487,473) Adjusted Revenue $ 3,770,262 $ 4,627,546 $ 12,426,993 (1) Reflects changes in assumptions including discount rates and prepayment speed assumptions, mostly due to changes in market interest rates, and the effects of contractual prepayment protection associated with sales of MSRs .
The timing and extent to which the Company repurchases its shares will depend upon, among other things, market conditions, share price, liquidity targets, regulatory requirements and other factors. As of December 31, 2022 approximately $590.7 million remains available under the Share Repurchase Program.
The timing and extent to which the Company repurchases its shares will depend upon, among other things, market conditions, share price, liquidity targets, regulatory requirements and other factors. There were no shares repurchased during the three months ended December 31, 2023. As of December 31, 2023 approximately $590.7 million remains available under the Share Repurchase Program.
Marketing and advertising expenses Marketing and advertising expenses are primarily related to performance and brand marketing. Other expenses Other expenses primarily consist of expenses generated from Amrock (title insurance services, property valuation, and settlement services), depreciation and amortization on property and equipment, and mortgage servicing related expenses.
Other expenses Other expenses primarily consist of depreciation and amortization on property and equipment, mortgage servicing related expenses, and expenses generated from Amrock (title insurance services, property valuation, and settlement services).
Components of operating expenses Our operating expenses as presented in the statement of operations data include salaries, commissions and team member benefits, general and administrative expenses, marketing and advertising expenses, and other expenses.
Components of operating expenses Our operating expenses as presented in the statement of operations data include Salaries, commissions and team member benefits, General and administrative expenses, Marketing and advertising expenses, Interest and amortization expense on non-funding-debt and Other expenses.
Our selected peer group is comprised of PennyMac Financial Services Inc, Rithm Capital Corp, Mr Cooper Group Inc, Anywhere Real Estate Inc., Zillow Group Inc Class C, Redfin Corp, Stewart Information Services Corp, SoFi Technologies Inc, Guild Holdings Company, Compass, Inc. loanDepot, Inc., UWM Holdings Corporation, Home Point Capital Inc., and Blend Labs, Inc.
Our selected peer group is comprised of PennyMac Financial Services Inc, Rithm Capital Corp, Mr Cooper Group Inc, Anywhere Real Estate Inc., Zillow Group Inc Class C, Redfin Corp, Stewart Information Services Corp, SoFi Technologies Inc, Guild Holdings Company, Compass, Inc. loanDepot, Inc., UWM Holdings Corporation, and Blend Labs, Inc. Certain companies were not publicly traded companies at inception date.
(9) Represents tax benefits due to the amortization of intangible assets and other tax attributes resulting from the purchase of Holdings units, net of payment obligations under Tax Receivable Agreement. 58 Reconciliation of Adjusted Diluted Weighted Average Shares Outstanding to Diluted Weighted Average Shares Out standing Year Ended December 31, ($ in thousands, except per share) 2022 2021 2020 Diluted weighted average Class A common shares outstanding 1,971,620,573 1,989,433,567 116,238,493 Assumed pro forma conversion of Class D shares (1) — — 1,872,476,780 Adjusted diluted weighted average shares outstanding 1,971,620,573 1,989,433,567 1,988,715,273 Adjusted Net (Loss) Income (2) $ (136,962) $ 4,501,862 $ 8,286,174 Adjusted Diluted (Loss) Earnings Per Share $ (0.07) $ 2.26 $ 4.17 (1) Reflects the proforma exchange and conversion of non-dilutive Class D common stock to Class A common stock.
(9) Represents tax benefits due to the amortization of intangible assets and other tax attributes resulting from the purchase of Holdings units, net of payment obligations under Tax Receivable Agreement. 53 Reconciliation of Adjusted Diluted Weighted Average Shares Outstanding to Diluted Weighted Average Shares Out standing Year Ended December 31, ($ in thousands, except per share) 2023 2022 2021 Diluted weighted average Class A common shares outstanding 1,980,523,690 1,971,620,573 1,989,433,567 Assumed pro forma conversion of Class D shares (1) — — — Adjusted diluted weighted average shares outstanding 1,980,523,690 1,971,620,573 1,989,433,567 Adjusted Net (Loss) Income $ (143,105) $ (136,962) $ 4,501,862 Adjusted Diluted (Loss) Earnings Per Share $ (0.07) $ (0.07) $ 2.26 (1) Reflects the pro forma exchange and conversion of non-dilutive Class D common stock to Class A common stock.
Special Note Regarding Forward-Looking Statements This Form 10-K contains forward-looking statements, which involve risks and uncertainties. These forward-looking statements are generally identified by the use of forward-looking terminology, including the terms “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would” and, in each case, their negative or other various or comparable terminology.
These forward-looking statements are generally identified by the use of forward-looking terminology, including the terms “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would” and, in each case, their negative or other various or comparable terminology.
Reconciliation of Adjusted Net (Loss) Income to Net Income Attributable to Rocket Companies Year Ended December 31, ($ in thousands) 2022 2021 2020 Net Income attributable to Rocket Companies $ 46,421 $ 308,210 $ 197,951 Net Income impact from pro forma conversion of Class D common shares to Class A common shares(1) 655,863 5,766,284 9,203,435 Adjustment to the provision for income tax(2) (138,803) (1,428,937) (2,235,345) Tax-effected Net Income(2) $ 563,481 $ 4,645,557 $ 7,166,041 Share-based compensation expense(3) 233,760 163,738 162,608 Change in fair value of MSRs due to valuation assumptions (net of hedges)(4) (1,210,947) (487,473) 1,288,156 Loss on extinguishment of Senior Notes — 87,262 43,695 Litigation accrual(5) — 15,000 — Career transition program(6) 81,132 — — Change in Tax receivable agreement liability(7) (34,159) 18,835 (7,859) Tax impact of adjustments(8) 225,949 55,211 (371,015) Other tax adjustments(9) 3,822 3,732 4,548 Adjusted Net (Loss) Income $ (136,962) $ 4,501,862 $ 8,286,174 (1) Reflects Net Income to Class A common stock from pro forma exchange and conversion of corresponding shares of our Class D common shares held by non-controlling interest holders as of December 31, 2022, 2021 and 2020.
Reconciliation of Adjusted Net (Loss) Income to Net (Loss) Income Attributable to Rocket Companies Year Ended December 31, ($ in thousands) 2023 2022 2021 Net (loss) income attributable to Rocket Companies $ (15,514) $ 46,421 $ 308,210 Net (loss) income impact from pro forma conversion of Class D common shares to Class A common shares (1) (372,541) 655,863 5,766,284 Adjustment to the benefit from (provision for) income tax (2) 84,995 (138,803) (1,428,937) Tax-effected net (loss) income (2) $ (303,060) $ 563,481 $ 4,645,557 Share-based compensation expense (3) 177,389 233,760 163,738 Change in fair value of MSRs due to valuation assumptions (net of hedges) (4) (29,007) (1,210,947) (487,473) Loss on extinguishment of Senior Notes — — 87,262 Litigation accrual (5) — — 15,000 Career transition program (6) 51,495 81,132 — Change in Tax receivable agreement liability (7) 6,565 (34,159) 18,835 Tax impact of adjustments (8) (50,372) 225,949 55,211 Other tax adjustments (9) 3,885 3,822 3,732 Adjusted Net (Loss) Income $ (143,105) $ (136,962) $ 4,501,862 (1) Reflects net (loss) income to Class A common stock from pro forma exchange and conversion of corresponding shares of our Class D common shares held by non-controlling interest holders as of December 31, 2023, 2022 and 2021.
For the year ended December 31, 2020, Class D common shares were anti-dilutive and therefore included in the proforma conversion of Class D shares in the table above. For the years ended December 31, 2022 and 2021, Class D common shares were dilutive and are included in the dilutive weighted average Class A common shares outstanding in the table above.
For the years ended December 31, 2023, 2022 and 2021, Class D common shares were dilutive and are included in the dilutive weighted average Class A common shares outstanding in the table above.
The Adjustment to the provision for income tax reflects the difference between (a) the income tax computed using the effective tax rates below applied to the Income before income taxes assuming Rocket Companies, Inc. owns 100% of the non-voting common interest units of Holdings and (b) the Provision for income taxes. 57 Year Ended December 31, 2022 2021 2020 Net income attributable to Rocket Companies $ 46,421 $ 308,210 $ 197,951 Net income impact from pro forma conversion of Class D common shares to Class A common shares 655,863 5,766,284 9,203,435 Provision for income taxes 41,978 112,738 132,381 Adjusted income before income taxes 744,262 6,187,232 9,533,767 Effective Income Tax Rate for Adjusted Net (Loss) Income 24.29 % 24.92 % 24.84 % Adjusted provision for income taxes 180,781 1,541,675 2,367,726 Provision for income taxes 41,978 112,738 132,381 Adjustment to the provision for income tax $ (138,803) $ (1,428,937) $ (2,235,345) December 31, 2022 2021 2020 Statutory U.S.
The Adjustment to the benefit from (provision for) income tax reflects the difference between (a) the income tax computed using the effective tax rates below applied to the (loss) income before income taxes assuming Rocket Companies, Inc. owns 100% of the non-voting common interest units of Holdings and (b) the (benefit from) provision for income taxes. 52 Year Ended December 31, 2023 2022 2021 Net (loss) income attributable to Rocket Companies $ (15,514) $ 46,421 $ 308,210 Net (loss) income impact from pro forma conversion of Class D common shares to Class A common shares (372,541) 655,863 5,766,284 (Benefit from) provision for income taxes (12,817) 41,978 112,738 Adjusted (loss) income before income taxes (400,872) 744,262 6,187,232 Effective Income Tax Rate for Adjusted Net (Loss) Income 24.40 % 24.29 % 24.92 % Adjusted (benefit from) provision for income taxes (97,812) 180,781 1,541,675 (Benefit from) provision for income taxes (12,817) 41,978 112,738 Adjustment to the benefit from (provision for) income tax $ 84,995 $ (138,803) $ (1,428,937) December 31, 2023 2022 2021 Statutory U.S.
Our loan funding facilities, early buy out facilities, MSRs facility and unsecured lines of credit also generally require us to comply with certain operating and financial covenants and the availability of funds under these facilities is subject to, among other conditions, our continued compliance with these covenants.
Our funding facilities and financing facilities also generally require us to comply with certain operating and financial covenants and the availability of funds under these facilities is subject to, among other conditions, our continued compliance with these covenants.
At December 31, 2022, the aggregate available amount under our facilities was $22.3 billion, with combined outstanding balances of $4.2 billion and unutilized capacity of $18.1 billion.
At December 31, 2023, the aggregate available amount under our facilities was $21.2 billion, with combined outstanding balances of $3.6 billion and unutilized capacity of $17.6 billion.
Expenses Expenses for the periods presented were as follows: Year Ended December 31, ($ in thousands) 2022 2021 2020 Salaries, commissions and team member benefits $ 2,797,868 $ 3,356,815 $ 3,238,301 General and administrative expenses 906,195 1,183,418 1,053,080 Marketing and advertising expenses 945,694 1,249,583 949,933 Interest and amortization expense on non-funding debt 153,596 230,740 186,301 Other expenses 293,229 709,009 690,795 Total expenses $ 5,096,582 $ 6,729,565 $ 6,118,410 Total expenses were $5.1 billion, a decrease of $1.6 billion or 24.3%, as compared with $6.7 billion for the same period in 2021.
Expenses Expenses for the periods presented were as follows: Year Ended December 31, ($ in thousands) 2023 2022 2021 Salaries, commissions and team member benefits $ 2,257,291 $ 2,797,868 $ 3,356,815 General and administrative expenses 802,865 906,195 1,183,418 Marketing and advertising expenses 736,676 945,694 1,249,583 Interest and amortization expense on non-funding debt 153,386 153,596 230,740 Other expenses 251,948 293,229 709,009 Total expenses $ 4,202,166 $ 5,096,582 $ 6,729,565 Total expenses were $4.2 billion, a decrease of $0.9 billion or 18%, as compared with $5.1 billion for the same period in 2022.
Reconciliation of Adjusted EBITDA to Net Income Year Ended December 31, ($ in thousands) 2022 2021 2020 Net Income $ 699,933 $ 6,072,163 $ 9,399,276 Interest and amortization expense on non-funding debt 153,596 230,740 186,301 Income tax provision 41,978 112,738 132,381 Depreciation and amortization 94,020 74,713 74,316 Share-based compensation expense (1) 233,760 163,738 162,608 Change in fair value of MSRs due to valuation assumptions (net of hedges) (2) (1,210,947) (487,473) 1,288,156 Litigation accrual (3) — 15,000 — Career transition program (4) 81,132 — — Change in Tax receivable agreement liability (5) (34,159) 18,835 (7,859) Adjusted EBITDA $ 59,313 $ 6,200,454 $ 11,235,179 (1) The year ended December 31, 2022 amounts exclude the impact of the career transition program.
Reconciliation of Adjusted EBITDA to Net (Loss) Income Year Ended December 31, ($ in thousands) 2023 2022 2021 Net (loss) income $ (390,080) $ 699,933 $ 6,072,163 Interest and amortization expense on non-funding debt 153,386 153,596 230,740 (Benefit from) provision for income taxes (12,817) 41,978 112,738 Depreciation and amortization 110,271 94,020 74,713 Share-based compensation expense (1) 177,389 233,760 163,738 Change in fair value of MSRs due to valuation assumptions (net of hedges) (2) (29,007) (1,210,947) (487,473) Litigation accrual (3) — — 15,000 Career transition program (4) 51,495 81,132 — Change in Tax receivable agreement liability (5) 6,565 (34,159) 18,835 Adjusted EBITDA $ 67,202 $ 59,313 $ 6,200,454 (1) The years ended December 31, 2023 and 2022 amounts exclude the impact of the career transition program.
For additional discussion, see Note 16, Segments of the consolidated financial statements of this Form 10-K. 69 Direct to Consumer Results Year Ended December 31, ($ in thousands) 2022 2021 2020 Sold Loan Volume $ 84,142,087 $ 213,888,883 $ 199,841,530 Sold Loan Gain on Sale Margin 4.14 % 4.75 % 5.48 % Revenue Gain on sale $ 2,573,970 $ 8,843,040 $ 12,076,569 Interest income 222,621 265,438 215,171 Interest expense on funding facilities (106,561) (161,867) (161,478) Service fee income 1,455,121 1,323,171 1,070,463 Changes in fair value of MSRs 185,036 (689,432) (2,379,355) Other income 449,813 1,001,060 900,520 Total Revenue, net $ 4,780,000 $ 10,581,410 $ 11,721,890 (Increase) decrease in MSRs due to valuation assumptions (net of hedges) (1,210,947) (487,473) 1,288,156 Adjusted Revenue $ 3,569,053 $ 10,093,937 $ 13,010,046 Less: Directly Attributable Expenses(1) 2,517,850 3,697,774 3,637,525 Contribution Margin $ 1,051,203 $ 6,396,163 $ 9,372,521 (1) Direct expenses attributable to operating segments exclude corporate overhead, depreciation and amortization, and interest and amortization expense on non-funding debt.
For additional discussion, see Note 16, Segments of the consolidated financial statements of this Form 10-K. 64 Direct to Consumer Results Year Ended December 31, ($ in thousands) 2023 2022 2021 Sold Loan Volume $ 43,598,231 $ 84,142,087 $ 213,888,883 Sold Loan Gain on Sale Margin 3.86 % 4.14 % 4.75 % Revenue Gain on sale $ 1,660,038 $ 2,573,970 $ 8,843,040 Interest income 182,097 222,621 265,438 Interest expense on funding facilities (114,447) (106,561) (161,867) Service fee income 1,396,639 1,455,121 1,323,171 Changes in fair value of MSRs (700,982) 185,036 (689,432) Other income 565,882 449,813 1,001,060 Total Revenue, net $ 2,989,227 $ 4,780,000 $ 10,581,410 Change in fair value of MSRs due to valuation assumptions, net of hedges (29,007) (1,210,947) (487,473) Adjusted Revenue $ 2,960,220 $ 3,569,053 $ 10,093,937 Less: Directly attributable expenses(1) 1,924,273 2,517,850 3,697,774 Contribution Margin $ 1,035,947 $ 1,051,203 $ 6,396,163 (1) Direct expenses attributable to operating segments exclude corporate overhead, depreciation and amortization, and interest and amortization expense on non-funding debt.
Interest income, net The components of interest income, net for the periods presented were as follows: Year Ended December 31, ($ in thousands) 2022 2021 2020 Interest income $ 350,591 $ 430,086 $ 329,593 Interest expense on funding facilities (166,388) (261,146) (245,523) Interest income, net $ 184,203 $ 168,940 $ 84,070 Interest income, net was $184.2 million, an increase of $15.3 million, or 9.0%, as compared to $168.9 million for the same period in 2021.
Interest income, net The components of interest income, net for the periods presented were as follows: Year Ended December 31, ($ in thousands) 2023 2022 2021 Interest income $ 327,448 $ 350,591 $ 430,086 Interest expense on funding facilities (206,588) (166,388) (261,146) Interest income, net $ 120,860 $ 184,203 $ 168,940 Interest income, net was $120.9 million, a decrease of $63.3 million, or 34%, as compared to $184.2 million for the same period in 2022.
Furthermore, at the point of sale of the loan, the Fair value of originated MSRs and the (Provision for) benefit from investor reserves are recognized each in their respective components shown above. 66 Year ended December 31, 2022 summary Gain on sale of loans, net was $3.1 billion, a decrease of $7.3 billion, or 70.0%, as compared with $10.5 billion for the same period in 2021, primarily driven by the changes in Net (loss) gain on sale of loans, Fair value adjustment on loans held for sale and IRLCs and Revaluation from forward commitments economically hedging loans held for sale.
Furthermore, at the point of sale of the loan, the Fair value of originated MSRs and the (Provision for) benefit from investor reserves are recognized each in their respective components shown above. 61 Year ended December 31, 2023 summary Gain on sale of loans, net was $2.1 billion, a decrease of $1.1 billion, or 34%, as compared with $3.1 billion for the same period in 2022.
Loan servicing income (loss), net For the periods presented, loan servicing income (loss), net consisted of the following: Year Ended December 31, ($ in thousands) 2022 2021 2020 Retained servicing fee $ 1,416,488 $ 1,292,031 $ 1,043,147 Subservicing income 9,066 9,389 7,996 Ancillary income 33,083 24,518 23,112 Servicing fee income 1,458,637 1,325,938 1,074,255 Change in valuation model inputs or assumptions 1,279,945 510,869 (1,360,052) Change in fair value of MSR hedge (68,998) (23,396) 71,896 Collection / realization of cash flows (1,025,911) (1,176,905) (1,091,199) Change in fair value of MSRs 185,036 (689,432) (2,379,355) Loan servicing income (loss), net $ 1,643,673 $ 636,506 $ (1,305,100) December 31, ($ in thousands) 2022 2021 2020 MSR UPB of loans serviced $ 486,540,840 $ 485,087,214 $ 371,494,905 Number of MSR loans serviced 2,412,117 2,384,150 1,975,605 UPB of loans subserviced and temporarily serviced $ 48,163,762 $ 66,779,210 $ 38,057,838 Number of loans subserviced and temporarily serviced 122,380 180,900 83,622 Total serviced UPB $ 534,704,602 $ 551,866,424 $ 409,552,743 Total loans serviced 2,534,497 2,565,050 2,059,227 MSR fair value $ 6,946,940 $ 5,385,613 $ 2,862,685 Total serviced delinquency rate, excluding loans in forbearance (60+) 0.88% 0.94% 0.84% Total serviced delinquency count (60+) as % of total 1.20% 1.60% 3.91% Weighted average credit score 736 738 740 Weighted average LTV 71.08% 70.57% 72.12% Weighted average loan rate 3.40% 3.17% 3.54% Weighted average service fee 0.29% 0.28% 0.30% 67 Loan servicing income, net was $1.6 billion, which compares to $0.6 billion for the same period in 2021.
Loan servicing income, net For the periods presented, loan servicing income, net consisted of the following: Year Ended December 31, ($ in thousands) 2023 2022 2021 Retained servicing fee $ 1,350,595 $ 1,416,488 $ 1,292,031 Subservicing income 9,446 9,066 9,389 Ancillary income 41,739 33,083 24,518 Servicing fee income 1,401,780 1,458,637 1,325,938 Change in valuation model inputs or assumptions 37,570 1,279,945 510,869 Change in fair value of MSR hedge (8,563) (68,998) (23,396) Collection/realization of cash flows (729,989) (1,025,911) (1,176,905) Change in fair value of MSRs (700,982) 185,036 (689,432) Loan servicing income, net $ 700,798 $ 1,643,673 $ 636,506 December 31, ($ in thousands) 2023 2022 2021 MSR UPB of loans serviced $ 468,237,971 $ 486,540,840 $ 485,087,214 Number of MSR loans serviced 2,357,209 2,412,117 2,384,150 UPB of loans subserviced and temporarily serviced $ 40,867,450 $ 48,163,762 $ 66,779,210 Number of loans subserviced and temporarily serviced 99,938 122,380 180,900 Total serviced UPB $ 509,105,421 $ 534,704,602 $ 551,866,424 Total loans serviced 2,457,147 2,534,497 2,565,050 MSR fair value $ 6,439,787 $ 6,946,940 $ 5,385,613 Total serviced delinquency count (60+) as % of total 1.23% 1.20% 1.60% Weighted average credit score 733 736 738 Weighted average LTV 71.40% 71.08% 70.57% Weighted average loan rate 3.74% 3.40% 3.17% Weighted average service fee 0.28% 0.29% 0.28% Loan servicing income, net was $0.7 billion, a decrease of $0.9 billion, or 57%, which compares to $1.6 billion for the same period in 2022.
We will also deploy cash to self-fund loan originations, a portion of which can be transferred to a warehouse line or the early buy out line, provided that such loans meet the eligibility criteria to be placed on such lines. The remaining portion will be funded in normal course over a short period of time, generally less than 45 days.
We will also deploy cash to self-fund loan originations, a portion of which can be transferred to a mortgage loan funding facility or the early buy out line, provided that such loans meet the eligibility criteria to be placed on such lines.
We also generated $59.3 million of Adjusted EBITDA, which was a decrease of $6.1 billion, or 99.0%, compared to $6.2 billion for the same period in 2021. See “Non-GAAP Financial Measures” below for more information on Adjusted EBITDA.
Our Net Loss was $390.1 million, compared to a Net Income of $699.9 million for the same period in 2022. We also generated $67.2 million of Adjusted EBITDA, which was an increase of $7.9 million, or 13.3%, compared to $59.3 million for the same period in 2022. See “Non-GAAP Financial Measures” below for more information on Adjusted EBITDA.
The amount owed and outstanding on our loan funding facilities fluctuates significantly based on our origination volume, the amount of time it takes us to sell the loans it originates, and the amount of loans being self-funded with cash.
In addition, a large unanticipated margin call could have a material adverse effect on our liquidity. The amount owed and outstanding on our funding facilities fluctuates significantly based on our origination volume, the amount of time it takes us to sell the loans we originate, and the amount of loans being self-funded with cash.
The decrease in Contribution Margin was driven primarily by a decrease in sold loan volume and sold loan gain on sale margin. 70 Partner Network Results Year Ended December 31, ($ in thousands) 2022 2021 2020 Sold Loan Volume $ 60,498,569 $ 138,802,940 $ 106,530,173 Sold Loan Gain on Sale Margin 1.05 % 1.20 % 2.19 % Revenue Gain on sale 540,234 1,597,569 2,986,418 Interest income 125,034 161,256 111,876 Interest expense on funding facilities (59,818) (99,226) (83,628) Other income 33,163 105,976 165,699 Total Revenue, net $ 638,613 $ 1,765,575 $ 3,180,365 (Increase) decrease in MSRs due to valuation assumptions (net of hedges) — — — Adjusted Revenue $ 638,613 $ 1,765,575 $ 3,180,365 Less: Directly Attributable Expenses 362,317 686,296 537,543 Total Contribution Margin $ 276,296 $ 1,079,279 $ 2,642,822 Year ending December 31, 2022 summary Partner Network Adjusted Revenue decreased $1.1 billion, or 63.8% to $638.6 million in 2022 from $1.8 billion in 2021.
The decrease in contribution margin was driven primarily by lower gain on sale revenue, offset by a reduction in directly attributable expenses and the above referenced difference in the Change in fair value of MSRs year over year. 65 Partner Network Results Year Ended December 31, ($ in thousands) 2023 2022 2021 Sold Loan Volume $ 34,892,877 $ 60,498,569 $ 138,802,940 Sold Loan Gain on Sale Margin 1.05 % 1.05 % 1.20 % Revenue Gain on sale 371,392 540,234 1,597,569 Interest income 145,351 125,034 161,256 Interest expense on funding facilities (91,793) (59,818) (99,226) Other income 13,902 33,163 105,976 Total Revenue, net $ 438,852 $ 638,613 $ 1,765,575 Change in fair value of MSRs due to valuation assumptions, net of hedges — — — Adjusted Revenue $ 438,852 $ 638,613 $ 1,765,575 Less: Directly attributable expenses 240,402 362,317 686,296 Total Contribution Margin $ 198,450 $ 276,296 $ 1,079,279 Year ending December 31, 2023 summary Partner Network Adjusted Revenue was $438.9 million, a decrease of $199.8 million, or 31%, as compared to $638.6 million for the same period in 2022.
The change in valuation model inputs or assumptions was a $1.3 billion increase in 2022, as compared to a $510.9 million increase in 2021, predominately due to lower prepayment speed assumptions, which was due to the increase in mortgage interest rates.
The Change in valuation model inputs or assumptions was a $37.6 million increase in 2023, as compared to a $1.3 billion increase in 2022, due to relatively flat mortgage interest rates during 2023 as compared to rising interest rates 62 throughout 2022.
The following summarizes key performance indicators of the business: Year Ended December 31, (Units and $ in thousands) 2022 2021 2020 Rocket Mortgage(1) Loan Production Data Closed loan origination volume $ 133,129,283 $ 351,193,352 $ 320,208,777 Direct to Consumer origination volume $ 78,641,022 $ 199,894,693 $ 200,543,558 Partner Network origination volume $ 54,488,261 $ 151,298,659 $ 119,665,219 Gain on sale margin(2) 2.82 % 3.13 % 4.46 % Servicing Portfolio Data Total serviced UPB (includes subserviced) $ 534,704,602 $ 551,866,424 $ 409,552,743 MSRs UPB of loans serviced $ 486,540,840 $ 485,087,214 $ 371,494,905 UPB of loans subserviced and temporarily serviced 48,163,762 66,779,210 38,057,838 Total loans serviced (includes subserviced) 2,534.5 2,565.1 2,059.2 Number of MSRs loans serviced 2,412.1 2,384.2 1,975.6 Number of loans subserviced and temporarily serviced 122.4 180.9 83.6 MSR fair value multiple(3) 4.98 3.91 2.53 Total serviced delinquency rate, excluding loans in forbearance (60+) 0.88 % 0.94 % 0.84 % Total serviced MSR delinquency rate (60+) 1.20 % 1.60 % 3.91 % Net client retention rate(4) 95 % 91 % 91 % Select Other Rocket Companies Amrock gross revenue(5) $ 504,270 $ 1,393,174 $ 1,251,381 Amrock closings 344.0 1,115.1 1,040.1 Rocket Homes gross revenue(5) $ 52,796 $ 57,559 $ 45,628 Rocket Homes real estate transactions 32.7 33.1 27.4 Rockethomes.com average unique monthly visitors(6) 2,053.3 1,829.7 568.5 Rocket Loans gross revenue(5) $ 68,828 $ 95,442 $ 393,879 Rocket Loans closed units 28.2 17.4 9.1 Rock Connections gross revenue(5) $ 108,652 $ 68,783 $ 90,196 Total Select Other Rocket Companies gross revenue $ 734,546 $ 1,614,958 $ 1,781,084 Total Select Other Rocket Companies net revenue(7) $ 619,272 $ 1,543,023 $ 1,694,719 (1) Rocket Mortgage origination volume and gain on sale margins exclude all reverse mortgage activity.
The following summarizes key performance indicators of the business: Year Ended December 31, (Units and $ in thousands) 2023 2022 2021 Rocket Mortgage Loan Production Data Closed loan origination volume $ 78,711,994 $ 133,129,283 $ 351,193,352 Direct to Consumer origination volume $ 43,763,278 $ 78,641,022 $ 199,894,693 Partner Network origination volume $ 34,948,716 $ 54,488,261 $ 151,298,659 Gain on sale margin(1) 2.63 % 2.82 % 3.13 % Refinance market share(2) 12.1 % 11.0 % 10.8 % Purchase market share(2) 3.7 % 3.2 % 3.3 % Servicing Portfolio Data Total serviced UPB (includes subserviced) $ 509,105,421 $ 534,704,602 $ 551,866,424 MSRs UPB of loans serviced $ 468,237,971 $ 486,540,840 $ 485,087,214 UPB of loans subserviced and temporarily serviced $ 40,867,450 $ 48,163,762 $ 66,779,210 Total loans serviced (includes subserviced) 2,457.1 2,534.5 2,565.1 Number of MSRs loans serviced 2,357.2 2,412.1 2,384.2 Number of loans subserviced and temporarily serviced 99.9 122.4 180.9 MSR fair value multiple(3) 4.94 4.98 3.91 Total serviced MSR delinquency rate (60+) 1.23 % 1.20 % 1.60 % Net client retention rate(4) 97 % 95 % 91 % Select Other Rocket Companies Amrock gross revenue(5) $ 244,224 $ 504,270 $ 1,393,174 Amrock closings 161.8 344.0 1,115.1 Rocket Homes gross revenue(5) $ 53,155 $ 52,796 $ 57,559 Rocket Homes real estate transactions 25.3 32.7 33.1 Rockethomes.com average unique monthly visitors(6) 1,498.1 2,053.3 1,829.7 Rocket Loans gross revenue(5) $ 62,305 $ 68,828 $ 95,442 Rocket Loans closed units 39.2 28.2 17.4 Total Select Other Rocket Companies gross revenue $ 359,684 $ 625,894 $ 1,546,175 Total Select Other Rocket Companies net revenue(7) $ 351,766 $ 617,434 $ 1,537,714 (1) Gain on sale margin is calculated by dividing Gain on sale of loans, net by the net rate lock volume for the period.
This graph assumes an initial investment of $100 on August 6, 2020 and reflects the cumulative total return on that investment, including the reinvestment of all dividends where applicable, through December 31, 2021. The comparisons in this graph are required by the SEC and are not intended to forecast or be indicative of possible future performance of our common stock.
This graph covers the period of the initial listing of our stock on August 6, 2020 to year ended December 31, 2023. This graph assumes an initial investment of $100 on August 6, 2020 and reflects the 47 cumulative total return on that investment, including the reinvestment of all dividends where applicable, through December 31, 2023.
Executive Summary We are a Detroit-based fintech holding company consisting of tech-driven mortgage, real estate and financial services businesses - including Rocket Mortgage, Rocket Homes, Rocket Loans and Rocket Money (formerly known as Truebill). We 54 are committed to providing an industry-leading client experience powered by our simple, fast and trusted digital solutions.
Executive Summary We are a Detroit-based fintech company including mortgage, real estate and personal finance businesses. We are committed to providing an industry-leading client experience powered by our simple, fast and trusted digital solutions. In addition to Rocket Mortgage, the nation’s largest retail mortgage lender, we have expanded into complementary industries, such as real estate services and personal finance.
Year ending December 31, 2022 summary Direct to Consumer Adjusted Revenue decreased $6.5 billion, or 64.6% to $3.6 billion in 2022 from $10.1 billion in 2021. The decrease was driven by a decrease in sold loan volume and sold loan gain on sale margin, resulting in decreased gain on sale revenue of $6.3 billion, or 70.9%.
Year ending December 31, 2023 summary Direct to Consumer Adjusted Revenue was $3.0 billion, a decrease of $608.8 million, or 17% from $3.6 billion in 2022. Gain on sale revenue decreased $913.9 million, or 36%. The decrease in gain on sale revenue was driven by a decrease in net rate lock volume from reduced mortgage demand.
The decrease was primarily due to a reduction in sold loan volume of $208.1 billion, or 59.0%, to $144.6 billion in 2022 from $352.7 billion in 2021.
The Fair value of originated MSRs was $1.1 billion, a decrease of $0.9 billion or 45%, as compared with $2.0 billion in 2022. The decrease was primarily due to a reduction in sold loan volume in 2023 to $78.5 billion, a decrease of $66.1 billion, or 46%, from $144.6 billion in 2022.