Biggest changeLoan fees, net, of $5.5 million, $4.5 million and $1.5 million were included in interest income for the years ended March 31, 2022, 2021 and 2020, respectively. Years Ended March 31, 2022 2021 2020 Interest Interest Interest Average and Yield/ Average and Yield/ Average and Yield/ Balance Dividends Cost Balance Dividends Cost Balance Dividends Cost (Dollars in thousands) Interest-earning assets: Mortgage loans $ 696,700 $ 33,280 4.78 % $ 681,999 $ 33,989 4.98 % $ 695,930 $ 37,721 5.42 % Non-mortgage loans 238,042 10,799 4.54 284,071 11,509 4.05 188,568 8,684 4.61 Total net loans (1) 934,742 44,079 4.72 966,070 45,498 4.71 884,498 46,405 5.25 Investment securities (2) 345,869 5,314 1.54 156,723 2,592 1.65 164,028 3,594 2.19 Interest-bearing deposits in other banks 291,897 439 0.15 194,456 198 0.10 23,734 376 1.58 Other earning assets 2,560 69 2.70 2,860 97 3.39 3,038 157 5.17 Total interest-earning assets 1,575,068 49,901 3.17 1,320,109 48,385 3.67 1,075,298 50,532 4.70 Non-interest-earning assets: Office properties and equipment, net 18,933 18,469 15,830 Other non-interest-earning assets 77,135 77,775 74,591 Total assets $ 1,671,136 $ 1,416,353 $ 1,165,719 Interest-bearing liabilities: Savings accounts $ 318,885 $ 247 0.08 % $ 257,285 $ 418 0.16 % $ 189,207 $ 1,054 0.56 % Interest checking accounts 279,053 87 0.03 225,579 85 0.04 180,969 100 0.06 Money market accounts 272,161 150 0.06 204,931 153 0.07 194,061 229 0.12 Certificates of deposit 117,391 940 0.80 129,928 1,888 1.45 112,282 1,507 1.34 Total interest-bearing deposits 987,490 1,424 0.14 817,723 2,544 0.31 676,519 2,890 0.43 Junior subordinated debentures 26,789 611 2.28 26,703 667 2.50 26,617 1,180 4.43 Other interest-bearing liabilities 2,313 165 7.13 17,394 216 1.24 22,956 694 3.02 Total interest-bearing liabilities 1,016,592 2,200 0.22 861,820 3,427 0.40 726,092 4,764 0.66 Non-interest-bearing liabilities: Non-interest-bearing deposits 476,203 387,579 284,748 Other liabilities 18,186 15,304 11,226 Total liabilities 1,510,981 1,264,703 1,022,066 Shareholders’ equity 160,155 151,650 143,652 Total liabilities and shareholders’ equity $ 1,671,136 $ 1,416,353 $ 1,165,718 Net interest income $ 47,701 $ 44,958 $ 45,768 Interest rate spread 2.95 % 3.27 % 4.04 % Net interest margin 3.03 % 3.41 % 4.26 % Ratio of average interest-earning assets to average interest-bearing liabilities 154.94 % 153.18 % 148.09 % Tax-Equivalent Adjustment (3) $ 76 $ 41 $ 37 (1) Includes non-accrual loans.
Biggest changeLoan fees, net, of $2.4 million, $5.5 million and $4.5 million were included in interest income for the years ended March 31, 2023, 2022 and 2021, respectively. Years Ended March 31, 2023 2022 2021 Interest Interest Interest Average and Yield/ Average and Yield/ Average and Yield/ Balance Dividends Cost Balance Dividends Cost Balance Dividends Cost (Dollars in thousands) Interest-earning assets: Mortgage loans $ 760,821 $ 34,694 4.56 % $ 696,700 $ 33,280 4.78 % $ 681,999 $ 33,989 4.98 % Non-mortgage loans 246,224 10,050 4.08 238,042 10,799 4.54 284,071 11,509 4.05 Total net loans (1) 1,007,045 44,744 4.44 934,742 44,079 4.72 966,070 45,498 4.71 Investment securities (2) 472,396 9,129 1.93 345,869 5,314 1.54 156,723 2,592 1.65 Interest-bearing deposits in other banks 100,694 1,773 1.76 291,897 439 0.15 194,456 198 0.10 Other earning assets 3,696 103 2.79 2,560 69 2.70 2,860 97 3.39 Total interest-earning assets 1,583,831 55,749 3.52 1,575,068 49,901 3.17 1,320,109 48,385 3.67 Non-interest-earning assets: Office properties and equipment, net 19,621 18,933 18,469 Other non-interest-earning assets 63,511 77,135 77,775 Total assets $ 1,666,963 $ 1,671,136 $ 1,416,353 Interest-bearing liabilities: Savings accounts $ 308,840 $ 219 0.07 % $ 318,885 $ 247 0.08 % $ 257,285 $ 418 0.16 % Interest checking accounts 286,627 89 0.03 279,053 87 0.03 225,579 85 0.04 Money market accounts 266,795 415 0.16 272,161 150 0.06 204,931 153 0.07 Certificates of deposit 103,484 779 0.75 117,391 940 0.80 129,928 1,888 1.45 Total interest-bearing deposits 965,746 1,502 0.16 987,490 1,424 0.14 817,723 2,544 0.31 Junior subordinated debentures 26,873 1,368 5.09 26,789 611 2.28 26,703 667 2.50 FHLB advances 21,046 1,027 4.88 3 — 0.31 15,044 47 0.31 Other interest-bearing liabilities 2,271 163 7.18 2,310 165 7.14 2,350 169 7.19 Total interest-bearing liabilities 1,015,936 4,060 0.40 1,016,592 2,200 0.22 861,820 3,427 0.40 Non-interest-bearing liabilities: Non-interest-bearing deposits 480,029 476,203 387,579 Other liabilities 16,757 18,186 15,304 Total liabilities 1,512,722 1,510,981 1,264,703 Shareholders’ equity 154,241 160,155 151,650 Total liabilities and shareholders’ equity $ 1,666,963 $ 1,671,136 $ 1,416,353 Net interest income $ 51,689 $ 47,701 $ 44,958 Interest rate spread 3.12 % 2.95 % 3.27 % Net interest margin 3.26 % 3.03 % 3.41 % Ratio of average interest-earning assets to average interest-bearing liabilities 155.90 % 154.94 % 153.18 % Tax-Equivalent Adjustment (3) $ 83 $ 76 $ 41 (1) Includes non-accrual loans.
Certain loans included in the loan portfolio were deemed impaired at March 31, 2022. Accordingly, loans measured for impairment were classified as Level 3 in the fair value hierarchy as there is no active market for these loans. Measuring impairment of a loan requires judgment and estimates, and the eventual outcomes may differ from those estimates.
Certain loans included in the loan portfolio were deemed impaired at March 31, 2023. Accordingly, loans measured for impairment were classified as Level 3 in the fair value hierarchy as there is no active market for these loans. Measuring impairment of a loan requires judgment and estimates, and the eventual outcomes may differ from those estimates.
The current quarterly common stock dividend rate is $0.055 per share, as approved by the Board of Directors, which management believes is a dividend rate per share which enables the Company to balance our multiple objectives of managing and investing in the Bank, and returning a substantial portion of the Company’s cash to its shareholders.
The current quarterly common stock dividend rate is $0.06 per share, as approved by the Board of Directors, which management believes is a dividend rate per share which enables the Company to balance our multiple objectives of managing and investing in the Bank, and returning a substantial portion of the Company’s cash to its shareholders.
These qualitative factors include: lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices; national and local economic trends and conditions; nature and volume of the portfolio and terms of loans; experience, ability, and depth of lending management and staff; volume and severity of past due, classified and nonaccrual loans as well as other loan modifications; quality of the Company’s loan review system; existence and effect of any concentrations of credit and changes in the level of such concentrations; changes in the value of underlying collateral; and other external factors.
These qualitative factors include: lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices; national and local economic trends and conditions; nature and volume of the portfolio and terms of loans; experience, ability, and depth of lending management and staff; volume and severity of past due, classified and non-accrual loans as well as other loan modifications; quality of the Company’s loan review system; existence and effect of any concentrations of credit and changes in the level of such concentrations; changes in the value of underlying collateral; and other external factors.
To build its core deposit base, the Company has sought to reduce its dependence on traditional higher cost deposits in favor of stable lower cost core deposits to fund loan growth and decrease its reliance on other wholesale funding sources, including FHLB and FRB advances.
To build its core deposit base, the Company has sought to reduce its dependence on traditional higher cost deposits in favor of stable lower cost core deposits to fund loan growth and decrease its reliance on other wholesale funding sources, including brokered deposits, FHLB advances and FRB borrowings.
Any adverse change in these factors could have a significant impact on the recoverability of these assets and could have a material impact on the Company’s consolidated financial statements. The Company performed its annual goodwill impairment test as of October 31, 2021. The goodwill impairment test involves a two-step process.
Any adverse change in these factors could have a significant impact on the recoverability of these assets and could have a material impact on the Company’s consolidated financial statements. The Company performed its annual goodwill impairment test as of October 31, 2022. The goodwill impairment test involves a two-step process.
Business - Regulation and Supervision of the Bank. New Accounting Pronouncements For a discussion of new accounting pronouncements and their impact on the Company, see Note 1 of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K. 59 Table of Contents
Business – Regulation and Supervision of the Bank. New Accounting Pronouncements For a discussion of new accounting pronouncements and their impact on the Company, see Note 1 of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K. 60 Table of Contents
Charge-offs on these impaired loans totaled $85,000 from their original loan balances. Based on a comprehensive analysis, management deemed the allowance for loan losses adequate to cover probable losses inherent in the loan portfolio at March 31, 2022.
Charge-offs on these impaired loans totaled $85,000 from their original loan balances. Based on a comprehensive analysis, management deemed the allowance for loan losses adequate to cover probable losses inherent in the loan portfolio at March 31, 2023.
Riverview Bancorp, Inc., as a separate legal entity from the Bank, must provide for its own liquidity. Sources of capital and liquidity for Riverview Bancorp, Inc. include distributions from the Bank and the issuance of debt or equity securities. Dividends and other capital distributions from the Bank are subject to regulatory notice.
Riverview, as a separate legal entity from the Bank, must provide for its own liquidity. Sources of capital and liquidity for Riverview include distributions from the Bank and the issuance of debt or equity securities. Dividends and other capital distributions from the Bank are subject to regulatory notice.
By emphasizing total relationship banking, the Company intends to deepen the relationships with its customers and increase individual customer profitability through cross-marketing programs, which allows the Company to better identify lending opportunities and services for customers.
In addition, by emphasizing total relationship banking, the Company intends to deepen the relationships with its customers and increase individual customer profitability through cross-marketing programs, which allows the Company to better identify lending opportunities and services for customers.
The Company also purchases the guaranteed portion of SBA loans as a way to supplement loan originations, further diversifying its loan portfolio and earn a higher yield than earned on its cash or short-term investments.
The Company also purchases the guaranteed portion of SBA loans as a way to supplement loan originations, to further diversify its loan portfolio and earn a higher yield than earned on its cash or short-term investments.
The Company primarily purchases a combination of securities backed by government agencies (FHLMC, FNMA, SBA or GNMA). At March 31, 2022, the Company determined that none of its investment securities required an OTTI charge.
The Company primarily purchases a combination of securities backed by government agencies (FHLMC, FNMA, SBA or GNMA). At March 31, 2023, the Company determined that none of its investment securities required an OTTI charge.
Selected Financial Data: The following financial condition data as of March 31, 2022 and 2021 and operating data and key financial ratios for the fiscal years ended March 31, 2022, 2021, and 2020 have been derived from the Company’s audited consolidated financial statements.
Selected Financial Data: The following financial condition data as of March 31, 2023 and 2022 and operating data and key financial ratios for the fiscal years ended March 31, 2023, 2022, and 2021 have been derived from the Company’s audited consolidated financial statements.
The Company must maintain an adequate level of liquidity to ensure the availability of sufficient funds for loan originations, deposit withdrawals and continuing operations, satisfy other financial commitments and take advantage of investment opportunities. During the year ended March 31, 2022, the Bank used its sources of funds primarily to fund loan commitments and investment purchases.
The Company must maintain an adequate level of liquidity to ensure the availability of sufficient funds for loan originations, deposit withdrawals and continuing operations, satisfy other financial commitments and take advantage of investment opportunities. During the fiscal year ended March 31, 2023, the Bank used its sources of funds primarily to fund loan commitments and investment purchases.
As a part of this strategy, the Company also invests a portion of its excess cash in short-term certificates of deposit held for investment. All of the certificates of deposit held for investment are fully insured by the FDIC. Certificates of deposits held for investment totaled $249,000 at both March 31, 2022 and 2021.
As a part of this strategy, the Company also invests a portion of its excess cash in short-term certificates of deposit held for investment, all of which are fully insured by the FDIC. Certificates of deposits held for investment totaled $249,000 at both March 31, 2023 and 2022.
An unallocated portion is established for 46 Table of Contents uncertainties that may not be identified in either the general or specific component of the allowance for loan losses. The allowance for loan losses is based upon factors and trends identified by us at the time financial statements are prepared.
An unallocated portion is established for uncertainties that may not be identified in either the general or specific component of the allowance for loan losses. The allowance for loan losses is based upon factors and trends identified by us at the time financial statements are prepared.
The Company’s approach to credit management uses well defined policies and procedures and disciplined underwriting criteria resulting in our strong asset quality and credit metrics in fiscal year 2022.
The Company’s approach to credit management uses well defined policies and procedures and disciplined underwriting criteria resulting in our strong asset quality and credit metrics in fiscal year 2023.
(3) Tax-equivalent adjustment relates to non-taxable investment interest income calculated based on a combined federal and state tax rate of 24% for all three years. 56 Table of Contents Rate/Volume Analysis The following table sets forth the effects of changing rates and volumes on net interest income of the Company for the fiscal year ended March 31, 2022 compared to the fiscal year ended March 31, 2021, and the fiscal year ended March 31, 2021 compared to the fiscal year ended March 31, 2020.
(3) Tax-equivalent adjustment relates to non-taxable investment interest income calculated based on a combined federal and state tax rate of 24% for all three years. 57 Table of Contents Rate/Volume Analysis The following table sets forth the effects of changing rates and volumes on net interest income of the Company for the fiscal year ended March 31, 2023 compared to the fiscal year ended March 31, 2022, and the fiscal year ended March 31, 2022 compared to the fiscal year ended March 31, 2021.
The primary elements of this strategy involve: the origination of adjustable rate loans; increasing commercial loans, consumer loans that are adjustable rate and other short-term loans as a portion of total net loans receivable because of their generally shorter terms and higher yields than other one-to-four family residential mortgage loans; matching asset and liability maturities; and investing in short-term securities.
The primary elements of this strategy involve: the origination of adjustable rate loans; increasing commercial loans, consumer loans that are adjustable rate and other short-term loans as a portion of total net loans receivable because of their generally shorter terms and higher yields than real estate one-to-four family loans; matching asset and liability maturities; and investing in short-term securities.
Average balances for a period have been calculated using monthly average balances during such period. Non-accruing loans were included in the average loan amounts outstanding.
Average balances for a period have been calculated using daily average balances during such period. Non-accruing loans were included in the average loan amounts outstanding.
In addition to utilizing the above projections of estimated operating results, key assumptions used to determine the fair value estimate under the income approach were the discount rate of 15.71% utilized for our cash flow estimates and a terminal value estimated at 1.43 times the ending book value of the reporting unit.
In addition to utilizing the above projections of estimated operating results, key assumptions used to determine the fair value estimate under the income approach were the discount rate of 18.33% utilized for our cash flow estimates and a terminal value estimated at 1.43 times the ending book value of the reporting unit.
As of March 31, 2022, management deemed that a deferred tax asset valuation allowance related to the Company’s deferred tax asset was not necessary. See Note 10 of the Notes to Consolidated Financial Statements contained in Item 8 of this Form 10-K for further discussion of the Company’s income taxes. 55 Table of Contents Average Balance Sheet .
As of March 31, 2023, management deemed that a deferred tax asset valuation allowance related to the Company’s deferred tax asset was not necessary. See Note 11 of the Notes to Consolidated Financial Statements contained in Item 8 of this Form 10-K for further discussion of the Company’s income taxes. 56 Table of Contents Average Balance Sheet .
These SBA loans are originated through another financial institution located outside of the Company’s primary market area and are purchased with servicing retained by the seller. At March 31, 2022, the Company’s purchased SBA loan portfolio was $59.4 million compared to $47.4 million at March 31, 2021. Goodwill was $27.1 million at both March 31, 2022 and 2021.
These SBA loans are originated through another financial institution located outside of the Company’s primary market area and are purchased with servicing retained by the seller. At March 31, 2023, the Company’s purchased SBA loan portfolio was $55.5 million compared to $59.4 million at March 31, 2022. Goodwill was $27.1 million at both March 31, 2023 and 2022.
Bank holding companies and federally-insured state-chartered banks are required to maintain minimum levels of regulatory capital. At March 31, 2022, Riverview Bancorp, Inc. and the Bank were in compliance with all applicable capital requirements. For additional information, see Note 12 of the Notes to Consolidated Financial Statements contained in Item 8 of this Form 10-K and Item 1.
Bank holding companies and federally-insured state-chartered banks are required to maintain minimum levels of regulatory capital. At March 31, 2023, Riverview and the Bank were in compliance with all applicable capital requirements. For additional information, see Note 13 of the Notes to Consolidated Financial Statements contained in Item 8 of this Form 10-K and Item 1.
At March 31, 2022, the combined investment portfolio carried at $418.9 million had an average life of 6.7 years. Adjustable rate mortgage-backed securities totaled $5.5 million at March 31, 2022 compared to $7.6 million at March 31, 2021. See Item 1. “Business – Investment Activities” for additional information. Liquidity and Capital Resources Liquidity is essential to our business.
At March 31, 2023, the combined investment portfolio carried at $455.3 million had an average life of 6.1 years. Adjustable rate mortgage-backed securities totaled $3.7 million at March 31, 2023 compared to $5.5 million at March 31, 2022. See Item 1. “Business – Investment Activities” for additional information. Liquidity and Capital Resources Liquidity is essential to our business.
The amount of capital investment is influenced by, among other things, current and projected demand for our services and products, cash flow generated by operating activities, cash required for other purposes and regulatory considerations. Based on our current capital allocation objectives, during fiscal 2023 we expect cash expenditures of approximately $2.1 million for capital investment in premises and equipment.
The amount of capital investment is influenced by, among other things, current and projected demand for our services and products, cash flow generated by operating activities, cash required for other purposes and regulatory considerations. Based on our current capital allocation objectives, during fiscal 2024 we expect cash expenditures of approximately $3.7 million for capital investment in premises and equipment.
In addition to these primary sources of funds, the Bank has several secondary borrowing sources available to meet potential funding requirements, including FRB borrowings and FHLB advances. At March 31, 2022, the Bank had no advances from the FRB and maintains a credit facility with the FRB with available borrowing capacity of $59.9 million, subject to sufficient collateral.
In addition to these primary sources of funds, the Bank has several secondary borrowing sources available to meet potential funding requirements, including FRB borrowings and FHLB advances. At March 31, 2023, the Bank had no advances from the FRB and maintains a credit facility with the FRB with available borrowing capacity of $57.4 million, subject to sufficient collateral.
For additional information regarding future financial commitments, see Note 16 of the Notes to Consolidated Financial Statements contained in Item 8 of this Form 10-K. The Company anticipates that it will have sufficient funds available to meet current loan commitments. Certificates of deposit that are scheduled to mature in less than one year from March 31, 2022 totaled $77.2 million.
For additional information regarding future financial commitments, see Note 17 of the Notes to Consolidated Financial Statements contained in Item 8 of this Form 10-K. The Company anticipates that it will have sufficient funds available to meet current loan commitments. Certificates of deposit that are scheduled to mature in less than one year from March 31, 2023 totaled $84.6 million.
Financial Statements and Supplementary Data." and the following: Provision and Allowance for Loan Losses The allowance for loan losses is considered a critical accounting policy by management because of the high degree of judgment involved, the subjectivity of the assumptions used, and the potential for changes in the economic environment that could result in changes to the amount of the recorded allowance for loan losses.
Allowance for Loan Losses The allowance for loan losses is considered a critical accounting policy by management because of the high degree of judgment involved, the subjectivity of the assumptions used, and the potential for changes in the economic environment that could result in changes to the amount of the recorded allowance for loan losses.
Historically, the Bank has been able to retain a significant amount of its deposits as they mature. Offsetting these cash outflows are scheduled loan maturities of less than one year totaling $44.2 million at March 31, 2022.
Historically, the Bank has been able to retain a significant amount of its deposits as they mature. Offsetting these cash outflows are scheduled loan maturities of less than one year totaling $37.0 million at March 31, 2023.
The Company will also continue to seek to expand its franchise through de novo branches, the selective acquisition of individual branches, loan purchases and whole bank transactions that meet its investment and market objectives. In this regard, the Company previously announced plans for three new branches located in Clark County, Washington, to complement its existing branch network.
The Company will also continue to seek to expand its franchise through de novo branches, the selective acquisition of individual branches, loan purchases and whole bank 49 Table of Contents transactions that meet its investment and market objectives. In this regard, the Company recently opened three new branches located in Clark County, Washington, to complement its existing branch network.
(2) Non-interest expense divided by the sum of net interest income and non-interest income. 49 Table of Contents Comparison of Financial Condition at March 31, 2022 and 2021 Cash and cash equivalents, including interest-earning accounts, totaled $241.4 million at March 31, 2022 compared to $265.4 million at March 31, 2021.
(2) Non-interest expense divided by the sum of net interest income and non-interest income. 52 Table of Contents Comparison of Financial Condition at March 31, 2023 and 2022 Cash and cash equivalents, including interest-earning accounts, totaled $22.0 million at March 31, 2023 compared to $241.4 million at March 31, 2022.
For additional information on the Company’s investment securities, see Note 3 of the Notes to Consolidated Financial Statements contained in Item 8 of this Form 10-K. Loans receivable, net, totaled $975.9 million at March 31, 2022, compared to $924.1 million at March 31, 2021, an increase of $51.8 million.
For additional information on the Company’s investment securities, see Note 3 of the Notes to Consolidated Financial Statements contained in Item 8 of this Form 10-K. Loans receivable, net, totaled $993.5 million at March 31, 2023, compared to $975.9 million at March 31, 2022, an increase of $17.6 million.
Adjustable interest rate loans totaled $438.1 million or 44.23% of total loans at March 31, 2022 as compared to $461.1 million or 48.89% at March 31, 2021. Although the Company has sought to originate adjustable rate loans, the ability to originate and purchase such loans depends to a great extent on market interest rates and borrowers’ preferences.
Adjustable interest rate loans totaled $403.6 million or 40.00% of total loans at March 31, 2023 as compared to $438.1 million or 44.23% at March 31, 2022. Although the Company has sought to originate adjustable rate loans, the ability to originate and purchase such loans depends to a great extent on market interest rates and borrowers’ preferences.
Assumptions used by the Company in its discounted cash flow model (income approach) included an annual revenue growth rate that approximated 8.1%, a net interest margin that approximated 3.0% and a return on assets that ranged from 1.06% to 1.37% (average of 1.20%).
Assumptions used by the Company in its discounted cash flow model (income approach) included an annual revenue growth rate that approximated 2.0%, a net interest margin that approximated 3.7% and a return on assets that ranged from 1.22% to 1.30% (average of 1.26%).
Core branch deposits accounted for 96.8% of total deposits at March 31, 2022 compared to 97.4% at March 31, 2021.
Core branch deposits accounted for 97.5% of total deposits at March 31, 2023 compared to 96.8% at March 31, 2022.
The net interest margin for the fiscal year ended March 31, 2022 was 3.03% compared to 3.41% for the prior fiscal year.
The net interest margin for the fiscal year ended March 31, 2023 was 3.26% compared to 3.03% for the prior fiscal year.
Interest and dividend income included $3.0 million and $4.5 million of interest and fees related to SBA PPP loans for the fiscal years ended March 31, 2022 and 2021, respectively.
Interest and dividend income included $102,000 and $3.0 million of interest and fees related to SBA PPP loans for the fiscal years ended March 31, 2023 and 2022, respectively.
See Note 5 of the Notes to Consolidated Financial Statements in Item 8 of this Form 10-K for additional information regarding the allowance for loan losses. Non-Interest Income. Non-interest income increased $1.6 million to $12.7 million for the year ended March 31, 2022 from $11.1 million for fiscal year 2021.
See Note 5 of the Notes to Consolidated Financial Statements in Item 8 of this Form 10-K for additional information regarding the allowance for loan losses. Non-Interest Income. Non-interest income decreased $550,000 to $12.2 million for the fiscal year ended March 31, 2023 from $12.7 million for fiscal year 2022.
The weighted average interest rate on interest-bearing deposits decreased to 0.14% for the fiscal year ended March 31, 2022 from 0.31% for the prior fiscal year. The average balance of interest-bearing deposits increased $169.8 million to $987.5 million for the fiscal year ended March 31, 2022 compared to $817.7 million for the fiscal year ended March 31, 2021.
The weighted average interest rate on interest-bearing deposits increased to 0.16% for the fiscal year ended March 31, 2023 from 0.14% for the prior fiscal year. The average balance of interest-bearing deposits decreased $21.7 million to $965.7 million for the fiscal year ended March 31, 2023 compared to $987.5 million for the fiscal year ended March 31, 2022.
The Company’s results of operations are also significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government legislation and regulation, and monetary and fiscal policies. Net interest income for fiscal year 2022 increased $2.7 million, or 6.03%, to $47.6 million compared to $44.9 million in fiscal year 2021.
The Company’s results of operations are also significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government legislation and regulation, and monetary and fiscal policies. Net interest income for fiscal year 2023 increased $4.0 million, or 8.4%, to $51.6 million compared to $47.6 million in fiscal year 2022.
At March 31, 2022, cash and cash equivalents, certificates of deposit held for investment and available for sale investment securities totaled $407.5 million, or 23.4% of total assets. Management believes that the Company’s security portfolio is of high quality and its securities would therefore be marketable.
At March 31, 2023, cash and cash equivalents, certificates of deposit held for investment and available for sale investment securities totaled $233.8 million, or 14.7% of total assets. Management believes that the Company’s security portfolio is of high quality and its securities would therefore be marketable.
Of those impaired loans, $481,000 have no specific valuation allowance as their estimated net collateral value is equal to or exceeds the carrying amount of the loan, which in some cases is the result of previous loan charge-offs. The remaining $236,000 of impaired loans have specific valuation allowances totaling $8,000.
Of those impaired loans, $534,000 have no specific valuation allowance as their estimated net collateral value is equal to or exceeds the carrying amount of the loan, which in some cases is the result of previous loan charge-offs. The remaining impaired loan of $95,000 has a specific valuation allowance of $6,000.
Investment securities totaled $418.9 million and $255.9 million at March 31, 2022 and 2021, respectively. The increase was due to investment purchases offset by normal pay downs, calls and maturities. During the fiscal years ended March 31, 2022 and 2021, purchases of investment securities totaled $224.6 million and $160.2 million, respectively.
Investment securities totaled $ 455.3 million and $418.9 million at March 31, 2023 and 2022, respectively. The increase was due to investment purchases, partially offset by normal pay downs, calls and maturities. During the fiscal years ended March 31, 2023 and 2022, purchases of investment securities totaled $81.8 million and $224.6 million, respectively.
At March 31, 2022 and 2021, the Bank had no wholesale brokered deposits. The Bank also participates in the CDARS and ICS deposit products, which allow the Company to accept deposits in excess of the FDIC insurance limit for a depositor and obtain “pass-through” insurance for the total deposit.
The Bank also participates in the CDARS and ICS deposit products, which allow the Company to accept deposits in excess of the FDIC insurance limit for a depositor and obtain “pass-through” insurance for the total deposit.
At March 31, 2022, the Company had an allowance for loan losses of $14.5 million, or 1.47% of total loans, compared to $19.2 million, or 2.03% at March 31, 2021. Net charge-offs were $30,000 for the year ended March 31, 2022 compared to net recoveries of $254,000 for the year ended March 31, 2021.
At March 31, 2023, the Company had an allowance for loan losses of $15.3 million, or 1.52% of total loans, compared to $14.5 million, or 1.47% of total loans at March 31, 2022. Net recoveries were $36,000 for the fiscal year ended March 31, 2023 compared to net charge-offs of $30,000 for the fiscal year ended March 31, 2022.
The Bank’s CDARS and ICS balances were $66.3 million, or 4.3% of total deposits, and $37.9 million, or 2.8% of total deposits, at March 31, 2022 and 2021, respectively. The combination of all the Bank’s funding sources gives the Bank available liquidity of $986.5 million, or 56.7% of total assets at March 31, 2022.
The Bank’s CDARS and ICS balances were $22.8 million, or 1.8% of total deposits, and $66.3 million, or 4.3% of total deposits, at March 31, 2023 and 2022, respectively. The combination of all the Bank’s funding sources gives the Bank available liquidity of $702.5 million, or 44.2% of total assets at March 31, 2023.
At March 31, 2022, the Bank had no advances from the FHLB and had an available borrowing capacity of $294.1 million, subject to sufficient collateral and stock investment. At March 31, 2022, the Bank had sufficient unpledged collateral to allow it to utilize its available borrowing capacity from the FRB and the FHLB.
At March 31, 2023, FHLB advances totaled $123.8 million and the Bank had an available borrowing capacity of $315.4 million, subject to sufficient collateral and stock investment. At March 31, 2023, the Bank had sufficient unpledged collateral to allow it to utilize its available borrowing capacity from the FRB and the FHLB.
The Company’s net income increased primarily as a result of increased net interest income and the recapture of loan losses of $4.6 million for the fiscal year ended March 31, 2022 compared to a $6.3 million provision for loan losses for the fiscal year ended March 31, 2021.
The Company’s net income decreased primarily as a result of a provision for loan losses of $750,000 for the fiscal year ended March 31, 2023 compared to a $4.6 million recapture of loan losses for the fiscal year ended March 31, 2022.
Net income was $21.8 million, or $0.98 per diluted share, for the fiscal year ended March 31, 2022, compared to $10.5 million, or $0.47 per diluted share, for the fiscal year ended March 31, 2021.
Net income was $18.1 million, or $0.83 per diluted share, for the fiscal year ended March 31, 2023, compared to $21.8 million, or $0.98 per diluted share, for the fiscal year ended March 31, 2022.
Interest and dividend income increased $1.5 million to $49.8 million for the fiscal year ended March 31, 2022 from $48.3 million for the fiscal year ended March 31, 2021.
Interest and Dividend Income. Interest and dividend income increased $5.8 million to $55.7 million for the fiscal year ended March 31, 2023 from $49.8 million for the fiscal year ended March 31, 2022.
“Financial Statements and Supplementary Data” included in this Form 10-K. At March 31, 2022 2021 (In thousands) FINANCIAL CONDITION DATA: Total assets $ 1,740,096 $ 1,549,158 Loans receivable, net 975,885 924,057 Investment securities available for sale 165,782 216,304 Investment securities held to maturity 253,100 39,574 Cash and cash equivalents 241,424 265,408 Deposits 1,533,878 1,346,060 Shareholders’ equity 157,249 151,594 48 Table of Contents Year Ended March 31, 2022 2021 2020 (Dollars in thousands, except per share data) OPERATING DATA: Interest and dividend income $ 49,825 $ 48,344 $ 50,495 Interest expense 2,200 3,427 4,764 Net interest income 47,625 44,917 45,731 Provision for (recapture of) loan losses (4,625) 6,300 1,250 Net interest income after provision for (recapture of) loan losses 52,250 38,617 44,481 Other non-interest income 12,744 11,090 12,360 Non-interest expense 36,718 36,254 36,263 Income before income taxes 28,276 13,453 20,578 Provision for income taxes 6,456 2,981 4,830 Net income $ 21,820 $ 10,472 $ 15,748 Earnings per share: Basic $ 0.98 $ 0.47 $ 0.69 Diluted 0.98 0.47 0.69 Dividends per share 0.02150 0.20000 0.19000 At or For the Years Ended March 31, 2022 2021 2020 KEY FINANCIAL RATIOS: Performance Ratios: Return on average assets 1.31 % 0.74 % 1.35 % Return on average equity 13.62 6.91 10.96 Dividend payout ratio (1) 21.94 42.55 27.54 Interest rate spread 2.95 3.27 4.04 Net interest margin 3.03 3.41 4.26 Non-interest expense to average assets 2.20 2.56 3.11 Efficiency ratio (2) 60.82 64.73 62.42 Average equity to average assets 9.58 10.71 12.32 Asset Quality Ratios: Allowance for loan losses to total loans at end of period 1.47 2.03 1.38 Allowance for loan losses to nonperforming loans 65.72 3,358.67 904.95 Net charge-offs (recoveries) to average outstanding loans during the period — (0.03) 0.01 Ratio of nonperforming assets to total assets 1.27 0.04 0.12 Ratio of nonperforming loans to total loans 2.23 0.06 0.15 Capital Ratios: Total capital to risk-weighted assets 16.38 17.35 17.01 Tier 1 capital to risk-weighted assets 15.12 16.09 15.76 Common equity tier 1 capital to risk-weighted assets 15.12 16.09 15.76 Leverage ratio 9.19 9.63 11.79 (1) Dividends per share divided by diluted earnings per share.
“Financial Statements and Supplementary Data” included in this Form 10-K. 50 Table of Contents At March 31, 2023 2022 (In thousands) FINANCIAL CONDITION DATA: Total assets $ 1,589,712 $ 1,740,096 Loans receivable, net 993,547 975,885 Investment securities available for sale 211,499 165,782 Investment securities held to maturity 243,843 253,100 Cash and cash equivalents 22,044 241,424 Deposits 1,265,217 1,533,878 FHLB advances 123,754 — Shareholders’ equity 155,239 157,249 Year Ended March 31, 2023 2022 2021 (Dollars in thousands, except per share data) OPERATING DATA: Interest and dividend income $ 55,666 $ 49,825 $ 48,344 Interest expense 4,060 2,200 3,427 Net interest income 51,606 47,625 44,917 Provision for (recapture of) loan losses 750 (4,625) 6,300 Net interest income after provision for (recapture of) loan losses 50,856 52,250 38,617 Other non-interest income 12,194 12,744 11,090 Non-interest expense 39,371 36,718 36,254 Income before income taxes 23,679 28,276 13,453 Provision for income taxes 5,610 6,456 2,981 Net income $ 18,069 $ 21,820 $ 10,472 Earnings per share: Basic $ 0.84 $ 0.98 $ 0.47 Diluted 0.83 0.98 0.47 Dividends per share 0.240 0.215 0.200 51 Table of Contents At or For the Years Ended March 31, 2023 2022 2021 KEY FINANCIAL RATIOS: Performance Ratios: Return on average assets 1.08 % 1.31 % 0.74 % Return on average equity 11.71 13.62 6.91 Dividend payout ratio (1) 28.92 21.94 42.55 Interest rate spread 3.12 2.95 3.27 Net interest margin 3.26 3.03 3.41 Non-interest expense to average assets 2.36 2.20 2.56 Efficiency ratio (2) 61.71 60.82 64.73 Average equity to average assets 9.25 9.58 10.71 Asset Quality Ratios: Allowance for loan losses to total loans at end of period 1.52 1.47 2.03 Allowance for loan losses to nonperforming loans 826.62 65.72 3,358.67 Net charge-offs (recoveries) to average outstanding loans during the period — — (0.03) Ratio of nonperforming assets to total assets 0.12 1.27 0.04 Ratio of nonperforming loans to total loans 0.18 2.23 0.06 Capital Ratios: Total capital to risk-weighted assets 16.94 16.38 17.35 Tier 1 capital to risk-weighted assets 15.69 15.12 16.09 Common equity tier 1 capital to risk-weighted assets 15.69 15.12 16.09 Leverage ratio 10.47 9.19 9.63 (1) Dividends per share divided by diluted earnings per share.
The Company’s ability to continue to attract and retain banking professionals with strong community relationships and significant knowledge of its markets will be a key to its success.
Recruiting and Retaining Highly Competent Personnel with a Focus on Commercial Lending . The Company’s ability to continue to attract and retain banking professionals with strong community relationships and significant knowledge of its markets will be a key to its success.
Additionally, the Company began purchasing commercial business loans as a way to supplement loan originations and diversity in the commercial loan portfolio. These loans were originated by a third-party located outside of the Company’s primary market area and totaled $14.7 million at March 31, 2022.
Additionally, the Company will purchase commercial business loans to supplement loan originations and diversify the commercial loan portfolio. These loans were originated by a third-party located outside of the Company’s primary market area and totaled $26.2 million and $14.7 million at March 31, 2023 and 2022, respectively.
For additional information on our goodwill impairment testing, see “Goodwill Valuation” included in this Item 7. Prepaid expenses and other assets decreased $793,000 to $12.4 million at March 31, 2022 compared to $13.2 million at March 31, 2021.
For additional information on our goodwill impairment testing, see “Goodwill Valuation” included in this Item 7. Prepaid expenses and other assets increased $3.6 million to $16.0 million at March 31, 2023 compared to $12.4 million at March 31, 2022.
The market approach estimates fair value by applying tangible book value multiples to the reporting unit’s operating performance. The multiples are derived from comparable publicly traded companies with similar operating and investment characteristics of the reporting unit. In applying the market approach method, the Company selected four publicly traded comparable institutions.
The whole bank transaction approach estimates fair value by applying key financial variables in transactions involving acquisitions of similar institutions. The market approach estimates fair value by applying tangible book value multiples to the reporting unit’s operating performance. The multiples are derived from comparable publicly traded companies with similar operating and investment characteristics of the reporting unit.
The information contained in this section should be read in conjunction with the Consolidated Financial Statements and accompanying Notes thereto contained in Item 8 of this Form 10-K and the other sections contained in this Form 10-K. This section contains certain financial information determined by methods other than in accordance with GAAP.
The information contained in this section should be read in conjunction with the Consolidated Financial Statements and accompanying Notes thereto contained in Item 8 of this Form 10-K and the other sections contained in this Form 10-K. Critical Accounting Estimates We prepare our consolidated financial statements in accordance with GAAP.
As a result of the effects of the COVID-19 pandemic and its impacts on the financial markets and economy, the Company also completed a qualitative assessment of goodwill as of March 31, 2022 and concluded that it is more likely than not that the fair value of the Bank (the reporting unit), exceeds its carrying value at March 31, 2022.
The Company also completed a qualitative assessment of goodwill as of March 31, 2023 and concluded that it is more likely than not that the fair value of the Bank (the reporting unit), exceeds its carrying value at that date.
Assuming continued payment during 2022 at this rate of $0.055 per share, average total dividend paid each quarter would be approximately $1.2 million based on the number of the Company’s current outstanding shares. At March 31, 2022, Riverview Bancorp, Inc. had $10.9 million in cash to meet its liquidity needs.
Assuming continued payment during fiscal year 2024 at this rate of $0.06 per share, average total dividends paid each quarter would be approximately $1.3 million based on the number of the Company’s outstanding shares at March 31, 2023. At March 31, 2023, Riverview had $5.5 million in cash to meet its liquidity needs.
As of March 31, 2022, the Company had identified $717,000 of impaired loans. Because the significant majority of the impaired loans are collateral dependent, nearly all of the specific allowances are calculated based on the estimated fair value of the collateral.
Because the significant majority of the impaired loans are collateral dependent, nearly all of the specific allowances are calculated based on the estimated fair value of the collateral.
The Company has actively managed delinquent loans and nonperforming assets by aggressively pursuing the collection of consumer debts, marketing saleable properties upon foreclosure or repossession, and through work-outs of classified assets and loan charge-offs.
Maintaining Strong Asset Quality . The Company believes that strong asset quality is a key to long-term financial success. The Company has actively managed delinquent loans and nonperforming assets by aggressively pursuing the collection of consumer debts, marketing saleable properties upon foreclosure or repossession, and through work-outs of classified assets and loan charge-offs.
The Company has identified policies that due to judgments, estimates and assumptions inherent in those policies are critical to an understanding of the Company’s Consolidated Financial Statements. These policies relate to the methodology for the determination of the allowance for loan losses, the valuation of investment securities, goodwill valuation and the calculation of income taxes.
The Company has identified policies that due to the significant level of judgement, estimation and assumptions inherent in those policies are critical to an understanding of the Company’s consolidated financial statements. These policies include our accounting policies related to the methodology for the determination of the allowance for loan losses, the valuation of investment securities and goodwill valuations.
Advertising and marketing expense increased $148,000 due to additional sponsorships and events as our local economy began to reopen when compared to the prior fiscal year. FDIC insurance premium expense increased $120,000 compared to the prior fiscal year due to the overall increase in total assets.
Advertising and marketing expense increased $309,000 due to additional sponsorships and events as our local economy began to reopen when compared to the prior fiscal year. FDIC insurance premium expense increased $95,000 compared to the prior fiscal year primarily due to the increased FDIC assessment rate.
The increase for the fiscal year ended March 31, 2022 was primarily related to the increase in interest income on the investment securities portfolio due to the overall increase in average balance of investment securities. Interest income on investment securities increased $2.7 million to $5.2 million at March 31, 2022 compared to $2.5 million at March 31, 2021.
The increase was primarily related to the increase in interest income on the investment securities portfolio due to the overall increase in average balance of and yield on investment securities. Interest income on investment securities increased $3.8 million to $9.0 million at March 31, 2023 compared to $5.2 million at March 31, 2022.
Net charge-offs to average net loans were insignificant for the year ended March 31, 2022 compared to net recoveries of (0.03%) for the year ended March 31, 2021. Impaired loans are subjected to an impairment analysis to determine an appropriate reserve amount to be held against each loan.
Net recoveries and net charge-offs to average net loans were insignificant for the years ended March 31, 2023 and 2022, respectively. Impaired loans are subjected to an impairment analysis to determine an appropriate reserve amount to be held against each loan. As of March 31, 2023, the Company had identified $629,000 of impaired loans.
The Company calculated a fair value of its reporting unit of $213.0 million using the corporate value approach, $204.0 million using the income approach, $249.0 51 Table of Contents million using the whole bank transaction approach and $230.0 million using the market approach, with a final concluded value of $224.0 million, with equal weight given to the income approach, the whole bank approach, the market approach and the corporate value approach.
The Company calculated a fair value of its reporting unit of $192.0 million using the corporate value approach, $169.2 million using the income approach and $230.0 million using the market approach, with a final concluded value of $197.0 million, with equal weight given to the income approach, the market approach and the corporate value approach.
During the years ended March 31, 2022 and 2021 deposits increased by $187.8 million, and $355.6 million, respectively. An additional source of wholesale funding includes brokered certificates of deposit. While the Company has utilized brokered deposits from time to time, the Company historically has not extensively relied on brokered deposits to fund its operations.
An additional source of wholesale funding includes brokered certificates of deposit. While the Company has utilized brokered deposits from time to time, the Company historically has not extensively relied on brokered deposits to fund its operations. At March 31, 2023 and 2022, the Bank had no wholesale brokered deposits.
Interest expense for the fiscal year ended March 31, 2022 totaled $2.2 million, a $1.2 million or 35.8% decrease from $3.4 million for the fiscal year ended March 31, 2021.
Interest expense for the fiscal year ended March 31, 2023 totaled $4.1 million, a $1.9 million or 84.5% increase from $2.2 million for the fiscal year ended March 31, 2022.
The Company has two reporting units, the Bank and the Trust Company, for purposes of evaluating goodwill for impairment. All of the Company’s goodwill has been allocated to the Bank reporting unit.
Goodwill is presumed to have an indefinite useful life and is tested, at least annually, for impairment at the reporting unit level. The Company has two reporting units, the Bank and the Trust Company, for purposes of evaluating goodwill for impairment. All of the Company’s goodwill has been allocated to the Bank reporting unit.
The decrease in interest expense was primarily the result of a 17 basis point decrease in the weighted average interest rate on interest-bearing liabilities for the year ended March 31, 2022 compared to the prior fiscal year.
The increase was primarily the result of an 18 basis point increase in the weighted average interest rate on interest-bearing liabilities and a $21.0 million increase in the average balance of FHLB advances for the fiscal year ended March 31, 2023 compared to the prior fiscal year.
Any future decline in national and local economic conditions, as a result of the COVID-19 pandemic or other factors, could result in a material increase in the allowance for loan losses and may adversely affect the Company’s financial condition and results of operations.
The recapture of loan losses for fiscal year 2022 was primarily due to the improving economic conditions associated with the COVID-19 pandemic since March 31, 2021. Any future decline in national and local economic conditions could result in a material increase in the allowance for loan losses and may adversely affect the Company’s financial condition and results of operations.
At March 31, 2022, the Company had total commitments of $159.3 million, which includes commitments to extend credit of $20.0 million, unused lines of credit totaling $98.5 million, undisbursed construction loans totaling $39.0 million, and standby letters of credit totaling $1.8 million.
At March 31, 2023, the Company had total commitments of $144.4 million, which includes commitments to extend credit of $12.5 million, unused lines of credit totaling $93.7 million, undisbursed construction loans totaling $36.6 million, and standby letters of credit totaling $1.6 million.
If the Company recorded an impairment charge, its financial position and results of operations would be adversely affected; however, such an impairment charge would have no impact on our liquidity, operations or regulatory capital.
If the Company recorded an impairment charge, its financial position and results of operations would be adversely affected; however, such an impairment charge would have no impact on our liquidity, operations or regulatory capital. For additional information concerning critical accounting policies, see Note 1 of the Notes to Consolidated Financial Statements contained in "Item 8.
Additionally, non-interest income also included a BOLI death benefit on a former employee of $500,000 during the fiscal year ended March 31, 2022. Non-Interest Expense. Non-interest expense increased $464,000 to $36.7 million for the year ended March 31, 2022 from $36.3 million for fiscal year 2021.
Additionally, non-interest income also included a BOLI death benefit on a former employee of $500,000 during the fiscal year ended March 31, 2022 that was not present for the fiscal year ended March 31, 2023. 55 Table of Contents Non-Interest Expense.
The income approach uses a reporting unit’s projection of estimated operating results and cash flows that are discounted using a rate that reflects current market conditions. The projection uses management’s best estimates of economic and market conditions over the projected period including growth rates in loans and deposits, estimates of future expected changes in net interest margins and cash expenditures.
The projection uses management’s best estimates of 48 Table of Contents economic and market conditions over the projected period including growth rates in loans and deposits, estimates of future expected changes in net interest margins and cash expenditures.
While we believe the estimates and assumptions used in our determination of the adequacy of the allowance for loan losses are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future provisions will not exceed the amount of past provisions or that any increased provisions that may be required will not adversely impact our financial condition and results of operations. Operating Strategy Fiscal year 2022 marked the 99th anniversary since the Bank began operations in 1923.
While we believe the estimates and assumptions used in our determination of the adequacy of the allowance for loan losses are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future provisions will not exceed the amount of past provisions or that any increased provisions that may be required will not adversely impact our financial condition and results of operations. 47 Table of Contents Valuation of Investment Securities. The Company determines the estimated fair value of certain assets that are classified as Level 3 under the fair value hierarchy established under GAAP.
The Company has adopted a strategy that is designed to maintain or improve the interest rate sensitivity of assets relative to its liabilities.
As part of its interest rate risk management strategy, the Company promotes transaction accounts and certificates of deposit with terms up to ten years. The Company has adopted a strategy that is designed to maintain or improve the interest rate sensitivity of assets relative to its liabilities.
Non-interest expense remained relatively unchanged at $36.7 million for the fiscal year ended March 31, 2022, compared to $36.3 million for the prior fiscal year as the Company recognized in other non-interest expense a $1.0 million gain on sale of premises and equipment during the fiscal year ended March 31, 2022.
Non-interest expense increased to $39.4 million for the fiscal year ended March 31, 2023, compared to $36.7 million for the prior fiscal year as the Company recognized a $1.0 million gain on sale of premises and equipment during the fiscal year ended March 31, 2022, that was not present during the fiscal year ended March 31, 2023, as well as year over year increases in salary and employee benefits, occupancy and depreciation, and advertising and marketing expense.
The changes noted in the table below include tax equivalent adjustments, and as a result, will not agree to the amounts reflected on the Company’s consolidated statements of income for the categories that have been adjusted to reflect tax equivalent income. Year Ended March 31, 2022 vs. 2021 2021 vs. 2020 Increase (Decrease) Due to Increase (Decrease) Due to Total Increase Total Volume Rate (Decrease) Volume Rate Increase Interest Income: Mortgage loans $ 705 $ (1,414) $ (709) $ (738) $ (2,994) $ (3,732) Non-mortgage loans (2,000) 1,290 (710) 3,982 (1,157) 2,825 Investment securities (1) 2,906 (184) 2,722 (153) (849) (1,002) Interest-bearing deposits in other banks 121 121 242 464 (642) (178) Other earning assets (9) (20) (29) (9) (51) (60) Total interest income 1,723 (207) 1,516 3,546 (5,693) (2,147) Interest Expense: Regular savings accounts 78 (249) (171) 294 (930) (636) Interest checking accounts 23 (21) 2 24 (39) (15) Money market accounts 26 (29) (3) 14 (90) (76) Certificates of deposit (168) (780) (948) 250 131 381 Junior subordinated debentures 2 (58) (56) 4 (517) (513) Other interest-bearing liabilities (324) 273 (51) (139) (339) (478) Total interest expense (363) (864) (1,227) 447 (1,784) (1,337) Net interest income $ 2,086 $ 657 $ 2,743 $ 3,099 $ (3,909) $ (810) (1) Interest on municipal securities is presented on a fully tax-equivalent basis.
The changes noted in the table below include tax equivalent adjustments, and as a result, will not agree to the amounts reflected on the Company’s consolidated statements of income for the categories that have been adjusted to reflect tax equivalent income. Year Ended March 31, 2023 vs. 2022 2022 vs. 2021 Increase (Decrease) Due to Increase (Decrease) Due to Total Increase Total Volume Rate (Decrease) Volume Rate Increase Interest Income: Mortgage loans $ 2,986 $ (1,572) $ 1,414 $ 705 $ (1,414) $ (709) Non-mortgage loans 365 (1,114) (749) (2,000) 1,290 (710) Investment securities (1) 2,255 1,560 3,815 2,906 (184) 2,722 Interest-bearing deposits in other banks (464) 1,798 1,334 121 121 242 Other earning assets 32 2 34 (9) (20) (29) Total interest income 5,174 674 5,848 1,723 (207) 1,516 Interest Expense: Regular savings accounts (6) (22) (28) 78 (249) (171) Interest checking accounts 2 — 2 23 (21) 2 Money market accounts (3) 268 265 26 (29) (3) Certificates of deposit (105) (56) (161) (168) (780) (948) Junior subordinated debentures 2 755 757 2 (58) (56) FHLB advances 1,027 — 1,027 (47) — (47) Other interest-bearing liabilities (3) 1 (2) (3) (1) (4) Total interest expense 914 946 1,860 (89) (1,138) (1,227) Net interest income $ 4,260 $ (272) $ 3,988 $ 1,812 $ 931 $ 2,743 (1) Interest on municipal securities is presented on a fully tax-equivalent basis.
The average yield on non-mortgage related loans increased 49 basis points to 4.54% for the year ended March 31, 2022, predominantly from higher deferred SBA PPP loan fees recognized from SBA PPP loans that were forgiven.
The impact of the increase in the average net loans was offset by the decrease in the average yield on net loans by 28 basis points to 4.44% for the fiscal year ended March 31, 2023, predominantly from higher deferred SBA PPP loan fees recognized from SBA PPP loans that were forgiven.