Biggest changeYear Ended December 31, 2023 2022 2021 (in thousands) Net sales $ 1,068,719 $ 1,101,416 $ 891,390 Cost of sales 514,520 509,093 401,567 Gross profit 554,199 592,323 489,823 Operating expenses: Fulfillment expenses 36,654 31,804 21,322 Selling and distribution expenses 197,052 190,419 133,506 Marketing expenses 171,774 181,648 140,398 General and administrative expenses 126,585 115,312 89,306 Total operating expenses 532,065 519,183 384,532 Income from operations 22,134 73,140 105,291 Other (income) expense, net (15,627 ) (3,476 ) 563 Income before income taxes 37,761 76,616 104,728 Provision for income taxes 9,614 17,919 4,888 Net income $ 28,147 $ 58,697 $ 99,840 Year Ended December 31, 2023 2022 2021 Net sales 100.0 % 100.0 % 100.0 % Cost of sales 48.1 46.2 45.0 Gross profit 51.9 53.8 55.0 Operating expenses: Fulfillment expenses 3.4 2.9 2.4 Selling and distribution expenses 18.4 17.3 15.0 Marketing expenses 16.1 16.5 15.8 General and administrative expenses 11.9 10.5 10.0 Total operating expenses 49.8 47.2 43.2 Income from operations 2.1 6.6 11.8 Other (income) expense, net (1.4 ) (0.3 ) 0.1 Income before income taxes 3.5 6.9 11.7 Provision for income taxes 0.9 1.6 0.5 Net income 2.6 % 5.3 % 11.2 % Comparison of Years Ended 2023 and 2022 Net Sales Year Ended December 31, Change 2023 2022 $ % (dollars in thousands) Net sales $ 1,068,719 $ 1,101,416 $ (32,697 ) (3.0 %) The decrease in net sales for 2023 compared to 2022 was primarily due to a higher proportion of returned purchases, partially offset by an increase in the number of orders placed by customers.
Biggest changeYear Ended December 31, 2024 2023 2022 (in thousands) Net sales $ 1,129,911 $ 1,068,719 $ 1,101,416 Cost of sales 536,638 514,520 509,093 Gross profit 593,273 554,199 592,323 Operating expenses: Fulfillment expenses 37,389 36,654 31,804 Selling and distribution expenses 195,169 197,052 190,419 Marketing expenses 167,176 171,774 181,648 General and administrative expenses 142,122 126,585 115,312 Total operating expenses 541,856 532,065 519,183 Income from operations 51,417 22,134 73,140 Other income, net (13,030 ) (15,627 ) (3,476 ) Income before income taxes 64,447 37,761 76,616 Provision for income taxes 15,676 9,614 17,919 Net income $ 48,771 $ 28,147 $ 58,697 66 Year Ended December 31, 2024 2023 2022 Net sales 100.0 % 100.0 % 100.0 % Cost of sales 47.5 48.1 46.2 Gross profit 52.5 51.9 53.8 Operating expenses: Fulfillment expenses 3.3 3.4 2.9 Selling and distribution expenses 17.3 18.4 17.3 Marketing expenses 14.8 16.1 16.5 General and administrative expenses 12.6 11.9 10.5 Total operating expenses 48.0 49.8 47.2 Income from operations 4.5 2.1 6.6 Other income, net (1.2 ) (1.4 ) (0.3 ) Income before income taxes 5.7 3.5 6.9 Provision for income taxes 1.4 0.9 1.6 Net income 4.3 % 2.6 % 5.3 % Comparison of Years Ended 2024 and 2023 Net Sales Year Ended December 31, Change 2024 2023 $ % (dollars in thousands) Net sales $ 1,129,911 $ 1,068,719 $ 61,192 5.7 % The increase in net sales for 2024 compared to 2023 was primarily due to a lower proportion of returned purchases, a 1.9% increase in the number of orders shipped, and a 1.7% increase in the average order value.
Macro factors that can affect consumer confidence, shopping behavior and spending patterns, and thereby our near-term and long-term results of operations, include inflation levels, employment rates, business conditions, changes in the housing market, changes in the stock market, adverse developments affecting the financial services industry, the availability of credit, resumption of student loan payments, U.S. government stimulus payments, interest rates, foreign currency exchange rates, fuel, energy and raw material costs, supply chain challenges, and wars and geopolitical tensions.
Macro factors that can affect consumer confidence, shopping behavior and spending patterns, and thereby our near-term and long-term results of operations, include inflation levels, employment rates, business conditions, changes in the housing market, changes in the stock market, adverse developments affecting the financial services industry, the availability of credit, resumption of student loan payments, U.S. government stimulus payments, interest rates, foreign currency exchange rates, fuel, energy and raw material costs, supply chain 60 challenges, and wars and geopolitical tensions.
If our growth rates moderate over the long-term, the impact of these seasonality trends on our results of operations may become more pronounced. Our seasonality trends have also been impacted by macroeconomic conditions described in “—Overall Economic Trends” above. The following table presents quarterly net sales expressed as a percentage of total net sales.
If our growth rates moderate over the long-term, the impact of these seasonality trends on our results of operations may become more pronounced. Our seasonality trends have also been impacted by macroeconomic conditions described in “—Overall Economic Trends” above. 64 The following table presents quarterly net sales expressed as a percentage of total net sales.
No significant interest or penalties related to sales taxes are recognized in the accompanying consolidated financial statements. We have exposure to losses from fraudulent credit card charges. We record losses when incurred related to fraudulent charges as such amounts have historically been insignificant. 70 Inventory Inventories are stated at the lower of cost and net realizable value.
No significant interest or penalties related to sales taxes are recognized in the accompanying consolidated financial statements. We have exposure to losses from fraudulent credit card charges. We record losses when incurred related to fraudulent charges as such amounts have historically been insignificant. Inventory Inventories are stated at the lower of cost and net realizable value.
We acquire and retain customers through paid search/product listing ads, affiliate marketing, our brand ambassador program, paid social, retargeting, personalized email marketing and mobile “push” communications through our mobile applications. We have developed an efficient logistics infrastructure, which allows us to provide free shipping and returns to our customers in the United States.
We acquire and retain customers through paid search/product listing ads, affiliate marketing, our brand ambassador program, paid social, retargeting, personalized email and SMS marketing and mobile “push” communications through our mobile applications. We have developed an efficient logistics infrastructure, which allows us to provide free shipping and returns to our customers in the United States.
The brands we sell on our platform consist of a mix of emerging third-party, established third-party (including iconic luxury brands) and owned brands. Our product mix consists primarily of apparel, footwear, beauty and accessories products. Our merchandise mix across our two reporting segments carry a range of margin profiles and may cause fluctuations in our gross margin.
The brands we sell on our platform consist of a mix of emerging third-party, established third-party (including iconic luxury brands) and owned brands. Our product mix consists primarily of apparel, footwear, beauty, accessories and home products. Our merchandise mix across our two reporting segments carry a range of margin profiles and may cause fluctuations in our gross margin.
For further information on all of our significant accounting policies, please see Note 2, Significant Accounting Policies , of the accompanying notes to our consolidated financial statements included elsewhere in this report. 69 Net Sales Revenue is primarily derived from the sale of apparel merchandise through our sites and, when applicable, shipping revenue.
For further information on all of our significant accounting policies, please see Note 2, Significant Accounting Policies , of the accompanying notes to our consolidated financial statements included elsewhere in this report. Net Sales Revenue is primarily derived from the sale of apparel merchandise through our sites and, when applicable, shipping revenue.
Some of these limitations are: • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; • Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; • Adjusted EBITDA does not consider the potentially dilutive impact of equity-based compensation; • Adjusted EBITDA does not reflect tax payments that may represent a reduction in cash available to us; • Adjusted EBITDA does not reflect certain non-routine items that may represent a reduction in cash available to us; and • other companies, including companies in our industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure.
Some of these limitations are: • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; • Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; • Adjusted EBITDA does not consider the potentially dilutive impact of equity-based compensation; • Adjusted EBITDA does not reflect tax payments that may represent a reduction in cash available to us; • Adjusted EBITDA does not reflect certain transaction costs that may represent a reduction in cash available to us; • Adjusted EBITDA does not reflect certain non-routine items that may represent a reduction in cash available to us; and • other companies, including companies in our industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure.
We plan to continue to conduct in-person events at varying levels of scale in the future and make opportunistic investments in marketing initiatives that could increase marketing as a percentage of net sales to levels in excess of historical levels for certain quarters or periods of time in the future.
We plan to continue to conduct events at varying levels of scale in the future and make opportunistic investments in marketing initiatives that could increase marketing as a percentage of net sales to levels in excess of historical levels for certain quarters or periods of time in the future.
We view total orders placed as a key indicator of the velocity of our business and an indication of the desirability of our products and sites to our customers. Total orders placed, together with 58 average order value, is an indicator of the net sales we expect to recognize in a given period.
We view total orders placed as a key indicator of the velocity of our business and an indication of the desirability of our products and sites to our customers. Total orders placed, together with average order value, is an indicator of the net sales we expect to recognize in a given period.
Additionally, in June 2023, Apple announced new software development kit, or SDK, privacy controls that it has integrated into iOS 17, which was released in September 2023, including new protections designed 59 to limit tracking or identification of user devices.
Additionally, in June 2023, Apple announced new software development kit, or SDK, privacy controls that it has integrated into iOS 17, which was released in September 2023, including new protections designed to limit tracking or identification of user devices.
Our actual results and the timing of certain events could differ materially from those anticipated in or implied by these forward-looking statements as a result of several factors, including those discussed in the sections titled “Risk Factors” and “Forward-Looking Statements.” For discussion regarding our financial condition and results of operations for the year ended December 31, 2022 compared to the year ended December 31, 2021, refer to Part II, Item 7.
Our actual results and the timing of certain events could differ materially from those anticipated in or implied by these forward-looking statements as a result of several factors, including those discussed in the sections titled “Risk Factors” and “Forward-Looking Statements.” For discussion regarding our financial condition and results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022, refer to Part II, Item 7.
We defer revenue based on an allocation of the price of the customer purchase and the estimated standalone selling price of the points earned. Revenue is recognized once the reward is redeemed or expires or once unconverted points expire.
We defer revenue based on an allocation of the price of the customer purchase and the estimated 71 standalone selling price of the points earned. Revenue is recognized once the reward is redeemed or expires or once unconverted points expire.
We believe these investments will yield positive returns in the long 61 term; however, we cannot be certain that these efforts will grow our customer base or be cost-effective in the short term.
We believe these investments will yield positive returns in the long term; however, we cannot be certain that these efforts will grow our customer base or be cost-effective in the short term.
Adjusted EBITDA To provide investors with additional information regarding our financial results, we have disclosed in the table above and elsewhere in this report Adjusted EBITDA, a non-GAAP financial measure that we calculate as net income before other income, net; taxes; and depreciation and amortization; adjusted to exclude the effects of equity-based compensation expense and certain non-routine items.
Adjusted EBITDA To provide investors with additional information regarding our financial results, we have disclosed in the table above and elsewhere in this report Adjusted EBITDA, a non-GAAP financial measure that we calculate as net income before other income, net; taxes; and depreciation and amortization; adjusted to exclude the effects of equity-based compensation expense, certain transaction costs and certain non-routine items.
In addition, we have elected to treat shipping and handling as fulfillment activities and not a separate performance obligation. In accordance with our policy on returns and exchanges, merchandise returns are generally accepted for full refund if returned within 60 days of the original purchase date and merchandise may be exchanged up to 90 days from the original purchase date.
In addition, we have elected to treat shipping and handling as fulfillment activities and not a separate performance obligation. In accordance with our policy on returns and exchanges, merchandise returns are generally accepted for full refund if returned within 30 days of the original purchase date and merchandise may be exchanged up to 60 days from the original purchase date.
As of December 31, 2023, the majority of our cash and cash equivalents was held for working capital purposes. We believe that our existing cash and cash equivalents, cash flows from operations as well as the available borrowing capacity under our line of credit will be sufficient to meet our anticipated cash needs for at least the next 12 months.
As of December 31, 2024, the majority of our cash and cash equivalents was held for working capital purposes. We believe that our existing cash and cash equivalents, cash flows from operations as well as the available borrowing capacity under our line of credit will be sufficient to meet our anticipated cash needs for at least the next 12 months.
Active customers increased during 2023 as compared to 2022 primarily due to our ability to engage with our existing customers and acquire new customers through our sales and marketing efforts. Total Orders Placed We define total orders placed as the total number of orders placed by our customers, prior to product returns, across our platform in any given period.
Active customers increased during 2024 as compared to 2023 primarily due to our ability to engage with our existing customers and acquire new customers through our sales and marketing efforts. Total Orders Placed We define total orders placed as the total number of orders placed by our customers, prior to product returns, across our platform in any given period.
As a trusted premium lifestyle brand and a go-to online source for discovery and inspiration, we deliver exceptional service and an engaging customer experience with a vast yet curated offering totaling over 100,000 apparel and footwear styles, as well as beauty, accessories and home products.
As a trusted premium lifestyle brand and a go-to online source for discovery and inspiration, we deliver exceptional service and an engaging customer experience with a vast yet curated offering totaling over 110,000 apparel and footwear styles, as well as beauty, accessories and home products.
Year Ended December 31, 2023 2022 2021 % of Orders placed by existing customers 79 % 77 % 76 % % of Net sales generated from existing customers 80 % 79 % 77 % The following chart illustrates the spending behavior of our customer cohorts over time, as reflected in customer purchases of our products annually.
Year Ended December 31, 2024 2023 2022 2021 % of Orders placed by existing customers 80 % 79 % 77 % 76 % % of Net sales generated from existing customers 81 % 80 % 79 % 77 % The following chart illustrates the spending behavior of our customer cohorts over time, as reflected in customer purchases of our products annually.
Failure to attract new visitors to our sites and convert them to customers would impact future net sales growth. If our marketing efforts do not connect with our customer or fail to cost-effectively promote our brand or convert impressions into new customers, our net sales growth and profitability will be adversely affected.
Failure to attract new visitors to our sites and convert them to customers would impact future net sales growth. If our marketing efforts do not connect with our customer or fail to cost-effectively promote our brands or convert impressions into new customers, our net sales growth and profitability will be adversely affected.
If we are unable to maintain our historically strong retention rates, our operating results could be adversely impacted. The variability in our cohort net sales retention rates in 2020 to 2023 is a departure from our consistent retention rates in prior years, which we attribute primarily to external economic factors.
If we are unable to maintain our historically strong retention rates, our operating results could be adversely impacted. The variability in our cohort net sales retention rates in 2020 to 2024 is a departure from our consistent retention rates in prior years, which we attribute primarily to external economic factors.
Our social media and brand marketing strategy is combined with robust and sophisticated digital performance marketing activities and our proprietary brand ambassador program. Once we have attracted potential new customers to our sites, our goal is to 55 convert them into active customers and then encourage repeat purchases.
Our social media and brand marketing strategy is combined with robust and sophisticated digital performance marketing activities and our proprietary brand ambassador program. Once we have attracted potential new customers to our sites, our goal is to 56 convert them into active customers and then encourage repeat purchases.
We have maintained a high percentage of sales that occur at full price, which we believe reflects our data-driven merchandising strategy, customer acceptance of our merchandise and the 56 sense of urgency we create through frequent product introductions in limited quantities.
We have maintained a high percentage of sales that occur at full price, which we believe reflects our data-driven merchandising strategy, customer acceptance of our merchandise and the 57 sense of urgency we create through frequent product introductions in limited quantities.
Due to the variability in our retention rates in recent years, which was primarily driven by external economic factors, we believe the average of our cohort net sales retention rates from 2020 to 2023 is a relevant measure for benchmarking our performance in retaining customers.
Due to the variability in our retention rates in recent years, which was primarily driven by external economic factors, we believe the average of our cohort net sales retention rates from 2020 to 2024 is a relevant measure for benchmarking our performance in retaining customers.
Cohort net sales retention rate is calculated as net sales attributable to a given customer cohort divided by the total net sales attributable to the same customer cohort from one year prior. Cohort net sales retention rate was 77% in 2023 compared to 97% in 2022, 120% in 2021 and 74% in 2020.
Cohort net sales retention rate is calculated as net sales attributable to a given customer cohort divided by the total net sales attributable to the same customer cohort from one year prior. Cohort net sales retention rate was 85% in 2024 compared to 77% in 2023, 97% in 2022, 120% in 2021 and 74% in 2020.
No borrowings were outstanding as of December 31, 2023 and 2022. We are also obligated to pay other customary fees for a credit facility of this size and type, including an unused commitment fee.
No borrowings were outstanding as of December 31, 2024 and 2023. We are also obligated to pay other customary fees for a credit facility of this size and type, including an unused commitment fee.
We support our logistics network with proprietary algorithms to optimize inventory allocation, reduce shipping and fulfillment expenses and deliver merchandise quickly and efficiently to our customers, which allows us to ship over 97% of orders on the same day if placed before 3 p.m. Eastern Time.
We support our logistics network with proprietary algorithms to optimize inventory allocation, reduce shipping and fulfillment expenses and deliver merchandise quickly and efficiently to our customers, which allows us to ship over 96% of orders on the same day if placed before 3:00 p.m. Eastern Time.
Total orders placed increased in 2023 as compared to 2022 primarily due to our ability to engage with our existing customers and acquire new customers through our sales and marketing efforts.
Total orders placed increased in 2024 as compared to 2023 primarily due to our ability to engage with our existing customers and acquire new customers through our sales and marketing efforts.
Existing customers, whom we define as customers in a year who have purchased from us in any prior year, account for a greater and greater share of active customers over time. Existing customers as a percentage of total active customers were 52%, 50%, 49% and 49% for 2023, 2022, 2021 and 2020, respectively.
Existing customers, whom we define as customers in a year who have purchased from us in any prior year, account for a greater and greater share of active customers over time. Existing customers as a percentage of total active customers were 54%, 52%, 50% and 49% for 2024, 2023, 2022 and 2021, respectively.
Our dynamic platform connects a deeply engaged community of millions of consumers, thousands of global fashion influencers and over 1,200 emerging, established and owned brands.
Our dynamic platform connects a deeply engaged community of millions of consumers, thousands of global fashion influencers and over 1,400 emerging, established and owned brands.
Net sales represent the sales of these items and shipping revenue when applicable, net of estimated returns and promotional discounts. Net sales are primarily driven by growth in the number of our customers, the frequency with which customers purchase and average order value.
Net sales represent the sales of these items and shipping revenue when applicable, net of estimated returns and promotional discounts. Net sales are primarily driven by growth in the number of our customers, the frequency with which customers purchase, the proportion of returned merchandise and average order value.
Year Ended December 31, 2023 2022 2021 2020 2019 First quarter 26 % 26 % 20 % 25 % 23 % Second quarter 26 % 26 % 26 % 25 % 27 % Third quarter 24 % 24 % 27 % 26 % 26 % Fourth quarter 24 % 24 % 27 % 24 % 24 % Total 100 % 100 % 100 % 100 % 100 % Our business is directly affected by the behavior of consumers.
Year Ended December 31, 2024 2023 2022 2021 2020 First quarter 24 % 26 % 26 % 20 % 25 % Second quarter 25 % 26 % 26 % 26 % 25 % Third quarter 25 % 24 % 24 % 27 % 26 % Fourth quarter 26 % 24 % 24 % 27 % 24 % Total 100 % 100 % 100 % 100 % 100 % Our business is directly affected by the behavior of consumers.
Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for year ended 2022, which was filed with the SEC on February 23, 2023. Overview REVOLVE is the next-generation fashion retailer for Millennial and Generation Z consumers.
Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for year ended 2023, which was filed with the SEC on February 27, 2024. Overview REVOLVE is the next-generation fashion retailer for Millennial and Generation Z consumers.
Under these covenants, we are prohibited from paying cash dividends with respect to our capital stock. We were in compliance with all financial covenants as of December 31, 2023 and 2022.
Under these covenants, we are prohibited from 69 paying cash dividends with respect to our capital stock. We were in compliance with all financial covenants as of December 31, 2024 and 2023.
Revenue recognized in net sales on breakage on store credit and gift cards was $2.6 million and $1.7 million for 2023 and 2022, respectively. Sales taxes and duties collected from customers and remitted to governmental authorities are accounted for on a net basis and therefore are excluded from net sales.
Revenue recognized in net sales on breakage on store credit and gift cards was $3.3 million and $2.6 million for 2024 and 2023, respectively. Sales taxes and duties collected from customers and remitted to governmental authorities are accounted for on a net basis and therefore are excluded from net sales.
We expect fulfillment expenses to fluctuate as a percentage of net sales due to pressure from increased costs such as wages and other input cost pressure, expansion of our fulfillment network footprint and capacity, and our customers’ propensity to return merchandise, to be partially offset by operating efficiencies from increased scale as well as automation of the fulfillment center workflow.
We expect fulfillment expenses to fluctuate as a percentage of net sales due to pressure from increased costs such as wages and other input cost pressure, expansion of our fulfillment network footprint and capacity, and our customers’ propensity to return merchandise. Longer term, we expect operating efficiencies from increased scale as well as automation of the fulfillment center workflow.
In 2023, average order value for merchandise sold through the REVOLVE and FWRD segments was approximately $274 and $692, respectively, reflecting the brands sold and typical profile of the shoppers on such sites. We believe our high average order value demonstrates the premium nature of our product assortment.
In 2024, average order value for merchandise sold through the REVOLVE and FWRD segments was approximately $281 and $666, respectively, reflecting the brands sold and typical profile of the shoppers on such sites. We believe our high average order value demonstrates the premium nature of our product assortment.
Segment and Geographic Performance Our financial results are affected by the performance across our two reporting segments, REVOLVE and FWRD, as well as across the various geographies in which we serve our customers. The REVOLVE segment contributes to a majority of our net sales, representing 84.6% and 83.7% of our net sales for 2023 and 2022, respectively.
Segment and Geographic Performance Our financial results are affected by the performance across our two reporting segments, REVOLVE and FWRD, as well as across the various geographies in which we serve our customers. 63 The REVOLVE segment contributes to a majority of our net sales, representing 85.9% and 84.6% of our net sales for 2024 and 2023, respectively.
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities—Issuer’s Repurchases of Equity Securities.” Historical Cash Flows Year Ended December 31, 2023 2022 2021 (in thousands) Net cash provided by operating activities $ 43,342 $ 23,436 $ 62,313 Net cash used in investing activities (4,198 ) (5,167 ) (2,195 ) Net cash (used in) provided by financing activities (30,377 ) 887 12,766 68 Net Cash Provided by Operating Activities Cash from operating activities consists primarily of net income adjusted for certain non-cash items, including depreciation, equity-based compensation, and the effect of changes in working capital and other activities.
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities—Issuer’s Repurchases of Equity Securities.” Historical Cash Flows Year Ended December 31, 2024 2023 2022 (in thousands) Net cash provided by operating activities $ 26,692 $ 43,342 $ 23,436 Net cash used in investing activities (9,114 ) (4,198 ) (5,167 ) Net cash (used in) provided by financing activities (5,363 ) (30,377 ) 887 Net Cash Provided by Operating Activities Cash from operating activities consists primarily of net income adjusted for certain non-cash items, including depreciation, equity-based compensation, and the effect of changes in working capital and other activities.
Our returns reserve as of December 31, 2023 and 2022 was $63.8 million and $63.4 million, respectively, and the provisions recorded for returns were $1,505.9 million and $1,410.5 million, during 2023 and 2022, respectively. Actual levels of returns may vary from our estimates as of period ends and would be recorded in future periods.
Our returns reserve as of December 31, 2024 and 2023 was $69.7 million and $63.8 million, respectively, and the provisions recorded for returns were $1,544.1 million and $1,505.9 million, during 2024 and 2023, respectively. Actual levels of returns may vary from our estimates as of period ends and would be recorded in future periods.
During 2023 and 2022, net sales to customers outside of the United States were $198.3 million and $187.1 million, respectively, representing an increase of 6.0%. Net sales to customers outside of the United States are impacted by various factors including import and export taxes, currency fluctuations and other macroeconomic conditions described in “—Overall Economic Trends” above.
During 2024 and 2023, net sales to customers outside of the United States were $226.4 million and $198.3 million, respectively, representing an increase of 14.2%. Net sales to customers outside of the United States are impacted by various factors including import and export taxes, currency fluctuations and other macroeconomic conditions described in “—Overall Economic Trends” above.
We believe the 2023 cohort net sales retention rate reflects a normalization following the resurgence of consumer spending on fashion apparel in 2021 and 2022, coupled with a more challenging macroeconomic environment in 2023.
We believe our cohort net sales retention rate in 2024 began to normalize following the resurgence of consumer spending on fashion apparel in 2021 and 2022, coupled with a more challenging macroeconomic environment in 2023.
Net Cash Used in Investing Activities Our primary investing activities have consisted of purchases of property and equipment to support our fulfillment centers and our overall business growth and internally developed software for the continued development of our proprietary technology infrastructure.
Net Cash Used in Investing Activities Our primary investing activities have consisted of purchases of property and equipment to support our fulfillment centers and our overall business growth and internally developed software for the continued development of our proprietary technology infrastructure. In addition, for 2024, our investing activities included purchases of rental product and cash paid for an acquisition.
The following table presents a reconciliation of free cash flow to net cash provided by operating activities, as well as information regarding net cash used in investing activities and net cash (used in) provided by financing activities, for each of the periods indicated: Year Ended December 31, 2023 2022 2021 (in thousands) Net cash provided by operating activities $ 43,342 $ 23,436 $ 62,313 Purchases of property and equipment (4,198 ) (5,167 ) (2,195 ) Free cash flow $ 39,144 $ 18,269 $ 60,118 Net cash used in investing activities $ (4,198 ) $ (5,167 ) $ (2,195 ) Net cash (used in) provided by financing activities $ (30,377 ) $ 887 $ 12,766 Active Customers We define an active customer as a unique customer account from which a purchase was made across our platform at least once in the preceding 12-month period.
The following table presents a reconciliation of free cash flow to net cash provided by operating activities, as well as information regarding net cash used in investing activities and net cash (used in) provided by financing activities, for each of the periods indicated: Year Ended December 31, 2024 2023 2022 (in thousands) Net cash provided by operating activities $ 26,692 $ 43,342 $ 23,436 Purchases of property and equipment (5,649 ) (4,198 ) (5,167 ) Purchases of rental product (3,038 ) — — Free cash flow $ 18,005 $ 39,144 $ 18,269 Net cash used in investing activities $ (9,114 ) $ (4,198 ) $ (5,167 ) Net cash (used in) provided by financing activities $ (5,363 ) $ (30,377 ) $ 887 59 Active Customers We define an active customer as a unique customer account from which a purchase was made across our platform at least once in the preceding 12-month period.
We have provided below a reconciliation of Adjusted EBITDA to net income, the most directly comparable GAAP financial measure. We have included Adjusted EBITDA in this report because it is a key measure used by our management and board of directors to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital.
We have included Adjusted EBITDA in this report because it is a key measure used by our management and board of directors to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital.
Net Cash (Used in) Provided by Financing Activities Our financing activities primarily consist of proceeds from the exercise of stock options, borrowings and repayments related to the existing line of credit, when applicable and repurchases of our Class A common stock.
Net Cash (Used in) Provided by Financing Activities Our financing activities primarily consist of repurchases of our Class A common stock and proceeds from the exercise of stock options, when applicable.
Purchases of property and equipment may vary from period-to-period due to the timing and extent of the expansion of our operations. Net cash used in investing activities was $4.2 million and $5.2 million in 2023 and 2022, respectively.
Purchases of property and equipment may vary from period-to-period depending on the timing and extent of the expansion of our operations Net cash used in investing activities was $9.1 million and $4.2 million in 2024 and 2023, respectively.
Liquidity and Capital Resources The following table shows our cash and cash equivalents, accounts receivable and working capital as of the dates indicated: As of December 31, 2023 December 31, 2022 (in thousands) Cash and cash equivalents $ 245,449 $ 234,724 Accounts receivable, net 12,405 5,421 Working capital 338,969 337,131 (1) Working capital for all periods presented above is defined as current assets less current liabilities.
Liquidity and Capital Resources The following table shows our cash and cash equivalents, accounts receivable and working capital as of the dates indicated: As of December 31, 2024 December 31, 2023 (in thousands) Cash and cash equivalents $ 256,600 $ 245,449 Accounts receivable, net 10,338 12,405 Working capital 364,991 338,969 (1) Working capital for all periods presented above is defined as current assets less current liabilities.
We expect selling and distribution expenses to fluctuate as a percentage of net sales reflecting input cost pressures, particularly freight charges and fuel surcharges, from elevated return rates due to consumer behavior, investments in international markets to offer hassle-free returns, partially offset by efficiencies realized from optimized shipping methods.
We expect selling and distribution expenses to fluctuate as a percentage of net sales reflecting changes to input costs, particularly freight charges and fuel surcharges, from changes in our return rates, investments in international markets to offer hassle-free returns and efficiencies realized from optimized shipping methods.
We also offer REVOLVE products on two large international marketplaces, Tmall Global in China and Nykaa Fashion in India, to expand our distribution reach in these key geographies. For 2023 and 2022, we generated $198.3 million and $187.1 million, respectively, in net sales shipped to customers internationally, or 18.6% and 17.0% of total net sales, respectively.
We also offer REVOLVE products on international marketplaces such as Tmall Global, RED and Douyin in China and Nykaa Fashion in India, to expand our distribution reach in these key geographies. For 2024 and 2023, we generated $226.4 million and $198.3 million, respectively, in net sales shipped to customers internationally, or 20.0% and 18.6% of total net sales, respectively.
Net cash used in financing activities was $30.4 million in 2023 and was primarily attributable to repurchases of shares of our Class A common stock under our stock repurchase program. Net cash provided by financing activities was $0.9 million in 2022 and was attributable to cash proceeds from the exercise of stock options.
Net cash used in financing activities was $5.4 million in 2024 and was primarily attributable to repurchases of shares of our Class A common stock under our stock repurchase program, partially offset by cash proceeds from the exercise of stock options.
Existing customers typically place more orders annually than new customers and at higher average order values, resulting in existing customers representing approximately 79% of orders and approximately 80% of net sales in 2023, up from 77% of orders and 79% of net sales in 2022, and 57% of orders and 58% of net sales in 2014, again having increased in each year since 2014.
Existing customers typically place more orders annually than new customers and at higher average order values, resulting in existing customers representing approximately 80% of orders and approximately 81% of net sales in 2024, up from 79% of orders and 80% of net sales in 2023, and 77% of orders and 79% of net sales in 2022.
The average cohort net sales retention rate for 2020-2023 was 92%, which is higher than the 89% net sales retention rate reported in 2019. 60 Merchandise Mix We offer merchandise across a variety of product types, brands and price points.
The average cohort net sales retention rate for 2020-2024 was 89%, consistent with the 89% net sales retention rate reported in 2019. 62 Merchandise Mix We offer merchandise across a variety of product types, brands and price points.
The net sales decrease in 2023 compared to 2022 was primarily due to a decrease in the number of orders shipped. 62 Net sales to customers outside of the United States contributed to 18.6% and 17.0% of our net sales for 2023 and 2022, respectively.
The net sales decrease in 2024 compared to 2023 was primarily due to a decrease in the number of orders shipped. Net sales to customers in the United States contributed to 80.0% and 81.4% of our net sales for 2024 and 2023, respectively.
Year Ended December 31, 2023 2022 2021 (in thousands, except average order value and percentages) Gross margin 51.9 % 53.8 % 55.0 % Adjusted EBITDA $ 43,409 $ 90,234 $ 114,585 Free cash flow $ 39,144 $ 18,269 $ 60,118 Active customers 2,543 2,340 1,840 Total orders placed 8,701 8,304 6,636 Average order value $ 297 $ 304 $ 271 Adjusted EBITDA and free cash flow are non-GAAP measures.
Year Ended December 31, 2024 2023 2022 (in thousands, except average order value and percentages) Gross margin 52.5 % 51.9 % 53.8 % Adjusted EBITDA $ 69,516 $ 43,409 $ 90,234 Free cash flow $ 18,005 $ 39,144 $ 18,269 Active customers 2,668 2,543 2,340 Total orders placed 8,867 8,701 8,304 Average order value $ 302 $ 297 $ 304 Adjusted EBITDA and free cash flow are non-GAAP measures.
The increase in general and administrative expenses as a percentage of net sales was primarily driven by the increase in general and administrative costs as well as a slight decline in net sales.
The increase in general and administrative expenses as a percentage of net sales was driven by growth in general and administrative expenses outpacing growth in net sales.
Non-routine items in 2022 included $6.3 million in legal fees and charges for a settled legal matter and $0.1 million in other non-routine items. 57 Free Cash Flow To provide investors with additional information regarding our financial results, we have also disclosed in the table above and elsewhere in this report free cash flow, a non-GAAP financial measure that we calculate as net cash provided by operating activities less cash used in purchases of property and equipment.
Free Cash Flow To provide investors with additional information regarding our financial results, we have also disclosed in the table above and elsewhere in this report free cash flow, a non-GAAP financial measure that we calculate as net cash provided by operating activities less cash used in purchases of property and equipment and purchases of rental product.
The FWRD segment contributes to a smaller portion of our overall net sales, representing 15.4% and 16.3% of our net sales for 2023 and 2022, respectively. During 2023 and 2022, FWRD generated $164.2 million and $179.7 million in net sales, respectively, representing a decrease of 8.6%.
The FWRD segment contributes to a smaller portion of our overall net sales, representing 14.1% and 15.4% of our net sales for 2024 and 2023, respectively. During 2024 and 2023, FWRD generated $159.4 million and $164.2 million in net sales, respectively, representing a decrease of 2.9%.
Marketing Expenses Marketing expenses consist primarily of targeted online performance marketing costs, such as paid search/product listing ads, affiliate marketing, paid social, retargeting, search engine optimization, personalized email marketing and mobile “push” communications through our mobile applications. Marketing expenses also consist of investment in brand marketing channels, including events, payments to influencers and other forms of online and offline marketing.
Marketing Expenses Marketing expenses consist primarily of targeted online performance marketing costs, such as paid search/product listing ads, affiliate marketing, paid social, retargeting, search engine optimization, personalized email 65 and SMS marketing and mobile “push” communications through our mobile applications.
We continue to modify and expand our fulfillment network to support our growth and the demand for our products. To date, we have successfully expanded internationally with limited investment and physical presence.
We continue to modify and expand our fulfillment network to support our growth and the demand for our products. To date, we have successfully expanded internationally with limited investment and physical presence. Our ongoing initiative to elevate the international service levels and customer experience has been a key contributor to our growth.
As a result, we experienced a decrease of $12.3 million in performance marketing expense, partially offset by a $2.4 million increase in brand marketing expense. 66 General and Administrative Expenses Year Ended December 31, Change 2023 2022 $ % (dollars in thousands) General and administrative expenses $ 126,585 $ 115,312 $ 11,273 9.8 % Percentage of net sales 11.9 % 10.5 % The increase in general and administrative expenses in 2023, as compared to 2022, was primarily due to a $1.7 million increase in salaries and related benefits and equity-based compensation expense related to an increase in our headcount, a $1.7 million increase related to professional services and other occupancy costs, and a $7.9 million increase in other operating expenses.
General and Administrative Expenses Year Ended December 31, Change 2024 2023 $ % (dollars in thousands) General and administrative expenses $ 142,122 $ 126,585 $ 15,537 12.3 % Percentage of net sales 12.6 % 11.9 % The increase in general and administrative expenses in 2024, as compared to 2023, was due to a $7.9 million increase in salaries and related benefits, a $6.0 million increase related to professional services and other occupancy costs, a $4.2 million increase in equity-based compensation expense, a $1.1 million increase in studio and design costs and a $4.2 million increase in other operating expenses and transaction costs, partially offset by a $7.9 million decrease in non-routine expenses.
We have recently experienced and may continue to experience an increase in the cost of goods due to an increase in the cost of materials. 63 Fulfillment Expenses Fulfillment expenses represent those costs incurred in operating and staffing our fulfillment centers, including costs attributed to inspecting and warehousing inventories and picking, packaging and preparing customer orders for shipment.
Fulfillment Expenses Fulfillment expenses represent those costs incurred in operating and staffing our fulfillment centers, including costs attributed to inspecting and warehousing inventories and picking, packaging and preparing customer orders for shipment. Fulfillment expenses also include the cost of warehousing facilities.
We expect our cost of sales to fluctuate as a percentage of net sales primarily due to how we manage our inventory and merchandise mix.
We expect our cost of sales to fluctuate as a percentage of net sales primarily due to how we manage our inventory and merchandise mix. We have recently experienced and may continue to experience an increase in the cost of goods due to an increase in the cost of materials.
During 2023, we recorded $7.5 million in legal fees and charges for two separate settled legal matters and $2.8 million in non-routine import and export fees. During 2022, we recorded a $6.3 million accrual for a separate legal matter that has since been settled.
Non-routine items in 2023 included $7.5 million in legal fees and charges for two separate settled legal matters and $2.8 million related to non-routine import and export fees. Non-routine items in 2022 included $6.3 million in legal fees and charges for a settled legal matter and $0.1 million in other non-routine items.
Income Taxes Year Ended December 31, 2023 2022 (dollars in thousands) Income before income taxes $ 37,761 $ 76,616 Provision for income taxes 9,614 17,919 Effective tax rate 25.5 % 23.4 % The increase in the effective tax rate for 2023 compared to 2022 was primarily due to an increase in state income taxes and non-deductible expenses combined with a decrease in excess tax benefits related to the exercise of non-qualified stock options, partially offset by a higher proportion of foreign-derived intangible income.
Income Taxes Year Ended December 31, 2024 2023 (dollars in thousands) Income before income taxes $ 64,447 $ 37,761 Provision for income taxes 15,676 9,614 Effective tax rate 24.3 % 25.5 % 68 The decrease in the effective tax rate for 2024 compared to 2023 was primarily due to an increase in excess tax benefits related to the exercise of non-qualified stock options, partially offset by a lower proportion of foreign-derived intangible income and an increase in disallowed expenses related to Section 162(m) of the Internal Revenue Code for covered employee's compensation.
The increase in cost of sales as a percentage of net sales was primarily due to a lower percentage of full price sales combined with a higher mix of third party brand sales.
The decrease in cost of sales as a percentage of net sales was primarily due to a higher percentage of full price sales, partially offset by increased inbound shipping rates and a higher mix of third-party brand sales.
The increase in selling and distribution expenses as a percentage of net sales was primarily due to customers returning a higher proportion of their purchases, higher shipping rates and a lower average order value as compared to the comparative period in the prior year.
The decrease in selling and distribution expenses as a percentage of net sales was primarily due to lower shipping rates, lower proportion of returned purchases and higher average order value, partially offset by higher merchant processing fees.
Contractual Obligations As of December 31, 2023, our principal contractual obligations consist of obligations under operating leases for office and fulfillment facilities. For a description of our leases, please see Note 5, Leases , to our consolidated financial statements included elsewhere in this report.
For a description of our leases, please see Note 5, Leases , to our consolidated financial statements included elsewhere in this report.
We believe these increases are reflective of our ability to engage and retain our customers through our differentiated marketing and compelling merchandise offering and shopping experience. The increasing share of our net sales from existing customers reflects our customer loyalty and the net sales retention behavior we see in our customer cohorts.
Orders placed by existing customers and net sales from existing customers have each increased each year since 2014. We believe these increases are reflective of our ability to engage and retain our customers through our differentiated marketing and compelling merchandise offering and shopping experience.
During 2023 and 2022, REVOLVE generated $904.5 million and $921.7 million in net sales, respectively, representing a decrease of 1.9%. The net sales decrease in 2023 compared to 2022 was primarily due to a higher proportion of returned merchandise, partially offset by an increase in the number of orders placed.
During 2024 and 2023, REVOLVE generated $970.5 million and $904.5 million in net sales, respectively, representing an increase of 7.3%. The net sales increase in 2024 compared to 2023 was primarily due to an increase in average order value combined with a lower proportion of returned purchases and an increase in the number of orders shipped.
Our future capital requirements and the adequacy of available funds will depend on many factors, including those described in the section titled “Risk Factors.” We may not be able to secure additional financing to meet our operating requirements on acceptable terms, or at all. 67 Sources of Liquidity Since our inception, we have financed our operations and capital expenditures primarily through cash flows generated by operations, private sales of equity securities, the incurrence of debt, the net proceeds we received through our IPO, as well as proceeds received from the exercise of stock options.
Our future capital requirements and the adequacy of available funds will depend on many factors, including those described in the section titled “Risk Factors.” We may not be able to secure additional financing to meet our operating requirements on acceptable terms, or at all.
The following table presents the percentage of orders placed by and the net sales generated from existing customers.
The increasing share of our net sales from existing customers reflects our customer loyalty and the net sales retention behavior we see in our customer cohorts. 61 The following table presents the percentage of orders placed by and the net sales generated from existing customers.
Selling and Distribution Expenses Year Ended December 31, Change 2023 2022 $ % (dollars in thousands) Selling and distribution expenses $ 197,052 $ 190,419 $ 6,633 3.5 % Percentage of net sales 18.4 % 17.3 % The increase in selling and distribution expenses in 2023, as compared to 2022, was primarily due to an increase in the number of orders shipped and returned.
Selling and Distribution Expenses Year Ended December 31, Change 2024 2023 $ % (dollars in thousands) Selling and distribution expenses $ 195,169 $ 197,052 $ (1,883 ) (1.0 %) Percentage of net sales 17.3 % 18.4 % The decrease in selling and distribution expenses in 2024, as compared to 2023, was primarily due to a $7.1 million decrease in shipping and handling costs, a $0.4 million decrease in other selling expenses, partially offset by a $5.6 million increase in merchant processing fees.
Marketing expenses are primarily related to growing and retaining our customer base and building the REVOLVE and FWRD brands.
Marketing expenses also consist of investment in brand marketing channels, including events, payments to influencers and other forms of online and offline marketing. Marketing expenses are primarily related to growing and retaining our customer base and building the REVOLVE and FWRD brands.
Marketing Expenses Year Ended December 31, Change 2023 2022 $ % (dollars in thousands) Marketing expenses $ 171,774 $ 181,648 $ (9,874 ) (5.4 %) Percentage of net sales 16.1 % 16.5 % The decrease in marketing expenses in 2023, as compared to 2022, was primarily due to reduced investment in performance marketing campaigns driven by efficiencies in marketing investments.
Marketing Expenses Year Ended December 31, Change 2024 2023 $ % (dollars in thousands) Marketing expenses $ 167,176 $ 171,774 $ (4,598 ) (2.7 %) Percentage of net sales 14.8 % 16.1 % The decrease in marketing expenses in 2024, as compared to 2023, was primarily due to a $8.7 million decrease in brand marketing expense, partially offset by a $4.1 million increase in performance marketing expense.
Factors Affecting Our Performance Overall Economic Trends The overall economic environment and related changes in consumer behavior have a significant impact on our business.
Average order value increased during 2024 as compared to 2023, primarily due to a higher percentage of sales at full price. Factors Affecting Our Performance Overall Economic Trends The overall economic environment and related changes in consumer behavior have a significant impact on our business.
The increase in our operating cash flow was primarily due to a $55.6 million net increase due to reduced investments in inventory, partially offset by a $28.7 million decrease in net income adjusted for non-cash items and a $7.0 million decrease from changes in other working capital.
We generated $26.7 million of operating cash flow in 2024 compared to $43.3 million in 2023. The decrease in our operating cash flow was primarily due to negative impact from changes in working capital, partially offset by higher net income adjusted for certain non-cash items.
A reconciliation of Adjusted EBITDA to net income is as follows: Year Ended December 31, 2023 2022 2021 (in thousands) Net income $ 28,147 $ 58,697 $ 99,840 Excluding: Other (income) expense, net (15,627 ) (3,476 ) 563 Provision for income taxes 9,614 17,919 4,888 Depreciation and amortization 5,094 4,791 4,508 Equity-based compensation 5,839 5,862 4,786 Non-routine items (1) 10,342 6,441 — Adjusted EBITDA $ 43,409 $ 90,234 $ 114,585 (1) Non-routine items in 2023 included $7.5 million in legal fees and charges for two separate settled legal matters and $2.8 million related to non-routine import and export fees.
Because of these limitations, you should consider Adjusted EBITDA alongside other financial performance measures, including various cash flow metrics, net income and our other GAAP results. 58 A reconciliation of Adjusted EBITDA to net income is as follows: Year Ended December 31, 2024 2023 2022 (in thousands) Net income $ 48,771 $ 28,147 $ 58,697 Excluding: Other income, net (13,030 ) (15,627 ) (3,476 ) Provision for income taxes 15,676 9,614 17,919 Depreciation and amortization 4,429 5,094 4,791 Equity-based compensation 10,028 5,839 5,862 Transaction costs (1) 1,194 — — Non-routine items (2) 2,448 10,342 6,441 Adjusted EBITDA $ 69,516 $ 43,409 $ 90,234 (1) Includes legal and professional service fees related to potential and consummated strategic acquisitions and investments.
For 2023, other (income) expense, net also includes $5.1 million of insurance proceeds related to a settled legal matter. 64 Results of Operations The following tables set forth our results of operations for the periods presented and express the relationship of certain line items as a percentage of net sales for those periods.
Results of Operations The following tables set forth our results of operations for the periods presented and express the relationship of certain line items as a percentage of net sales for those periods. The period-to-period comparison of financial results is not necessarily indicative of future results.