Biggest changeRegional Management Corp. | 2023 Annual Report on Form 10-K | 45 Results of Operations The following table summarizes our results of operations, both in dollars and as a percentage of average net finance receivables: Year Ended December 31, 2023 2022 2021 Dollars in thousands Amount % of Average Net Finance Receivables Amount % of Average Net Finance Receivables Amount % of Average Net Finance Receivables Revenue Interest and fee income $ 489,698 28.6 % $ 450,854 29.5 % $ 382,544 31.5 % Insurance income, net 44,529 2.6 % 43,502 2.8 % 35,482 2.9 % Other income 17,172 1.0 % 12,831 0.8 % 10,325 0.9 % Total revenue 551,399 32.2 % 507,187 33.1 % 428,351 35.3 % Expenses Provision for credit losses 220,034 12.9 % 185,115 12.1 % 89,015 7.3 % Personnel 156,872 9.2 % 141,243 9.2 % 119,833 9.9 % Occupancy 25,029 1.5 % 23,809 1.6 % 24,126 2.0 % Marketing 15,774 0.9 % 15,378 1.0 % 14,405 1.2 % Other 45,444 2.6 % 42,098 2.7 % 37,150 3.0 % Total general and administrative 243,119 14.2 % 222,528 14.5 % 195,514 16.1 % Interest expense 67,463 3.9 % 34,223 2.2 % 31,349 2.6 % Income before income taxes 20,783 1.2 % 65,321 4.3 % 112,473 9.3 % Income taxes 4,825 0.3 % 14,097 1.0 % 23,786 2.0 % Net income $ 15,958 0.9 % $ 51,224 3.3 % $ 88,687 7.3 % Information explaining the changes in our results of operations from year-to-year is provided in the following pages.
Biggest changeRegional Management Corp. | 2024 Annual Report on Form 10-K | 50 Results of Operations The following table summarizes our results of operations, both in dollars and as a percentage of average net finance receivables: Year Ended December 31, 2024 2023 2022 Dollars in thousands Amount % of Average Net Finance Receivables Amount % of Average Net Finance Receivables Amount % of Average Net Finance Receivables Revenue Interest and fee income $ 528,894 29.6 % $ 489,698 28.6 % $ 450,854 29.5 % Insurance income, net 40,695 2.3 % 44,529 2.6 % 43,502 2.8 % Other income 18,914 1.0 % 17,172 1.0 % 12,831 0.8 % Total revenue 588,503 32.9 % 551,399 32.2 % 507,187 33.1 % Expenses Provision for credit losses 212,200 11.9 % 220,034 12.9 % 185,115 12.1 % Personnel 153,789 8.6 % 156,872 9.2 % 141,243 9.2 % Occupancy 25,823 1.4 % 25,029 1.5 % 23,809 1.6 % Marketing 19,006 1.1 % 15,774 0.9 % 15,378 1.0 % Other 49,080 2.7 % 45,444 2.6 % 42,098 2.7 % Total general and administrative 247,698 13.8 % 243,119 14.2 % 222,528 14.5 % Interest expense 74,530 4.2 % 67,463 3.9 % 34,223 2.2 % Income before income taxes 54,075 3.0 % 20,783 1.2 % 65,321 4.3 % Income taxes 12,848 0.7 % 4,825 0.3 % 14,097 1.0 % Net income $ 41,227 2.3 % $ 15,958 0.9 % $ 51,224 3.3 % Information explaining the changes in our results of operations from year-to-year is provided in the following pages.
Small and large installment loans are our core products and will be the drivers of future growth. We ceased accepting applications for our retail loan product offering in November 2022, to focus on growing our core loan portfolio. We continue to own and service our existing portfolio of retail loans.
Large and small installment loans are our core products and will be the drivers of future growth. We ceased accepting applications for our retail loan product offering in November 2022, to focus on growing our core loan portfolio. We continue to own and service our existing portfolio of retail loans.
Our primary sources of revenue are interest and fee income from our loan products, of which interest and fees relating to small and large installment loans are the largest component. In addition to interest and fee income from loans, we derive revenue from optional insurance products purchased by customers of our direct loan products.
Our primary sources of revenue are interest and fee income from our loan products, of which interest and fees relating to large and small installment loans are the largest component. In addition to interest and fee income from loans, we derive revenue from optional insurance products purchased by customers of our direct loan products.
On March 7, 2023, the CFPB provided us with the Notice seeking to establish supervisory authority over us pursuant to section 1024(a)(1)(C) of the Consumer Financial Protection Act of 2010.
On March 7, 2023, the CFPB provided us with Notice seeking to establish supervisory authority over us pursuant to section 1024(a)(1)(C) of the Consumer Financial Protection Act of 2010.
Provisions for credit losses are charged to income in amounts that we estimate as sufficient to maintain an allowance for credit losses at an adequate level to provide for lifetime expected credit losses on the related finance receivable portfolio.
Provision for Credit Losses. Provisions for credit losses are charged to income in amounts that we estimate as sufficient to maintain an allowance for credit losses at an adequate level to provide for lifetime expected credit losses on the related finance receivable portfolio.
See Note 19, “Subsequent Events” of the Notes to Consolidated Financial Statements in Part II, Item 8, “Financial Statements and Supplementary Data,” for information regarding our quarterly cash dividend following the end of the year.
See Note 21, “Subsequent Events” of the Notes to Consolidated Financial Statements in Part II, Item 8, “Financial Statements and Supplementary Data,” for information regarding our quarterly cash dividend following the end of the year.
We responded to the Notice by voluntarily consenting to the CFPB’s supervisory authority and entering into the Consent Agreement dated January 4, 2024. Pursuant to the Consent Agreement and related CFPB order, the CFPB will have supervisory authority over us for a period of two years ending January 8, 2026.
We responded to the Notice by voluntarily consenting to the CFPB’s supervisory authority and entering into the Consent Agreement. Pursuant to the Consent Agreement and related CFPB order, the CFPB will have supervisory authority over us for a period of two years ending January 8, 2026.
To demonstrate the sensitivity of forecasting macroeconomic conditions, we stressed our macroeconomic model with 10% increased weighting towards slower near-term growth that would have increased our reserves as of December 31, 2023 by $1.2 million. The macroeconomic scenarios are highly influenced by timing, severity, and duration of changes in the underlying economic factors.
To demonstrate the sensitivity of forecasting macroeconomic conditions, we stressed our macroeconomic model with 10% increased weighting towards slower near-term growth that would have increased our reserves as of December 31, 2024 by $1.8 million. The macroeconomic scenarios are highly influenced by timing, severity, and duration of changes in the underlying economic factors.
Consequently, we experience seasonal fluctuations in our operating results. However, changes in macroeconomic factors, including inflation, rising interest rates, and geopolitical conflict, have impacted our typical seasonal trends for loan volume and delinquency. Growth in Loan Portfolio. The revenue that we derive from interest and fees is largely driven by the balance of loans that we originate.
Consequently, we experience seasonal fluctuations in our operating results. However, changes in macroeconomic factors, including inflation, higher interest rates, and geopolitical conflict, have impacted our typical seasonal trends for loan volume and delinquency. Growth in Loan Portfolio. The revenue that we generate from interest and fees is largely driven by the balance of loans that we originate.
For additional information regarding our business operations, see Part I, Item 1, “Business.” Regional Management Corp. | 2023 Annual Report on Form 10-K | 42 Outlook We continually assess the macroeconomic environment in which we operate in order to appropriately and timely adapt to current market conditions.
For additional information regarding our business operations, see Part I, Item 1, “Business.” Regional Management Corp. | 2024 Annual Report on Form 10-K | 47 Outlook We continually assess the macroeconomic environment in which we operate in order to appropriately and timely adapt to current market conditions.
As a component of our strategy to manage the interest rate risk associated with future interest payments on our variable-rate debt, a majority of our funding was held at a fixed rate as of December 31, 2023, representing 82% of total debt. Operating Costs. Our financial results are impacted by the costs of operations and head office functions.
As a component of our strategy to manage the interest rate risk associated with future interest payments on our variable-rate debt, a majority of our funding was held at a fixed rate as of December 31, 2024, representing 79% of our total debt. Operating Costs. Our financial results are impacted by the costs of operations and head office functions.
As part of our evaluation, we consider loan portfolio characteristics such as product type, loan size, loan term, internal or external credit scores, delinquency status, geographical location, and vintage. Based on analysis of historical loss experience, we selected the following segmentation: product type, Fair Isaac Corporation score, and delinquency status.
As part of our evaluation, we consider loan portfolio characteristics such as product type, loan size, loan term, internal or external credit scores, delinquency status, geographical location, and vintage. Based on analysis of historical loss experience, we selected the following segmentation: product type, FICO score, and delinquency status.
Overview We are a diversified consumer finance company that provides installment loan products primarily to customers with limited access to consumer credit from banks, thrifts, credit card companies, and other lenders. As of December 31, 2023, we operate under the name “Regional Finance” online and in 346 branch locations in 19 states across the United States, serving 538,400 active accounts.
Overview We are a diversified consumer finance company that provides installment loan products primarily to customers with limited access to consumer credit from banks, thrifts, credit card companies, and other lenders. As of December 31, 2024, we operate under the name “Regional Finance” online and in 344 branch locations in 19 states across the United States, serving 575,400 active accounts.
We ceased accepting applications for our retail loan product offering as of November 2022 to focus on growing our core loan portfolio.
We ceased accepting applications for our retail loan product offering in November 2022 to focus on growing our core loan portfolio.
As reinsurer, we maintain restricted reserves comprised of restricted cash and restricted available-for-sale investments for life insurance claims in an amount determined by the unaffiliated insurance company. As of December 31, 2023, the restricted reserves consisted of $21.9 million of unearned premium reserves and $1.2 million of unpaid claims reserves. The unaffiliated insurance company maintains the reserves for non-life claims.
As reinsurer, we maintain restricted reserves comprised of restricted cash and restricted AFS investments for life insurance in an amount determined by the unaffiliated insurance company. As of December 31, 2024, the restricted reserves consisted of $21.2 million of unearned premium reserves and $1.2 million of unpaid claims reserves. The unaffiliated insurance company maintains the reserves for non-life claims.
As of December 31, 2023, we have five credit facilities outstanding and, from time to time, engage in the private offering and sale of asset-backed notes. We had $108.1 million and $97.6 million of immediate availability to draw down cash from our revolving credit facilities as of December 31, 2023 and December 31, 2022, respectively.
As of December 31, 2024, we had five credit facilities outstanding and, from time to time, engage in the private offering and sale of asset-backed notes. We had $132.9 million and $108.1 million of immediate availability to draw down cash from our revolving credit facilities as of December 31, 2024 and December 31, 2023, respectively.
Our goal is to consistently grow our finance receivables and to soundly manage our portfolio risk, while providing our customers with attractive and easy-to-understand loan products that serve their varied financial needs. Our products include: Small Loans (≤$2,500) – As of December 31, 2023, we had 289.3 thousand small installment loans outstanding, representing $493.5 million in net finance receivables.
Our goal is to consistently grow our finance receivables and to soundly manage our portfolio risk, while providing our customers with attractive and easy-to-understand loan products that serve their varied financial needs. Our products include: • Large Loans (>$2,500) – As of December 31, 2024, we had 259.5 thousand large installment loans outstanding, representing $1.3 billion in net finance receivables.
RMC Reinsurance. Our wholly-owned subsidiary, RMC Reinsurance, Ltd., is required to maintain reserves against life insurance policies ceded to it, as determined by the ceding company. These reserves are comprised of restricted cash and restricted available-for-sale investments, which totaled $0.3 million and $22.7 million, respectively, as of December 31, 2023.
Our wholly owned subsidiary, RMC Reinsurance, Ltd., is required to maintain reserves against life insurance policies ceded to it, as determined by the ceding company. These reserves are comprised of restricted cash and restricted AFS investments, which totaled $0.7 million and $21.7 million, respectively, as of December 31, 2024.
Additionally, we often experience increases in other expenses including legal expenses, collections expense, bank fees, and certain professional expenses as we grow our loan portfolio and expand our market footprint. Operating Expense Ratio. Our operating expense ratio decreased by 0.3% to 14.2% during 2023, from 14.5% during 2022.
Additionally, we often experience increases in other expenses including legal expenses, bank fees, and certain professional expenses as we grow our loan portfolio and expand our market footprint. Operating Expense Ratio. Our operating expense ratio decreased by 0.4% to 13.8% during 2024, from 14.2% during 2023.
Our results of operations are highly dependent upon the credit quality of our loan portfolio. The credit quality of our loan portfolio is the result of our ability to enforce sound underwriting standards, maintain diligent servicing of the portfolio, and respond to changing economic conditions as we grow our loan portfolio.
The credit quality of our loan portfolio is the result of our ability to enforce sound underwriting standards, maintain diligent servicing of the portfolio, and respond to changing economic conditions as we grow our loan portfolio.
Regional Management Corp. | 2023 Annual Report on Form 10-K | 49 Comparison of the Year Ended December 31, 2022, Versus the Year Ended December 31, 2021 For a comparison of our results of operations for the years ended December 31, 2022 and December 31, 2021, see Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 (which was filed with the Securities and Exchange Commission on February 24, 2023), which is incorporated by reference herein.
Comparison of the Year Ended December 31, 2023, Versus the Year Ended December 31, 2022 For a comparison of our results of operations for the years ended December 31, 2023 and December 31, 2022, see Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 (which was filed with the SEC on February 22, 2024), which is incorporated by reference herein.
Regional Management Corp. | 2023 Annual Report on Form 10-K | 52 Due to the judgment and uncertainty in estimating the expected credit losses, we may experience changes to the macroeconomic assumptions within our forecast, as well as changes to our credit loss performance outlook, both of which could lead to further changes in our allowance for credit losses, allowance as a percentage of net finance receivables, and provision for credit losses.
Due to the judgment and uncertainty in estimating the expected credit losses, we may experience changes to the macroeconomic assumptions within our forecast, as well as changes to our credit loss performance outlook, both of which could lead to further changes in our allowance for credit losses, allowance as a percentage of net finance receivables, and provision for credit losses.
The primary underlying factors driving the provision for credit losses for each loan type are our underwriting standards, delinquency trends, the general economic conditions in the areas in which we conduct business, loan portfolio growth, and the effectiveness of our servicing and collection efforts.
Regional Management Corp. | 2024 Annual Report on Form 10-K | 48 The primary underlying factors driving the provision for credit losses for each loan type are our underwriting standards, delinquency trends, the general economic conditions in the areas in which we conduct business, loan portfolio growth, and the effectiveness of our servicing and collection efforts.
The decrease in cash provided was the result of a decrease in net advances on debt instruments of $202.5 million, partially offset by a decrease in the repurchases of common stock of $20.6 million and a decrease in payments for debt issuance costs of $2.9 million. Financing Arrangements and Restricted Cash Reserve Accounts.
The increase in cash provided was the result of an increase in net advances on debt instruments of $34.5 million, partially offset by an increase in payments for debt issuance costs of $3.9 million and an increase in the repurchases of common stock of $3.5 million. Financing Arrangements and Restricted Cash Reserve Accounts.
Our personnel expenses are the largest component of our general and administrative expenses and consist primarily of the salaries and wages, overtime, contract labor, relocation costs, incentives, benefits, and related payroll taxes associated with all of our operations and head office employees.
Regional Management Corp. | 2024 Annual Report on Form 10-K | 49 Our personnel expenses are the largest component of our general and administrative expenses and consist primarily of the salaries and wages, overtime, contract labor, relocation costs, incentives, benefits, and related payroll taxes associated with all of our operations and head office employees.
Our general and administrative expenses increased $20.6 million, or 9.3%, to $243.1 million in 2023 from $222.5 million in 2022. The absolute dollar increase in general and administrative expenses is explained in greater detail below. Personnel.
Our general and administrative expenses increased $4.6 million, or 1.9%, to $247.7 million in 2024 from $243.1 million in 2023. The absolute dollar increase in general and administrative expenses is explained in greater detail below. Personnel.
Our operating expense ratio has improved as we have grown our loan portfolio and controlled expense growth. Interest Expense. Interest expense increased $33.2 million, or 97.1%, to $67.5 million in 2023, compared to $34.2 million in 2022.
Our operating expense ratio has improved as we have grown our loan portfolio and controlled expense growth. Interest Expense. Interest expense increased $7.1 million, or 10.5%, to $74.5 million in 2024, compared to $67.5 million in 2023.
See “Government Regulation” in Part I, Item 1 “Business” and “Risks Related to Regulation and Legal Proceedings” in Part I, Item 1A “Risk Factors” for a further discussion of the regulation and regulatory risks to which we are subject. Regional Management Corp. | 2023 Annual Report on Form 10-K | 53
See “Government Regulation” in Part I, Item 1 “Business” and “Risks Related to Regulation and Legal Proceedings” in Part I, Item 1A “Risk Factors” for a further discussion of the regulation and regulatory risks to which we are subject.
This included 61.9 thousand large loan convenience checks, representing $194.3 million in net finance receivables. Retail Loans – As of December 31, 2023, we had 2.5 thousand retail purchase loans outstanding, representing $3.8 million in net finance receivables. Optional Insurance Products – We offer optional payment and collateral protection insurance to our direct loan customers.
This included 167.3 thousand small loan convenience checks, representing $260.9 million in net finance receivables. • Retail Loans – As of December 31, 2024, we had 1.0 thousand retail purchase loans outstanding, representing $1.1 million in net finance receivables. • Optional Insurance Products – We offer optional payment and collateral protection insurance to our direct loan customers.
As finance receivables are originated, provisions for credit losses are recorded in amounts sufficient to maintain an allowance for credit losses at an adequate level to provide for estimated losses over the contractual life of the finance receivables (considering the effect of prepayments).
Regional Management Corp. | 2024 Annual Report on Form 10-K | 57 As finance receivables are originated, provisions for credit losses are recorded in amounts sufficient to maintain an allowance for credit losses at an adequate level to provide for estimated losses over the contractual life of the finance receivables (considering the effect of prepayments).
See Note 4, “Finance Receivables, Credit Quality Information, and Allowance for Credit Losses” of the Notes to Consolidated Financial Statements in Part II, Item 8, “Financial Statements and Supplementary Data,” for additional information regarding our allowance for credit losses. Net Credit Losses. Net credit losses increased $45.8 million, or 27.7%, to $211.4 million in 2023, from $165.6 million in 2022.
See Note 4, “Finance Receivables, Credit Quality Information, and Allowance for Credit Losses” of the Notes to Consolidated Financial Statements in Part II, Item 8, “Financial Statements and Supplementary Data,” for additional information regarding our allowance for credit losses. Net Credit Losses. Net credit losses decreased $11.3 million, or 5.4%, to $200.1 million in 2024, from $211.4 million in 2023.
Our interest expense consists primarily of paid and accrued interest for debt, unused line fees, and amortization of debt issuance costs on debt. Interest expense also includes changes in the fair value of interest rate caps. Income Taxes. Income taxes consist of state and federal income taxes.
Our interest expense consists primarily of paid and accrued interest for debt, unused line fees, and amortization of debt issuance costs on debt. Income Taxes. Income taxes consist of state and federal income taxes.
Comparison of December 31, 2023, Versus December 31, 2022 The following discussion and table describe the changes in finance receivables by product type: Small Loans (≤$2,500) – Small loans outstanding increased by $11.9 million, or 2.5%, to $493.5 million at December 31, 2023, from $481.6 million at December 31, 2022.
Comparison of December 31, 2024, Versus December 31, 2023 The following discussion and table describe the changes in finance receivables by product type: • Large Loans (>$2,500) – Large loans outstanding increased by $62.6 million, or 4.9%, to $1.3 billion at December 31, 2024, from $1.3 billion at December 31, 2023.
The decrease was due to increases in provision for credit losses of $34.9 million, interest expense of $33.2 million, and general and administrative expenses of $20.6 million, partially offset by an increase in revenue of $44.2 million and a decrease in income taxes of $9.3 million. Revenue.
The increase was due to an increase in revenue of $37.1 million and a decrease in provision for credit losses of $7.8 million, partially offset by increases in income taxes of $8.0 million, interest expense of $7.1 million, and general and administrative expenses of $4.6 million. Revenue.
Total revenue increased $44.2 million, or 8.7%, to $551.4 million in 2023, from $507.2 million in 2022. The components of revenue are explained in greater detail below. Interest and Fee Income . Interest and fee income increased $38.8 million, or 8.6%, to $489.7 million in 2023, from $450.9 million in 2022.
Total revenue increased $37.1 million, or 6.7%, to $588.5 million in 2024, from $551.4 million in 2023. The components of revenue are explained in greater detail below. Interest and Fee Income . Interest and fee income increased $39.2 million, or 8.0%, to $528.9 million in 2024, from $489.7 million in 2023.
The following table sets forth the dividends declared and paid for 2023: Period Declaration Date Record Date Payment Date Dividends Declared Per Common Share 1Q 23 February 8, 2023 February 22, 2023 March 15, 2023 $ 0.30 2Q 23 May 3, 2023 May 24, 2023 June 14, 2023 $ 0.30 3Q 23 August 2, 2023 August 23, 2023 September 14, 2023 $ 0.30 4Q 23 November 1, 2023 November 22, 2023 December 13, 2023 $ 0.30 Total $ 1.20 Regional Management Corp. | 2023 Annual Report on Form 10-K | 50 The Board declared and paid $11.9 million of cash dividends on our common stock during 2023.
The following table sets forth the dividends declared and paid for 2024: Period Declaration Date Record Date Payment Date Dividends Declared Per Common Share 1Q 24 February 7, 2024 February 22, 2024 March 14, 2024 $ 0.30 2Q 24 May 1, 2024 May 22, 2024 June 12, 2024 0.30 3Q 24 July 31, 2024 August 21, 2024 September 12, 2024 0.30 4Q 24 November 6, 2024 November 21, 2024 December 11, 2024 0.30 Total $ 1.20 The Board declared $12.3 million of cash dividends on our common stock during 2024.
We believe our liquidity position provides substantial runway to support the fundamental operations of our business and to fund future growth. Factors Affecting Our Results of Operations Our business is impacted by several factors affecting our revenues, costs, and results of operations, including the following: Quarterly Information and Seasonality . Our loan volume and contractual delinquency follow seasonal trends.
Factors Affecting Our Results of Operations Our business is impacted by several factors affecting our revenues, costs, and results of operations, including the following: Quarterly Information and Seasonality . Our loan volume and contractual delinquency follow seasonal trends.
Substantial adjustments to the allowance may be necessary if there are significant changes in forecasted economic conditions or loan portfolio performance. Regional Management Corp. | 2023 Annual Report on Form 10-K | 44 General and Administrative Expenses. Our financial results are impacted by the costs of operations and head office functions.
Substantial adjustments to the allowance may be necessary if there are significant changes in forecasted economic conditions or loan portfolio performance. General and Administrative Expenses. Our financial results are impacted by the costs of operations and head office functions. Those costs are included in general and administrative expenses within our consolidated statements of comprehensive income.
Insurance income, net increased $1.0 million, or 2.4%, to $44.5 million in 2023, from $43.5 million in 2022. In both 2023 and 2022, personal property insurance premiums represented the largest component of aggregate earned insurance premiums, and life insurance claims expense represented the largest component of direct insurance expenses.
Insurance income, net decreased $3.8 million, or 8.6%, to $40.7 million in 2024, from $44.5 million in 2023. In both 2024 and 2023, personal property insurance premiums represented the largest component of aggregate earned insurance premiums, and life insurance claims expense represented the largest component of direct insurance expenses.
The increase was due to the growth of receivables in branches opened during 2022 and 2023 and from the transition of small loan customers to large loans, partially offset by credit tightening for disciplined growth. Retail Loans – Retail loans outstanding decreased $5.8 million, or 60.4%, to $3.8 million at December 31, 2023, from $9.6 million at December 31, 2022.
The increase was due to growth in our higher-margin loan portfolio and the growth of receivables in branches opened during 2023 and 2024, partially offset by the transition of small loan customers to large loans. • Retail Loans – Retail loans outstanding decreased $2.7 million, or 71.9%, to $1.1 million at December 31, 2024, from $3.8 million at December 31, 2023.
The allowance for credit losses as a percentage of finance receivables increased to 10.6% as of December 31, 2023, from 10.5% as of December 31, 2022 due to changes in estimated future macroeconomic impacts on credit losses, including increasing the reserve rate for loans originated in our back-book portfolio.
The allowance for credit losses as a percentage of finance receivables decreased to 10.5% as of December 31, 2024, from 10.6% as of December 31, 2023 due to changes in estimated future macroeconomic impacts on credit losses.
The increase in the provision for credit losses is explained in greater detail below. Allowance for Credit Losses. We evaluate delinquency and losses in each of our loan products in establishing the allowance for credit losses.
The decrease in the provision for credit losses is explained in greater detail below. Allowance for Credit Losses. We evaluate delinquency and losses in each of our loan products in establishing the allowance for credit losses. Our increase in the allowance for credit losses was $12.1 million, an increase of $3.5 million from $8.6 million in 2023.
The 2022 and 2023 loan sales resulted in a net increase of 10 basis points to our 2023 net credit loss ratio. The 2022 loan sale increased our net credit loss ratio by 80 basis points in 2022. Delinquency Performance.
The 2022 and 2023 loan sales resulted in a net increase of 10 basis points to our 2023 net credit loss ratio. Delinquency Performance. Our delinquency rate increased to 7.7% as of December 31, 2024, from 6.9% as of December 31, 2023.
We continue to seek ways to diversify our funding sources. As of December 31, 2023, we had a funded debt-to-equity ratio (debt divided by total stockholders’ equity) of 4.3 to 1.0 and a stockholders’ equity ratio (total stockholders’ equity as a percentage of total assets) of 18.0%.
We continue to seek ways to diversify our funding sources. As of December 31, 2024, we had a funded debt-to-equity ratio of 4.1 to 1.0 and a stockholders’ equity ratio of 18.7%. Cash and cash equivalents decreased to $4.0 million as of December 31, 2024, from $4.5 million as of December 31, 2023.
The following is a summary of our revolving credit facilities as of December 31, 2023: Dollars in thousands Capacity Debt Balance Effective Interest Rate Facility Cash Reserve Requirement Restricted Cash Collection Maturity Date Senior (1) $ 420,000 $ 195,462 8.44% Sep 2024 RMR IV warehouse $ 125,000 $ 3,197 8.24% $ 253 $ 2,071 May 2026 RMR V warehouse $ 100,000 $ 26,718 8.34% $ 524 $ 4,288 Nov 2025 RMR VI warehouse $ 75,000 $ 15,953 7.94% $ 198 $ 1,621 Feb 2026 RMR VII warehouse $ 75,000 $ 4,216 8.44% $ 52 $ 487 Oct 2025 (1) See Note 19, “Subsequent Events” of the Notes to Consolidated Financial Statements in Part II, Item 8, “Financial Statements and Supplementary Data,” for information regarding the amendment of this facility following the end of the fiscal year.
The following is a summary of our revolving credit facilities as of December 31, 2024: Dollars in thousands Capacity Debt Balance Effective Interest Rate Facility Cash Reserve Requirement Restricted Cash Collection Maturity Date Senior $ 355,000 $ 219,339 7.7% $ — $ — Sep 2025 RMR IV warehouse $ 125,000 $ 4,792 7.5% $ 61 $ 256 May 2026 RMR V warehouse $ 100,000 $ 52,307 6.9% $ 325 $ 3,882 Nov 2027 RMR VI warehouse (1) $ 75,000 $ 2,443 7.2% $ 32 $ 171 Feb 2026 RMR VII warehouse $ 125,000 $ 37,023 7.0% $ 242 $ 2,746 Oct 2026 (1) See Note 21, “Subsequent Events” of the Notes to Consolidated Financial Statements in Part II, Item 8, “Financial Statements and Supplementary Data,” for information regarding the amendment of this facility following the end of the fiscal year.
Regional Management Corp. | 2023 Annual Report on Form 10-K | 51 Securitizations.
Regional Management Corp. | 2024 Annual Report on Form 10-K | 58
In addition, the revolving period maturities of our securitizations and warehouse credit facilities as of December 31, 2023 (each as described below within “Financing Arrangements”) range from February 2024 to September 2026.
In addition, the revolving period maturities of our securitizations and warehouse credit facilities as of December 31, 2024 (each as described below within “Financing Arrangements and Restricted Cash Reserve Accounts”) ranged from February 2025 to May 2027.
Going forward, we may experience changes to the macroeconomic assumptions within our forecast and to our credit loss performance outlook, either of which could lead to further changes in our allowance for credit losses, reserve rate, and provision for credit losses expense. We proactively diversified our funding over the past few years and continue to maintain a strong liquidity profile.
Going forward, macroeconomic conditions may necessitate changes to the macroeconomic assumptions within our forecast and to our credit loss performance outlook, either of which could lead to further changes in our allowance for credit losses, reserve rate, and provision for credit losses expense.
The following table sets forth the average net finance receivables balance and average yield for our loan products: Average Net Finance Receivables for the Year Ended Average Yields for the Year Ended Dollars in thousands December 31, 2023 December 31, 2022 YoY % Inc (Dec) December 31, 2023 December 31, 2022 YoY % Inc (Dec) Small loans $ 462,116 $ 456,141 1.3 % 35.6 % 35.2 % 0.4 % Large loans 1,242,529 1,063,365 16.8 % 26.1 % 27.1 % (1.0 )% Retail loans 6,522 10,737 (39.3 )% 17.3 % 17.9 % (0.6 )% Total interest and fee yield $ 1,711,167 $ 1,530,243 11.8 % 28.6 % 29.5 % (0.9 )% Total originations decreased to $1.5 billion in 2023, from $1.6 billion in 2022, due to credit-tightening actions and the re-allocation of labor to collections in 2023.
The following table sets forth the average net finance receivables balance and average yield for our loan products: Average Net Finance Receivables for the Year Ended Average Yields for the Year Ended Dollars in thousands December 31, 2024 December 31, 2023 YoY % Inc (Dec) December 31, 2024 December 31, 2023 YoY % Inc (Dec) Large loans $ 1,278,683 $ 1,242,529 2.9 % 26.4 % 26.1 % 0.3 % Small loans 507,584 462,116 9.8 % 37.6 % 35.6 % 2.0 % Retail loans 2,214 6,522 (66.1 )% 16.1 % 17.3 % (1.2 )% Total $ 1,788,481 $ 1,711,167 4.5 % 29.6 % 28.6 % 1.0 % Total originations increased to $1.7 billion in 2024, from $1.5 billion in 2023.
This included 148.9 thousand small loan convenience checks, representing $221.8 million in net finance receivables. Large Loans (>$2,500) – As of December 31, 2023, we had 246.6 thousand large installment loans outstanding, representing $1.3 billion in net finance receivables.
This included 69.5 thousand large loan convenience checks, representing $199.5 million in net finance receivables. • Small Loans (≤$2,500) – As of December 31, 2024, we had 314.9 thousand small installment loans outstanding, representing $554.7 million in net finance receivables.
As of December 31, 2023, we had $112.6 million of available liquidity, comprised of unrestricted cash on hand and immediate availability to draw down cash from our revolving credit facilities. In addition, we had $551.5 million of unused capacity on our revolving credit facilities (subject to the borrowing base) as of December 31, 2023.
As of December 31, 2024 and December 31, 2023 we had $132.9 million and $108.1 million, respectively, of immediate availability to draw down cash from our revolving credit facilities. Our unused capacity on our revolving credit facilities (subject to the borrowing base) was $466.2 million and $551.5 million as of December 31, 2024 and December 31, 2023, respectively.
We continue to assess our legacy branch network for clear opportunities to consolidate operations into larger branches within close geographic proximity. This branch optimization is consistent with our omni-channel strategy and builds upon our recent successes in entering new states with a lighter branch footprint, while still providing customers with best-in-class service.
This branch optimization is consistent with our omni-channel strategy and builds upon our recent successes in entering new states with a lighter branch footprint, while still providing customers with best-in-class service.
Regional Management Corp. | 2023 Annual Report on Form 10-K | 48 The following tables include delinquency balances by aging category and by product: Contractual Delinquency by Aging Dollars in thousands December 31, 2023 December 31, 2022 Current $ 1,493,341 84.3 % $ 1,431,502 84.2 % 1 to 29 days past due 155,196 8.8 % 148,048 8.7 % Delinquent accounts: 30 to 59 days 34,756 1.9 % 36,208 2.2 % 60 to 89 days 31,212 1.8 % 31,352 1.8 % 90 to 119 days 27,107 1.5 % 24,293 1.4 % 120 to 149 days 15,317 0.9 % 16,257 1.0 % 150 to 179 days 14,481 0.8 % 11,733 0.7 % Total contractual delinquency $ 122,873 6.9 % $ 119,843 7.1 % Total net finance receivables $ 1,771,410 100.0 % $ 1,699,393 100.0 % Contractual Delinquency by Product Dollars in thousands December 31, 2023 December 31, 2022 Small loans $ 42,151 8.5 % $ 43,703 9.1 % Large loans 80,136 6.3 % 75,349 6.2 % Retail loans 586 15.4 % 791 8.2 % Total contractual delinquency $ 122,873 6.9 % $ 119,843 7.1 % General and Administrative Expenses.
The following tables include contractual delinquency balances by aging category and by product: Contractual Delinquency by Aging Dollars in thousands December 31, 2024 December 31, 2023 Current $ 1,590,381 84.0 % $ 1,493,341 84.3 % 1 to 29 days past due 156,312 8.3 % 155,196 8.8 % Delinquent accounts: 30 to 59 days 36,948 1.9 % 34,756 1.9 % 60 to 89 days 35,242 1.9 % 31,212 1.8 % 90 to 119 days 28,085 1.5 % 27,107 1.5 % 120 to 149 days 23,987 1.3 % 15,317 0.9 % 150 to 179 days 21,580 1.1 % 14,481 0.8 % Total delinquency $ 145,842 7.7 % $ 122,873 6.9 % Total net finance receivables $ 1,892,535 100.0 % $ 1,771,410 100.0 % Contractual Delinquency by Product Dollars in thousands December 31, 2024 December 31, 2023 Large loans $ 88,054 6.6 % $ 80,136 6.3 % Small loans 57,595 10.4 % 42,151 8.5 % Retail loans 193 18.1 % 586 15.4 % Total $ 145,842 7.7 % $ 122,873 6.9 % General and Administrative Expenses.
Regional Management Corp. | 2023 Annual Report on Form 10-K | 47 The following table summarizes the components of insurance income, net: Insurance Premiums and Direct Expenses for the Year Ended Dollars in thousands December 31, 2023 December 31, 2022 YoY $ B(W) YoY % B(W) Earned premiums $ 59,830 $ 60,190 $ (360 ) (0.6 )% Claims, reserves, and certain direct expenses (15,301 ) (16,688 ) 1,387 8.3 % Insurance income, net $ 44,529 $ 43,502 $ 1,027 2.4 % Earned premiums during 2023 decreased by $0.4 million, and claims, reserves, and certain direct expenses decreased by $1.4 million compared to 2022.
The following table summarizes the components of insurance income, net: Insurance Premiums and Direct Expenses for the Year Ended Dollars in thousands December 31, 2024 December 31, 2023 YoY $ B(W) YoY % B(W) Earned premiums $ 57,312 $ 59,830 $ (2,518 ) (4.2 )% Claims, reserves, and certain direct expenses (16,617 ) (15,301 ) (1,316 ) (8.6 )% Insurance income, net $ 40,695 $ 44,529 $ (3,834 ) (8.6 )% Earned premiums during 2024 decreased by $2.5 million, and claims, reserves, and certain direct expenses increased by $1.3 million in each case compared to 2023.
As of December 31, 2023, we did not exercise our right to redeem the notes of our RMIT 2020-1 securitization, for which the revolving period ended in September 2023. There can be no assurance that we will be able to secure an extension of the warehouse credit facilities or close additional securitization transactions if and when needed in the future.
There can be no assurance that we will be able to secure an extension of the warehouse credit facilities or close additional securitization transactions if and when needed in the future.
The increase was due to the growth of receivables in branches opened during 2022 and 2023, partially offset by credit tightening for disciplined growth and the transition of small loan customers to large loans. Large Loans (>$2,500) – Large loans outstanding increased by $66.0 million, or 5.5%, to $1.3 billion at December 31, 2023, from $1.2 billion at December 31, 2022.
The increase was due to growth in our auto-secured portfolio, the growth of receivables in branches opened during 2023 and 2024, and the transition of small loan customers to large loans. • Small Loans (≤$2,500) – Small loans outstanding increased by $61.2 million, or 12.4%, to $554.7 million at December 31, 2024, from $493.5 million at December 31, 2023.
Other Income. Our other income consists primarily of late charges assessed on customers who fail to make a payment within a specified number of days following the due date of the payment.
Other Income. Our other income consists primarily of late charges assessed on customers who fail to make a payment within a specified number of days following the due date of the payment. In addition, interest income from restricted cash, commissions earned from the sale of club membership products, and investment income from restricted AFS securities are included in other income.
See Note 19, “Subsequent Events” of the Notes to Consolidated Financial Statements in Part II, Item 8, “Financial Statements and Supplementary Data,” for information regarding the amendment of the senior revolving credit facility following the end of the fiscal year. Dividends. The Board may in its discretion declare and pay cash dividends on our common stock.
See Note 21, “Subsequent Events” of the Notes to Consolidated Financial Statements in Part II, Item 8, “Financial Statements and Supplementary Data,” for information regarding the amendment of the RMR VI revolving warehouse credit facility following the end of the fiscal year. Regional Management Corp. | 2024 Annual Report on Form 10-K | 55 Dividends and Stock Repurchases.
Net Finance Receivables by Product Dollars in thousands December 31, 2023 December 31, 2022 YoY $ Inc (Dec) YoY % Inc (Dec) Small loans $ 493,473 $ 481,605 $ 11,868 2.5 % Large loans 1,274,137 1,208,185 65,952 5.5 % Retail loans 3,800 9,603 (5,803 ) (60.4 )% Total net finance receivables $ 1,771,410 $ 1,699,393 $ 72,017 4.2 % Number of branches at period end 346 345 1 0.3 % Net finance receivables per branch $ 5,120 $ 4,926 $ 194 3.9 % Regional Management Corp. | 2023 Annual Report on Form 10-K | 46 Comparison of the Year Ended December 31, 2023, Versus the Year Ended December 31, 2022 Net Income.
Regional Management Corp. | 2024 Annual Report on Form 10-K | 51 Net Finance Receivables by Product Dollars in thousands December 31, 2024 December 31, 2023 YoY $ Inc (Dec) YoY % Inc (Dec) Large loans $ 1,336,780 $ 1,274,137 $ 62,643 4.9 % Small loans 554,686 493,473 61,213 12.4 % Retail loans 1,069 3,800 (2,731 ) (71.9 )% Total $ 1,892,535 $ 1,771,410 $ 121,125 6.8 % Number of branches at period end 344 346 (2 ) (0.6 )% Net finance receivables per branch $ 5,502 $ 5,120 $ 382 7.5 % Comparison of the Year Ended December 31, 2024, Versus the Year Ended December 31, 2023 Net Income.
Collections on these finance receivables are remitted to restricted cash collection accounts, which totaled $109.9 million and $112.2 million as of December 31, 2023 and December 31, 2022, respectively. Our debt arrangements also contain various debt covenants. We were in compliance with all such debt covenants as of December 31, 2023. Revolving Credit Facilities.
These debts are supported by the expected cash flows from the underlying collateralized finance receivables. Collections on these finance receivables are remitted to restricted cash collection accounts, which totaled $117.1 million and $109.9 million as of December 31, 2024 and December 31, 2023, respectively. Our debt arrangements also contain various debt covenants.
Our provision for credit losses increased $34.9 million, or 18.9%, to $220.0 million in 2023, from $185.1 million in 2022. The increase was due to an increase in net credit losses of $45.8 million, partially offset by a lower build in the allowance for credit losses of $10.9 million compared to 2022.
Our provision for credit losses decreased $7.8 million, or 3.6%, to $212.2 million in 2024, from $220.0 million in 2023. The decrease was due to a decrease in net credit losses of $11.3 million, partially offset by an incremental increase in the allowance for credit losses of $3.5 million compared to 2023.
These metrics include, but are not limited to, loan portfolio mix and growth, unemployment, credit loss trends, delinquency trends, changes in underwriting, and operational risks.
These metrics include, but are not limited to, loan portfolio mix and growth, unemployment, credit loss trends, delinquency trends, changes in underwriting, and operational risks. We selected a PD / LGD model to estimate our base allowance for credit losses, in which the estimated loss is equal to the product of PD and LGD.
Macroeconomic factors, including, but not limited to, inflationary pressures, interest rate trends, and impacts from current geopolitical events outside the U.S., may affect our business, liquidity, financial condition, and results of operations. Ongoing inflationary pressures and interest rate trends have continued to create economic uncertainty. Recent geopolitical events outside of the U.S. have also contributed to volatility in U.S. markets.
Macroeconomic factors, including, but not limited to, inflationary pressures, higher interest rates, and impacts from current geopolitical events outside the U.S., may affect our business, liquidity, financial condition, and results of operations. Due to moderating inflation and expectations for an improving economic environment, we have prudently increased the growth in our small loan portfolio.
Net cash provided by financing activities in 2023 was $26.4 million, compared to $205.6 million in 2022, a decrease of $179.1 million.
Net cash provided by financing activities in 2024 was $53.4 million, compared to $26.4 million in 2023, an increase of $27.0 million.
Net income decreased $35.3 million, or 68.8%, to $16.0 million in 2023, from $51.2 million in 2022.
Net income increased $25.3 million, or 158.3%, to $41.2 million in 2024, from $16.0 million in 2023.
A summary of the future material financial obligations requiring repayments as of December 31, 2023 is as follows: Future Material Financial Obligations by Period Dollars in thousands Next Twelve Months Beyond Twelve Months Total Principal payments on debt obligations $ 441,290 $ 954,733 $ 1,396,023 Interest payments on debt obligations 59,250 66,154 125,404 Operating lease obligations 9,681 33,285 42,966 Total $ 510,221 $ 1,054,172 $ 1,564,393 Based upon anticipated cash flows, we believe that cash flows from operations and our various financing alternatives will provide sufficient financing for debt maturities and operations over the next twelve months, as well as into the future.
A summary of the future material financial obligations requiring payments as of December 31, 2024 is as follows: Future Material Financial Obligations by Period Dollars in thousands Next Twelve Months Beyond Twelve Months Total Principal payments on debt obligations $ 466,626 $ 1,007,637 $ 1,474,263 Interest payments on debt obligations 65,822 76,813 142,635 Operating lease obligations 11,001 36,728 47,729 Total $ 543,449 $ 1,121,178 $ 1,664,627 Based upon anticipated cash flows, we believe that cash flows from operations and our various financing alternatives will provide sufficient financing for debt maturities and operations over the next twelve months, as well as into the future.
Net cash used in investing activities in 2023 was $278.7 million, compared to $447.3 million in 2022, a decrease of $168.6 million. The decrease was primarily due to decreased originations of finance receivables. Financing Activities. Financing activities consist of borrowings and payments on our outstanding indebtedness.
Net cash used in investing activities in 2024 was $316.1 million, compared to $278.7 million in 2023, an increase of $37.4 million. The increase was primarily driven by increased originations as we grow our loan portfolio, partially offset by increased repayments of finance receivables. Financing Activities. Financing activities consist of borrowings and payments on our outstanding indebtedness.
The increase was primarily due to an increase in our average cost of debt as well as an increase in the average balance of our debt facilities. The average cost of debt increased to 5.00% in 2023, from 2.89% in 2022.
The increase was primarily due to an increase in our cost of funds as well as an increase in the average balance of our debt Regional Management Corp. | 2024 Annual Report on Form 10-K | 54 facilities. Our cost of funds increased 0.3% to 4.2% during 2024, from 3.9% during 2023.
Marketing expenses increased $0.4 million, or 2.6%, to $15.8 million in 2023, from $15.4 million in 2022 primarily due to higher digital marketing costs of $0.3 million. Other Expenses. Other expenses increased $3.3 million, or 7.9%, to $45.4 million in 2023, from $42.1 million in 2022, primarily due to increased investment in digital and technological capabilities of $2.4 million.
Other expenses increased $3.6 million, or 8.0%, to $49.1 million in 2024, from $45.4 million in 2023, primarily due to an increase in collections expense of $1.1 million and increased investment in digital and technological capabilities of $1.0 million. The prior-year period included insurance settlement proceeds of $1.0 million, which reduced other expenses.
Additionally, 2023 included reduction in force expenses of $1.7 million. These increases were partially offset by lower recruiter fees and relocation expenses of $0.7 million and $0.3 million, respectively, compared to 2022. Capitalized loan origination costs, which reduce personnel expenses, increased by $1.5 million compared to 2022. Occupancy.
The decrease was primarily due to higher capitalized loan origination costs, which reduce personnel expenses, of $2.2 million and reduction in force expenses of $1.7 million in 2023, partially offset by higher labor costs of $0.9 million. Occupancy.
The following is a summary of our securitizations as of December 31, 2023: Dollars in thousands Issue Amount Debt Balance Effective Interest Rate Restricted Cash Reserves Restricted Cash Collection Revolving Period Maturity Final Maturity Date RMIT 2020-1 $ 180,000 $ 145,290 2.97% $ 1,875 $ 12,050 Sep 2023 Oct 2030 RMIT 2021-1 $ 248,700 $ 248,916 2.08% $ 2,604 $ 20,812 Feb 2024 Mar 2031 RMIT 2021-2 $ 200,000 $ 200,192 2.30% $ 2,083 $ 15,555 Jul 2026 Aug 2033 RMIT 2021-3 $ 125,000 $ 125,202 3.88% $ 1,471 $ 15,866 Sep 2026 Oct 2033 RMIT 2022-1 $ 250,000 $ 250,374 3.59% $ 2,646 $ 20,327 Feb 2025 Mar 2032 RMIT 2022-2B (1) $ 200,000 $ 184,295 7.51% $ 2,326 $ 16,790 Oct 2024 Nov 2031 (1) RMR III retained $16.3 million of Class C fixed-rate, asset-backed notes that may be sold in whole or in part on the closing date.
The following is a summary of our securitizations as of December 31, 2024: Dollars in thousands Issue Amount Debt Balance Effective Interest Rate Restricted Cash Reserves Restricted Cash Collection Revolving Period Maturity Final Maturity Date RMIT 2020-1 $ 180,000 $ 46,769 4.3% $ 1,875 $ 4,849 Sep 2023 Oct 2030 RMIT 2021-1 $ 248,700 $ 101,550 2.7% $ 2,604 $ 9,969 Feb 2024 Mar 2031 RMIT 2021-2 $ 200,000 $ 200,191 2.3% $ 2,083 $ 16,871 Jul 2026 Aug 2033 RMIT 2021-3 $ 125,000 $ 125,202 3.9% $ 1,471 $ 16,698 Sep 2026 Oct 2033 RMIT 2022-1 $ 250,000 $ 250,374 3.6% $ 2,646 $ 21,469 Feb 2025 Mar 2032 RMIT 2024-1 $ 187,305 $ 187,788 6.2% $ 1,078 $ 17,332 May 2027 July 2036 RMIT 2024-2 $ 250,000 $ 250,558 5.3% $ 1,418 $ 22,892 Nov 2026 Dec 2033 RMC Reinsurance.
The decrease in earned premiums was primarily due to fewer active policies. The decrease in claims, reserves, and certain direct expenses was primarily due to a decrease in claims reserves. Other Income .
The decrease in earned premiums was primarily due to our strategic shifts in product and geographic mix which resulted in fewer active policies. The increase in claims, reserves, and certain direct expenses was primarily due to an increase in personal property insurance claims and reserves of $2.6 million related to hurricane activity. Other Income .
Average net finance receivables were $1.7 billion in 2023 and $1.5 billion in 2022. We source our loans through our branches, centrally-managed direct mail program, digital partners, and our consumer website. The majority of our loans, regardless of origination channel, are serviced through our branches.
We source our loans through our branches, centrally-managed direct mail program, digital partners, and our consumer website. The majority of our loans, regardless of origination channel, are serviced through our branches. Increasing the number of loans per branch and growing our state footprint allows us to increase the number of customers we are able to serve.
We plan to add additional branches in new and existing states where it is favorable for us to conduct business. Product Mix. We are exposed to different credit risks and charge different interest rates and fees with respect to the various types of loans we offer.
We are exposed to different credit risks and charge different interest rates and fees with respect to the various types of loans we offer. Our product mix also varies to some extent by state, and we may further diversify our product mix in the future.
Our debt arrangements described below, other than our senior revolving credit facility, are issued by each of our Regional Management Receivables (“ RMR ”) and Regional Management Issuance Trust (“ RMIT ”) SPEs, which are considered VIEs under GAAP. These debts are supported by the expected cash flows from the underlying collateralized finance receivables.
As part of our overall funding strategy, we have transferred certain finance receivables to affiliated VIEs for asset-backed financing transactions. Our debt arrangements described below, other than our senior revolving credit facility, are issued by each of our RMR and RMIT SPEs, which are considered VIEs under GAAP.
The largest component of general and administrative expenses is personnel expense, which increased $15.6 million, or 11.1%, to $156.9 million in 2023, from $141.2 million in 2022. We had several offsetting increases and decreases in personnel expenses during 2023. Labor expenses and incentive costs increased $14.9 million and $1.7 million, respectively, compared to 2022.
The largest component of general and administrative expenses is personnel expense, which decreased $3.1 million, or 2.0%, to $153.8 million in 2024, from $156.9 million in 2023.
The year-over-year increase was due to an increase in variable rate funding costs, inclusive of a prior-year increase in the fair value of our interest rate caps of $13.1 million. The average balance of our debt facilities increased to $1.3 billion in 2023, from $1.2 billion in 2022. Income Taxes.
The average balance of our debt facilities increased to $1.4 billion in 2024, from $1.3 billion in 2023. Income Taxes. Income taxes increased $8.0 million, or 166.3%, to $12.8 million in 2024, from $4.8 million in 2023. The increase was primarily due to a $33.3 million increase in income before taxes compared to 2023.
Occupancy expenses increased $1.2 million, or 5.1%, to $25.0 million in 2023, from $23.8 million in 2022. The increase was primarily due to the growth of our state footprint and the addition of new branches since 2022. Marketing.
Occupancy expenses increased $0.8 million, or 3.2%, to $25.8 million in 2024, from $25.0 million in 2023, primarily due to increased rent expense of $0.9 million. Marketing.
Our unused capacity on our revolving credit facilities (subject to the borrowing base) was $551.5 million and $555.1 million as of December 31, 2023 and December 31, 2022, respectively. Our total debt was $1.4 billion as of both December 31, 2023 and the prior year-end.
Our debt balance was $1.5 billion as of December 31, 2024 compared to $1.4 billion the prior year-end.
Our product mix also varies to some extent by state, and we may further diversify our product mix in the Regional Management Corp. | 2023 Annual Report on Form 10-K | 43 future. The interest rates and fees vary from state to state, depending on the competitive environment and relevant laws and regulations. Asset Quality and Allowance for Credit Losses.
The interest rates and fees vary from state to state, depending on the competitive environment and relevant laws and regulations. Asset Quality and Allowance for Credit Losses. Our results of operations are highly dependent upon the credit quality of our loan portfolio.