Biggest changeRecorded Music revenues are derived from four main sources: ● Digital ––the rightsholder receives revenues with respect to streaming and download services; ● Physical ––the rightsholder receives revenues with respect to sales of physical products such as vinyl, CDs and DVDs; 41 Table of Contents ● Synchronization ––the rightsholder receives royalties or fees for the right to use sound recordings in combination with visual images such as in films or television programs, television commercials and video games; and ● Neighboring Rights ––the rightsholder also receives royalties if sound recordings are performed publicly through broadcast of music on television, radio, and cable, and in public spaces such as shops, workplaces, restaurants, bars and clubs.
Biggest changeRecorded Music revenues are derived from four main sources: ● Digital ––the rightsholder receives revenues with respect to streaming and download services; ● Physical ––the rightsholder receives revenues with respect to sales of physical products such as vinyl, CDs and DVDs; ● Neighboring Rights –– the rightsholder also receives royalties if sound recordings are performed publicly through broadcast of music on television, radio, and cable, and in public spaces such as shops, workplaces, restaurants, bars and clubs; and 36 Table of Contents ● Synchronization ––the rightsholder receives royalties or fees for the right to use sound recordings in combination with visual images such as in films or television programs, television commercials and video games The principal costs associated with our Recorded Music business are as follows: ● Artist Royalties and Other Recorded Costs ––the A&R costs associated with (i) paying royalties to recording artists, producers, songwriters, other copyright holders and trade unions, (ii) signing and developing recording artists and (iii) creating master recordings in the studio; and product costs to manufacture, package and distribute products to wholesale and retail distribution outlets; and ● Administration Expenses ––the costs associated with general overhead and other administrative expenses as well as the costs associated with the promotion and marketing of recording artists and music, including costs to produce music videos for promotional purposes and artist tour support.
Non-compliance with the leverage ratio, fixed charge coverage ratio and consolidated senior debt to library value ratio could result in the lenders, subject to customary cure rights, requiring the immediate payment of all amounts outstanding under the Senior Credit Facility, which could have a material adverse effect on our business, cash flows, financial condition and results of operations.
Non-compliance with the fixed charge coverage ratio and consolidated senior debt to library value ratio could result in the lenders, subject to customary cure rights, requiring the immediate payment of all amounts outstanding under the Senior Credit Facility, which could have a material adverse effect on our business, cash flows, financial condition and results of operations.
Music Publishing revenues are derived from five main sources: ● Performance ––the rightsholder receives revenues if the musical composition is performed publicly through broadcast of music on television, radio and cable and in retail locations ( e.g. , bars and restaurants), live performance at a concert or other venue ( e.g. , arena concerts and nightclubs), and performance of music in staged theatrical productions; ● Digital ––the rightsholder receives revenues with respect to musical compositions embodied in recordings distributed in streaming services, download services and other digital music services; 40 Table of Contents ● Mechanical ––the rightsholder receives revenues with respect to musical compositions embodied in recordings sold in any machine-readable format or configuration such as vinyl, CDs and DVDs; ● Synchronization ––the rightsholder receives revenues for the right to use the musical composition in combination with visual images such as in films or television programs, television commercials and video games; and ● Other ––the rightsholder receives revenues for use in sheet music and other uses.
Music Publishing revenues are derived from five main sources: ● Digital ––the rightsholder receives revenues with respect to musical compositions embodied in recordings distributed in streaming services, download services and other digital music services; ● Performance ––the rightsholder receives revenues if the musical composition is performed publicly through broadcast of music on television, radio and cable and in retail locations ( e.g. , bars and restaurants), live performance at a concert or other venue ( e.g. , arena concerts and nightclubs), and performance of music in staged theatrical productions; ● Synchronization ––the rightsholder receives revenues for the right to use the musical composition in combination with visual images such as in films or television programs, television commercials and video games; and 35 Table of Contents ● Mechanical ––the rightsholder receives revenues with respect to musical compositions embodied in recordings sold in any machine-readable format or configuration such as vinyl, CDs and DVDs; ● Other ––the rightsholder receives revenues for use in sheet music and other uses.
Our core Catalog includes recordings under the Chrysalis Records label by artists such as Sinéad O’Connor, The Specials, Generation X and The Waterboys, as well as recordings under the Tommy Boy record label by artists such as De La Soul, Coolio, House of Pain, Naughty By Nature and Queen Latifah.
Our core Catalog includes recordings under the Chrysalis Records label by artists such as Sinéad O’Connor, The Specials, Generation X and The Waterboys, and De La Soul, as well as recordings under the Tommy Boy record label by artists such as House of Pain, Naughty By Nature, and Queen Latifah.
However, a limitation of the use of OIBDA as a performance measure is that it does not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in our businesses and other non-operating income (loss).
However, a limitation of the use of OIBDA as a performance measure is that it does not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in our businesses and other non-operating income.
The Prior Credit Facility has been amended and restated a number of times since 2014, generally leading to extensions of maturity dates and increases in the facility size. 51 Table of Contents On July 28, 2021, in connection with the consummation of the Business Combination, RMM amended and restated the Prior Credit Facility by entering the Fourth Amended and Restated Credit Agreement (the “ RMM Credit Agreement ”), providing RMM with a senior secured credit facility in an aggregate amount of $248,750 thousand.
The Prior Credit Facility has been amended and restated a number of times since 2014, generally leading to extensions of maturity dates and increases in the facility size. 46 Table of Contents On July 28, 2021, in connection with the consummation of the Business Combination, RMM amended and restated the Prior Credit Facility by entering the Fourth Amended and Restated Credit Agreement (the “ RMM Credit Agreement ”), providing RMM with a senior secured credit facility in an aggregate amount of $248,750 thousand.
We represent over 140,000 copyrights in our publishing business and over 36,000 master recordings in our recorded music business. Both of our business areas are populated with hit songs dating back to the early 1900s representing an array of artists across genre and geography.
We represent over 150,000 copyrights in our publishing business and over 36,000 master recordings in our recorded music business. Both of our business areas are populated with hit songs dating back to the early 1900s representing an array of artists across genre and geography.
See Note 2 to the Company’s consolidated financial statements for the fiscal years ended March 31, 2022 and 2021, contained in Part II, Item 8 of this Form 10-K for a description of our other significant accounting policies.
See Note 2 to the Company’s consolidated financial statements for the fiscal years ended March 31, 2023 and 2022, contained in Part II, Item 8 of this Form 10-K for a description of our other significant accounting policies.
Under this method of accounting, ROCC was treated as the “acquired” company for accounting purposes, and the Business Combination was accounted as the equivalent of RHI issuing stock for the net assets of ROCC, accompanied by a recapitalization.
The Business Combination was accounted for as a reverse capitalization. Under this method of accounting, ROCC was treated as the “acquired” company for accounting purposes, and the Business Combination was accounted as the equivalent of RHI issuing stock for the net assets of ROCC, accompanied by a recapitalization.
Unless otherwise noted, all references to Fiscal 2022 represent the fiscal year ended March 31, 2022 and all references to Fiscal 2021 represent the fiscal year ended March 31, 2021. Business Overview We are an independent music company operating in music publishing and recorded music.
Unless otherwise noted, all references to Fiscal 2023 represent the fiscal year ended March 31, 2023 and all references to Fiscal 2022 represent the fiscal year ended March 31, 2022. Business Overview We are an independent music company operating in music publishing and recorded music.
We own or control rights to more than 140,000 musical compositions, including numerous pop hits, American standards, folk songs and motion picture and theatrical compositions.
We own or control rights to more than 150,000 musical compositions, including numerous pop hits, American standards, folk songs and motion picture and theatrical compositions.
Adjusted EBITDA is defined as EBITDA further adjusted to exclude items or expenses such as, among others, (1) any non-cash charges (including any impairment charges), (2) any net gain or loss on foreign exchange, (3) any net gain or loss resulting from interest rate swaps, (4) equity-based compensation expense and (5) certain unusual or non-recurring items.
Adjusted EBITDA is defined as EBITDA further adjusted to exclude items or expenses such as, among others, (1) any non-cash charges (including any impairment charges and loss on early extinguishment of debt), (2) any net gain or loss on foreign exchange, (3) any net gain or loss resulting from interest rate swaps, (4) equity-based compensation expense and (5) certain unusual or non-recurring items.
The operations of our Music Publishing business are conducted principally through RMM, our global music publishing company headquartered in New York City, with operations in multiple countries through various subsidiaries, affiliates and non-affiliated licensees and sub-publishers.
The operations of our Music Publishing business are conducted principally through RMM, our global music publishing company headquartered in New York City, with operations in multiple countries through various subsidiaries, affiliates and nonaffiliated licensees and sub-publishers.
New Accounting Pronouncements See Note 2, “ Significant Accounting Policies” to the accompanying consolidated financial statements for the fiscal years ended March 31, 2022 and 2021, contained in Part II, Item 8 of this Form 10-K. 56 Table of Contents
New Accounting Pronouncements See Note 2, “ Significant Accounting Policies” to the accompanying consolidated financial statements for the fiscal years ended March 31, 2023 and 2022, contained in Part II, Item 8 of this Form 10-K. 51 Table of Contents
Results of Operations Income Statement Our income statement was composed of the following amounts (in thousands): Fiscal 2022 vs.
Results of Operations Income Statement Our income statement was composed of the following amounts (in thousands): Fiscal 2023 Fiscal Fiscal vs.
We also license music digitally to fitness platforms such as Apple Fitness+, Equinox, Hydrow and Peloton and social media outlets, such as Facebook, Instagram, Snapchat, TikTok and Triller.
We also license music digitally to fitness platforms such as Apple Fitness+, Equinox, Hydrow and Peloton and social media outlets, such as Facebook, Instagram, TikTok and Snap.
We did not pay any dividends to stockholders during Fiscal 2022. 53 Table of Contents Summary Management believes that funds generated from our operations, borrowings under the Senior Credit Facility and available cash and equivalents will be sufficient to fund our debt service requirements, working capital requirements and capital expenditure requirements for the foreseeable future.
We did not pay any dividends to stockholders during Fiscal 2023. Summary Management believes that funds generated from our operations, borrowings under the Senior Credit Facility and available cash and equivalents will be sufficient to fund our debt service requirements, working capital requirements and capital expenditure requirements for the foreseeable future.
Expressed as a percentage of revenues, administration expenses increased to 23% for Fiscal 2022 from 19% for Fiscal 2021, due to administration expenses associated with being a public company, an increase in share-based compensation expense and increased costs related to establishing a U.S. Recorded Music platform due to the acquisition of Tommy Boy.
Expressed as a percentage of revenues, administration expenses increased to 25% for Fiscal 2023 from 23% for Fiscal 2022, due to increased administration expenses associated with being a public company for a full year, an increase in share-based compensation expense and increased costs related to establishing a U.S. Recorded Music platform due to the acquisition of Tommy Boy.
Cost of Revenues Our cost of revenues was composed of the following amounts (in thousands): Fiscal 2022 vs.
Cost of Revenues Our cost of revenues was composed of the following amounts (in thousands): Fiscal 2023 Fiscal Fiscal vs.
Administration Expenses Our administration expenses are composed of the following amounts (in thousands): Fiscal 2022 vs.
Administration Expenses Our administration expenses are composed of the following amounts (in thousands): Fiscal 2023 Fiscal Fiscal vs.
The following table reconciles operating income to OIBDA (in thousands): Consolidated Fiscal 2022 vs.
The following table reconciles operating income to OIBDA (in thousands): Consolidated Fiscal 2023 Fiscal Fiscal vs.
The amounts involved in any such transactions, individually or in the aggregate, may be material and may be funded from available cash or from additional borrowings or equity raises.
The amounts involved in any such transactions, individually or in the aggregate, may be material and may be funded 48 Table of Contents from available cash or from additional borrowings or equity raises.
Business Combination On July 28, 2021 (the “ Closing Date ”), we consummated the previously announced business combination (the “ Business Combination ”) by and among Roth CH Acquisition II Co., a Delaware corporation (“ ROCC ”), Roth CH II Merger Sub Corp., a Delaware corporation and a wholly-owned subsidiary of ROCC (“ Merger Sub ”) and Reservoir Holdings, Inc., a Delaware corporation (“ RHI ”).
Business Combination On July 28, 2021 (the “ Closing Date ”), we consummated a business combination (the “ Business Combination ”) between Roth CH Acquisition II Co. (“ ROCC ”), Roth CH II Merger Sub Corp., a wholly-owned subsidiary of ROCC, and Reservoir Holdings, Inc. (“ RHI ”).
Gain (Loss) on Foreign Exchange Gain on foreign exchange was $331 thousand for Fiscal 2022 compared to a loss on foreign exchange of $911 thousand for Fiscal 2021. This change was due to fluctuations in the two foreign currencies we are directly exposed to, namely British pound sterling and euro.
Gain on Foreign Exchange Gain on foreign exchange was $269 thousand for Fiscal 2023 compared to $331 thousand for Fiscal 2022. This change was due to fluctuations in the two foreign currencies we are directly exposed to, namely British pound sterling and euro.
Reconciliations of OIBDA to operating income and EBITDA and Adjusted EBITDA to net income are provided below. 47 Table of Contents We consider operating income (loss) before non-cash depreciation of tangible assets and non-cash amortization of intangible assets (“ OIBDA ”) to be an important indicator of the operational strengths and performance of our businesses and believe this non-GAAP financial measure provides useful information to investors because it removes the significant impact of amortization from our results of operations and represents our measure of segment income.
We consider operating income before non-cash depreciation of tangible assets and non-cash amortization of intangible assets (“ OIBDA ”) to be an important indicator of the operational strengths and performance of our businesses and believe this non-GAAP financial measure provides useful information to investors because it removes the significant impact of amortization from our results of operations and represents our measure of segment income.
Our Current Artist and Catalog recorded music distribution is handled by a network of distribution partners. Chrysalis Records Catalog releases are distributed through AWAL while our Chrysalis Records Current Artist releases are distributed through PIAS. Tommy Boy Music Catalog releases are distributed via our membership with MERLIN, AMPED and other partners.
Our Current Artist and Catalog recorded music distribution is handled by a network of distribution partners. Chrysalis Records current frontline releases are distributed through Secretly Distribution, with prior frontline releases distributed via PIAS. Chrysalis Records and Tommy Boy catalogues are distributed via our agreements with MERLIN, AMPED, Proper and other partners.
Recorded Music administration expenses increased by $3,052 thousand, or 73%, during Fiscal 2022 compared to Fiscal 2021, primarily due to increases at Chrysalis Records and the acquisition of Tommy Boy.
Recorded Music administration expenses increased by $1,160 thousand, or 16%, during Fiscal 2023 compared to Fiscal 2022, primarily due to increases at Chrysalis Records and the acquisition of Tommy Boy.
Consolidated Adjusted EBITDA increased by $9,373 thousand, or 29%, during Fiscal 2022 compared to Fiscal 2021, driven primarily by an increase in revenue, partially offset by increases in cost of revenue and administration expenses, including administration expenses associated with being a public company.
Consolidated Adjusted EBITDA increased by $5,071 thousand, or 12%, during Fiscal 2023 compared to Fiscal 2022, driven primarily by an increase in revenue, partially offset by increases in cost of revenue and administration expenses, including increased administration expenses associated with being a public company for a full year.
These factors were partially offset by a $1,899 thousand increase in interest expense and $2,107 increase in income tax expense. Non-GAAP Reconciliations We use certain financial information, such as OIBDA, OIBDA Margin, EBITDA, Adjusted EBITDA and Pro Forma Adjusted EBITDA, which are non-GAAP financial measures, which means they have not been prepared in accordance with U.S. GAAP.
These factors were partially offset by a $1,705 thousand increase in operating income. 42 Table of Contents Non-GAAP Reconciliations We use certain financial information, such as OIBDA, OIBDA Margin, EBITDA and Adjusted EBITDA, which are non-GAAP financial measures, which means they have not been prepared in accordance with U.S. GAAP.
If it is determined that events and circumstances warrant a revision to the remaining period of amortization, an asset’s remaining useful life would be changed, and the remaining carrying amount of the asset would be amortized prospectively over that revised remaining useful life. Off-Balance Sheet Arrangements As of March 31, 2022, we had no off-balance sheet arrangements.
If it is determined that events and circumstances warrant a revision to the remaining period of amortization, an asset’s remaining useful life would be changed, and the remaining carrying amount of the asset would be amortized prospectively over that revised remaining useful life.
These investing activities have had the largest impact on our growth over time. We have also invested in our operations to create a platform for the Music Publishing and Recorded Music segments to scale and grow.
These investing activities have had the largest impact on our growth over time. We have also invested in our operations to create a platform for the Music Publishing and Recorded Music segments to scale and grow. We did not complete any individually significant acquisition transactions during Fiscal 2023.
In addition, Adjusted EBITDA is not the same as net income or cash flow provided by operating activities as those terms are defined by GAAP and does not necessarily indicate whether cash flows will be sufficient to fund cash needs.
In addition, Adjusted EBITDA is not the same as net income or cash flow provided by operating activities as those terms are defined by GAAP and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. 43 Table of Contents Reconciliation of Operating Income to OIBDA We use OIBDA as our primary measure of financial performance.
Critical Accounting Policies We believe that the following accounting policies involve a high degree of judgment and complexity. Accordingly, these are the policies we believe are the most critical to aid in fully understanding and evaluating our consolidated financial condition and results of our operations.
Accordingly, these are the policies we believe are the most critical to aid in fully understanding and evaluating our consolidated financial condition and results of our operations.
Interest Rate Swaps At March 31, 2022, RMM had the following interest rate swaps outstanding, under which it pays a fixed rate and receives a floating interest payment from the counterparty based on LIBOR with reference to notional amounts adjusted to match the original scheduled principal repayments pursuant to the indenture agreement: Notional Amount at Pay Fixed Effective Date March 31, 2022 Rate Maturity March 10, 2022 $ 8,750,000 1.602 % September 2024 March 10, 2022 $ 88,039,137 1.492 % September 2024 December 31, 2021 $ 53,210,863 1.042 % September 2024 On March 10, 2022, two previous interest rate swaps expired with original notional amounts of $40,228,152 and $59,325,388.
Interest Rate Swaps At March 31, 2023, RMM had the following interest rate swaps outstanding, under which it pays a fixed rate and receives a floating interest payment from the counterparty based on SOFR with reference to notional amounts adjusted to match the original scheduled principal repayments pursuant to the indenture agreement: Notional Amount at Pay Fixed Effective Date March 31, 2023 Rate Maturity March 10, 2022 $ 8,250 1.533 % September 2024 March 10, 2022 $ 87,800 1.422 % September 2024 December 31, 2021 $ 53,950 0.972 % September 2024 On March 10, 2022, two previous interest rate swaps expired with original notional amounts of $40,228 thousand and $59,325 thousand.
As of March 31, 2022, remaining borrowing availability under the Senior Credit Facility was $74,354 thousand. We use cash generated from operations to service outstanding debt, consisting primarily of interest payments through maturity, and we expect to continue to refinance and extend maturity on the Senior Credit Facility for the foreseeable future.
We use cash generated from operations to service outstanding debt, consisting primarily of interest payments through maturity, and we expect to continue to refinance and extend maturity on the Senior Credit Facility for the foreseeable future.
Music Publishing amortization and depreciation expense increased by $2,020, or 17%, during Fiscal 2022 compared to Fiscal 2021, primarily due to the acquisition of additional music catalogs. Recorded Music amortization and depreciation increased by $2,933, or 132%, during Fiscal 2022 compared to Fiscal 2021, primarily due to Tommy Boy.
Music Publishing amortization and depreciation expense increased by $2,752 thousand, or 20%, during Fiscal 2023 compared to Fiscal 2022, primarily due to the acquisition of additional music catalogs. Recorded Music amortization and depreciation increased by $308 thousand, or 6%, during Fiscal 2023 compared to Fiscal 2022, primarily due to the acquisition of Tommy Boy.
Revenue and Cost Recognition Revenues As required by Financial Accounting Standards Board (“ FASB ”) Accounting Standards Codification (“ ASC ”) Topic 606, Revenue from Contracts with Customers (“ ASC 606 ”), Reservoir recognizes revenue when, or as, control of the promised services or goods is transferred to its customers and in an amount that reflects the consideration Reservoir is contractually due in exchange for those services or goods.
Although we believe that the estimates we use are reasonable, due to the inherent uncertainty involved in making those estimates, actual results reported in future periods could differ from those estimates. 49 Table of Contents Revenue and Cost Recognition Revenues As required by Financial Accounting Standards Board (“ FASB ”) Accounting Standards Codification (“ ASC ”) Topic 606, Revenue from Contracts with Customers (“ ASC 606 ”), Reservoir recognizes revenue when, or as, control of the promised services or goods is transferred to its customers and in an amount that reflects the consideration Reservoir is contractually due in exchange for those services or goods.
(b) Reflects the non-cash gain on the mark-to-market of interest rate swaps. (c) Reflects non-cash stock-based compensation expense related to the Reservoir Media, Inc. 2021 Omnibus Incentive Plan. (d) Reflects loan forgiveness for the entire amount borrowed under the Paycheck Protection Program.
(b) Reflects the gain on foreign exchange fluctuations. (c) Reflects the non-cash gain on the mark-to-market of interest rate swaps. (d) Reflects non-cash stock-based compensation expense related to the Reservoir Media, Inc. 2021 Omnibus Incentive Plan.
Because of these limitations, such non-GAAP financial measures should be considered alongside other financial performance measures and other financial results presented in accordance with GAAP.
Because of these limitations, such non-GAAP financial measures should be considered alongside other financial performance measures and other financial results presented in accordance with GAAP. Reconciliations of OIBDA to operating income and EBITDA and Adjusted EBITDA to net income are provided below.
Expressed as a percentage of revenue, Recorded Music administration expenses decreased to 25% for Fiscal 2022 from 32% for Fiscal 2021, primarily due to taking advantage of operating leverage on the Recorded Music platform, partially offset by new administration expenses associated with being a public company. 46 Table of Contents Interest Expense Interest expense increased by $1,899 thousand, or 21%, during Fiscal 2022 compared to Fiscal 2021.
Expressed as a percentage of revenue, Recorded Music administration expenses decreased to 24% for Fiscal 2023 from 25% for Fiscal 2022, primarily due to taking advantage of operating leverage on the Recorded Music platform, partially offset by increased administration expenses associated with being a public company for a full year.
Recorded Music OIBDA increased $8,532 thousand, or 170% during Fiscal 2022 compared to Fiscal 2021. Expressed as a percentage of revenue, Recorded Music OIBDA Margin increased to 46% during Fiscal 2022 from 38% in Fiscal 2021.
Expressed as a percentage of revenue, Recorded Music OIBDA Margin increased to 49% during Fiscal 2023 from 46% in Fiscal 2022.
Total digital revenues represented 52% of consolidated revenues for Fiscal 2022 and Fiscal 2021. Music Publishing revenues increased by $10,997 thousand, or 17%, during Fiscal 2022 compared to Fiscal 2021.
Total digital revenues represented 55% and 52% of consolidated revenues for Fiscal 2023 and Fiscal 2022, respectively. 39 Table of Contents Music Publishing revenues increased by $6,763 thousand, or 9%, during Fiscal 2023 compared to Fiscal 2022.
Through the expiration date of these previous interest rate swaps, RMM paid fixed rates of 2.812% and 2.972%, respectively, to the counterparty and received a floating interest payment from the counterparty based on LIBOR with reference to notional amounts adjusted to match the original scheduled principal repayments pursuant to the indenture agreement.
All three current interest rate swaps mature on September 30, 2024, and RMM pays fixed rates of 1.533%, 1.422% and 0.972%, respectively, to the counterparty and received a floating interest payment from the counterparty based on SOFR with reference to notional amounts adjusted to match the original scheduled principal repayments pursuant to the indenture agreement.
U.S. and international revenues represented 49% and 51%, respectively of total revenues Fiscal 2021. The shift in mix between Music Publishing and Recorded Music and the shift in geographic mix are both primarily attributable to the Tommy Boy Acquisition. Total digital revenues increased by $13,686 thousand, or 32%, during Fiscal 2022 compared to Fiscal 2021.
U.S. and international revenues represented 59% and 41%, respectively of total revenues for Fiscal 2023. U.S. and international revenues represented 53% and 47%, respectively of total revenues Fiscal 2022. The shift in mix between Music Publishing and Recorded Music and the shift in geographic mix are both primarily attributable to the Tommy Boy Acquisition.
Recorded Music revenues increased by $16,432 thousand, or 126%, during Fiscal 2022 compared Fiscal 2021. This increase in Recorded Music revenue was driven in part by the acquisition of Tommy Boy in June 2021, which contributed $10,799 thousand to Recorded Music revenue during Fiscal 2022.
This increase in Recorded Music revenue was driven in part by the acquisition of Tommy Boy in June 2021, which contributed $15,165 to Recorded Music revenue during Fiscal 2023 compared to $10,799 thousand during Fiscal 2022. Digital revenue increased by $4,563 thousand primarily due to the acquisition of Tommy Boy and due to the continued growth at music streaming services.
Gain on Fair Value of Swaps Gain on fair value of swaps increased by $5,570 thousand during Fiscal 2022 compared to Fiscal 2021. This change was due to a rising forward yield curve for LIBOR and the marking to market of our interest rate swap hedges.
Gain on Fair Value of Swaps Gain on fair value of swaps decreased by $5,793 thousand during Fiscal 2023 compared to Fiscal 2022. This change was due to the marking to market of our interest rate swap hedges. Income Tax Expense Income tax expense increased to $5,625 thousand during Fiscal 2023 compared to $4,253 thousand during Fiscal 2022.
Contractual and Other Obligations Firm Commitments The following table summarizes Reservoir Media Management’s aggregate contractual obligations as of March 31, 2022, and the estimated timing and effect that such obligations are expected to have on liquidity and cash flow in future periods. Less Than 1 After 5 Firm Commitments and Outstanding Debt Year 2-3 Years 4-5 Years Years Total (in thousands) Revolving Credit $ — $ 275,646 $ — $ — $ 275,646 Interest on Revolving Credit (1) 8,958 13,842 — — 22,800 Operating leases (2) 759 1,084 646 — 2,489 Artist, songwriter and co-publisher commitments (3) 2,913 1,250 — — 4,163 Asset acquisition and share purchase acquisition commitments (4) 12,273 426 426 160 1,012 Total firm commitments and outstanding debt $ 24,903 $ 292,248 $ 1,072 $ 160 $ 306,110 The following is a description of our firmly committed contractual obligations as of March 31, 2022: (1) Interest obligations under the Credit Facility are presented in consideration of 1.0% as a substitute for LIBOR, plus 2.25%.
Contractual and Other Obligations Firm Commitments The following table summarizes Reservoir Media Management’s aggregate contractual obligations as of March 31, 2023, and the estimated timing and effect that such obligations are expected to have on liquidity and cash flow in future periods. Less Than After 5 Firm Commitments and Outstanding Debt 1 Year 2-3 Years 4-5 Years Years Total (in thousands) Revolving Credit $ — $ — $ 317,828 $ — $ 317,828 Interest on Revolving Credit (1) 22,248 44,496 38,096 — 104,840 Operating leases 1,212 2,577 1,814 4,842 10,445 Artist, songwriter and co-publisher commitments (2) 2,414 160 — — 2,574 Asset acquisition and share purchase acquisition commitments (3) 9,883 400 358 — 10,641 Total firm commitments and outstanding debt $ 35,757 $ 47,633 $ 358,096 $ 4,842 $ 446,328 The following is a description of our firmly committed contractual obligations as of March 31, 2023: (1) Interest obligations under the Credit Facility are presented in consideration of 5.00% as a substitute for SOFR, plus 2.00%.
Unless the context otherwise requires, the terms “ we ,” “ us ,” “ our, ” the “ Company ” and “ Reservoir ” refer collectively to Reservoir Media, Inc. and its consolidated subsidiaries.
Unless the context otherwise requires, the terms “ we ,” “ us ,” “ our, ” the “ Company ” and “ Reservoir ” refer collectively to Reservoir Media, Inc. and its consolidated subsidiaries. Introduction We are a holding company that conducts substantially all of our business operations through Reservoir Media Management, Inc. (“ RMM ”) and RMM’s subsidiaries.
Our common stock, $0.0001 par value per share (the “ Common Stock ”) and warrants are traded on The Nasdaq Stock Market LLC (“ NASDAQ ”) under the ticker symbols “RSVR” and “RSVRW,” respectively. The Business Combination was accounted for as a reverse capitalization.
In connection with the consummation of the Business Combination, “Roth CH Acquisition II Co.” was renamed “Reservoir Media, Inc.” Our common stock, $0.0001 par value per share (the “ Common Stock ”) and warrants are traded on The Nasdaq Stock Market LLC (“ NASDAQ ”) under the ticker symbols “RSVR” and “RSVRW,” respectively.
The primary driver of the $2,236 thousand decrease in cash provided by operating activities during Fiscal 2022 as compared to Fiscal 2021 was an increase in cash used for working capital, primarily used for royalty advances (net of recoupments), partially offset by higher earnings.
The primary driver of the $18,725 thousand increase in cash provided by operating activities during Fiscal 2023 as compared to Fiscal 2022 was a decrease in net cash used for working capital, primarily related to royalty advances (net of recoupments), accounts receivable and the timing of payments of accounts payable and accrued liabilities.
Such commitments generally become due only upon delivery or release and Reservoir’s acceptance of albums from the artists or future musical compositions by songwriters and publishers. Based on contractual obligations, and management’s estimate of aggregate firm commitments to such talent approximates $4,163 thousand as of March 31, 2022.
Such commitments generally become due only upon delivery or release and Reservoir’s acceptance of future musical compositions by songwriters and publishers or albums from the artists.
Writer royalties and other publishing costs for the Music Publishing segment increased by $6,484 thousand, or 22%, during Fiscal 2022 compared Fiscal 2021. Writer royalties and other publishing costs as a percentage of Music Publishing revenues increased to 46% for Fiscal 2022 from 44% for Fiscal 2021.
Writer royalties and other publishing costs as a percentage of Music Publishing revenues were 46% for Fiscal 2023 and Fiscal 2022. Artist royalties and other recorded music costs for the Recorded Music segment increased by $743 thousand, or 9%, during Fiscal 2023 compared to Fiscal 2022. This increase was due primarily to increased revenue from the acquisition of Tommy Boy.
Liquidity and Capital Resources Capital Resources As of March 31, 2022, we had $269,856 thousand of debt (net of $5,790 thousand of deferred financing costs) and $17,814 thousand of cash and equivalents.
Liquidity and Capital Resources Capital Resources As of March 31, 2023, we had $311,492 thousand of debt (net of $6,337 thousand of deferred financing costs) and $14,902 thousand of cash and equivalents.
Fiscal 2021 Fiscal Fiscal 2022 2021 $ Change % Change Music Publishing amortization and depreciation $ 13,769 $ 11,749 $ 2,020 17 % Recorded Music amortization and depreciation 5,155 2,222 2,933 132 % Other amortization and depreciation 98 106 (8) (8) % Total amortization and depreciation $ 19,022 $ 14,077 $ 4,945 35 % Amortization and depreciation expense increased by $4,945 thousand, or 35%, during Fiscal 2022 compared to Fiscal 2021, driven by increases in both the Music Publishing and Recorded Music segments.
Fiscal 2022 2023 2022 $ Change % Change Music Publishing amortization and depreciation $ 16,521 $ 13,769 $ 2,752 20 % Recorded Music amortization and depreciation 5,463 5,155 308 6 % Other amortization and depreciation 90 98 (8) (8) % Total amortization and depreciation $ 22,075 $ 19,022 $ 3,053 16 % Amortization and depreciation expense increased by $3,053 thousand, or 16%, during Fiscal 2023 compared to Fiscal 2022, driven by increases in both the Music Publishing and Recorded Music segments.
These increases were partially offset by a decrease in performance revenue. On a geographic basis, U.S. Music Publishing revenues represented 52% of total Music Publishing revenues for Fiscal 2022 compared to 51% for Fiscal 2021. International Music Publishing revenues represented 48% of total Music Publishing revenues for Fiscal 2022 compared to 49% for Fiscal 2021.
On a geographic basis, U.S. Music Publishing revenues represented 60% of total Music Publishing revenues for Fiscal 2023 compared to 52% for Fiscal 2022. International Music Publishing revenues represented 40% of total Music Publishing revenues for Fiscal 2023 compared to 48% for Fiscal 2022.
Fiscal 2021 Fiscal Fiscal 2022 2021 $ Change % Change Writer royalties and other publishing costs $ 35,475 $ 28,991 $ 6,484 22 % Artist royalties and other recorded music costs 8,711 3,863 4,848 125 % Total cost of revenue $ 44,186 $ 32,854 $ 11,332 34 % Cost of revenues increased by $11,332 thousand, or 34%, during Fiscal 2022 compared Fiscal 2021.
Fiscal 2022 2023 2022 $ Change % Change Writer royalties and other publishing costs $ 38,532 $ 35,475 $ 3,057 9 % Artist royalties and other recorded music costs 9,454 8,711 743 9 % Total cost of revenue $ 47,986 $ 44,186 $ 3,800 9 % Cost of revenues increased by $3,800 thousand, or 9%, during Fiscal 2023 compared Fiscal 2022.
Acquisitions and Business Combinations In conjunction with each acquisition transaction, Reservoir assesses whether the transaction should follow accounting guidance applicable to an asset acquisition or a business combination.
To the extent that a portion of an outstanding advance is no longer deemed recoverable, that amount will be expensed in the period the determination is made. 50 Table of Contents Acquisitions and Business Combinations In conjunction with each acquisition transaction, Reservoir assesses whether the transaction should follow accounting guidance applicable to an asset acquisition or a business combination.
These sources of liquidity are needed to fund our debt service requirements, working capital requirements, strategic acquisitions and investments, capital expenditures and other investing and financing activities we may elect to make in the future. During the Fiscal 2021, we borrowed $617 thousand (the “ PPP Loan ”) under the Paycheck Protection Program (the “ PPP ”).
These sources of liquidity are needed to fund our debt service requirements, working capital requirements, strategic acquisitions and investments, capital expenditures and other investing and financing activities we may elect to make in the future. We believe that our primary sources of liquidity will be sufficient to support our existing operations over the next twelve months.
These increases reflect increases at Chrysalis Records and the acquisition of Tommy Boy and improved operating leverage on the Recorded Music platform as a result of growth. 49 Table of Contents Reconciliation of Net Income to EBITDA and Adjusted EBITDA Fiscal 2022 vs.
These increases reflect increases at Chrysalis Records and the acquisition of Tommy Boy, improved operating leverage on the Recorded Music platform as a result of growth and a decrease in physical revenue, which carries a higher cost of revenue than other revenue types, partially offset by increased administration expenses associated with being a public company for a full year. 44 Table of Contents Reconciliation of Net Income to EBITDA and Adjusted EBITDA Fiscal 2023 Fiscal Fiscal vs.
This increase in Music Publishing revenue was mainly driven by acquisitions of catalogs and revenue from the existing catalog, which led to increases 44 Table of Contents in synchronization revenue, mechanical revenue and digital revenue. Additionally, other revenues increased, driven primarily by the launch of a rights management subsidiary in the Middle East.
This increase in Music Publishing revenue was mainly driven by acquisitions of catalogs and revenue from the existing catalog, which led to increases in digital revenue, synchronization revenue, mechanical revenue and performance revenue. These increases were partially offset by a decrease in other revenue, reflecting the nonrecurrence of revenues recognized in the prior year from Dubai Expo.
Fiscal 2021 Fiscal Fiscal 2022 2021 $ Change % Change Revenues $ 107,840 $ 80,246 $ 27,595 34 % Costs and expenses: Cost of revenue 44,186 32,854 11,331 34 % Amortization and depreciation 19,022 14,077 4,945 35 % Administration expenses 25,279 14,986 10,293 69 % Total costs and expenses 88,487 61,918 26,569 43 % Operating income 19,353 18,328 1,025 6 % Interest expense (10,871) (8,972) (1,899) 21 % Gain (loss) on foreign exchange 331 (911) 1,241 (136) % Gain on fair value of swaps 8,558 2,988 5,570 186 % Interest and other income 11 13 (3) (21) % Income before income taxes 17,382 11,446 5,935 52 % Income tax expense 4,253 2,147 2,107 98 % Net income 13,128 9,300 3,829 41 % Net income attributable to noncontrolling interests (52) (47) (5) 11 % Net income attributable to Reservoir Media, Inc. $ 13,077 $ 9,253 $ 3,824 41 % 43 Table of Contents Revenues Our revenues were composed of the following amounts (in thousands): Fiscal 2022 vs.
Fiscal 2022 2023 2022 $ Change % Change Revenues $ 122,287 $ 107,840 $ 14,446 13 % Costs and expenses: Cost of revenue 47,986 44,186 3,800 9 % Amortization and depreciation 22,075 19,022 3,053 16 % Administration expenses 31,168 25,279 5,889 23 % Total costs and expenses 101,229 88,487 12,742 14 % Operating income 21,058 19,353 1,705 9 % Interest expense (14,756) (10,871) (3,885) 36 % Loss on early extinguishment of debt (914) — (914) NM Gain on foreign exchange 269 331 (61) (19) % Gain on fair value of swaps 2,765 8,558 (5,793) (68) % Other income (expense), net (17) 11 (28) NM Income before income taxes 8,405 17,382 (8,977) (52) % Income tax expense 5,625 4,253 1,372 32 % Net income 2,780 13,128 (10,349) (79) % Net income attributable to noncontrolling interests (240) (52) (189) NM Net income attributable to Reservoir Media, Inc. $ 2,539 $ 13,077 $ (10,537) (81) % NM - Not meaningful 38 Table of Contents Revenues Our revenues were composed of the following amounts (in thousands): Fiscal 2023 Fiscal Fiscal vs.
Music Publishing administration expenses increased by $7,041 thousand, or 70%, during Fiscal 2022 compared to Fiscal 2021. Expressed as a percentage of revenues, Music Publishing administration expenses increased to 22% for Fiscal 2022 from 15% for Fiscal 2021, driven primarily by new administration expenses associated with being a public company and increased costs related to acquisitions.
Expressed as a percentage of revenues, Music Publishing administration expenses increased to 24% for Fiscal 2023 from 22% for Fiscal 2022, driven primarily by increased administration expenses associated with being a public company for a full year and an increase in share-based compensation expense.
Because the timing of payment, and even whether payment occurs, is dependent upon the timing of delivery of albums and musical compositions, the timing and amount of payment of these commitments as presented in the above summary can vary significantly. 54 Table of Contents (4) The Company routinely enters into asset acquisition agreements and less often share purchase agreements, which can have deferred minimum funding commitments and other related obligations, which are reflected in the table above.
Because the timing of payment, and even whether payment occurs, is dependent upon the timing of delivery of albums and musical compositions, the timing and amount of payment of these commitments as presented in the above summary can vary significantly.
See Note 3, “ Business Combination and PIPE Investment ” to the accompanying consolidated financial statements for additional information with respect to the Business Combination and related transactions. COVID-19 Pandemic In January 2020, a new strain of coronavirus, COVID-19, was identified in Wuhan, China. In March 2020, the World Health Organization declared a global pandemic.
See Note 3, “ Business Combination and PIPE Investment ” to the accompanying consolidated financial statements for additional information with respect to the Business Combination and related transactions. COVID-19 Pandemic The COVID-19 pandemic that emerged in 2020 has disrupted physical and manufacturing supply chains and required the closures of physical retailers.
Events of Default The Senior Credit Facility includes customary events of default, including nonpayment of principal when due, nonpayment of interest or other amounts, inaccuracy of representations or warranties in any material respect, violation of covenants, certain bankruptcy or insolvency events, certain ERISA events and certain material judgments, in each case, subject to customary thresholds, notice and grace period provisions.
Events of Default The Senior Credit Facility includes customary events of default, including nonpayment of principal when due, nonpayment of interest or other amounts, inaccuracy of representations or warranties in any material respect, violation of covenants, certain bankruptcy or insolvency events, certain ERISA events and certain material judgments, in each case, subject to customary thresholds, notice and grace period provisions. 47 Table of Contents Covenant Compliance The Senior Credit Facility contains financial covenants that requires us, on a consolidated basis with our subsidiaries, to maintain, (i) a fixed charge coverage ratio of not less than 1.10:1.00 for each four fiscal quarter period, and (iii) a consolidated senior debt to library value ratio of no greater than 0.45:1.00, subject to certain adjustments.
There are instances where such data is not available to be processed and royalty cost calculations may be complex or involve judgments about significant volumes of data to be processed and analyzed. 55 Table of Contents In many instances, Reservoir commits to pay our recording artists and songwriters royalties in advance of future sales.
Calculations are based on revenue earned or user/usage measures or a combination of these. There are instances where such data is not available to be processed and royalty cost calculations may be complex or involve judgments about significant volumes of data to be processed and analyzed.
Cost of revenues as a percentage of revenues was 41% for Fiscal 2022 and Fiscal 2021, reflecting a small margin decrease for Music Publishing, as described below, which was offset by an increase in the relative weight of Recorded Music as a percentage of total revenue and an increase in Other revenue.
Cost of revenues as a percentage of revenues decreased to 39% for Fiscal 2023 compared to 41% for Fiscal 2022, reflecting a small margin increase for Recorded Music, as discussed below, and an increase in Other revenue. Writer royalties and other publishing costs for the Music Publishing segment increased by $3,057 thousand, or 9%, during Fiscal 2023 compared Fiscal 2022.
Investing Activities Cash used in investing activities was $196,823 thousand for Fiscal 2022 compared to $118,614 thousand for Fiscal 2021. The increase in cash used in investing activities was primarily due to increased acquisitions of music catalogs, including Tommy Boy. Financing Activities Cash provided by financing activities was $196,534 thousand for Fiscal 2022 compared to $47,220 thousand for Fiscal 2021.
Investing Activities Cash used in investing activities was $72,231 thousand for Fiscal 2023 compared to $196,823 thousand for Fiscal 2022. The decrease in cash used in investing activities was primarily due to decreased acquisitions of music catalogs compared to Fiscal 2022, which included the acquisition of Tommy Boy on June 2, 2021 for approximately $100 million.
Music Publishing revenues represented 71% and 82% of total revenues for Fiscal 2022 and Fiscal 2021, respectively. Recorded Music revenues represented 27% and 16% of total revenues for Fiscal 2022 and Fiscal 2021, respectively. U.S. and international revenues represented 53% and 47%, respectively of total revenues for Fiscal 2022.
Music Publishing revenues represented 69% and 71% of total revenues for Fiscal 2023 and Fiscal 2022, respectively. Recorded Music revenues represented 28% and 27% of total revenues for Fiscal 2023 and Fiscal 2022, respectively. Other revenue represented 3% and 1% of total revenues for Fiscal 2023 and Fiscal 2022, respectively.
Reservoir accounts for these advances under the related guidance in FASB ASC Topic 928, Entertainment — Music (“ ASC 928 ”). Under ASC 928, Reservoir capitalizes as assets certain advances, which it believes are recoverable from future royalties to be earned by the recording artist or songwriter, when paid.
Under ASC 928, Reservoir capitalizes as assets certain advances, which it believes are recoverable from future royalties to be earned by the recording artist or songwriter, when paid. Recoverability is assessed upon initial commitment of the advance based upon Reservoir’s forecast of anticipated revenue from the sale of future and existing albums or musical compositions.
Expressed as a percentage of revenue, OIBDA Margin decreased to 36% for Fiscal 2022 from 40% for Fiscal 2021, primarily because of increased overhead associated with being a public company and increased costs related to acquisitions. Music Publishing OIBDA decreased $2,528 thousand, or 9%, during Fiscal 2022 compared to Fiscal 2021.
Expressed as a percentage of revenue, OIBDA Margin decreased to 35% for Fiscal 2023 from 36% for Fiscal 2022, primarily because of increased administration expenses associated with being a public company for a full year, an increase in share-based compensation expense and increased costs related to acquisitions, partially offset by revenue growth.
Expressed as a percentage of revenue, Music Publishing OIBDA Margin decreased to 32% in Fiscal 2022 from 41% in Fiscal 2021. The decreases in Music Publishing OIBDA and OIBDA Margin reflect increases in administration expenses associated with being a public company and writers’ royalties and other publishing costs as a percentage of revenue, partially offset by revenue growth.
The decreases in Music Publishing OIBDA and OIBDA Margin reflect increased administration expenses associated with being a public company for a full year, partially offset by revenue growth. Recorded Music OIBDA increased by $3,411 thousand, or 25% during Fiscal 2023 compared to Fiscal 2022.
Fiscal 2021 Fiscal Fiscal 2022 2021 $ Change % Change Operating income $ 8,386 $ 2,787 $ 5,599 201 % Amortization and depreciation expenses 5,155 2,222 2,933 132 % OIBDA $ 13,541 $ 5,009 $ 8,532 170 % OIBDA Margin 46 % 38 % OIBDA Consolidated OIBDA increased by $5,970 thousand, or 18%, during Fiscal 2022 compared to Fiscal 2021, driven by a 170% increase in Recorded Music OIBDA, partially offset by a 9% decrease in Music Publishing OIBDA.
Fiscal 2022 2023 2022 $ Change % Change Operating income $ 11,489 $ 8,386 $ 3,103 37 % Amortization and depreciation expenses 5,463 5,155 308 6 % OIBDA $ 16,952 $ 13,541 $ 3,411 25 % OIBDA Margin 49 % 46 % OIBDA Consolidated OIBDA increased by $4,758 thousand, or 12%, during Fiscal 2023 compared to Fiscal 2022, driven by a 25% increase in Recorded Music OIBDA.
Fiscal 2021 Fiscal Fiscal 2022 2021 $ Change % Change Operating income $ 10,731 $ 15,279 $ (4,548) (30) % Amortization and depreciation expenses 13,769 11,749 2,020 17 % OIBDA $ 24,500 $ 27,028 $ (2,528) (9) % OIBDA Margin 32 % 41 % Recorded Music Fiscal 2022 vs.
Fiscal 2022 2023 2022 $ Change % Change Operating income $ 8,692 $ 10,731 $ (2,039) (19) % Amortization and depreciation expenses 16,521 13,769 2,752 20 % OIBDA $ 25,213 $ 24,500 $ 713 3 % OIBDA Margin 30 % 32 % Recorded Music Fiscal 2023 Fiscal Fiscal vs.
The most significant acquisitions of size during Fiscal 2022 and Fiscal 2021 were as follows: 42 Table of Contents ● On June 2, 2021, we acquired, through a membership interest purchase agreement, Tommy Boy Music, LLC (“ Tommy Boy ”), a 40-year-old record label, which included a diverse catalog of primarily recorded music rights and some music publishing rights (the “ Tommy Boy Acquisition ”). ● On April 13, 2020, we acquired, through an asset purchase agreement, all of the music assets of three entities doing business as Shapiro, Bernstein & Co., a century old U.S. music publishing company, which included a diverse catalog of primarily music publishing rights and some ancillary rights.
On June 2, 2021, we acquired, through a membership interest purchase agreement, Tommy Boy Music, LLC (“ Tommy Boy ”), a 40-year-old record label, which included a diverse catalog of primarily recorded music rights and some music publishing rights. 37 Table of Contents Use of Non-GAAP Financial Measures We prepare our financial statements in accordance with accounting principles generally accepted in the United States (“ U.S.
We used a portion of the proceeds from the Business Combination and PIPE Investment to repay $80,600 thousand of debt (amounts to related parties) associated with the Tommy Boy acquisition and $55,000 thousand of debt under the Senior Credit Facility.
We used a portion of the proceeds from the Business Combination and PIPE Investment to repay $80,600 thousand of debt (amounts to related parties) associated with the Tommy Boy acquisition and $55,000 thousand of debt under the Senior Credit Facility. 45 Table of Contents Cash Flows The following table summarizes our historical cash flows (in thousands). Fiscal Fiscal 2023 2022 $ Change Cash provided by (used in): Operating activities $ 31,204 $ 12,479 $ 18,725 Investing activities $ (72,231) $ (196,823) $ 124,592 Financing activities $ 38,462 $ 196,534 $ (158,072) Operating Activities Cash provided by operating activities was $31,204 thousand for Fiscal 2023 compared to $12,479 thousand for Fiscal 2022.
Advances vary in both amount and expected life based on the underlying recording artist or songwriter. To the extent that a portion of an outstanding advance is no longer deemed recoverable, that amount will be expensed in the period the determination is made.
Advances vary in both amount and expected life based on the underlying recording artist or songwriter.
However, we believe we have used reasonable estimates and assumptions in preparing the consolidated financial statements. Although we believe that the estimates we use are reasonable, due to the inherent uncertainty involved in making those estimates, actual results reported in future periods could differ from those estimates.
However, we believe we have used reasonable estimates and assumptions in preparing the consolidated financial statements.
These obligations have been presented based on the principal amounts due as of March 31, 2022. Amounts do not include any unamortized deferred financing costs. (2) Operating lease obligations primarily relate to the minimum lease rental obligations for our real estate in various locations around the world.
These obligations have been presented based on the principal amounts due as of March 31, 2023. Amounts do not include any unamortized deferred financing costs. (2) The Company routinely enters into long-term commitments with songwriters and recording artists for the future delivery of music.
Fiscal 2021 Fiscal Fiscal 2022 2021 $ Change % Change Music Publishing administration expenses $ 17,096 $ 10,055 $ 7,041 70 % Recorded Music administration expenses 7,259 4,207 3,052 73 % Other administration expenses 924 724 200 28 % Total administration expenses $ 25,279 $ 14,986 $ 10,293 69 % Total administration expenses increased by $10,293 thousand, or 69%, during Fiscal 2022 compared to Fiscal 2021, reflecting increases in both the Music Publishing and Recorded Music segments.
Fiscal 2022 2023 2022 $ Change % Change Music Publishing administration expenses $ 20,088 $ 17,096 $ 2,992 18 % Recorded Music administration expenses 8,419 7,259 1,160 16 % Other administration expenses 2,661 924 1,737 188 % Total administration expenses $ 31,168 $ 25,279 $ 5,889 23 % Total administration expenses increased by $5,889 thousand, or 23%, during Fiscal 2023 compared to Fiscal 2022, reflecting increases in both the Music Publishing and Recorded Music segments, as well as an increase in Other administration expenses.