Biggest changeThe following tables set forth a reconciliation of our results of operations for the years ended December 31, 2024, 2023 and 2022 . 45 REPAY HOLDINGS CORPORATION Reconciliation of GAAP Net Income to Non-GAAP Adjusted EBITDA Year Ended December 31, ($ in thousands) 2024 2023 2022 Revenue $ 313,042 $ 296,627 $ 279,227 Operating expenses Costs of services (exclusive of depreciation and amortization shown separately below) $ 71,636 $ 69,703 $ 64,826 Selling, general and administrative 145,466 148,653 149,061 Depreciation and amortization 103,710 103,857 107,751 Change in fair value of contingent consideration — — (3,300 ) Loss on business disposition — 10,027 — Impairment loss — 75,800 8,090 Total operating expenses $ 320,812 $ 408,040 $ 326,428 Loss from operations $ (7,770 ) $ (111,413 ) $ (47,201 ) Interest income 5,992 2,822 130 Interest expense (7,873 ) (3,870 ) (4,375 ) Gain on extinguishment of debt 13,136 — — Change in fair value of tax receivable liability (14,543 ) (6,619 ) 66,871 Other income (loss) 138 (455 ) (510 ) Total other income (expense) (3,150 ) (8,122 ) 62,116 Income (loss) before income tax benefit (expense) (10,920 ) (119,535 ) 14,915 Income tax benefit (expense) 575 2,115 (6,174 ) Net income (loss) $ (10,345 ) $ (117,420 ) $ 8,741 Add: Interest income (5,992 ) (2,822 ) (130 ) Interest expense 7,873 3,870 4,375 Depreciation and amortization (a) 103,710 103,857 107,751 Income tax (benefit) expense (575 ) (2,115 ) 6,174 EBITDA $ 94,671 $ (14,630 ) $ 126,911 Loss on business disposition (h) — 10,027 — Gain on extinguishment of debt (i) (13,136 ) — — Non-cash change in fair value of contingent consideration (j) — — (3,300 ) Non-cash impairment loss (b) — 75,800 8,090 Non-cash change in fair value of assets and liabilities (c) 14,543 7,494 (66,871 ) Share-based compensation expense (d) 25,195 22,156 20,532 Transaction expenses (e) 2,325 8,523 18,993 Restructuring and other strategic initiative costs (f) 12,494 11,908 7,870 Other non-recurring charges (g) 4,718 5,528 12,294 Adjusted EBITDA $ 140,810 $ 126,806 $ 124,519 46 REPAY HOLDINGS CORPORATION Reconciliation of GAAP Net Income to Non-GAAP Adjusted Net Income Year Ended December 31, ($ in thousands) 2024 2023 2022 Revenue $ 313,042 $ 296,627 $ 279,227 Operating expenses Costs of services (exclusive of depreciation and amortization shown separately below) $ 71,636 $ 69,703 $ 64,826 Selling, general and administrative 145,466 148,653 149,061 Depreciation and amortization 103,710 103,857 107,751 Change in fair value of contingent consideration — — (3,300 ) Loss on business disposition — 10,027 — Impairment loss — 75,800 8,090 Total operating expenses $ 320,812 $ 408,040 $ 326,428 Loss from operations $ (7,770 ) $ (111,413 ) $ (47,201 ) Interest income 5,992 2,822 130 Interest expense (7,873 ) (3,870 ) (4,375 ) Gain on extinguishment of debt 13,136 — — Change in fair value of tax receivable liability (14,543 ) (6,619 ) 66,871 Other income (loss) 138 (455 ) (510 ) Total other income (expense) (3,150 ) (8,122 ) 62,116 Income (loss) before income tax benefit (expense) (10,920 ) (119,535 ) 14,915 Income tax benefit (expense) 575 2,115 (6,174 ) Net income (loss) $ (10,345 ) $ (117,420 ) $ 8,741 Add: Amortization of acquisition-related intangibles (k) 77,144 81,642 89,473 Loss on business disposition (h) — 10,027 — Gain on extinguishment of debt (i) (13,136 ) — — Non-cash change in fair value of contingent consideration (j) — — (3,300 ) Non-cash impairment loss (b) — 75,800 8,090 Non-cash change in fair value of assets and liabilities (c) 14,543 7,494 (66,871 ) Share-based compensation expense (d) 25,195 22,156 20,532 Transaction expenses (e) 2,325 8,523 18,993 Restructuring and other strategic initiative costs (f) 12,494 11,908 7,870 Other non-recurring charges (g) 4,718 5,528 12,294 Non-cash interest expense (l) 3,031 2,848 2,835 Pro forma taxes at effective rate (m) (28,151 ) (23,564 ) (18,871 ) Adjusted Net Income $ 87,818 $ 84,942 $ 79,786 Shares of Class A common stock outstanding (on an as-converted basis) (n) 95,678,128 96,850,559 96,684,629 Adjusted Net Income per share $ 0.92 $ 0.88 $ 0.83 (a) See footnote (k) for details on our amortization and depreciation expenses.
Biggest changeThe following tables set forth a reconciliation of our results of operations for the years ended December 31, 2025, 2024 and 2023 . 45 REPAY HOLDINGS CORPORATION Reconciliation of GAAP Net Income to Non-GAAP Adjusted EBITDA Year Ended December 31, ($ in thousands) 2025 2024 2023 Revenue $ 309,261 $ 313,042 $ 296,627 Operating expenses Costs of services (exclusive of depreciation and amortization shown separately below) $ 77,243 $ 71,636 $ 69,703 Selling, general and administrative 142,006 145,466 148,653 Depreciation and amortization 102,046 103,710 103,857 Loss on business disposition — — 10,027 Impairment loss 242,688 — 75,800 Total operating expenses $ 563,983 $ 320,812 $ 408,040 Loss from operations $ (254,722 ) $ (7,770 ) $ (111,413 ) Interest income 4,061 5,992 2,822 Interest expense (13,947 ) (7,873 ) (3,870 ) Gain on extinguishment of debt 1,374 13,136 — Change in fair value of tax receivable liability (13,507 ) (14,543 ) (6,619 ) Other income (loss) (216 ) 138 (455 ) Total other income (expense) (22,235 ) (3,150 ) (8,122 ) Loss before income tax benefit (expense) (276,957 ) (10,920 ) (119,535 ) Income tax benefit 5,869 575 2,115 Net loss $ (271,088 ) $ (10,345 ) $ (117,420 ) Add: Interest income (4,061 ) (5,992 ) (2,822 ) Interest expense 13,947 7,873 3,870 Depreciation and amortization (a) 102,046 103,710 103,857 Income tax benefit (5,869 ) (575 ) (2,115 ) EBITDA $ (165,025 ) $ 94,671 $ (14,630 ) Loss on business disposition (h) — — 10,027 Gain on extinguishment of debt (i) (1,374 ) (13,136 ) — Non-cash impairment loss (b) 242,688 — 75,800 Non-cash change in fair value of assets and liabilities (c) 13,507 14,543 7,494 Share-based compensation expense (d) 19,031 25,195 22,156 Transaction expenses (e) 1,712 2,325 8,523 Restructuring and other strategic initiative costs (f) 10,135 12,494 11,908 Other non-recurring charges (g) 7,915 4,718 5,528 Adjusted EBITDA $ 128,589 $ 140,810 $ 126,806 46 REPAY HOLDINGS CORPORATION Reconciliation of GAAP Net Income to Non-GAAP Adjusted Net Income Year Ended December 31, ($ in thousands) 2025 2024 2023 Revenue $ 309,261 $ 313,042 $ 296,627 Operating expenses Costs of services (exclusive of depreciation and amortization shown separately below) $ 77,243 $ 71,636 $ 69,703 Selling, general and administrative 142,006 145,466 148,653 Depreciation and amortization 102,046 103,710 103,857 Loss on business disposition — — 10,027 Impairment loss 242,688 — 75,800 Total operating expenses $ 563,983 $ 320,812 $ 408,040 Loss from operations $ (254,722 ) $ (7,770 ) $ (111,413 ) Interest income 4,061 5,992 2,822 Interest expense (13,947 ) (7,873 ) (3,870 ) Gain on extinguishment of debt 1,374 13,136 — Change in fair value of tax receivable liability (13,507 ) (14,543 ) (6,619 ) Other income (loss) (216 ) 138 (455 ) Total other income (expense) (22,235 ) (3,150 ) (8,122 ) Loss before income tax benefit (expense) (276,957 ) (10,920 ) (119,535 ) Income tax benefit 5,869 575 2,115 Net loss $ (271,088 ) $ (10,345 ) $ (117,420 ) Add: Amortization of acquisition-related intangibles (j) 78,299 77,144 81,642 Loss on business disposition (h) — — 10,027 Gain on extinguishment of debt (i) (1,374 ) (13,136 ) — Non-cash impairment loss (b) 242,688 — 75,800 Non-cash change in fair value of assets and liabilities (c) 13,507 14,543 7,494 Share-based compensation expense (d) 19,031 25,195 22,156 Transaction expenses (e) 1,712 2,325 8,523 Restructuring and other strategic initiative costs (f) 10,135 12,494 908 Other non-recurring charges (g) 7,915 4,718 5,528 Non-cash interest expense (k) 3,113 3,031 2,848 Pro forma taxes at effective rate (l) (29,576 ) (28,151 ) (23,564 ) Adjusted Net Income $ 74,362 $ 87,818 $ 73,942 Shares of Class A common stock outstanding (on an as-converted basis) (m) 90,862,104 95,678,128 96,850,559 Adjusted Net Income per share $ 0.82 $ 0.92 $ 0.76 (a) See footnote (j) for details on our amortization and depreciation expenses.
We will settle conversions of the 2029 Notes by paying cash up to the aggregate principal amount of the 2029 Notes to be converted and cash, shares of Class A common stock or a combination of cash and shares, at our election, in respect of the remainder, if any, of our conversion obligation in excess of the aggregate principal amount of the 2029 Notes being converted.
We will settle any conversions of the 2029 Notes by paying cash up to the aggregate principal amount of the 2029 Notes to be converted and cash, shares of Class A common stock or a combination of cash and shares, at our election, in respect of the remainder, if any, of our conversion obligation in excess of the aggregate principal amount of the 2029 Notes being converted.
Income Taxes Under ASC 740, Income Taxes, deferred tax assets and liabilities are recognized for the expected future tax consequences attributable to net operating losses, tax credits, and temporary differences between the financial statement 53 carrying amounts of existing assets and liabilities and their respective tax bases, which will result in taxable or deductible amounts in the future.
Income Taxes Under ASC 740, Income Taxes, deferred tax assets and liabilities are recognized for the expected future tax consequences attributable to net operating losses, tax credits, and temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, which will result in taxable or deductible amounts in the future.
Adjusted Net Income is a non-GAAP financial measure that represents net income prior to amortization of acquisition-related intangibles, as adjusted to add back certain charges deemed to not be part of normal operating expenses, non-cash charges and/or non-recurring charges, such as loss on business disposition, gain on extinguishment of debt, non-cash change in fair value of contingent consideration, non-cash impairment loss, non-cash change in fair value of assets and liabilities, share-based compensation expense, transaction expenses, restructuring and other strategic initiative costs, other non-recurring charges, non-cash interest expense and net of tax effect associated with these adjustments.
Adjusted Net Income is a non-GAAP financial measure that represents net income prior to amortization of acquisition-related intangibles, as adjusted to add back certain charges deemed to not be part of normal operating expenses, non-cash charges and/or non-recurring charges, such as loss on business disposition, gain on extinguishment of debt, non-cash impairment loss, non-cash change in fair value of assets and liabilities, share-based compensation expense, transaction expenses, restructuring and other strategic initiative costs, other non-recurring charges, non-cash interest expense and net of tax effect associated with these adjustments.
Adjusted EBITDA is a non-GAAP financial measure that represents net income prior to interest expense, tax expense, depreciation and amortization, as adjusted to add back certain charges deemed to not be part of normal operating expenses, non-cash charges and/or non-recurring charges, such as loss on business disposition, gain on extinguishment of debt, non-cash change in fair value of contingent consideration, non-cash impairment loss, non-cash change in fair value of assets and liabilities, share-based compensation charges, transaction expenses, restructuring and other strategic initiative costs and other non-recurring charges.
Adjusted EBITDA is a non-GAAP financial measure that represents net income prior to interest expense, tax expense, depreciation and amortization, as adjusted to add back certain charges deemed to not be part of normal operating expenses, non-cash charges and/or non-recurring charges, such as loss on business disposition, gain on extinguishment of debt, non-cash impairment loss, non-cash change in fair value of assets and liabilities, share-based compensation charges, transaction expenses, restructuring and other strategic initiative costs and other non-recurring charges.
For revenue and gross profit by segments for the year ended December 31, 2023 compared to the year ended December 31, 2022, see Part II, Item 7 of our 2023 Form 10-K, which is incorporated herein by reference. 44 Non-GAAP Financial Measures This report includes certain non-GAAP financial measures that our management uses to evaluate our operating business, measure our performance and make strategic decisions.
For revenue and gross profit by segments for the year ended December 31, 2024 compared to the year ended December 31, 2023, see Part II, Item 7 of our 2024 Form 10-K, which is incorporated herein by reference. 44 Non-GAAP Financial Measures This report includes certain non-GAAP financial measures that our management uses to evaluate our operating business, measure our performance and make strategic decisions.
Our chargeback rate was less than 1% of our card payment volume, during the years ended December 31, 2024, 2023 and 2022. Expenses Costs of services . Costs of services primarily include commissions to our software integration partners and other third-party processing costs, such as front and back-end processing costs and sponsor bank fees. Selling, general and administrative .
Our chargeback rate was less than 1% of our card payment volume, during the years ended December 31, 2025, 2024 and 2023. Expenses Costs of services . Costs of services primarily include commissions to our software integration partners and other third-party processing costs, such as front and back-end processing costs and sponsor bank fees. Selling, general and administrative .
For results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022, see Part II, Item 7 of our 2023 Form 10-K, which is incorporated herein by reference. 43 Segments We provided our services through two reportable segments: (1) Consumer Payments and (2) Business Payments.
For results of operations for the year ended December 31, 2024 compared to the year ended December 31, 2023, see Part II, Item 7 of our 2024 Form 10-K, which is incorporated herein by reference. 43 Segments We provided our services through two reportable segments: (1) Consumer Payments and (2) Business Payments.
For discussion on Adjusted EBITDA, Adjusted Net income, and net income (loss) attributable to the Company for the year ended December 31, 2023 compared to the year ended December 31, 2022, see Part II, Item 7 of the Company’s 2023 Form 10-K.
For discussion on Adjusted EBITDA, Adjusted Net income, and net income (loss) attributable to the Company for the year ended December 31, 2024 compared to the year ended December 31, 2023, see Part II, Item 7 of the Company’s 2024 Form 10-K.
Additionally, for the year ended December 31, 2022, reflects one-time severance payments. (g) For the year ended December 31, 2024, reflects one-time processing settlements, franchise taxes and other non-income based taxes, non-recurring legal and other litigation expenses and payments made to third-parties in connection with our IT security and personnel.
For the year ended December 31, 2024, reflects one-time processing settlements, franchise taxes and other non-income based taxes, non-recurring legal and other litigation expenses and payments made to third-parties in connection with our IT security and personnel.
Net cash used in financing activities was $28.9 million for the year ended December 31, 2023, due to the repayment of the outstanding revolving credit facility balance, shares repurchased under the Incentive Plan, ESPP and Share Repurchase Program, as well as the CPS earnout payment. 50 Net cash used in financing activities was $17.5 million for the year ended December 31, 2022, due to the shares repurchased under the Incentive Plan, ESPP and Share Repurchase Program, as well as the Ventanex earnout payment.
Net cash used in financing activities was $28.9 million for the year ended December 31, 2023, due to the repayment of the outstanding revolving credit facility balance, shares repurchased under the Incentive Plan, ESPP and Share Repurchase Program, as well as the CPS earnout payment.
See additional information below for an analysis of our amortization expenses: Year ended December 31, ($ in thousands) 2024 2023 2022 Acquisition-related intangibles $ 77,144 $ 81,642 $ 89,473 Software 24,826 19,789 15,921 Amortization $ 101,970 $ 101,431 $ 105,394 Depreciation 1,740 2,426 2,357 Total Depreciation and amortization (1) $ 103,710 $ 103,857 $ 107,751 (1) Adjusted Net Income is adjusted to exclude amortization of all acquisition-related intangibles as such amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions (see corresponding adjustments in the reconciliation of net income to Adjusted Net Income presented above).
See additional information below for an analysis of our amortization expenses: Year ended December 31, ($ in thousands) 2025 2024 2023 Acquisition-related intangibles $ 78,299 $ 77,144 $ 81,642 Software 22,588 24,826 19,789 Amortization $ 100,887 $ 101,970 $ 101,431 Depreciation 1,159 1,740 2,426 Total Depreciation and amortization (1) $ 102,046 $ 103,710 $ 103,857 (1) Adjusted Net Income is adjusted to exclude amortization of all acquisition-related intangibles as such amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions (see corresponding adjustments in the reconciliation of net income to Adjusted Net Income presented above).
(2) Gross profit margin represents total gross profit / total revenue. Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Consumer Payments Revenue for the Consumer Payments segment was $281.0 million for the year ended December 31, 2024 and $275.7 million for the year ended December 31, 2023, representing a $5.3 million or 1.9% year-over-year increase.
(2) Gross profit margin represents total gross profit / total revenue. Year Ended December 31, 2025 Compared to Year Ended December 31, 2024 Consumer Payments Revenue for the Consumer Payments segment was $285.9 million for the year ended December 31, 2025 and $281.0 million for the year ended December 31, 2024, representing a $4.9 million or 1.8% year-over-year increase.
Cash Flows The following table presents a summary of cash flows from operating, investing and financing activities for the periods indicated: Year Ended December 31, ($ in thousands) 2024 2023 2022 Net cash provided by operating activities $ 150,090 $ 103,614 $ 74,223 Net cash used in investing activities (44,853 ) (24,088 ) (39,541 ) Net cash used in financing activities (12,673 ) (28,944 ) (17,459 ) Cash Flow from Operating Activities Net cash provided by operating activities was $150.1 million for the year ended December 31, 2024.
Cash Flows The following table presents a summary of cash flows from operating, investing and financing activities for the periods indicated: Year Ended December 31, ($ in thousands) 2025 2024 2023 Net cash provided by operating activities $ 91,112 $ 150,090 $ 103,614 Net cash used in investing activities (41,983 ) (44,853 ) (24,088 ) Net cash used in financing activities (130,186 ) (12,673 ) (28,944 ) Cash Flow from Operating Activities Net cash provided by operating activities was $91.1 million for the year ended December 31, 2025.
See the reconciliation of basic weighted average shares outstanding to the non-GAAP Class A common stock outstanding on an as-converted basis for each respective period below: 48 Year Ended December 31, 2024 2023 2022 Weighted average shares of Class A common stock outstanding - basic 89,915,137 90,048,638 88,792,453 Add: Non-controlling interests Weighted average Post-Merger Repay Units exchangeable for Class A common stock 5,762,991 6,801,921 7,892,176 Shares of Class A common stock outstanding (on an as-converted basis) 95,678,128 96,850,559 96,684,629 Adjusted EBITDA for the years ended December 31, 2024 and 2023 was $140.8 million and $126.8 million, respectively, representing a 11.0% year-over-year increase.
See the reconciliation of basic weighted average shares outstanding to the non-GAAP Class A common stock outstanding on an as-converted basis for each respective period below: Year Ended December 31, 2025 2024 2023 Weighted average shares of Class A common stock outstanding - basic 85,558,300 89,915,137 90,048,638 Add: Non-controlling interests Weighted average Post-Merger Repay Units exchangeable for Class A common stock 5,303,804 5,762,991 6,801,921 Shares of Class A common stock outstanding (on an as-converted basis) 90,862,104 95,678,128 96,850,559 Adjusted EBITDA for the years ended December 31, 2025 and 2024 was $128.6 million and $140.8 million, respectively, representing a 8.7% year-over-year decrease.
(k) For the years ended December 31, 2024, 2023 and 2022, reflects amortization of client relationships, non-compete agreement, software, and channel relationship intangibles acquired through the Business Combination, and client relationships, non-compete agreement, and software intangibles acquired through our acquisitions of TriSource, APS, Ventanex, cPayPlus, CPS, BillingTree, Kontrol and Payix.
(j) Reflects amortization of client relationships, non-compete agreement, software, and channel relationship intangibles acquired through the Business Combination, and client relationships, non-compete agreement, and software intangibles acquired through our acquisitions of TriSource, APS, Ventanex, cPayPlus, CPS, BillingTree, Kontrol and Payix.
The change in fair value can result from the redemption or exchange of Post-Merger Repay Units for Class A common stock of Repay Holdings Corporation, through accretion of the discounted fair value of the expected future cash payments, or changes to the discount rate, also referred to as the Early Termination Rate, used to determine the fair value of the liability. 41 Results of Operations Year ended December 31, ($ in thousands, except per share data) 2024 2023 2022 Revenue $ 313,042 $ 296,627 $ 279,227 Operating expenses Costs of services (exclusive of depreciation and amortization shown separately below) $ 71,636 $ 69,703 $ 64,826 Selling, general and administrative 145,466 148,653 149,061 Depreciation and amortization 103,710 103,857 107,751 Change in fair value of contingent consideration — — (3,300 ) Loss on business disposition — 10,027 — Impairment loss — 75,800 8,090 Total operating expenses $ 320,812 $ 408,040 $ 326,428 Loss from operations $ (7,770 ) $ (111,413 ) $ (47,201 ) Other income (expense) Interest income 5,992 2,822 130 Interest expense (7,873 ) (3,870 ) (4,375 ) Gain on extinguishment of debt 13,136 — — Change in fair value of tax receivable liability (14,543 ) (6,619 ) 66,871 Other income (loss) 138 (455 ) (510 ) Total other income (expense) (3,150 ) (8,122 ) 62,116 Income (loss) before income tax benefit (expense) (10,920 ) (119,535 ) 14,915 Income tax benefit (expense) 575 2,115 (6,174 ) Net income (loss) $ (10,345 ) $ (117,420 ) $ 8,741 Net loss attributable to non-controlling interest (189 ) (6,930 ) (4,095 ) Net income (loss) attributable to the Company $ (10,156 ) $ (110,490 ) $ 12,836 Weighted-average shares of Class A common stock outstanding - basic 89,915,137 90,048,638 88,792,453 Weighted-average shares of Class A common stock outstanding - diluted 89,915,137 90,048,638 110,671,731 Income (loss) per Class A share - basic $ (0.11 ) $ (1.23 ) $ 0.14 Income (loss) per Class A share - diluted $ (0.11 ) $ (1.23 ) $ 0.12 Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Revenue Total revenue was $313.0 million for the year ended December 31, 2024 and $296.6 million for the year ended December 31, 2023, an increase of $16.4 million or 5.5%.
The change in fair value can result from the redemption or exchange of Post-Merger Repay Units for Class A common stock of Repay Holdings Corporation, through accretion of the discounted fair value of the expected future cash payments, or changes to the discount rate, also referred to as the Early Termination Rate, used to determine the fair value of the liability. 41 Results of Operations Year ended December 31, ($ in thousands, except per share data) 2025 2024 2023 Revenue $ 309,261 $ 313,042 $ 296,627 Operating expenses Costs of services (exclusive of depreciation and amortization shown separately below) $ 77,243 $ 71,636 $ 69,703 Selling, general and administrative 142,006 145,466 148,653 Depreciation and amortization 102,046 103,710 103,857 Loss on business disposition — — 10,027 Impairment loss 242,688 — 75,800 Total operating expenses $ 563,983 $ 320,812 $ 408,040 Loss from operations $ (254,722 ) $ (7,770 ) $ (111,413 ) Other income (expense) Interest income 4,061 5,992 2,822 Interest expense (13,947 ) (7,873 ) (3,870 ) Gain on extinguishment of debt 1,374 13,136 — Change in fair value of tax receivable liability (13,507 ) (14,543 ) (6,619 ) Other income (loss) (216 ) 138 (455 ) Total other income (expense) (22,235 ) (3,150 ) (8,122 ) Loss before income tax benefit (expense) (276,957 ) (10,920 ) (119,535 ) Income tax benefit 5,869 575 2,115 Net loss $ (271,088 ) $ (10,345 ) $ (117,420 ) Net loss attributable to non-controlling interest (14,364 ) (189 ) (6,930 ) Net loss attributable to the Company $ (256,724 ) $ (10,156 ) $ (110,490 ) Weighted-average shares of Class A common stock outstanding - basic and diluted 85,558,300 89,915,137 90,048,638 Loss per Class A share - basic and diluted $ (3.00 ) $ (0.11 ) $ (1.23 ) Year Ended December 31, 2025 Compared to Year Ended December 31, 2024 Revenue Total revenue was $309.3 million for the year ended December 31, 2025 and $313.0 million for the year ended December 31, 2024, a decrease of $3.8 million or 1.2%.
Such liability, which will increase upon the exchanges of Post-Merger Repay Units for Class A common stock, generally represents 100% of the estimated future tax benefits, if any, relating to the increase in tax basis that will result from exchanges of the Post-Merger Repay Units for shares of Class A common stock pursuant to the Exchange Agreement and certain other tax attributes of the Company and tax benefits of entering into the TRA, including tax benefits attributable to payments under the TRA.
Such liability, which will increase upon the exchanges of Post-Merger Repay Units for Class A common stock, generally represents 100% of the estimated future tax benefits, if any, relating to the increase in tax basis that will result from exchanges of the Post-Merger Repay Units for shares of Class A common stock pursuant to the Exchange Agreement and certain other tax attributes of the Company and tax benefits of entering into the TRA, including tax benefits attributable to payments under the TRA. 51 Under the terms of the TRA, we may elect to terminate the TRA early but will be required to make an immediate payment equal to the present value of the anticipated future cash tax savings.
Year Ended December 31, ($ in thousand) 2024 2023 Revenue Consumer Payments $ 280,966 $ 275,708 Business Payments 52,923 38,058 Elimination of intersegment revenues (20,847 ) (17,139 ) Total revenue $ 313,042 $ 296,627 Gross profit (1) Consumer Payments $ 223,107 $ 216,096 Business Payments 39,146 27,967 Elimination of intersegment revenues (20,847 ) (17,139 ) Total gross profit $ 241,406 $ 226,924 Total gross profit margin (2) 77% 77% (1) Gross profit represents revenue less cost of services (exclusive of depreciation and amortization).
Year Ended December 31, ($ in thousand) 2025 2024 Revenue Consumer Payments $ 285,884 $ 280,966 Business Payments 48,413 52,923 Elimination of intersegment revenues (25,036 ) (20,847 ) Total revenue $ 309,261 $ 313,042 Gross profit (1) Consumer Payments $ 223,755 $ 223,107 Business Payments 33,299 39,146 Elimination of intersegment revenues (25,036 ) (20,847 ) Total gross profit $ 232,018 $ 241,406 Total gross profit margin (2) 75% 77% (1) Gross profit represents revenue less cost of services (exclusive of depreciation and amortization).
Second Amended Credit Agreement On July 10, 2024, we entered into the Second Amended Credit Agreement with certain financial institutions, as lenders, and Truist Bank, as administrative agent. The Second Amended Credit Agreement amends and restates the Amended Credit Agreement, dated as of February 3, 2021. The Second Amended Credit Agreement establishes a $250.0 million senior secured revolving credit facility.
The undrawn capacity of the existing revolving credit facility under the Amended Credit Agreement became $185.0 million after the repayment. Second Amended Credit Agreement On July 10, 2024, we entered into the Second Amended Credit Agreement with certain financial institutions, as lenders, and Truist Bank, as administrative agent. The Second Amended Credit Agreement amended and restated the Amended Credit Agreement.
(e) Primarily consists of (i) during the year ended December 31, 2024, professional service fees incurred in connection with prior transactions, (ii) during the year ended December 31, 2023, professional service fees and other costs incurred in connection with the disposition of BCS and (iii) during the year ended December 31, 2022, professional service fees and other costs incurred in connection with the acquisitions of BillingTree, Kontrol and Payix. 47 (f) Reflects costs associated with reorganization of operations, consulting fees related to our processing services and other operational improvements, including restructuring and integration activities related to our acquired businesses, that were not in the ordinary course during the years ended December 31, 2024, 2023 and 2022.
(f) Reflects costs associated with reorganization of operations, consulting fees related to our processing services and other operational improvements, including restructuring and integration activities related to our acquired businesses, that were not in the ordinary course.
Selling, General and Administrative Selling, general and administrative expenses were $145.5 million for the year ended December 31, 2024 and $148.7 million for the year ended December 31, 2023, a decrease of $3.2 million or 2.1%, primarily due to a $3.0 million decrease in transaction expenses related to the disposition of BCS in the prior year period.
Selling, General and Administrative Selling, general and administrative expenses were $142.0 million for the year ended December 31, 2025 and $145.5 million for the year ended December 31, 2024, a decrease of $3.5 million or 2.4%, primarily due to a $6.1 million decrease in equity compensation expenses and $2.2 million decrease in compensation expenses, partially offset by a $3.4 increase in legal and other litigation fees and a $1.5 million increase in professional service fees.
The increases in Adjusted EBITDA, Adjusted Net Income and improvement in net income (loss) attributable to the Company for the year ended December 31, 2024 were primarily due to the organic growth of our business from newly signed clients, the growth of existing clients, political media spending associated with the 2024 election cycle in our media payments business and cost savings initiatives that reduced both cost of services and selling, general and administrative expenses as a percentage of revenue.
Our net loss attributable to the Company for the years ended December 31, 2025 and 2024 was $256.7 million and $10.2 million, respectively, representing a 2427.8% year-over-year increase. 48 The decreases in Adjusted EBITDA and Adjusted Net Income and increase in net loss attributable to the Company for the year ended December 31, 2025 were primarily due to the organic growth of our business from newly signed clients, the growth of existing clients and cost savings initiatives being more than offset from impacts from previously announced client losses and political media spending during 2024 associated with the 2024 election cycle in our media payments business.