Biggest changeIn connection with our global consolidated losses, we maintain a full valuation allowance against our US and Israel deferred tax assets because we have concluded that it is more likely than not that the deferred tax assets will not be realized. 76 Table of Contents Results of Operations The following table sets forth our results of operations for the periods presented: Year Ended January 31, 2024 2023 2022 (in thousands) Revenue $ 621,154 $ 422,179 $ 204,799 Cost of revenue (1) 179,281 144,177 81,677 Gross profit 441,873 278,002 123,122 Operating expenses: Research and development (1) 218,176 207,008 136,274 Sales and marketing (1) 397,160 310,848 160,576 General and administrative (1) 198,247 162,722 93,504 Restructuring (1) 6,706 — — Total operating expenses 820,289 680,578 390,354 Loss from operations (378,416) (402,576) (267,232) Interest income 45,880 21,408 202 Interest expense (1,216) (1,830) (787) Other income (expense), net 918 (1,293) (2,280) Loss before income taxes (332,834) (384,291) (270,097) Provision for (benefit from) income taxes 5,859 (5,613) 1,004 Net loss $ (338,693) $ (378,678) $ (271,101) __________________ (1) Includes stock-based compensation expense as follows: Year Ended January 31, 2024 2023 2022 (in thousands) Cost of revenue $ 17,187 $ 10,093 $ 3,618 Research and development 61,055 51,771 35,358 Sales and marketing 55,798 40,115 15,460 General and administrative 83,890 62,487 33,453 Restructuring (1,060) — — Total stock-based compensation expense $ 216,870 $ 164,466 $ 87,889 77 Table of Contents The following table sets forth the components of our consolidated statements of operations as a percentage of revenue for each of the periods presented: Year Ended January 31, 2024 2023 2022 (as a percentage of total revenue) Revenue 100% 100% 100% Cost of revenue 29 34 40 Gross profit 71 66 60 Operating expenses: Research and development 35 49 67 Sales and marketing 64 74 78 General and administrative 32 39 46 Restructuring 1 — — Total operating expenses 132 161 191 Loss from operations (61) (95) (130) Interest income 7 5 — Interest expense — — — Other income (expense), net — — (1) Loss before income taxes (54) (91) (132) Provision (benefit) for income taxes 1 (1) — Net loss (55) % (90) % (132) % Note: Certain figures may not sum due to rounding.
Biggest changeIf we agree to an APA, we may, as part of that agreement, be required to make significant payments to the Israeli government. 73 Table of Contents Results of Operations The following table sets forth our results of operations for the periods presented: Year Ended January 31, 2025 2024 2023 (in thousands) Revenue $ 821,461 $ 621,154 $ 422,179 Cost of revenue (1) 211,106 179,281 144,177 Gross profit 610,355 441,873 278,002 Operating expenses: Research and development (1) 267,002 218,176 207,008 Sales and marketing (1) 487,225 397,160 310,848 General and administrative (1) 185,487 198,247 162,722 Restructuring (1) — 6,706 — Total operating expenses 939,714 820,289 680,578 Loss from operations (329,359) (378,416) (402,576) Interest income 50,100 45,880 21,408 Interest expense (171) (1,216) (1,830) Other income (expense), net (2,177) 918 (1,293) Loss before income taxes (281,607) (332,834) (384,291) Provision for (benefit from) income taxes 6,834 5,859 (5,613) Net loss $ (288,441) $ (338,693) $ (378,678) __________________ (1) Includes stock-based compensation expense as follows: Year Ended January 31, 2025 2024 2023 (in thousands) Cost of revenue $ 22,105 $ 17,187 $ 10,093 Research and development 83,957 61,055 51,771 Sales and marketing 80,496 55,798 40,115 General and administrative 80,973 83,890 62,487 Restructuring — (1,060) — Total stock-based compensation expense $ 267,531 $ 216,870 $ 164,466 74 Table of Contents The following table sets forth the components of our consolidated statements of operations as a percentage of revenue for each of the periods presented: Year Ended January 31, 2025 2024 2023 (as a percentage of total revenue) Revenue 100% 100% 100% Cost of revenue 26 29 34 Gross profit 74 71 66 Operating expenses: Research and development 33 35 49 Sales and marketing 59 64 74 General and administrative 23 32 39 Restructuring — 1 — Total operating expenses 114 132 161 Loss from operations (40) (61) (95) Interest income 6 7 5 Interest expense — — — Other income (expense), net — — — Loss before income taxes (34) (54) (91) Provision for (benefit from) income taxes 1 1 (1) Net loss (35) % (55) % (90) % Note: Certain figures may not sum due to rounding.
ARR represents the annualized revenue run rate of our subscription and consumption and usage-based agreements at the end of a reporting period, assuming contracts are renewed on their existing terms for customers that are under contracts with us. ARR is an operational metric and is not a non-GAAP metric.
ARR represents the annualized revenue run rate of our subscription, consumption, and usage-based agreements at the end of a reporting period, assuming contracts are renewed on their existing terms for customers that are under contracts with us. ARR is an operational metric and is not a non-GAAP metric.
Dollar-Based Net Retention Rate (NRR) We believe that our ability to retain and expand our revenue generated from our existing customers is an indicator of the long-term value of our customer relationships and our potential future business opportunities. NRR measures the percentage change in our ARR derived from our customer base at a point in time.
Dollar-Based Net Retention Rate We believe that our ability to retain and expand our revenue generated from our existing customers is an indicator of the long-term value of our customer relationships and our potential future business opportunities. NRR measures the percentage change in our ARR derived from our customer base at a point in time.
These amounts were partially offset by a $19.1 million increase in accrued payroll and benefits and a $108.2 million increase in deferred revenue resulting primarily from increased subscription contracts.
These amounts were partially offset by a $108.2 million increase in deferred revenue resulting primarily from increased subscription contracts and a $19.1 million increase in accrued payroll and benefits.
Financing Activities Cash provided by financing activities during fiscal 2024 was $47.5 million, consisting of $28.3 million of proceeds from the exercise of employee stock options and $19.1 million of proceeds from the issuance of common stock under our 2021 Employee Stock Purchase Plan.
Cash provided by financing activities during fiscal 2024 was $47.5 million, consisting of $28.3 million of proceeds from the exercise of employee stock options and $19.1 million of proceeds from the issuance of common stock under our 2021 Employee Stock Purchase Plan.
Operating Expenses Our operating expenses consist of research and development, sales and marketing, and general and administrative expenses. Personnel-related expenses are the most significant component of operating expenses and consist of salaries, benefits, bonuses, stock-based compensation, and sales commissions. Operating expenses also include allocated facilities and IT overhead costs.
Operating Expenses Our operating expenses consist of research and development, sales and marketing, general and administrative and restructuring expenses. Personnel-related expenses are the most significant component of operating expenses and consist of salaries, benefits, bonuses, stock-based compensation, and sales commissions. Operating expenses also include allocated facilities and IT overhead costs.
Cost of revenue also consists of personnel-related costs associated with our customer support and services organization, including salaries, benefits, bonuses, and stock-based compensation, amortization of acquired intangible assets, amortization of capitalized internal-use software, software and subscription services used by our customer support and services team, inventory-related costs, and allocated overhead costs.
Cost of revenue also consists of personnel-related costs associated with our customer support and services organization, including salaries, benefits, bonuses, and stock-based compensation, amortization of acquired intangible assets, amortization of capitalized internal-use software, software and subscription services used by our customer support and services team, inventory-related costs, and allocated facilities and IT overhead costs.
In the long term beyond the next 12 months, our future capital requirements will depend on many factors, including global 80 Table of Contents macroeconomic conditions, our revenue growth rate, the timing and the amount of cash received from customers, the expansion of sales and marketing activities, the timing and extent of spending to support research and development efforts, the price at which we are able to purchase third-party cloud infrastructure, expenses associated with our international expansion, the introduction of platform enhancements, and the continuing market adoption of our platform.
In the long term beyond the next 12 months, our future capital requirements will depend on many factors, including macroeconomic conditions, our revenue growth rate, the timing and the amount of cash received from customers, the expansion of sales and marketing activities, the timing and extent of spending to support research and development efforts, the price at which we are able to purchase third-party cloud infrastructure, expenses associated with our international expansion, the introduction of platform enhancements, and the continuing market adoption of our platform.
If we are unable to raise additional capital or generate cash flows necessary to expand our operations and invest in continued innovation, we may not be able to compete successfully, which would harm our business, operating results, and financial condition. We hold our cash, cash equivalents, and investments with a diverse group of banking partners.
If we are unable to raise additional capital or generate cash flows necessary to expand our operations and invest in continued innovation, we may not be able to compete successfully, which would harm our business, operating results, and financial condition. 77 Table of Contents We hold our cash, cash equivalents, and investments with a diverse group of banking partners.
Premium support and maintenance and other Singularity Modules are distinct from subscriptions and are recognized ratably over the term as the performance obligations are satisfied. 74 Table of Contents We invoice our customers upfront upon signing for the entire term of the contract, periodically, or in arrears. Most of our subscription contracts have a term of one to three years.
Premium support and maintenance and other Singularity Modules are distinct from subscriptions and are recognized ratably over the term as the performance obligations are satisfied. We invoice our customers upfront upon signing for the entire term of the contract, periodically, or in arrears. Most of our subscription contracts have a term of one to three years.
As of January 31, 2024 and 2023, our principal source of liquidity was cash, cash equivalents, and investments of $1.1 billion and $1.2 billion, respectively. In the short term, we believe that our existing cash, cash equivalents, and investments will be sufficient to support working capital and capital expenditure requirements for at least the next 12 months.
As of January 31, 2025 and 2024, our principal source of liquidity was cash, cash equivalents, and investments of $1.1 billion and $1.1 billion, respectively. In the short term, we believe that our existing cash, cash equivalents, and investments will be sufficient to support working capital and capital expenditure requirements for at least the next 12 months.
Our go-to-market strategy is focused on acquiring new customers and driving expanded usage of our platform by existing customers. Our sales organization is comprised of our enterprise sales, inside sales and customer solutions engineering teams. It leverages our global network of independent software vendors (ISVs), alliance partners, and channel partners for prospect access.
Our go-to-market strategy is focused on acquiring new customers and driving expanded usage of our platform by existing customers. Our sales organization is comprised of our enterprise sales, inside sales and customer solutions engineering teams. It leverages our global network of ISVs, alliance partners, and channel partners for prospect access.
Depending upon the structure of a particular arrangement, we i) allocate the variable amount to each distinct service period within the series and recognize revenue as each distinct service period is performed (i.e. direct allocation), ii) estimate total variable consideration at contract inception (giving consideration to any constraints that may apply and updating the estimates as new information becomes available) and recognizes the total transaction price over the period to which it relates, or iii) apply the ‘right to invoice’ practical expedient and recognize revenue based on the amount invoiced to the customer during the period.
Depending upon the structure of a particular arrangement, we (i) allocate the variable amount to each distinct service period within the series and recognize revenue as each distinct service period is performed (i.e. direct allocation), (ii) estimate total variable consideration at contract inception (giving consideration to any constraints that may apply and updating the estimates as new information becomes available) and recognize the total transaction price over the period to which it relates, or (iii) apply the ‘‘right to invoice’’ practical expedient and recognize revenue based on the amount invoiced to the customer during the period.
General and Administrative General and administrative expenses consist primarily of salaries, benefits, bonuses, stock-based compensation, and other expenses for our executive, finance, legal, people team, and facilities organizations. General and 75 Table of Contents administrative expenses also include external legal, accounting, other consulting, and professional services fees, software and subscription services, and other corporate expenses.
General and Administrative General and administrative expenses consist primarily of salaries, benefits, bonuses, stock-based compensation, and other expenses for our executive, finance, legal, people team, and facilities organizations. General and administrative expenses also include external legal, accounting, other consulting, and professional services fees, software and subscription services, and other corporate expenses.
A larger portion of our business mix was driven by new customers in 2024, which will open doors for platform adoption over time. We see significant long-term expansion potential based on high customer retention rates, expanding product categories, and early-stage adoption from our installed base.
A larger portion of our business mix was driven by new customers in fiscal 2025, which we believe will open doors for platform adoption over time. We see significant long-term expansion potential based on high customer retention rates, expanding product categories, and early-stage adoption from our installed base.
The nature of our promise to the customer under the subscription is to provide protection for the duration of the contractual term and as such is considered as a series of distinct services. Our arrangements may include fixed consideration, variable consideration, or a combination of the two.
The nature of our promise to the customer under the subscription is to provide protection for the duration of the contractual term and as such is considered as a series of distinct services. Our 71 Table of Contents arrangements may include fixed consideration, variable consideration, or a combination of the two.
Critical Accounting Policies and Estimates Our consolidated financial statements are prepared in accordance with generally accepted accounting principles (GAAP) in the US. The preparation of consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses, and related disclosures.
Critical Accounting Policies and Estimates Our consolidated financial statements are prepared in accordance with GAAP. The preparation of consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses, and related disclosures.
However, any instability in the US or global banking system or relating to the federal budget may impact liquidity both in the short term and long term and may result in adverse impacts to our or our customers’ business, including in our customers’ ability to pay for our platform.
However, any instability in the U.S. or global banking system or relating to the federal budget may impact liquidity both in the short term and long term and may result in adverse impacts to our or our customers’ business, including in our customers’ ability to pay for our platform.
Worsening economic conditions, including inflation, interest rate volatility, slower growth, potential recession, fluctuations in foreign exchange rates, actual or perceived instability in the global banking industry, potential uncertainty with respect to the federal debt ceiling and budget and potential government shutdowns related thereto, and other changes in economic conditions, and the impact of natural or man-made global events, including wars and other regional geopolitical armed conflict, such as the conflicts in the Middle East, Ukraine and tensions between China and Taiwan, may result in decreased sales productivity and growth and adversely affect our results of operations and financial performance.
Worsening economic conditions, including inflation, interest rate volatility, slower growth, potential recession, changes in tariffs and trade restrictions, fluctuations in foreign exchange rates, actual or perceived instability in the global banking industry, potential uncertainty with respect to the federal debt ceiling and budget, and other changes in economic conditions, and the impact of natural or man-made global events, including wars and other regional geopolitical armed conflict, such as the conflicts in the Middle East and Ukraine, and tensions between China and Taiwan, may result in decreased sales productivity and growth and adversely affect our results of operations and financial performance.
Non-GAAP operating loss is calculated as GAAP operating loss adjusted to exclude amortization of acquired intangible assets, acquisition-related compensation, restructuring charges, stock-based compensation expense, and payroll tax related to stock-based compensation.
Non-GAAP operating loss is calculated as GAAP operating loss adjusted to exclude amortization of acquired intangible assets, acquisition-related compensation, stock-based compensation expense, payroll tax on employee stock transactions, and restructuring charges.
We determine we have a contract with a customer when the contract is approved, the payment terms for the services can be identified, each party’s rights regarding the services to be transferred can be identified, the contract has commercial substance, and we have determined that the customer has the ability and intent to pay.
We determine we have a contract with a customer when the contract is approved, the payment terms for the services can be identified, each party’s rights regarding the services to be transferred can be identified, 79 Table of Contents the contract has commercial substance, and we have determined that the customer has the ability and intent to pay.
We generally price our subscriptions and modules on a per agent basis, and each agent generally corresponds with an endpoint, server, virtual machine, or container. Our subscription contracts typically range from one to three years. We recognize subscription revenue ratably over the term of a contract.
We generate most of our revenue by selling subscriptions to our Singularity Platform. We generally price our subscriptions and modules on a per agent basis, and each agent generally corresponds with an endpoint, server, virtual machine, or container. Our subscription contracts typically range from one to three years. We recognize subscription revenue ratably over the term of a contract.
Revenue We discuss revenue below under “Components of Our Results of Operations.” Year Ended January 31, 2024 2023 2022 (in thousands) Revenue $ 621,154 $ 422,179 $ 204,799 Non-GAAP operating loss In addition to our results determined in accordance with GAAP, we use non-GAAP operating loss as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies, and to communicate with our board of directors concerning our financial performance.
Revenue We discuss revenue below under “Components of Our Results of Operations.” Year Ended January 31, 2025 2024 2023 (in thousands) Revenue $ 821,461 $ 621,154 $ 422,179 69 Table of Contents Non-GAAP operating loss In addition to our results determined in accordance with GAAP, we use non-GAAP operating loss as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies, and to communicate with our board of directors concerning our financial performance.
NRR represents the quotient obtained by dividing Net Retention ARR by Prior Period ARR. As of January 31, 2024 2023 2022 Dollar-based net retention rate 114 % 132 % 129 % Our NRR of 114% was driven by existing customers adoption of additional endpoint licenses and adjacent platform solutions.
NRR represents the quotient obtained by dividing Net Retention ARR by Prior Period ARR. As of January 31, 2025 2024 2023 (in thousands) Dollar-based net retention rate 110 % 114 % 132 % Our NRR of 110% was driven by existing customers adoption of additional endpoint licenses and adjacent platform solutions.
Sales and marketing expenses also include sales commissions paid to our sales force and referral fees paid to independent third parties that are incremental to obtain a subscription contract.
Sales and marketing expenses also include sales commissions paid to our sales force and referral fees paid to independent third 72 Table of Contents parties that are incremental to obtain a subscription contract.
Year Ended January 31, 2024 2023 2022 (in thousands) Non-GAAP operating loss $ (118,225) $ (208,861) $ (174,588) A reconciliation of non-GAAP operating loss to GAAP operating loss, the most directly comparable financial measure calculated and presented in accordance with U.S.
Year Ended January 31, 2025 2024 2023 (in thousands) Non-GAAP operating loss $ (25,421) $ (118,225) $ (208,861) A reconciliation of non-GAAP operating loss to GAAP operating loss, the most directly comparable financial measure calculated and presented in accordance with U.S.
We are unable to predict the full impact that macroeconomic or other geopolitical factors will have on our future results of operations, liquidity and financial condition due to numerous uncertainties, including the actions that may 71 Table of Contents be taken by government authorities across the US or other countries, changes in central bank policies and interest rates, rates of inflation, potential uncertainty with respect to the federal debt ceiling and budget and potential, government shutdowns related thereto, regional geopolitical conflicts, the impact to our customers, partners, and suppliers, and other factors described in the section titled “Risk Factors” in this Annual Report on Form 10-K.
We are unable to predict the full impact that macroeconomic or other geopolitical factors will have on our future results of operations, liquidity and financial condition due to numerous uncertainties, including the actions that may be taken by government authorities across the U.S. or other countries, changes in central bank policies and interest rates, rates of inflation, potential uncertainty with respect to the federal debt ceiling and budget, regional geopolitical conflicts, the impact to our customers, partners, and suppliers, and other factors described in the section titled “Risk Factors” in Part I, Item 1A of this Annual Report on Form 10-K.
Components of Our Results of Operations Revenue We generate substantially all of our revenue from subscriptions to our Singularity Platform. Customers can extend the functionality of their subscription to our platform by subscribing to additional Singularity Modules. Subscriptions provide access to hosted software.
Components of Our Results of Operations Revenue We generate most of our revenue by selling subscriptions to our Singularity Platform. Customers can extend the functionality of their subscription to our platform by subscribing to additional Singularity Modules. Subscriptions provide access to hosted software.
Gross margin increased from 66% for fiscal 2023 to 71% for fiscal 2024, primarily due to revenue growth from existing and new customers outpacing growth in cost of revenue.
Gross margin increased from 71% for fiscal 2024 to 74% for fiscal 2025, primarily due to revenue growth from existing and new customers outpacing growth in cost of revenue.
Contractual Obligations and Commitments Our operating lease obligations as of January 31, 2024 were approximately $25.2 million, with $5.6 million expected to be paid within 12 months and the remainder thereafter. Our operating leases are related to leased office space with expirations through 2029.
Contractual Obligations and Commitments Our operating lease obligations as of January 31, 2025 were approximately $20.6 million, with $6.0 million expected to be paid within 12 months and the remainder thereafter. Our operating leases are related to leased office space with expirations through 2029.
GAAP, is provided below: 72 Table of Contents Year Ended January 31, 2024 2023 2022 (in thousands) GAAP operating loss $ (378,416) $ (402,576) $ (267,232) Stock-based compensation expense 216,870 164,466 87,889 Employer payroll tax on employee stock transactions 3,429 2,235 1,783 Amortization of acquired intangible assets 28,363 22,645 2,972 Acquisition-related compensation 3,043 4,369 — Inventory write-offs due to restructuring 720 — — Other restructuring charges 7,766 — — Non-GAAP operating loss $ (118,225) $ (208,861) $ (174,588) Annualized Recurring Revenue (ARR) We believe that ARR is a key operating metric to measure our business because it is driven by our ability to acquire new subscription and consumption and usage-based customers and to maintain and expand our relationship with existing customers.
GAAP, is provided below: Year Ended January 31, 2025 2024 2023 (in thousands) GAAP operating loss $ (329,359) $ (378,416) $ (402,576) Stock-based compensation expense 267,531 216,870 164,466 Employer payroll tax on employee stock transactions 5,681 3,429 2,235 Amortization of acquired intangible assets 27,020 28,363 22,645 Acquisition-related compensation 3,706 3,043 4,369 Inventory write-offs due to restructuring — 720 — Other restructuring charges — 7,766 — Non-GAAP operating loss $ (25,421) $ (118,225) $ (208,861) Annualized Recurring Revenue We believe that ARR is a key operating metric to measure our business because it is driven by our ability to acquire new subscription and consumption and usage-based customers, and to maintain and expand our relationship with existing customers.
See Note 8, Leases , to the consolidated financial statements included in Part II, Item 8, Financial Statements and Supplementary Data. Our purchase obligations as of January 31, 2024 were approximately $808.1 million, with $109.1 million expected to be paid within 12 months and the remainder thereafter.
See Note 8, Leases, to the consolidated financial statements included in Part II, Item 8, Financial Statements and Supplementary Data. Our purchase obligations as of January 31, 2025 were approximately $718.4 million, with $139.3 million expected to be paid within 12 months and the remainder thereafter.
This included severance and employee benefit charges of $5.4 million and impairment charges related to excess facilities of $2.4 million, partially offset by stock-based compensation savings of $1.1 million due to decreased headcount.
The decrease included severance and employee benefit charges of $5.4 million and impairment charges related to excess facilities of $2.4 million incurred during fiscal 2024, partially offset by stock-based compensation savings of $1.1 million due to decreased headcount.
The following table shows a summary of our cash flows for the periods presented: Years Ended January 31, 2024 2023 2022 (in thousands) Net cash used in operating activities $ (68,374) $ (193,287) $ (95,588) Net cash provided by (used in) investing activities $ 140,590 $ (1,312,666) $ (19,743) Net cash provided by financing activities $ 47,464 $ 36,308 $ 1,387,124 Operating Activities Our largest source of operating cash is payments received from our customers.
The following table shows a summary of our cash flows for the periods presented: Years Ended January 31, 2025 2024 2023 (in thousands) Net cash provided by (used in) operating activities $ 33,728 $ (68,374) $ (193,287) Net cash provided by (used in) investing activities $ (218,397) $ 140,590 $ (1,312,666) Net cash provided by financing activities $ 55,885 $ 47,464 $ 36,308 Operating Activities Our largest source of operating cash is payments received from our customers.
For example, in June 2023, we announced a restructuring plan (the Plan) designed to improve operational efficiencies and operating costs and better align our workforce and operations with current business needs, priorities, and near-term growth expectations.
For example, in June 2023, we announced a restructuring plan (Plan) designed to improve operational efficiencies and operating costs and better align our workforce and operations with current business needs, priorities, and near-term growth expectations. The actions associated with the Plan were substantially completed as of the end of fiscal 2025.
We define ARR as the annualized revenue run rate of our subscription and consumption and usage-based agreements at the end of a reporting period, assuming contracts are renewed on their existing terms for customers that are under contracts with us. As of January 31, 2024 and 2023, no single end customer accounted for more than 3% of our ARR.
We define ARR as the annualized revenue run rate of our subscription and consumption and usage-based agreements at the end of a reporting period, assuming contracts are renewed on their existing terms for customers that are under contracts with us.
Customers with ARR of $100,000 or more grew 30% year-over-year to 1,133 for fiscal 2024, primarily due to growth in the ARR of existing customers from additional purchases and to growth in the average size of purchases by new customers.
As of January 31, 2025 2024 2023 (in thousands) Customers with ARR of $100,000 or more 1,411 1,133 872 Customers with ARR of $100,000 or more grew 25% year-over-year to 1,411 for fiscal 2025, primarily due to the growth in the ARR of existing customers from additional purchases and the growth in the average size of purchases by new customers.
These amounts were partially offset by a $92.5 million increase in deferred revenue resulting primarily from increased subscription contracts. 81 Table of Contents Investing Activities Cash provided by investing activities during fiscal 2024 was $140.6 million, consisting of $639.2 million of investment sales and maturities, partially offset by $466.3 million of investment purchases, $14.0 million of capitalized internal-use software costs, $13.6 million of net cash paid for the KSG acquisition, $3.5 million for purchases of intangible assets, and $1.3 million of purchases of property and equipment to support additional office facilities.
Cash provided by investing activities during fiscal 2024 was $140.6 million, consisting of $639.2 million of investment sales and maturities, partially offset by $466.3 million of investment purchases, $14.0 million of capitalized internal-use software costs, $13.6 million of net cash paid for the KSG acquisition, $3.5 million for purchases of intangible assets, and $1.3 million of purchases of property and equipment to support additional office facilities.
Restructuring Year Ended January 31, Change 2024 2023 $ % (dollars in thousands) Restructuring $ 6,706 $ — $ 6,706 n/a 79 Table of Contents Restructuring charges increased by $6.7 million due to activities undertaken pursuant to the Plan.
Restructuring Year Ended January 31, Change 2025 2024 $ % (dollars in thousands) Restructuring $ — $ 6,706 $ (6,706) (100) % 76 Table of Contents Restructuring charges decreased by $6.7 million due to activities undertaken pursuant to the Plan announced in June 2023.
We count MSPs, MSSPs, MDRs, and OEMs, who may purchase our products on behalf of multiple companies, as a single customer.
We count MSPs, MSSPs, MDRs, and OEMs, who may purchase our products on behalf of multiple companies, as a single customer. We do not count our reseller or distributor channel partners as customers.
A discussion regarding our financial condition and results of operations for fiscal 2023 compared to fiscal 2022 can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Form 10-K for the fiscal year ended January 31, 2023 filed with the SEC on March 29, 2023.
A discussion regarding our financial condition and results of operations for fiscal 2024 compared to fiscal 2023 can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Form 10-K for the fiscal year ended January 31, 2024 filed with the SEC on March 27, 2024. 67 Table of Contents Overview We founded SentinelOne in 2013 with a dramatically new approach to cybersecurity.
We have financed operations primarily through proceeds received from sales of equity securities, payments received from our customers, and borrowings under a now-terminated loan and security agreement, and we have generated operating losses, as reflected in our accumulated deficit of $1.3 billion and $1.0 billion as of January 31, 2024 and 2023, respectively.
Liquidity and Capital Resources We have financed operations primarily through proceeds received from sales of equity securities and payments received from our customers, and we have generated operating losses, as reflected in our accumulated deficit of $1.6 billion and $1.3 billion as of January 31, 2025 and 2024, respectively.
Once customers experience the benefits of our platform, they often upgrade their subscriptions to benefit from the full range of our extended detection and response (XDR), IT, and security operations capabilities. Additionally, many of our customers adopt Singularity Modules over time to extend the functionality of our platform and increase their coverage footprint.
Once customers experience the benefits of our platform, they often expand their subscriptions to benefit from the full range of our platform solutions. Additionally, many of our customers adopt Singularity Modules over time to extend the functionality of our platform and increase their coverage footprint. The combination of platform upgrades and extended modules drives our powerful land-and-expand motion.
Cash used in operating activities primarily consists of our net loss adjusted for certain non-cash items, including stock-based compensation expense, depreciation and amortization, amortization of deferred contract acquisition costs, and changes in operating assets and liabilities during each period.
Acquisitions can also impact cash flow due to transaction costs, financing expenses, and lower initial contributions from acquired entities. Cash provided by (used in) operating activities primarily consists of our net loss adjusted for certain non-cash items, including stock-based compensation expense, depreciation and amortization, amortization of deferred contract acquisition costs, and changes in operating assets and liabilities during each period.
Sales and Marketing Year Ended January 31, Change 2024 2023 $ % (dollars in thousands) Sales and marketing expenses $ 397,160 $ 310,848 $ 86,312 28 % Sales and marketing expenses increased from $310.8 million in fiscal 2023 to $397.2 million in fiscal 2024, primarily due to an increase in personnel-related expenses of $56.9 million, including an increase of $15.7 million in stock-based compensation expense as a result of increased headcount and increase of $7.0 million in commission expense.
Sales and Marketing Year Ended January 31, Change 2025 2024 $ % (dollars in thousands) Sales and marketing expenses $ 487,225 $ 397,160 $ 90,065 23 % Sales and marketing expenses increased from $397.2 million in fiscal 2024 to $487.2 million in fiscal 2025, primarily due to an increase in personnel-related expenses of $62.6 million, including an increase of $24.7 million in stock-based compensation expense as a result of increased headcount and accelerated stock-based compensation expenses.
Cash used in operating activities during fiscal 2023 was $193.3 million, primarily consisting of our net loss of $378.7 million, and $35.4 million used in net changes to our operating assets and liabilities, partially offset by non-cash items of $220.8 million.
Cash provided by operating activities during fiscal 2025 was $33.7 million, primarily consisting of our net loss of $288.4 million, and $46.6 million used in net changes to our operating assets and liabilities, offset by adjustments for non-cash items of $368.8 million.
Comparison of the Years Ended January 31, 2024 and 2023 Revenue Year Ended January 31, Change 2024 2023 $ % (dollars in thousands) Revenue $ 621,154 $ 422,179 $ 198,975 47 % Revenue increased by $199.0 million, or 47%, from $422.2 million for fiscal 2023 to $621.2 million for fiscal 2024, primarily due to a combination of sales to new customers and sales of additional endpoints and modules to existing customers.
Comparison of the Years Ended January 31, 2025 and 2024 Revenue Year Ended January 31, Change 2025 2024 $ % (dollars in thousands) Revenue $ 821,461 $ 621,154 $ 200,307 32 % Revenue increased by $200.3 million, or 32%, from $621.2 million for fiscal 2024 to $821.5 million for fiscal 2025, primarily due to a combination of sales to new customers and sales of additional licenses and platform solutions to existing customers.
Cost of Revenue, Gross Profit, and Gross Margin Year Ended January 31, Change 2024 2023 $ % (dollars in thousands) Cost of revenue $ 179,281 $ 144,177 $ 35,104 24 % Gross profit $ 441,873 $ 278,002 $ 163,871 59 % Gross margin 71 % 66 % 78 Table of Contents Cost of revenue increased by $35.1 million from $144.2 million for fiscal 2023 to $179.3 million for fiscal 2024, primarily due to a $23.9 million increase in allocated customer support costs which were mostly personnel-related expenses, a $4.4 million increase in amortization of acquired intangible assets in connection with the Attivo acquisition, $3.0 million increase in amortization of capitalized internal use-software due to the continued investment in our platform, and $2.2 million increase in cloud hosting usage charges to support our expanding business.
Cost of Revenue, Gross Profit, and Gross Margin Year Ended January 31, Change 2025 2024 $ % (dollars in thousands) Cost of revenue $ 211,106 $ 179,281 $ 31,825 18 % Gross profit $ 610,355 $ 441,873 $ 168,482 38 % Gross margin 74 % 71 % 75 Table of Contents Cost of revenue increased by $31.8 million from $179.3 million for fiscal 2024 to $211.1 million for fiscal 2025, primarily due to an increase of $17.3 million in customer support costs which were primarily personnel-related expenses, a $9.6 million increase in cloud hosting usage charges to support our expanding business, and a $5.2 million increase in amortization of capitalized internal-use software due to the continued investment in our platform.
We consider the terms and conditions of contracts with customers and our customary business practices in identifying contracts.
Revenue Recognition We recognize revenue in accordance with Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers . We consider the terms and conditions of contracts with customers and our customary business practices in identifying contracts.
Our Static and vector-agnostic Behavioral AI models, which run on the endpoints themselves, provide our customers with protection even when their devices are not connected to the cloud. In the cloud, our Streaming AI detects anomalies that surface when multiple data feeds are correlated.
Our distributed AI models run both locally on every endpoint and every cloud workload, as well as on our cloud platform. Our Static and vector-agnostic Behavioral AI models, which run on the endpoints themselves, provide our customers with protection even when their devices are not connected to the cloud.
Our Singularity Platform can be flexibly deployed on the environments that our customers choose, including public, private, or hybrid clouds. Our feature parity across Windows, macOS, Linux, and Kubernetes offers best-of-breed protection, visibility, and control across today’s heterogeneous IT environments. Together, these capabilities make our platform the logical choice for organizations of all sizes, industry verticals, and compliance requirements.
We have extended our control and visibility planes beyond the traditional endpoint to unmanaged IoT devices. Singularity can be flexibly deployed on the environments that our customers choose, including public, private, or hybrid clouds. Our feature parity across Windows, macOS, Linux, and Kubernetes offers best-of-breed protection, visibility, and control across today’s heterogeneous IT environments.
Additionally, our sales teams work closely with our customers, channel partners, and alliance partners to drive adoption of our platform, and our software solutions are fulfilled 70 Table of Contents through our channel partners.
Additionally, our sales teams work closely with our customers, channel partners, and alliance partners to drive adoption of our platform, and our software solutions are fulfilled through our channel partners. Our channel partners include some of the world’s largest resellers and distributors, MSPs, MSSPs, MDRs, OEMs, and IR firms.
The main drivers of the changes in operating assets and liabilities were a $61.3 million increase in deferred contract acquisition costs, a $44.4 million increase in accounts receivable due to timing of cash received from customers, a $14.5 million increase in prepaid expenses and other assets primarily due to annual insurance renewal and prepaid sponsorship costs, and a $7.2 million decrease in accrued payroll and benefits.
The main drivers of the changes in operating assets and liabilities were a $90.9 million increase in deferred contract acquisition costs, a $21.2 million increase in accounts receivable due to timing of cash received from customers, and a $5.0 million decrease in operating lease liabilities.
Our fiscal year ends on January 31, and our fiscal quarters end on April 30, July 31, October 31, and January 31.
Our fiscal year ends on January 31, and our fiscal quarters end on April 30, July 31, October 31, and January 31. Our fiscal years ended January 31, 2025, 2024, and 2023 are referred to herein as fiscal 2025, fiscal 2024, and fiscal 2023, respectively.
By providing full visibility into the Storyline of every secured device across the organization through one console, our platform makes it very fast for analysts to easily search through petabytes of data to investigate incidents and proactively hunt threats. We have extended our control and visibility planes beyond the traditional endpoint to unmanaged IoT devices.
In the cloud, our Streaming AI can detect anomalies that surface when multiple data feeds are correlated. By providing full visibility into the Storyline of every secured device across the organization through one console, our platform can make it very fast for analysts to easily search through petabytes of data to investigate incidents and proactively hunt threats.
To the extent that there are differences between our estimates and actual results, our future financial statement presentation, financial condition, operating results, and cash flows will be affected.
To the extent that there are differences between our estimates and actual results, our future financial statement presentation, financial condition, operating results, and cash flows could be affected. The critical accounting policies requiring estimates, assumptions, and judgments that we believe have the most significant impact on our consolidated financial statements are described below.
Cash provided by financing activities during fiscal 2023 was $36.3 million, consisting of $19.2 million of proceeds from the issuance of common stock under our 2021 Employee Stock Purchase Plan, $17.3 million of proceeds from the exercise of stock options, partially offset by $0.2 million of payments of deferred offering costs.
Financing Activities Cash provided by financing activities during fiscal 2025 was $55.9 million, consisting of $33.4 million of proceeds from the exercise of employee stock options and $22.5 million of proceeds from the issuance of common stock under our 2021 Employee Stock Purchase Plan.
The actions associated with the Plan are expected to be fully complete by the end of fiscal 2025, subject to finalizing the disposition of certain office space. Interest Income, Interest Expense, and Other Income (Expense), Net Interest income consists primarily of interest earned on our cash equivalents and investments.
The actions associated with the Plan were substantially completed as of the end of fiscal 2025. Interest Income, Interest Expense, and Other Income (Expense), Net Interest income consists primarily of interest earned on our cash equivalents and investments. Interest expense consists primarily of the amortization of the discount related to the acquisition-related liabilities.
In addition, there were increases in marketing expenses of $14.5 million due to overall business growth and further investment in marketing activities, and increases in allocated overhead costs of $5.4 million.
In addition, there was an increase in marketing-related expenses of $17.9 million, and a $5.9 million increase in sales-related expenses due to overall business growth and further investment in marketing activities.
Our fiscal years ended January 31, 2024, 2023, and 2022 are referred to herein as fiscal 2024, fiscal 2023, and fiscal 2022, respectively. 69 Table of Contents Unless the context otherwise requires, all references in this report to “SentinelOne,” the “Company,” “we” “our” “us,” or similar terms refer to SentinelOne, Inc. and its subsidiaries.
Unless the context otherwise requires, all references in this report to “SentinelOne,” the “Company,” “we” “our” “us,” or similar terms refer to SentinelOne, Inc. and its subsidiaries. A discussion regarding our financial condition and results of operations for fiscal 2025 compared to fiscal 2024 is presented below.
Research and Development Year Ended January 31, Change 2024 2023 $ % (dollars in thousands) Research and development expenses $ 218,176 $ 207,008 $ 11,168 5 % Research and development expenses increased from $207.0 million in fiscal 2023 to $218.2 million in fiscal 2024, primarily due to an increase in personnel-related expenses of $29.1 million, including an increase of $9.3 million related to stock-based compensation expense as a result of increased headcount, partially offset by a decrease of $14.2 million incurred in the prior year as a result of the migration of Scalyr into our platform.
Research and Development Year Ended January 31, Change 2025 2024 $ % (dollars in thousands) Research and development expenses $ 267,002 $ 218,176 $ 48,826 22 % Research and development expenses increased from $218.2 million in fiscal 2024 to $267.0 million in fiscal 2025, primarily due to an increase in personnel-related expenses of $36.7 million, including an increase of $22.9 million related to stock-based compensation expense as a result of increased headcount, a $9.2 million increase in allocated overhead costs, and an increase of $3.6 million in cloud hosting expenses driven by expanded research and development activities.
Impact of Global Macroeconomic and Geopolitical Conditions Our overall performance depends in part on worldwide economic and geopolitical conditions and their impact on customer behavior.
As a result, our net loss for fiscal 2025, 2024, and 2023 was $288.4 million, $338.7 million, and $378.7 million, respectively. Impact of Global Macroeconomic and Geopolitical Conditions Our overall performance depends in part on worldwide economic and geopolitical conditions and their impact on customer behavior.
Provision for (Benefit from) Income Taxes Year Ended January 31, Change 2024 2023 $ % (dollars in thousands) Provision for (benefit from) income taxes $ 5,859 $ (5,613) $ 11,472 (204) % The provision for income taxes increased in fiscal 2024, compared to fiscal 2023, primarily as a result of the increase in foreign taxes related to operations in international subsidiaries and a one-time tax benefit from the application of our deferred assets with a full valuation allowance to net deferred tax liability of Attivo acquired intangibles recorded in fiscal 2023.
Provision for Income Taxes Year Ended January 31, Change 2025 2024 $ % (dollars in thousands) Provision for income taxes $ 6,834 $ 5,859 $ 975 17 % The provision for income taxes increased in fiscal 2025, compared to fiscal 2024, primarily as a result of the increase in foreign taxes related to operations in international subsidiaries.
Interest expense decreased due to the amortization of the discount related to Attivo indemnity escrow liability through July 2023. The change in other income (expense), net is primarily due to gains and losses on strategic investments, partially offset by net foreign currency exchange fluctuations.
Interest expense decreased primarily due to a reduction in the amortization of the discount related to acquisition-related liabilities. The change in other income (expense), net is primarily due to a decrease in net gains on strategic investments.
Our platform offers true multi-tenancy, which enables some of the world’s largest organizations and our managed security providers and incident response partners with an excellent management experience. Our customers realize improved cybersecurity outcomes with fewer people. We generate substantially all of our revenue by selling subscriptions to our Singularity Platform.
Together, these capabilities make our platform the logical choice for organizations of all sizes, industry verticals, and compliance requirements. Our platform offers true multi-tenancy, which allows us to serve the world’s largest organizations, managed security providers and incident response partners. Our customers are able to realize improved cybersecurity outcomes with fewer people.
During this period, we continued to invest in growing our business to capitalize on our market opportunity. As a result, our net loss for fiscal 2024, 2023, and 2022 was $338.7 million, $378.7 million, and $271.1 million, respectively.
Our revenue was $821.5 million, $621.2 million, and $422.2 million for fiscal 2025, 2024, and 2023, respectively, representing year-over-year growth of 32% and 47%, respectively. During this period, we continued to invest in growing our business to capitalize on our market opportunity.
We build rich context and deliver greater visibility by constructing a dynamic representation of data across an organization. As a result, our AI models are highly accurate, actionable, and autonomous. Our distributed AI models run both locally on every endpoint and every cloud workload, as well as on our cloud platform.
Our Singularity Platform ingests, correlates, and queries petabytes of structured and unstructured data from a myriad of ever-expanding disparate external and internal sources in real-time. We aim to build rich context and deliver greater visibility by constructing a dynamic representation of data across an organization. As a result, our AI models are able to be highly accurate, actionable, and autonomous.
We had 1,133 customers with annualized recurring revenue (ARR) of $100,000 or more as of January 31, 2024, up from 872 customers with ARR of $100,000 or more as of January 31, 2023.
Our Singularity Platform is used globally by organizations of all sizes across a broad range of industries. We had 1,411 customers with ARR of $100,000 or more as of January 31, 2025, up from 1,133 customers with ARR of $100,000 or more as of January 31, 2024.
Interest Income, Interest Expense, and Other Income (Expense), Net Year Ended January 31, Change 2024 2023 $ % (dollars in thousands) Interest income $ 45,880 $ 21,408 $ 24,472 114 % Interest expense $ (1,216) $ (1,830) $ 614 (34) % Other income (expense), net $ 918 $ (1,293) $ 2,211 (171) % Interest income increased $24.5 million as a result of higher interest rates on investments.
Interest Income, Interest Expense, and Other Income (Expense), Net Year Ended January 31, Change 2025 2024 $ % (dollars in thousands) Interest income $ 50,100 $ 45,880 $ 4,220 9 % Interest expense $ (171) $ (1,216) $ 1,045 (86) % Other income (expense), net $ (2,177) $ 918 $ (3,095) (337) % Interest income increased $4.2 million as a result of higher income earned from investments in marketable securities in fiscal 2025 primarily due to a higher investment balance and increased yield.
Provision for (Benefit From) Income Taxes Provision for (benefit from) income taxes consists primarily of income taxes in certain foreign and state jurisdictions in which we conduct business, and a one-time benefit from the release of valuation allowance as a result of the Attivo acquisition during fiscal 2023.
Other income (expense), net consists primarily of foreign currency transaction gains and losses, and gains and losses on strategic investments. Provision for (Benefit From) Income Taxes Provision for (benefit from) income taxes consists primarily of income taxes in certain foreign and state jurisdictions in which we conduct business.
Our primary uses of cash from operating activities are for personnel-related expenses, sales and marketing expenses, third-party cloud infrastructure expenses, and overhead expenses. We have generated negative cash flows from operating activities and have supplemented working capital through net proceeds from the sale of equity securities.
Our primary uses of cash from operating activities are for personnel-related expenses, sales and marketing expenses, third-party cloud infrastructure expenses, and overhead expenses. Historically, we have generated negative operating cash flow, but in fiscal 2025, we achieved positive operating cash flow, primarily due to higher customer collections, partially offset by increased cash payments for cost of revenue and operating expenses.
Cash used in investing activities during fiscal 2023 was $1.3 billion, consisting of $1.9 billion of investment purchases, $281.0 million of net cash paid for the Attivo acquisition, $13.5 million of capitalized internal-use software costs, and $5.0 million of purchases of property and equipment to support additional office facilities, partially offset by $925.2 million of investment maturities.
Investing Activities Cash used in investing activities during fiscal 2025 was $218.4 million, consisting of $804.5 million of investment purchases, $123.8 million of net cash paid for the acquisitions of PingSafe, Stride, as well as payments 78 Table of Contents related to the release of escrow liabilities from the Attivo acquisition, and $25.1 million of capitalized internal-use software costs.
Our Singularity Platform instantly defends against cyberattacks — performing at a faster speed, greater scale, and higher accuracy than otherwise possible from a human-powered approach. Our Singularity Platform ingests, correlates, and queries petabytes of structured and unstructured data from a myriad of ever-expanding disparate external and internal sources in real-time.
We pioneered the world’s first purpose-built AI-powered security platform to make cyber defense truly autonomous, from the endpoint and beyond. Our Singularity Platform instantly defends against cyberattacks — performing at a faster speed, greater scale, and higher accuracy than otherwise possible from a human-powered approach.
Our revenue outside of the US represented 36% and 35% for fiscal 2024 and 2023, respectively, illustrating the global nature of our solutions. We have grown rapidly since our inception. Our revenue was $621.2 million, $422.2 million, and $204.8 million for fiscal 2024, 2023, and 2022, respectively, representing year-over-year growth of 47% and 106%, respectively.
As of January 31, 2025 and 2024, no single end 68 Table of Contents customer accounted for more than 3% of our ARR. Our revenue outside of the U.S. represented 37% and 36% for fiscal 2025 and 2024, respectively, illustrating the global nature of our solutions. We have grown rapidly since our inception.
ARR is not a forecast of future revenue, which can be impacted by contract start and end dates, usage, renewal rates, and other contractual terms.
ARR is not a forecast of future revenue, which can be impacted by contract start and end dates, usage, renewal rates, and other contractual terms. 70 Table of Contents As of January 31, 2025 2024 2023 (in thousands) Annualized recurring revenue $ 920,056 $ 724,404 $ 521,652 ARR grew 27% year-over-year to $920.1 million for fiscal 2025, primarily driven by a combination of new customer additions and adoption of adjacent platform solutions by existing customers.
General and Administrative Year Ended January 31, Change 2024 2023 $ % (dollars in thousands) General and administrative expenses $ 198,247 $ 162,722 $ 35,525 22 % General and administrative expenses increased from $162.7 million in fiscal 2023 to $198.2 million in fiscal 2024, primarily due to an increase in personnel-related expenses of $33.5 million, including an increase of $21.4 million in stock-based compensation expense as a result of increased headcount, and $9.7 million increase in litigation expenses due to settlements made during the period, partially offset by a $4.8 million decrease in office related expenditures.
General and Administrative Year Ended January 31, Change 2025 2024 $ % (dollars in thousands) General and administrative expenses $ 185,487 $ 198,247 $ (12,760) (6) % General and administrative expenses decreased from $198.2 million in fiscal 2024 to $185.5 million in fiscal 2025, primarily due to a $6.4 million decrease in overhead expenses due to higher overhead cost being allocated out, a decrease of $4.2 million in legal expenses and a decrease in $2.7 million in litigation expenses due to lower legal consulting fees and lower settlement charges during fiscal 2025.