Biggest changeProvision for Credit Losses on Loans to Average Loans 2024 2023 0.16% 0.16% 50 The table below reflects the activity in the allowance for credit losses on loans for the years ended December 31: 2024 2023 Balance at beginning of year $ 198,578 $ 192,090 Initial allowance for purchased loans with more than insignificant credit deterioration existing at the date of acquisition — 25 Provision for credit losses on loans 11,248 18,793 Charge-offs Commercial, financial, agricultural 4,463 8,838 Lease financing 642 1,524 Real estate – construction 145 57 Real estate – 1-4 family mortgage 966 417 Real estate – commercial mortgage 5,737 5,568 Installment loans to individuals 1,856 2,636 Total charge-offs 13,809 19,040 Recoveries Commercial, financial, agricultural 1,710 3,090 Lease financing 34 18 Real estate – construction — 48 Real estate – 1-4 family mortgage 166 389 Real estate – commercial mortgage 2,278 712 Installment loans to individuals 1,551 2,453 Total recoveries 5,739 6,710 Net charge-offs 8,070 12,330 Balance at end of year $ 201,756 $ 198,578 Provision for credit losses on loans to average loans 0.09 % 0.16 % Net charge-offs to average loans 0.06 % 0.10 % Net charge-offs to allowance for credit losses on loans 4.00 % 6.21 % Allowance for credit losses on loans to: Total loans 1.57 % 1.61 % Nonperforming loans 178.11 % 286.26 % Nonaccrual loans 182.07 % 288.56 % Nonaccrual loans to total loans: 0.88 % 0.56 % The decrease in the ratio of the allowance for credit losses on loans to each of nonperforming loans and nonaccrual loans is primarily attributable to the increase in nonaccrual loans from the prior year.
Biggest changeThe following table presents the allocation of the allowance for credit losses on loans and the percentage of each loan category to total loans at December 31 for each of the years presented. 2025 2024 Balance % of Total Balance % of Total Commercial and industrial $ 57,831 19.67 % $ 41,864 20.75 % Construction and land development 31,359 10.67 19,200 9.52 Real estate - 1-4 family mortgage 61,249 20.84 45,498 22.55 Commercial real estate - owner occupied 38,961 13.25 16,993 8.42 Commercial real estate - non-owner occupied 99,605 33.88 71,664 35.52 Consumer 4,950 1.69 6,537 3.24 Total $ 293,955 100.00 % $ 201,756 100.00 % 50 The table below reflects the activity in the allowance for credit losses on loans for the years ended December 31: 2025 2024 Balance at beginning of year $ 201,756 $ 198,578 Initial allowance for purchased loans with more than insignificant credit deterioration existing at the date of acquisition 25,003 — Provision for credit losses on loans 92,573 11,248 Charge-offs Commercial and industrial (19,527) $ (5,105) Construction and land development (374) (152) Real estate - 1-4 family mortgage (1,457) (966) Commercial real estate - owner occupied (5,717) (37) Commercial real estate - non-owner occupied (160) (5,693) Consumer (1,524) (1,856) Total charge-offs (28,759) (13,809) Recoveries Commercial and industrial 2,047 1,745 Construction and land development 10 — Real estate - 1-4 family mortgage 221 165 Commercial real estate - owner occupied 448 112 Commercial real estate - non-owner occupied 204 2,166 Consumer 452 1,551 Total recoveries 3,382 5,739 Net charge-offs (25,377) (8,070) Balance at end of year $ 293,955 $ 201,756 Provision for credit losses on loans to average loans 0.53 % 0.16 % Net charge-offs to average loans 0.15 0.06 Net charge-offs to allowance for credit losses on loans 8.63 4.00 Allowance for credit losses on loans to: Total loans 1.54 1.57 Nonperforming loans 167.00 178.11 Nonaccrual loans 167.28 182.07 Nonaccrual loans to total loans: 0.92 0.88 The provision for credit losses on loans charged to operating expense is an amount that, in the judgment of management, is necessary to maintain the allowance for credit losses on loans at a level adequate to meet the inherent risks of losses in our loan portfolio.
The following table presents the projected impact of a change in interest rates on (1) static EVE and (2) earnings at risk (that is, net interest income) for the 1-12 and 13-24 month periods commencing January 1, 2025, in each case as compared to the result under rates present in the market on December 31, 2024.
The following table presents the projected impact of a change in interest rates on (1) static EVE and (2) earnings at risk (that is, net interest income) for the 1-12 and 13-24 month periods commencing January 1, 2025, in each case as compared to the result 54 under rates present in the market on December 31, 2024.
Critical Accounting Policies and Estimates Our financial statements are prepared using accounting estimates for various accounts. Wherever feasible, we utilize third-party information to provide management with estimates. Although independent third parties are engaged to assist us in the estimation process, management evaluates the results, challenges assumptions and considers other factors that could impact these estimates.
Critical Accounting Estimates Our financial statements are prepared using accounting estimates for various accounts. Wherever feasible, we utilize third-party information to provide management with estimates. Although independent third parties are engaged to assist us in the estimation process, management evaluates the results, challenges assumptions and considers other factors that could impact these estimates.
The proceeds of the sale of securities, if and when offered, will be used as described in any prospectus supplement and could include general corporate purposes, the expansion of the Company’s banking, insurance and wealth management operations as well as other business opportunities.
The proceeds of the sale of securities, if and when offered, will be used as described in any prospectus supplement and could include general corporate purposes, the expansion of the Company’s banking and wealth management operations as well as other business opportunities.
Based on its review of these factors as of December 31, 2024 and 2023, the Company determined that all such losses resulted from factors not deemed credit related. As a result, no credit-related impairment was recognized in current earnings, and all unrealized losses for available for sale securities were recorded in Accumulated other comprehensive income (loss).
Based on its review of these factors as of December 31, 2025 and 2024, the Company determined that all such losses resulted from factors not deemed credit related. As a result, no credit-related impairment was recognized in current earnings, and all unrealized losses for available for sale securities were recorded in Accumulated other comprehensive income (loss).
Also, because intangible assets such as goodwill and the core deposit intangible can vary extensively from company to company and are excluded from the calculation of a financial institution’s regulatory capital, the Company believes that the presentation of this non-GAAP financial information allows readers to more easily compare the Company’s results to information provided in other regulatory reports and the results of other companies.
Also, because intangible assets such as goodwill and the core deposit intangible can vary extensively from company to company and, as to intangible assets, are excluded from the calculation of a financial institution’s regulatory capital, the Company believes that the presentation of the non-GAAP financial measures allows readers to more easily compare the Company’s results to information provided in other regulatory reports and the results of other companies.
Short-term borrowings have original maturities less than one year and typically include federal funds purchased, securities sold under agreements to repurchase, and short-term FHLB advances. During 2024 and 2023, we used short-term FHLB borrowings to meet anticipated short-term liquidity needs, which varied throughout the year in response to loan demand and competition for deposits.
Short-term borrowings have original maturities less than one year and typically include federal funds purchased, securities sold under agreements to repurchase, and short-term FHLB advances. During 2025 and 2024, we used short-term FHLB borrowings to meet anticipated short-term liquidity needs, which varied throughout the year in response to loan demand and competition for deposits.
Contractual Obligations The following table presents, as of December 31, 2024, significant fixed and determinable contractual obligations to third parties by payment date, that may impact the Company’s liquidity position. The Note Reference below refers to the applicable footnote in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report.
Contractual Obligations The following table presents, as of December 31, 2025, significant fixed and determinable contractual obligations to third parties by payment date, that may impact the Company’s liquidity position. The Note Reference below refers to the applicable footnote in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report.
For more information about our loan policies and procedures for addressing credit risk, as well as for a discussion of the changes in the allowance for credit losses in 2024 and 2023, please refer to the disclosures in this Item under the heading “Risk Management – Credit Risk and Allowance for Credit Losses for Loans and Unfunded Commitments.” Business Combinations, Accounting for Purchased Loans The Company accounts for its acquisitions under ASC 805, “ Business Combinations ,” which requires the use of the acquisition method of accounting.
For more information about our loan policies and procedures for addressing credit risk, as well as for a discussion of the changes in the allowance for credit losses in 2025 and 2024, please refer to the disclosures in this Item under the heading “Risk Management – Credit Risk and Allowance for Credit Losses for Loans and Unfunded Commitments.” 35 Business Combinations, Accounting for Purchased Loans The Company accounts for its acquisitions under ASC 805, “ Business Combinations ,” which requires the use of the acquisition method of accounting.
For more information about the Company’s derivative financial instruments, see the “Off-Balance Sheet Transactions” section below and Note 13, “Derivative Instruments,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report.
For more information about the Company’s derivative financial instruments, see the “Off-Balance Sheet Transactions” section below and Note 14, “Derivative Instruments,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (In Thousands, Except Share Data) The following discussion and analysis of our financial condition as of December 31, 2024 and 2023 and results of operations for each of the years then ended should be read together with the cautionary language regarding forward-looking statements at the beginning of this Annual Report on Form 10-K and the consolidated financial statements and related notes included under Part II, Item 8, Financial Statements and Supplementary Data, of this Annual Report on Form 10-K, as well as Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 23, 2024, which provides a discussion of 2022 items and year-to-year comparisons between 2023 and 2022 that are not included in this Annual Report on Form 10-K.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (In Thousands, Except Share Data) The following discussion and analysis of our financial condition as of December 31, 2025 and 2024 and results of operations for each of the years then ended should be read together with the cautionary language regarding forward-looking statements at the beginning of this Annual Report on Form 10-K and the consolidated financial statements and related notes included in Part II, Item 8, Financial Statements and Supplementary Data, of this Annual Report on Form 10-K, as well as Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 26, 2025, which provides a discussion of 2023 items and year-to-year comparisons between 2024 and 2023 that are not included in this Annual Report on Form 10-K.
Loan requests are reviewed for approval by senior credit officers. For commercial and commercial real estate secured loans, internal risk-rating grades are assigned by lending, credit administration and loan review personnel, based on an analysis of the financial and collateral strength and other credit attributes underlying each loan.
Loan requests are reviewed for approval by lenders, senior credit officers and management, based on exposure. For commercial and commercial real estate secured loans, internal risk-rating grades are assigned by lending, credit administration and loan review personnel, based on an analysis of the financial and collateral strength and other credit attributes underlying each loan.
Increased levels of fraud losses from, for example, counterfeit or forged checks, unauthorized debit card charges and wire fraud, is the primary reason for the increase in other noninterest expense. Working with its vendors, the Company is actively working to implement policies and procedures designed to curtail the opportunity for, and the losses resulting from, fraud.
Increased levels of fraud losses from, for example, counterfeit or forged checks, unauthorized debit card charges and wire fraud, is the primary reason for the increase in other noninterest expense. Working with its vendors, the Company is actively working to implement policies and procedures designed to strengthen fraud detection and prevention and curtail the losses resulting from fraud.
For additional information regarding the Company’s income taxes, please refer to in Note 14, “Income Taxes,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report. Risk Management The management of risk is an on-going process. Primary risks that are associated with the Company include credit, interest rate and liquidity risk.
For additional information regarding the Company’s income taxes, please refer to in Note 15, “Income Taxes,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report. Risk Management The management of risk is an ongoing process. Primary risks that are associated with the Company include credit, interest rate and liquidity risk.
For more information about the Company’s off-balance sheet transactions, see Note 13, “Derivative Instruments” and Note 18, “Commitments, Contingent Liabilities and Financial Instruments with Off-Balance Sheet Risk,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report.
For more information about the Company’s off-balance sheet transactions, see Note 14, “Derivative Instruments” and Note 19, “Commitments, Contingent Liabilities and Financial Instruments with Off-Balance Sheet Risk,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report.
We remain committed to aggressively managing our costs within the framework of our business model. Our goal is to improve the efficiency ratio over time from currently reported levels as a result of revenue growth while at the same time controlling noninterest expenses. Income Taxes Income tax expense for 2024 and 2023 was $49,508 and $32,509, respectively.
We remain committed to aggressively managing our costs within the framework of our business model. Our goal is to improve the efficiency ratio over time from currently reported levels as a result of revenue growth while at the same time controlling noninterest expenses. Income Taxes Income tax expense for 2025 and 2024 was $45,460 and $49,508, respectively.
Loans Loans held for investment, which excludes loans held for sale, is the Company’s most significant earning asset, comprising 71.45% and 71.15% of total assets at December 31, 2024 and 2023, respectively. This percentage will fluctuate based on a number of factors, including the extent of our loan growth and whether the Company has excess liquidity on its balance sheet.
Loans Loans held for investment, which excludes loans held for sale, is the Company’s most significant earning asset, comprising 71.20% and 71.45% of total assets at December 31, 2025 and 2024, respectively. This percentage fluctuates based on a number of factors, including the extent of our loan growth and whether the Company has excess liquidity on its balance sheet.
Securities within our investment portfolio are also used to secure certain deposit types and short-term borrowings. At December 31, 2024, securities with a carrying value of $843,870 were pledged to secure government, public, trust, and other deposits and as collateral for short-term borrowings and derivative instruments as compared to $895,044 at December 31, 2023.
Securities within our investment portfolio are also used to secure certain deposit types and short-term borrowings. At December 31, 2025, securities with a carrying value of $1,760,542 were pledged to secure government, public, trust, and other deposits and as collateral for short-term borrowings and derivative instruments as compared to $843,870 at December 31, 2024.
Fees and commissions include fees related to deposit services, such as ATM fees and interchange fees on debit card transactions. Interchange fees on debit card transactions, the largest component of fees and commissions, were $8,911 for the twelve months ended December 31, 2024 compared to $9,383 for the same period in 2023.
Fees and commissions include fees related to deposit services, such as ATM fees and interchange fees on debit card transactions. Interchange fees on debit card transactions, the largest component of fees and commissions, were $10,722 for the twelve months ended December 31, 2025 compared to $8,911 for the same period in 2024.
Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market. Originations of mortgage loans to be sold totaled $1,400,467 in 2024 and $1,330,912 in 2023.
Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market. Originations of mortgage loans to be sold totaled $1,612,645 in 2025 and $1,400,467 in 2024.
The following table presents our long-term debt by type at December 31: 2024 2023 Junior subordinated debentures $ 113,916 $ 112,978 Subordinated notes 316,698 316,422 Total long-term debt $ 430,614 $ 429,400 Long-term FHLB borrowings are used to match-fund against large, fixed rate commercial or real estate loans with long-term maturities, which helps mitigate interest rate exposure when rates rise and are also used to meet day-to-day liquidity needs, particularly when the costs of such borrowings compare favorably to the rates required to attract deposits.
The following table presents our long-term debt by type at December 31: 2025 2024 Junior subordinated debentures $ 140,632 $ 113,916 Subordinated notes 359,124 316,698 Total long-term debt $ 499,756 $ 430,614 Long-term FHLB borrowings are used to match-fund against large, fixed rate commercial or real estate loans with long-term maturities, which helps mitigate interest rate exposure when rates rise and are also used to meet day-to-day liquidity needs, particularly when the costs of such borrowings compare favorably to the rates required to attract deposits.
There were no federal funds purchased outstanding at December 31, 2024, and 2023, while security repurchase agreements were $8,018 at December 31, 2024, as compared to $7,577 at December 31, 2023. The Company had $100,000 and $300,000 in short-term borrowings from the FHLB (i.e., advances with original maturities less than one year) at December 31, 2024, and 2023, respectively.
There were no federal funds purchased 55 outstanding at December 31, 2025, and 2024, while security repurchase agreements were $5,774 at December 31, 2025, as compared to $8,018 at December 31, 2024. The Company had $550,000 and $100,000 in short-term borrowings from the FHLB (i.e., advances with original maturities less than one year) at December 31, 2025, and 2024, respectively.
Mortgage loans to be sold, which made up all of our loans held for sale at each of December 31, 2024 and 2023, are sold either on a “best efforts” basis or under a “mandatory delivery” sales agreement.
Loans Held for Sale Loans held for sale were $265,959 at December 31, 2025 compared to $246,171 at December 31, 2024. Mortgage loans to be sold, which made up all of our loans held for sale at each of December 31, 2025 and 2024, are sold either on a “best efforts” basis or under a “mandatory delivery” sales agreement.
Other noninterest expense includes business development and travel expenses, other discretionary expenses, loan fees expense, fraud losses and other miscellaneous fees and operating expenses. Other noninterest expense was $59,955 for 2024 as compared to $53,906 for 2023.
Other noninterest expense includes business development and travel expenses, other discretionary expenses, loan fees expense, fraud losses and other miscellaneous fees and operating expenses. Other noninterest expense was $73,768 for 2025 as compared to $59,955 for 2024.
The Company’s unfunded loan commitments and standby letters of credit outstanding at December 31, 2024 and 2023 were as follows: 2024 2023 Loan commitments $ 2,856,308 $ 3,091,997 Standby letters of credit 90,267 113,970 The Company closely monitors the amount of remaining future commitments to borrowers in light of prevailing economic conditions and adjusts these commitments as necessary.
The Company’s unfunded loan commitments and standby letters of credit outstanding at December 31 were as follows: 2025 2024 Loan commitments $ 3,662,810 $ 2,856,308 Standby letters of credit 122,367 90,267 The Company closely monitors the amount of remaining future commitments to borrowers in light of prevailing economic conditions and adjusts these commitments as necessary.
The following table presents our short-term borrowings by type at December 31: 2024 2023 Security repurchase agreements $ 8,018 $ 7,577 Short-term borrowings from the FHLB 100,000 300,000 Total short-term borrowings $ 108,018 $ 307,577 At December 31, 2024, long-term debt consists of our junior subordinated debentures and our subordinated notes; no long-term FHLB advances were outstanding.
The following table presents our short-term borrowings by type at December 31: 2025 2024 Security repurchase agreements $ 5,774 $ 8,018 Short-term borrowings from the FHLB 550,000 100,000 Total short-term borrowings $ 555,774 $ 108,018 At December 31, 2025, long-term debt consists of our junior subordinated debentures and our subordinated notes; no long-term FHLB advances were outstanding.
This information is used to assist management in monitoring credit quality. When the ultimate collectability of a loan’s principal is in doubt, wholly or partially, the loan is placed on nonaccrual. After all collection efforts have failed, collateral securing loans may be repossessed and sold or, for loans secured by real estate, foreclosure proceedings initiated.
When the ultimate collectability of a loan’s principal is in doubt, wholly or partially, the loan is placed on nonaccrual. After all collection efforts have failed, collateral securing loans may be repossessed and sold or, for loans secured by real estate, foreclosure proceedings or a deed in lieu of foreclosure initiated.
These are unsecured, uncommitted lines of credit maturing at various times within the next twelve months. There were no amounts outstanding under these lines of credit at December 31, 2024 or 2023. Finally, we can access the capital markets to meet liquidity needs.
Finally, we maintain lines of credit with other commercial banks totaling $140,000. These are unsecured, uncommitted lines of credit maturing at various times within the next twelve months. There were no amounts outstanding under these lines of credit at December 31, 2025 or 2024. Finally, we can access the capital markets to meet liquidity needs.
The program will remain in effect until the earlier of October 2025 or the repurchase of the entire amount of common stock authorized to be repurchased by the Board of Directors. 58 The Company has junior subordinated debentures with a carrying value of $113,916 at December 31, 2024, of which $110,325 are included in the Company’s Tier 1 capital.
The program will remain in effect until the earlier of October 2026 or the repurchase of the entire amount of common stock authorized to be repurchased by the Board of Directors. 58 The Company has junior subordinated debentures with a carrying value of $140,632 at December 31, 2025, of which $136,235 are included in the Company’s Tier 2 capital.
The Trust division operates on a custodial basis which includes administration of benefit plans, as well as accounting and money management for trust accounts. The division manages a number of trust accounts inclusive of personal and corporate benefit accounts, IRAs, and custodial accounts.
Our Wealth Management segment has two divisions: Trust and Financial Services. The Trust division operates on a custodial basis which includes administration of benefit plans, as well as accounting and money management for trust accounts. The division manages a number of trust accounts inclusive of personal and corporate benefit accounts, IRAs, and custodial accounts.
The Company had $4,004,630 of availability on unused lines of credit with the FHLB at December 31, 2024 compared to $2,922,315 at December 31, 2023. The Company also had credit available at the Federal Reserve Discount Window in the amount of $656,683. The Company owns subordinated notes, the proceeds of which have been used for general corporate purposes.
The Company had $5,574,759 of availability on unused lines of credit with the FHLB at December 31, 2025 compared to $4,004,630 at December 31, 2024. The Company also had credit available at the Federal Reserve Discount Window in the amount of $681,719. The Company owns subordinated notes, the proceeds of which have been used for general corporate purposes.
Proceeds from maturities and calls of securities during 2023 totaled $258,978, which were primarily reinvested in the securities portfolio or used to fund loan growth. During the year ended December 31, 2022, the Company transferred, at fair value, $882,927 of securities from the available for sale portfolio to the held to maturity portfolio.
Proceeds from maturities and calls of securities during 2024 totaled $191,008, which were primarily reinvested in the securities portfolio or used to fund loan growth. 36 In 2022, the Company transferred, at fair value, $882,927 of securities from the available for sale portfolio to the held to maturity portfolio.
At December 31, 2024, the Company had notional amounts of $880,371 on interest rate contracts with corporate customers and $877,051 in offsetting interest rate contracts with other financial institutions to mitigate the Company’s rate exposure on its corporate customers’ contracts.
At December 31, 2025, the Company had notional amounts of $1,784,028 on interest rate contracts with corporate customers and $1,784,028 in offsetting interest rate contracts with other financial institutions to mitigate the Company’s rate exposure on its corporate customers’ contracts.
Overdraft fees, the largest component of service charges on deposits, increased to $20,611 for the twelve months ended December 31, 2024 compared to $20,095 for the same period in 2023. Fees and commissions decreased to $16,190 in 2024 as compared to $17,901 in 2023.
Overdraft fees, the largest component of service charges on deposits, increased to $25,942 for the twelve months ended December 31, 2025 compared to $20,611 for the same period in 2024. Fees and commissions increased to $19,796 in 2025 as compared to $16,190 in 2024.
The Company continues to examine new and existing contracts to negotiate favorable terms to offset the increased variable cost components of our data processing costs, such as new accounts and increased transaction volume. Net occupancy and equipment expense in 2024 was $45,960, a decrease of $511 from $46,471 for 2023.
The Company continues to examine new and existing contracts to negotiate favorable terms to offset the increased variable cost components of our data processing costs, such as new accounts and increased transaction volume. Net occupancy and equipment expense in 2025 was $63,651, an increase of $17,691 from $45,960 for 2024.
Our public fund transaction accounts are principally obtained 41 from public universities and municipalities, including school boards and utilities. Public fund deposits at December 31, 2024 were $2,256,461 compared to $1,866,495 at December 31, 2023. Deposits that are in excess of the FDIC insurance limit were $6,489,547 and $5,778,174 at December 31, 2024 and 2023, respectively.
Our public fund transaction accounts are principally obtained from public universities and municipalities, including school boards and utilities. Public fund deposits at December 31, 2025 were $3,779,910 compared to $2,256,461 at December 31, 2024. 41 Deposits that are in excess of the FDIC insurance limit were $9,844,570 and $6,489,547 at December 31, 2025 and 2024, respectively.
The related net unrealized losses of $99,675 (after tax losses of $74,307) remained in accumulated other comprehensive income (loss) and are amortized over the remaining life of the securities, offsetting the related amortization of discount on the transferred securities.
The related net unrealized losses of $99,675 ($74,307 after tax) remained in accumulated other comprehensive income (loss) and will be amortized over the remaining life of the securities, offsetting the related amortization of discount on the transferred securities. At December 31, 2025, the net unrealized after tax losses remaining to be amortized in accumulated other comprehensive income (loss) was $40,435.
The following table presents, by type, the Company’s funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for each of the years presented: Percentage of Total Cost of Funds 2024 2023 2024 2023 Noninterest-bearing demand 23.61 % 26.94 % — % — % Interest-bearing demand 48.80 43.04 3.12 2.18 Savings 5.58 6.58 0.35 0.33 Brokered deposits 1.60 4.72 5.46 5.17 Time deposits 16.60 12.69 4.22 2.90 Borrowings 3.81 6.03 5.12 5.13 Total deposits and borrowed funds 100.00 % 100.00 % 2.53 % 1.88 % Cash and cash equivalents were $1,092,032 at December 31, 2024, compared to $801,351 at December 31, 2023.
The following table presents, by type, the Company’s funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for each of the years presented: Percentage of Total Cost of Funds 2025 2024 2025 2024 Noninterest-bearing demand 23.16 % 23.61 % — % — % Interest-bearing demand 51.03 48.80 2.74 3.12 Savings 5.73 5.58 0.30 0.35 Brokered deposits — 1.60 — 5.46 Time deposits 15.46 16.60 3.80 4.22 Borrowings 4.62 3.81 4.81 5.12 Total deposits and borrowed funds 100.00 % 100.00 % 2.23 % 2.53 % Cash and cash equivalents were $1,070,718 at December 31, 2025, compared to $1,092,032 at December 31, 2024.
Wealth Management revenue was $23,559 for 2024 compared to $22,132 for 2023. The market value of assets under management or administration was $6,472,526 and $5,238,131 at December 31, 2024 and 2023, respectively.
Wealth Management revenue was $31,201 for 2025 compared to $23,559 for 2024. The market value of assets under management or administration was $6,865,427 and $6,472,526 at December 31, 2025 and 2024, respectively.
Year Ended December 31, 2024 2023 Allowance for credit losses on unfunded loan commitments: Beginning balance $ 16,918 $ 20,118 Recovery of credit losses on unfunded loan commitments (1,975) (3,200) Ending balance $ 14,943 $ 16,918 52 Nonperforming Assets . Nonperforming assets consist of nonperforming loans and other real estate owned.
Year Ended December 31, 2025 2024 Allowance for credit losses on unfunded loan commitments: Beginning balance $ 14,943 $ 16,918 Provision (reversal of) for credit losses on unfunded loan commitments 14,884 (1,975) Ending balance $ 29,827 $ 14,943 Nonperforming Assets . Nonperforming assets consist of nonperforming loans and other real estate owned.
Management also continually monitors past due loans for potential credit quality deterioration. Total loans 30-89 days past due on which interest was still accruing were $39,842 at December 31, 2024 as compared to $54,031 at December 31, 2023.
Management also continually monitors past due loans for potential credit quality deterioration. Total loans 30-89 days past due on which interest was still accruing were $89,162 at December 31, 2025 as compared to $39,842 at December 31, 2024. Certain modifications of loans made to borrowers experiencing financial difficulty.
The following table presents, by type, the Company’s funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for each of the years presented: Percentage of Total Cost of Funds 2024 2023 2024 2023 Noninterest-bearing demand 23.61 % 26.94 % — % — % Interest-bearing demand 48.80 43.04 3.12 2.18 Savings 5.58 6.58 0.35 0.33 Brokered deposits 1.60 4.72 5.46 5.17 Time deposits 16.60 12.69 4.22 2.90 Borrowed funds 3.81 6.03 5.12 5.13 Total deposits and borrowed funds 100.00 % 100.00 % 2.53 % 1.88 % Interest expense on deposits was $346,592 and $232,331 for 2024 and 2023, respectively.
The following table presents, by type, the Company’s funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for each of the years presented: Percentage of Total Cost of Funds 2025 2024 2025 2024 Noninterest-bearing demand 23.16 % 23.61 % — % — % Interest-bearing demand 51.03 48.80 2.74 3.12 Savings 5.73 5.58 0.30 0.35 Brokered deposits — 1.60 — 5.46 Time deposits 15.46 16.60 3.80 4.22 Borrowed funds 4.62 3.81 4.81 5.12 Total deposits and borrowed funds 100.00 % 100.00 % 2.23 % 2.53 % Interest expense on deposits was $412,553 and $346,592 for 2025 and 2024, respectively.
The following table shows the maturity of time deposits at December 31, 2024 that are in excess of the FDIC insurance limit (or similar state deposit insurance limits) and that are otherwise uninsured: Three Months or Less $ 293,798 Over Three through Six Months 276,583 Over Six through Twelve Months 184,875 Over 12 Months 10,324 Total $ 765,580 Borrowed Funds Total borrowings include federal funds purchased, securities sold under agreements to repurchase, advances from the Federal Home Loan Bank (“FHLB”), subordinated notes and junior subordinated debentures and are classified on the Consolidated Balance Sheets as either short-term borrowings or long-term debt.
The following table shows the maturity of time deposits at December 31, 2025 that are in excess of the FDIC insurance limit (or similar state deposit insurance limits) and that are otherwise uninsured: Three Months or Less $ 466,129 Over Three through Six Months 456,490 Over Six through Twelve Months 151,816 Over 12 Months 46,185 Total $ 1,120,620 Borrowed Funds Total borrowings include federal funds purchased, securities sold under agreements to repurchase, advances from the Federal Home Loan Bank (“FHLB”), borrowings from the Federal Reserve Discount Window, lines of credit with corresponding banks, subordinated notes and junior subordinated debentures and are classified on the Consolidated Balance Sheets as either short-term borrowings or long-term debt.
Shareholders’ Equity and Regulatory Matters Total shareholders’ equity of the Company was $2,678,318 and $2,297,383 at December 31, 2024 and 2023, respectively. Book value per share was $42.13 and $40.92 at December 31, 2024 and 2023, respectively.
Shareholders’ Equity and Regulatory Matters Total shareholders’ equity of the Company was $3,884,905 and $2,678,318 at December 31, 2025 and 2024, respectively. Book value per share was $41.05 and $42.13 at December 31, 2025 and 2024, respectively.
Performance Overview Net income was $195,457 for 2024 compared to $144,678 for 2023. Basic and diluted earnings per share (“EPS”) were $3.29 and $3.27, respectively, for 2024 compared to $2.58 and $2.56, respectively, for 2023. At December 31, 2024, total assets increased to $18,034,868 from $17,360,535 at December 31, 2023.
Performance Overview Net income was $181,272 for 2025 compared to $195,457 for 2024. Basic and diluted earnings per share (“EPS”) were $2.09 and $2.07, respectively, for 2025 compared to $3.29 and $3.27, respectively, for 2024. At December 31, 2025, total assets increased to $26,751,426 from $18,034,868 at December 31, 2024.
The following table presents the percentage of total average earning assets, by type and yield, for 2024 and 2023: Percentage of Total Yield 2024 2023 2024 2023 Loans held for investment 80.29 % 77.89 % 6.37 % 5.97 % Loans held for sale 1.43 1.18 6.06 6.51 Securities 13.34 17.23 2.06 1.97 Interest-bearing balances with banks 4.94 3.70 5.12 5.35 Total earning assets 100.00 % 100.00 % 5.73 % 5.26 % In 2024, interest income on loans held for investment, on a tax equivalent basis, increased $87,910 to $801,807 from $713,897 in 2023.
The following table presents the percentage of total average earning assets, by type and yield, for 2025 and 2024: Percentage of Total Yield 2025 2024 2025 2024 Loans held for investment 79.90 % 80.29 % 6.50 % 6.37 % Loans held for sale 1.19 1.43 6.16 6.06 Securities 15.08 13.34 3.18 2.06 Interest-bearing balances with banks 3.83 4.94 4.00 5.12 Total earning assets 100.00 % 100.00 % 5.90 % 5.73 % In 2025, interest income on loans held for investment, on a tax equivalent basis, increased $324,101 to $1,125,908 from $801,807 in 2024.
Furthermore, more than 90% of available for sale securities have the explicit or implicit backing of the United States government. Performance of these securities has been in line with broader market price performance, indicating to management that increases in market-based, 37 risk free rates, and not credit-related factors, are the reason for the losses.
Performance of these securities has been in line with broader market price performance, indicating to management that increases in market-based, risk free rates, and not credit-related factors, are the reason for the losses.
The following table presents the taxable equivalent yield on securities for the periods presented: Twelve months ended December 31, 2024 2023 Taxable equivalent interest income on securities $ 43,129 $ 52,253 Average securities $ 2,090,019 $ 2,646,623 Taxable equivalent yield on securities 2.06 % 1.97 % Interest expense was $375,581 in 2024 compared to $277,992 in 2023.
The following table presents the taxable equivalent yield on securities for the periods presented: Twelve months ended December 31, 2025 2024 Taxable equivalent interest income on securities $ 103,812 $ 43,129 Average securities 3,269,125 2,090,019 Taxable equivalent yield on securities 3.18 % 2.06 % Interest expense was $458,290 in 2025 compared to $375,581 in 2024.
Salaries and employee benefits is the largest component of noninterest expense and represented 61.47% and 64.09% of total noninterest expense at December 31, 2024 and 2023, respectively. During 2024, salaries and employee benefits increased $2,000, or 0.71%, to $283,768 as compared to $281,768 for 2023.
Salaries and employee benefits is the largest component of noninterest expense and represented 56.56% and 61.47% of total noninterest expense at December 31, 2025 and 2024, respectively. During 2025, salaries and employee benefits increased $84,795, or 29.88%, to $368,563 as compared to $283,768 for 2024.
The following table sets forth the daily average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or interest paid and the average yield or average rate on each such category for the years ended December 31, 2024, 2023 and 2022: 43 2024 2023 2022 Average Balance Interest Income/ Expense Yield/ Rate Average Balance Interest Income/ Expense Yield/ Rate Average Balance Interest Income/ Expense Yield/ Rate Assets Interest-earning assets: Loans held for investment (1) $ 12,579,143 $ 801,807 6.37 % $ 11,963,141 $ 713,897 5.97 % $ 10,677,995 $ 476,746 4.15 % Loans held for sale 224,734 13,614 6.06 % 181,253 11,807 6.51 % 203,981 9,212 4.52 % Securities: Taxable (2) 1,825,404 37,383 2.05 % 2,313,874 44,619 1.93 % 2,699,556 45,769 1.70 % Tax-exempt 264,615 5,746 2.17 % 332,749 7,634 2.29 % 401,960 9,636 2.40 % Total securities 2,090,019 43,129 2.06 % 2,646,623 52,253 1.97 % 3,101,516 55,405 1.79 % Interest-bearing balances with banks 772,274 39,557 5.12 % 568,155 30,375 5.35 % 846,768 8,853 1.05 % Total interest-earning assets 15,666,170 898,107 5.73 % 15,359,172 808,332 5.26 % 14,830,260 550,216 3.71 % Cash and due from banks 188,487 187,127 201,419 Intangible assets 1,006,665 1,012,239 967,018 Other assets 691,373 673,345 639,155 Total assets $ 17,552,695 $ 17,231,883 $ 16,637,852 Liabilities and shareholders’ equity Interest-bearing liabilities: Deposits: Interest-bearing demand (3) $ 7,254,646 $ 226,563 3.12 % $ 6,357,753 $ 138,730 2.18 % $ 6,420,905 $ 25,840 0.40 % Savings deposits 829,818 2,894 0.35 % 971,522 3,197 0.33 % 1,116,013 1,023 0.09 % Brokered deposits 237,164 12,942 5.46 % 697,699 36,039 5.17 % 23,634 1,072 — % Time deposits 2,466,906 104,193 4.22 % 1,874,224 54,365 2.90 % 1,310,398 7,273 0.56 % Total interest-bearing deposits 10,788,534 346,592 3.21 % 9,901,198 232,331 2.35 % 8,870,950 35,208 0.40 % Borrowed funds 566,332 28,989 5.12 % 890,765 45,661 5.13 % 624,887 25,304 4.05 % Total interest-bearing liabilities 11,354,866 375,581 3.31 % 10,791,963 277,992 2.58 % 9,495,837 60,512 0.64 % Noninterest-bearing deposits 3,509,958 3,979,951 4,760,432 Other liabilities 221,487 235,463 196,980 Shareholders’ equity 2,466,384 2,224,506 2,184,603 Total liabilities and shareholders’ equity $ 17,552,695 $ 17,231,883 $ 16,637,852 Net interest income/ net interest margin $ 522,526 3.34 % $ 530,340 3.45 % $ 489,704 3.31 % (1) Shown net of unearned income.
Net interest margin was 3.79% for 2025 as compared to 3.34% for 2024. 43 The following table sets forth the daily average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or interest paid and the average yield or average rate on each such category for the years ended December 31, 2025, 2024 and 2023: 2025 2024 2023 Average Balance Interest Income/ Expense Yield/ Rate Average Balance Interest Income/ Expense Yield/ Rate Average Balance Interest Income/ Expense Yield/ Rate Assets Interest-earning assets: Loans held for investment (1) $ 17,322,283 $ 1,125,908 6.50 % $ 12,579,143 $ 801,807 6.37 % $ 11,963,141 $ 713,897 5.97 % Loans held for sale 258,638 15,939 6.16 % 224,734 13,614 6.06 % 181,253 11,807 6.51 % Securities: Taxable (2) 2,872,476 90,117 3.14 % 1,825,404 37,383 2.05 % 2,313,874 44,619 1.93 % Tax-exempt 396,649 13,695 3.45 % 264,615 5,746 2.17 % 332,749 7,634 2.29 % Total securities 3,269,125 103,812 3.18 % 2,090,019 43,129 2.06 % 2,646,623 52,253 1.97 % Interest-bearing balances with banks 831,119 33,272 4.00 % 772,274 39,557 5.12 % 568,155 30,375 5.35 % Total interest-earning assets 21,681,165 1,278,931 5.90 % 15,666,170 898,107 5.73 % 15,359,172 808,332 5.26 % Cash and due from banks 283,651 188,487 187,127 Intangible assets 1,435,443 1,006,665 1,012,239 Other assets 960,071 691,373 673,345 Total assets $ 24,360,330 $ 17,552,695 $ 17,231,883 Liabilities and shareholders’ equity Interest-bearing liabilities: Deposits: Interest-bearing demand (3) $ 10,506,888 $ 288,114 2.74 % $ 7,254,646 $ 226,563 3.12 % $ 6,357,753 $ 138,730 2.18 % Savings deposits 1,179,131 3,560 0.30 % 829,818 2,894 0.35 % 971,522 3,197 0.33 % Brokered deposits — — — % 237,164 12,942 5.46 % 697,699 36,039 5.17 % Time deposits 3,182,324 120,879 3.80 % 2,466,906 104,193 4.22 % 1,874,224 54,365 2.90 % Total interest-bearing deposits 14,868,343 412,553 2.77 % 10,788,534 346,592 3.21 % 9,901,198 232,331 2.35 % Borrowed funds 951,134 45,737 4.81 % 566,332 28,989 5.12 % 890,765 45,661 5.13 % Total interest-bearing liabilities 15,819,477 458,290 2.90 % 11,354,866 375,581 3.31 % 10,791,963 277,992 2.58 % Noninterest-bearing deposits 4,769,403 3,509,958 3,979,951 Other liabilities 246,895 221,487 235,463 Shareholders’ equity 3,524,555 2,466,384 2,224,506 Total liabilities and shareholders’ equity $ 24,360,330 $ 17,552,695 $ 17,231,883 Net interest income/ net interest margin $ 820,641 3.79 % $ 522,526 3.34 % $ 530,340 3.45 % (1) Shown net of unearned income.