Biggest changeOur capital expenditures for the years ended December 31, 2023 and 2022, are summarized below (in thousands): Year Ended December 31, 2023 2022 Capital Expenditures Drilling and completions $ 18,132 $ 38,077 Capital workovers 4,346 10,322 Leasehold and geophysical (46) 809 Capital expenditures, excluding acquisitions (on an accrual basis) 22,432 49,208 Acquisitions 11,232 1,431 Capital expenditures, including acquisitions 33,664 50,639 Changes in accounts payable and accrued expenses 5,232 (5,123) Inventory material transfers to oil and natural gas properties $ (1,289) $ — Total cash paid for capital expenditures, including acquisitions $ 37,607 $ 45,516 Capital expenditures, excluding acquisitions, for development activities decreased for the year ended December 31, 2023 compared to 2022, primarily due to the conclusion of our drilling program in the second quarter of 2023.
Biggest changeOur capital expenditures for the years ended December 31, 2024 and 2023, are summarized below (in thousands): Year Ended December 31, 2024 2023 Capital Expenditures Drilling, completion, and capital workovers $ 15,562 $ 22,478 Leasehold and geophysical 11,246 (46) Capital expenditures, excluding acquisitions (on an accrual basis) 26,808 22,432 Acquisitions 129,664 11,232 Capital expenditures, including acquisitions 156,472 33,664 Changes in accounts payable and accrued expenses (263) 5,232 Inventory material transfers to oil and natural gas properties (141) (1,289) Total cash paid for capital expenditures, including acquisitions $ 156,068 $ 37,607 52 Table of Contents Cash Flows from Financing Activities Our financing activities used $73.7 million of cash for the year ended December 31, 2024, consisting primarily of $72.3 million in cash dividends, finance lease payments of $0.7 million, $0.4 million of cash used for tax withholdings paid in exchange for shares withheld on employee vested stock awards that were settled by net exercise, and $0.2 million in common stock repurchases.
Cash Flows from Financing Activities Our financing activities used $82.9 million of cash for the year ended December 31, 2023, consisting primarily of $81.5 million in cash dividends, $0.9 million of cash used for tax withholdings paid in exchange for shares withheld on employee vested stock awards that were settled by net exercise, and finance lease payments of $0.6 million offset by $0.1 million of proceeds from the exercise of stock options.
Our financing activities used $82.9 million of cash for the year ended December 31, 2023, consisting primarily of $81.5 million in cash dividends, $0.9 million of cash used for tax withholdings paid in exchange for shares withheld on employee vested stock awards that were settled by net exercise, and finance lease payments of $0.6 million offset by $0.1 million of proceeds from the exercise of stock options.
However, a full cost ceiling limitation impairment may still be realized in the future based on the outcome of numerous other factors such as additional declines in the actual trailing twelve-month SEC prices, production, lower commodity prices, changes in estimated future development costs and operating expenses, and other revisions to our proved reserves.
However, a full cost ceiling limitation impairment may still be realized in the future based on the outcome of numerous other factors such as declines in the actual trailing twelve-month SEC prices, production, lower commodity prices, changes in estimated future development costs and operating expenses, and other revisions to our proved reserves.
Conversely, during periods of declining market prices of oil, natural gas and NGL, our commodity derivative contracts may partially offset declining revenues and cash flow to the extent strike prices for our contracts are above market prices at the time of settlement. 46 Table of Contents Oil, Natural Gas and NGL Production and Pricing The table below presents production and pricing information for the years ended December 31, 2023 and 2022.
Conversely, during periods of declining market prices of oil, natural gas and NGL, our commodity derivative contracts may partially offset declining revenues and cash flow to the extent strike prices for our contracts are above market prices at the time of settlement. 46 Table of Contents Oil, Natural Gas and NGL Production and Pricing The table below presents production and pricing information for the years ended December 31, 2024 and 2023.
We have applied the Securities and Exchange Commission’s adopted FAST Act Modernization and Simplification of Regulation S-K, which limits the discussion to the two most recent calendar years. This discussion and analysis deals with comparisons of material changes in the consolidated financial statements for years ended December 31, 2023 and 2022.
We have applied the Securities and Exchange Commission’s adopted FAST Act Modernization and Simplification of Regulation S-K, which limits the discussion to the two most recent calendar years. This discussion and analysis deals with comparisons of material changes in the consolidated financial statements for years ended December 31, 2024 and 2023.
These estimates and assumptions can be inherently unpredictable and may differ from actual results given the uncertainty of when we may be required to plug and abandon a well or retire an asset. As a result, we may not incur all of the estimated costs for the current asset retirement obligation as depicted above.
These estimates and assumptions can be inherently unpredictable and may differ from actual results given the uncertainty of when we may be required to plug and abandon a well or retire an asset. As a result, we may not incur all or may incur more than the estimated costs for the current asset retirement obligation as depicted above.
Highlighted Events • In January 2024, the Board approved a one-time cash dividend of $1.50 per share of the Company's common stock, which was paid on February 20, 2024 to shareholders of record as of the close of business on February 5, 2024. The aggregate total payout was approximately $55.6 million.
In January 2024, the Board approved a one-time cash dividend of $1.50 per share of the Company's common stock, which was paid on February 20, 2024 to shareholders of record as of the close of business on February 5, 2024. The aggregate total payout was approximately $55.6 million.
We did not record a full cost ceiling limitation impairment for the years ended December 31, 2023 or 2022. Calculation of the full cost ceiling test is based on, among other factors, trailing twelve-month SEC prices as adjusted for price differentials and other contractual arrangements.
We did not record a full cost ceiling limitation impairment for the years ended December 31, 2024 or 2023. Calculation of the full cost ceiling test is based on, among other factors, trailing twelve-month SEC prices as adjusted for price differentials and other contractual arrangements.
Applying these estimated first quarter prices, and holding all other inputs constant to those used in the calculation of our December 31, 2023 ceiling test, no full cost ceiling limitation impairment is indicated for the first quarter of 2024.
Applying these estimated first quarter prices, and holding all other inputs constant to those used in the calculation of our December 31, 2024 ceiling test, no full cost ceiling limitation impairment is indicated for the first quarter of 2025.
For the comparison of the years ended December 31, 2022 and 2021, see “Management's Discussion and Analysis of Consolidated Results of Operations” in Part II, Item 7 of our 2022 Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 15, 2023.
For the comparison of the years ended December 31, 2023 and 2022, see “Management's Discussion and Analysis of Consolidated Results of Operations” in Part II, Item 7 of our 2023 Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 7, 2024.
See above discussion on the uncertainty of proved reserves estimates. If capitalized costs exceed the ceiling limitation, the excess must be charged to expense. Once incurred, a write-down cannot be reversed at a later date. The Company did not record any impairment for the years ended December 31, 2023 or 2022. Asset Retirement Obligations.
See above discussion on the uncertainty of proved reserves estimates. If capitalized costs exceed the ceiling limitation, the excess must be charged to expense. Once incurred, a write-down cannot be reversed at a later date. The Company did not record any impairment for the years ended December 31, 2024 or 2023. 54 Table of Contents Asset Retirement Obligations.
Net exercises of stock awards allows the holder of a stock award to tender back to us a number of shares at fair value upon the vesting of such stock award, t hat equals the employee payroll tax obligation due.
Net exercises of stock awards allows the holder of a stock award to tender back to us a number of shares at fair value upon the vesting of such stock award, that equals the employee payroll tax obligation due.
During the year ended December 31, 2023, plugging and abandonment costs incurred were $0.9 million. Critical Accounting Estimates The discussion and analysis of the Company’s financial condition and results of operations are based upon the Company’s consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.
During the year ended December 31, 2024, plugging and abandonment costs incurred were $0.9 million. 53 Table of Contents Critical Accounting Estimates The discussion and analysis of the Company’s financial condition and results of operations are based upon the Company’s consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.
To provide information on the general trend in pricing, the average annual NYMEX prices for oil and natural gas for recent years are presented in the table below: Year Ended December 31, 2023 2022 NYMEX WTI Oil (per Bbl) $ 77.58 $ 94.90 NYMEX Henry Hub Natural gas (per Mcf) $ 2.63 $ 6.68 In order to reduce our exposure to price fluctuations, from time to time we enter into commodity derivative contracts for a portion of our anticipated future oil, natural gas, and NGL production as discussed in Item 7A.
To provide information on the general trend in pricing, the average annual NYMEX prices for oil and natural gas for recent years are presented in the table below: Year Ended December 31, 2024 2023 NYMEX WTI Oil (per Bbl) $ 76.63 $ 77.58 NYMEX Henry Hub Natural gas (per Mcf) $ 2.27 $ 2.63 In order to reduce our exposure to price fluctuations, from time to time we enter into commodity derivative contracts for a portion of our anticipated future oil, natural gas, and NGL production as discussed in Item 7A.
Revenues Consolidated revenues for the years ended December 31, 2023 and 2022 are presented in the table below (in thousands).
Revenues Consolidated revenues for the years ended December 31, 2024 and 2023 are presented in the table below (in thousands).
The following table summarizes derivative activity for the years ended December 31, 2023 and 2022 (in thousands): Year Ended December 31, 2023 2022 (Gain) loss on derivative contracts $ (1,447) $ (5,975) Realized settlement gains (losses) on derivative contracts $ 5,876 $ 1,525 Our derivative contracts are not designated as accounting hedges and, as a result, changes in the fair value of our commodity derivative contracts are recorded quarterly as a component of operating expenses.
The following table summarizes derivative activity for the years ended December 31, 2024 and 2023 (in thousands): Year Ended December 31, 2024 2023 (Gain) loss on derivative contracts $ (748) $ (1,447) Realized settlement gains (losses) on derivative contracts $ 548 $ 5,876 Our derivative contracts are not designated as accounting hedges and, as a result, changes in the fair value of our commodity derivative contracts are recorded quarterly as a component of operating expenses.
We expect our cash on hand and cash from operations to be adequate to meet our short and long-term liquidity needs. As of March 1, 2024 , the Company had no outstanding term or revolving debt obligations.
We expect our cash on hand and cash from operations to be adequate to meet our short and long-term liquidity needs. As of March 4, 2025 , the Company had no outstanding term or revolving debt obligations.
The average rates used for depreciation and depletion of oil and natural gas properties were $1.82 per Boe in 2023 and $1.18 per Boe in 2022. Impairment of Oil and Natural Gas Properties. In accordance with full cost accounting rules, capitalized costs are subject to a limitation.
The average rates used for depreciation and depletion of oil and natural gas properties were $3.52 per Boe in 2024 and $1.82 per Boe in 2023. Impairment of Oil and Natural Gas Properties. In accordance with full cost accounting rules, capitalized costs are subject to a limitation.
For example, during the period from January 2019 through December 2023, the NYMEX WTI settled price for oil fluctuated between a high of $123.64 per Bbl and a low of $(36.98) per Bbl, and the NYMEX Henry Hub spot prices for gas fluctuated between a high of $24.77 per Mcf and a low of $1.38 per Mcf.
For example, during the period from January 2020 through December 2024, the NYMEX WTI settled price for oil fluctuated between a high of $123.64 per Bbl and a low of $(36.98) per Bbl, and the NYMEX Henry Hub spot prices for gas fluctuated between a high of $24.77 per Mcf and a low of $1.26 per Mcf.
Based on the SEC prices over the eleven months ended February 1, 2024 and NYMEX strip pricing for March 2024 as of March 1, 2024, we anticipate the SEC prices utilized in the March 31, 2024 full cost ceiling test may be $77.48 per barrel of oil and $2.44 per MMBtu of natural gas, (the "estimated first quarter prices").
Based on the SEC prices over the eleven months ended February 1, 2025 and NYMEX strip pricing for March 2025 as of February 28, 2025, we anticipate the SEC prices utilized in the March 31, 2025 full cost ceiling test may be $74.52 per barrel of oil and $2.44 per MMBtu of natural gas, (the "estimated first quarter prices").
As of December 31, 2023, we had future contractual commitments under various agreements, which are summarized below. The short-term leases and operating lease are not recorded in the accompanying consolidated balance sheets.
As of December 31, 2024, we had future contractual commitments under various agreements, which are summarized below. The short-term leases are not recorded in the accompanying consolidated balance sheets.
Overview We are an independent oil and natural gas company with a principal focus on acquisition, development and production activities in the U.S. Mid-Continent region ("Mid-Con"). Operational Activities For the year ended December 31, 2023, there were two operated wells drilled and four wells completed.
Overview We are an independent oil and natural gas company with a principal focus on acquisition, development and production activities in the U.S. Mid-Continent region ("Mid-Con"). Operational Activities For the year ended December 31, 2024, there were no operated wells drilled, with three operated and one non-operated wells completed.
Working Capital and Sources and Uses of Cash Our principal sources of liquidity for 2024 include cash flow from operations and cash on hand. Our working capital decreased to $228.5 million at December 31, 2023, compared to $241.6 million at December 31, 2022.
Working Capital and Sources and Uses of Cash Our principal sources of liquidity for 2025 include cash flow from operations and cash on hand. Our working capital decreased to $67.1 million at December 31, 2024, compared to $228.5 million at December 31, 2023.
Any such ceiling test impairments in 2024 could be material to our net earnings.
Any such ceiling test impairments in the future could be material to our net earnings.
Deferred tax assets are reduced by a valuation allowance if it is deemed more likely than not that some or all of the deferred tax assets will not be realized. Deferred tax liabilities are recognized for temporary differences that will be taxable in future years’ tax returns.
Deferred tax assets are recognized for temporary differences that will be deductible in future years’ tax returns and for operating loss and tax credit carryforwards. Deferred tax assets are reduced by a valuation allowance if it is deemed more likely than not that some or all of the deferred tax assets will not be realized.
When excluding the effects of pricing, the Company revised its proved reserves an average of approximately 5% over the past five years and the revisions for the year ended December 31, 2023 were less than 3%.
When excluding the effects of pricing and other commercial assumptions, the Company revised its proved reserves an average of approximately 5% over the past five years and the revisions for the year ended December 31, 2024 were approximately 3%.
“Quantitative and Qualitative Disclosures about Market Risk” of this report for additional discussion of our commodity derivatives. 49 Table of Contents Interest (income) expense, net for the years ended December 31, 2023 and 2022 consisted of the following (in thousands): Year Ended December 31, 2023 2022 Interest income (expense), net Interest income $ 10,656 $ 2,026 Interest expense Interest expense on letters of credit $ (37) $ (37) Interest expense on right of use assets (64) (36) Interest expense - other (3) (143) Total interest expense (104) (216) Total interest income (expense), net $ 10,552 $ 1,810 Interest (income) expense, net during the year ended December 31, 2023 is primarily comprised of interest income received from cash deposits.
“Quantitative and Qualitative Disclosures about Market Risk” of this report for additional discussion of our commodity derivatives. 49 Table of Contents Interest (income) expense, net for the years ended December 31, 2024 and 2023 consisted of the following (in thousands): Year Ended December 31, 2024 2023 Interest income (expense), net Interest income $ 7,875 $ 10,656 Interest expense Interest expense on letters of credit $ (40) $ (37) Interest expense on right of use assets (84) (64) Interest expense - other (7) (3) Total interest expense (131) (104) Total interest income (expense), net $ 7,744 $ 10,552 Interest (income) expense, net during the years ended December 31, 2024 and 2023 is primarily comprised of interest income received from cash deposits.
The SEC prices utilized in the calculation of proved reserves included in the full cost ceiling test at December 31, 2023 were $78.22 per barrel of oil and $2.64 per MMBtu of natural gas, before price differential adjustments.
The SEC prices utilized in the calculation of proved reserves included in the full cost ceiling test at December 31, 2024 were $75.48 per barrel of oil and $2.13 per MMBtu of natural gas, before price differential adjustments.
See “Consolidated Results of Operations” for further analysis of the changes in revenues and operating expenses. 51 Table of Contents Cash Flows from Investing Activities During the year ended December 31, 2023, cash flows used in investing activities primarily reflects capital expenditures of $26.4 million made for drilling and completions, capital workovers, and well reactivations and $11.2 million related to an acquisition of proved reserves, which increased ownership interests in properties operated by the Company.
During the year ended December 31, 2023, cash flows used in investing activities primarily reflects capital expenditures of $26.4 million made for drilling and completions, capital workovers, and well reactivations and $11.2 million related to an acquisition of proved reserves, which increased ownership interests in properties operated by the Company.
Approximately 95.2% of the Company’s reserves were estimated by independent petroleum engineers as of December 31, 2023. Estimates of proved reserves are based on the quantities of oil, natural gas and NGLs that geological and engineering data demonstrate, with reasonable certainty, to be recoverable in future years from known reservoirs under existing economic and operating conditions.
Estimates of proved reserves are based on the quantities of oil, natural gas and NGLs that geological and engineering data demonstrate, with reasonable certainty, to be recoverable in future years from known reservoirs under existing economic and operating conditions.
Our partial valuation release of $64.5 million as of December 31, 2022 was partially offset by $14.0 million due to changes in expected future income, resulting in net deferred tax assets of $50.6 million as of December 31, 2023. We anticipate being able to utilize these deferred tax assets based on the generation of future income.
Our partial valuation allowance release of $50.6 million as of December 31, 2023 was increased by $22.2 million due to changes in expected future income, resulting in net deferred tax assets of $72.8 million as of December 31, 2024. We anticipate being able to utilize these deferred tax assets based on the generation of future income.
The changes in operating assets and liabilities do not include changes in accounts payable or accrued expenses attributable to capital expenditures noted in the capital expenditure table below.
The changes in operating assets and liabilities do not include changes in accounts payable or accrued expenses attributable to capital expenditures noted in the capital expenditure table below. See “Consolidated Results of Operations” for further analysis of the changes in revenues and operating expenses.
As the partial valuation allowance release as of December 31, 2023 was lower than the partial valuation allowance release as of December 31, 2022 of $64.5 million, we recognized $14.0 million of deferred federal and state income tax expense for the year ended December 31, 2023. 50 Table of Contents Liquidity and Capital Resources At December 31, 2023, our cash and cash equivalents, including restricted cash, was $253.9 million.
As the partial valuation allowance release as of December 31, 2024 was higher than the partial valuation allowance release as of December 31, 2023 of $50.6 million, we recognized $22.2 million of deferred federal and state income tax benefit for the year ended December 31, 2024. 50 Table of Contents Liquidity and Capital Resources At December 31, 2024, our cash and cash equivalents, including restricted cash, was $99.5 million.
Full cost pool impairments have no impact to our cash flow or liquidity. 48 Table of Contents Other Operating Expenses Other operating expenses for the years ended December 31, 2023 and 2022 consisted of the following (in thousands): Year Ended December 31, 2023 2022 Change General and administrative $ 10,735 $ 9,449 $ 1,286 Restructuring expenses 406 382 24 Employee termination benefits 19 — 19 (Gain) loss on derivative contracts (1,447) (5,975) 4,528 Other operating expense (income) (157) (99) (58) Total other operating expenses $ 9,556 $ 3,757 $ 5,799 General and administrative expenses increased for the year ended December 31, 2023 primarily due to higher technology, service and personnel costs.
Full cost pool impairments have no impact to our cash flow or liquidity. 48 Table of Contents Other Operating Expenses Other operating expenses for the years ended December 31, 2024 and 2023 consisted of the following (in thousands): Year Ended December 31, 2024 2023 Change General and administrative $ 11,695 $ 10,735 $ 960 Restructuring expenses 474 406 68 Employee termination benefits — 19 (19) (Gain) loss on derivative contracts (748) (1,447) 699 Other operating expense (income) 1,372 (157) 1,529 Total other operating expenses $ 12,793 $ 9,556 $ 3,237 General and administrative expenses increased for the year ended December 31, 2024 primarily due to higher personnel and other costs.
Cash flows for the years ended December 31, 2023, and 2022 are presented in the following table and discussed below (in thousands): Year Ended December 31, 2023 2022 Cash flows provided by operating activities $ 115,578 $ 164,696 Cash flows used in investing activities (36,164) (45,117) Cash flows used in financing activities (82,938) (1,635) Net (decrease) increase in cash, cash equivalents and restricted cash $ (3,524) $ 117,944 Cash Flows from Operating Activities The $49.1 million decrease in operating cash flows for the year ended December 31, 2023 compared to 2022, is primarily due to a decrease in revenues from lower commodity prices.
Cash flows for the years ended December 31, 2024, and 2023 are presented in the following table and discussed below (in thousands): Year Ended December 31, 2024 2023 Cash flows provided by operating activities $ 73,933 $ 115,578 Cash flows used in investing activities (154,696) (36,164) Cash flows used in financing activities (1) (73,670) (82,938) Net (decrease) increase in cash, cash equivalents and restricted cash $ (154,433) $ (3,524) __________________ (1) Includes $72.3 million and $81.5 million in dividend payments for the year ended December 31, 2024 and 2023, respectively. 51 Table of Contents Cash Flows from Operating Activities The $41.6 million decrease in operating cash flows for the year ended December 31, 2024 compared to 2023, is primarily due to a decrease in revenues from lower commodity prices.
The Company did not repurchase any common stock under the existing or prior Program during the years ended December 31, 2023 and 2022. 52 Table of Contents Contractual Obligations and Off-Balance Sheet Arrangements At December 31, 2023, our contractual obligations included asset retirement obligations and short and long-term leases.
For the year ended December 31, 2024, the Company repurchased 21,308 shares for $0.2 million. The Company did not repurchase any common stock under the existing or prior Program during the year ended December 31, 2023. Contractual Obligations and Off-Balance Sheet Arrangements At December 31, 2024, our contractual obligations included asset retirement obligations and short and long-term leases.
The Company’s critical accounting policies and additional information on significant estimates are discussed below. See “Note 1—Summary of Significant Accounting Policies” to the Company’s accompanying consolidated financial statements in Item 8 of this report for additional discussion of significant accounting policies. 53 Table of Contents Proved Reserves.
The Company’s critical accounting policies and additional information on significant estimates are discussed below. See “Note 1—Summary of Significant Accounting Policies” to the Company’s accompanying consolidated financial statements in Item 8 of this report for additional discussion of significant accounting policies. Proved Reserves. Approximately 97.5% of the Company’s reserves were estimated by independent petroleum engineers as of December 31, 2024.
Income tax (benefit) We recorded income tax expense and benefit of $14.0 million and $64.5 million for the years ended December 31, 2023 and 2022, respectively, which directly relates to our partial valuation allowance release.
Income tax (benefit) We recorded income tax benefit and expense of $22.2 million and $14.0 million for the years ended December 31, 2024 and 2023, respectively, which directly relates to movement in our valuation allowance against our deferred tax assets.
Year Ended December 31, 2023 2022 Change Production data (in thousands) Oil (MBbls) 1,047 949 98 Natural gas (MMcf) 20,403 21,101 (698) NGL (MBbls) 1,705 1,997 (292) Total volumes (MBoe) 6,152 6,463 (311) Average daily total volumes (MBoe/d) 16.9 17.7 (0.8) Average prices—as reported (1) Oil (per Bbl) $ 74.69 $ 92.21 $ (17.52) Natural gas (per Mcf) $ 1.71 $ 4.88 $ (3.17) NGL (per Bbl) $ 20.83 $ 31.88 $ (11.05) Total (per Boe) $ 24.16 $ 39.34 $ (15.18) Average prices—including impact of derivative contract settlements Oil (per Bbl) $ 74.69 $ 92.21 $ (17.52) Natural gas (per Mcf) $ 2.00 $ 4.97 $ (2.97) NGL (per Bbl) $ 20.83 $ 31.72 $ (10.89) Total (per Boe) $ 25.11 $ 39.58 $ (14.47) ___________________ (1) Prices represent actual average prices for the periods presented and do not include the impact of derivative transactions.
Year Ended December 31, 2024 2023 Change Production data (in thousands) Oil (MBbls) 918 1,047 (129) Natural gas (MMcf) 19,488 20,403 (915) NGL (MBbls) 1,889 1,705 184 Total volumes (MBoe) 6,056 6,152 (96) Average daily total volumes (MBoe/d) 16.5 16.9 (0.4) Average prices—as reported (1) Oil (per Bbl) $ 74.31 $ 74.69 $ (0.38) Natural gas (per Mcf) $ 1.10 $ 1.71 $ (0.61) NGL (per Bbl) $ 18.87 $ 20.83 $ (1.96) Total (per Boe) $ 20.69 $ 24.16 $ (3.47) Average prices—including impact of derivative contract settlements Oil (per Bbl) $ 74.88 $ 74.69 $ 0.19 Natural gas (per Mcf) $ 1.10 $ 2.00 $ (0.90) NGL (per Bbl) $ 18.89 $ 20.83 $ (1.94) Total (per Boe) $ 20.78 $ 25.11 $ (4.33) ___________________ (1) Prices represent actual average realized prices for the periods presented and do not include the impact of derivative transactions.
See "Note 3 — Acquisitions and Divestitures of Assets and Oil and Gas Properties" to the accompanying consolidated financial statements included in Item 8 of this report for additional information. Capital Expenditures.
Cash outflows were partially offset by $1.5 million of proceeds from the sale of equipment related to our oil and gas assets. See "Note 3 — Acquisitions of Assets and Oil and Gas Properties" to the accompanying consolidated financial statements included in Item 8 of this report for additional information. Capital Expenditures.
Year Ended December 31, 2023 2022 Change Revenues Oil $ 78,174 $ 87,528 $ (9,354) Natural gas 34,941 103,067 (68,126) NGL 35,526 63,663 (28,137) Total revenues $ 148,641 $ 254,258 $ (105,617) Variances in oil, natural gas and NGL revenues attributable to changes in the average prices received for our production and total production volumes sold for the years ended December 31, 2023 and 2022 are shown in the table below (in thousands): 2022 oil, natural gas and NGL revenues $ 254,258 Change due to production volumes in 2023 (7,514) Change due to average prices in 2023 (98,103) 2023 oil, natural gas and NGL revenues $ 148,641 47 Table of Contents Oil, natural gas and NGL revenues decreased primarily due to lower commodity prices.
Year Ended December 31, 2024 2023 Change Revenues Oil $ 68,231 $ 78,174 $ (9,943) Natural gas 21,397 34,941 (13,544) NGL 35,662 35,526 136 Total revenues $ 125,290 $ 148,641 $ (23,351) Variances in oil, natural gas and NGL revenues attributable to changes in the average prices received for our production and total production volumes sold for the years ended December 31, 2024 and 2023 are shown in the table below (in thousands): 2023 oil, natural gas and NGL revenues $ 148,641 Change due to production volumes in 2024 (2,001) Change due to average prices in 2024 (21,350) 2024 oil, natural gas and NGL revenues $ 125,290 47 Table of Contents Oil, natural gas and NGL revenues decreased primarily due to lower commodity prices.
Payments Due by Period Total Less than 1 year 1-3 years 3-5 years More than 5 years (In thousands) Asset retirement obligations (1) $ 64,404 $ 9,851 $ — $ — $ 54,553 Operating lease 167 167 — — — Short-term leases 1,773 1,773 — — — Finance lease 1,311 616 695 — — Total $ 67,655 $ 12,407 $ 695 $ — $ 54,553 ____________________ (1) Asset retirement obligations are based on estimates and assumptions that affect the reported amounts as of December 31, 2023.
Payments Due by Period Total Less than 1 year 1-3 years 3-5 years More than 5 years (In thousands) Asset retirement obligations (1) $ 68,580 $ 9,131 $ — $ — $ 59,449 Operating lease 322 161 161 — — Short-term leases 2,196 2,196 — — — Finance lease 1,403 663 740 — — Total $ 72,501 $ 12,151 $ 901 $ — $ 59,449 ____________________ (1) Asset retirement obligations are based on estimates and assumptions that affect the reported amounts as of December 31, 2024.
In assessing the realizability of the deferred tax assets, we consider whether it is more likely than not that some or all of the deferred tax assets will not be realized. The ultimate realization of the deferred tax assets is dependent upon the generation of future income in periods in which the deferred tax assets can be utilized.
Deferred tax liabilities are recognized for temporary differences that will be taxable in future years’ tax returns. In assessing the realizability of the deferred tax assets, we consider whether it is more likely than not that some or all of the deferred tax assets will not be realized.
Total special and regular dividends for the year ended December 31, 2023 were $81.5 million. See Note 13 for further discussion of the Company’s dividends. Cash Flows Our cash flows from operations are substantially dependent on current and future prices for oil, natural gas and NGL, which historically have been, and may continue to be, volatile.
Cash Flows Our cash flows from operations are substantially dependent on current and future prices for oil, natural gas and NGL, which historically have been, and may continue to be, volatile.
During the year ended December 31, 2022, cash flows used in investing activities primarily reflects capital expenditures of $44.1 million related to drilling and completions, capital workovers, well reactivations, and inventory purchases and $1.4 million related to an acquisition of proved reserves. Cash outflows were partially offset by $0.4 million of proceeds from the sale of assets.
Cash Flows from Investing Activities During the year ended December 31, 2024, cash flows used in investing activities primarily reflects $129.7 million in cash paid for oil and gas property acquisitions and capital expenditures of $26.4 million. Cash outflows were partially offset by $1.4 million of proceeds from the sale of equipment related to our oil and gas assets.
Dividend payments to shareholders of $81.5 million, $26.4 million in capital expenditures, and $11.2 million related to an acquisition of proved reserves were the primary drivers in the reduction of working capital. These cash outflows were offset by $115.6 million in cash provided by operating activities.
Cash paid for oil and gas property acquisitions of $129.7 million, dividend payments to shareholders of $72.3 million, and $26.4 million in capital expenditures were the primary drivers in the reduction of working capital. These cash outflows were offset by $73.9 million in cash provided by operating activities.
Operating Expenses Operating expenses for the years ended December 31, 2023 and 2022 consisted of the following (in thousands): Year Ended December 31, 2023 2022 Change Lease operating expenses $ 41,862 $ 41,286 $ 576 Production, ad valorem, and other taxes 10,870 15,880 (5,010) Depreciation and depletion—oil and natural gas 15,657 11,542 4,115 Depreciation and amortization—other 6,518 6,342 176 Total operating expenses $ 74,907 $ 75,050 $ (143) Lease operating expenses ($/Boe) $ 6.80 $ 6.39 $ 0.41 Production, ad valorem, and other taxes ($/Boe) $ 1.77 $ 2.46 $ (0.69) Depreciation and amortization—oil and natural gas ($/Boe) $ 2.54 $ 1.79 $ 0.75 Production, ad valorem, and other taxes (% of oil, natural gas, and NGL revenue) 7.3 % 6.2 % 1.1 % The increase in lease operating expenses was primarily due to inflationary pressures and higher production costs associated with more producing wells from our prior well reactivations and development program as well as increased ownership interest from our July 2023 acquisition during the year ended December 31, 2023.
Operating Expenses Operating expenses for the years ended December 31, 2024 and 2023 consisted of the following (in thousands): Year Ended December 31, 2024 2023 Change Lease operating expenses $ 40,012 $ 41,862 $ (1,850) Production, ad valorem, and other taxes 6,780 10,870 (4,090) Depreciation and depletion—oil and natural gas 25,976 15,657 10,319 Depreciation and amortization—other 6,503 6,518 (15) Total operating expenses $ 79,271 $ 74,907 $ 4,364 Lease operating expenses ($/Boe) $ 6.61 $ 6.80 $ (0.19) Production, ad valorem, and other taxes ($/Boe) $ 1.12 $ 1.77 $ (0.65) Depreciation and amortization—oil and natural gas ($/Boe) $ 4.29 $ 2.54 $ 1.75 Production, ad valorem, and other taxes (% of oil, natural gas, and NGL revenue) 5.4 % 7.3 % (1.9) % The decrease in lease operating expenses was primarily due to a decrease in workover expense.
Production, ad valorem, and other taxes decreased primarily due to lower commodity prices and related revenues.
Production, ad valorem, and other taxes decreased primarily due to a $1.4 million ad valorem tax refund received in the fourth quarter of 2024 combined with a decrease in production taxes due to lower commodity prices and related revenues.
The increase in depreciation and depletion for oil and natural gas properties was primarily the result of capital expenditures for 2023 and a decrease in proved reserves at December 31, 2023, primarily as a result of lower SEC prices (as defined below), which increased our depletion rate. Full cost pool impairment.
The increase in depreciation and depletion for oil and natural gas properties was primarily the result of our acquisition in the Cherokee Play of the Western Anadarko Basin in the third quarter of 2024, which increased the book value of our proved properties and subsequently our depletion rate. Full cost pool impairment.
Restructuring expenses represent fees and costs associated with our predecessor company's 2016 bankruptcy filing and our exit from NPB in Colorado.
Restructuring expenses represent fees and costs associated with our predecessor company's 2016 bankruptcy filing and our exit from NPB in Colorado. Other operating expense (income) increased for the year ended December 31, 2024 primarily due to a $1.3 million impairment on our equipment inventory.
We will continue to monitor forward-looking commodity prices, results, costs and other factors that could influence returns on investments, which will continue to shape our disciplined development decisions in 2024 and beyond.
Our legacy non-Cherokee leasehold remains approximately 99% held by production, which cost-effectively maintains our development option over a reasonable tenor. We will continue to monitor forward-looking commodity prices, project results, costs and other factors that could influence returns and adjust capital allocations accordingly.
These projects include (1) artificial lift conversions to more efficient and cost effective systems, (2) high-graded re-fracturing and recompletion and (3) limited opportunistic leasing in proven areas around or adjacent to our area of operations that could further bolster future development.
Currently, these projects include (1) One rig development in the Cherokee Shale Play, which consists of 9 wells to be spud, 8 wells to be drilled and 6 wells to be completed in 2025 (2) Production Optimization program through artificial lift conversions to more efficient and cost-effective systems and high-graded recompletions (3) leasing program that will bolster future development and extend development in our Cherokee assets.
Additionally, in May 2023, the Board announced plans for a regular quarterly dividend of $0.10 per share, subject to quarterly approval by the Board. The Company paid quarterly dividends of $3.7 million each on August 28, 2023 and November 27, 2023, totaling $7.4 million, as well as dividends on vested stock awards of $0.3 million for the year.
Additionally, in March 2024, the Board increased the on-going quarterly dividend to $0.11 per share which was paid in March, May, August, and November 2024. The aggregate total payout was $16.3 million. The $0.11 per share dividend is subject to quarterly approval by the Board.
Deferred income taxes are recorded for temporary differences between the financial statement and income tax basis of assets and liabilities. Deferred tax assets are recognized for temporary differences that will be deductible in future years’ tax returns and for operating loss and tax credit carryforwards.
The Company did not have significant revisions to its asset retirement obligations for the years ended December 31, 2024 or 2023. Income Taxes. Deferred income taxes are recorded for temporary differences between the financial statement and income tax basis of assets and liabilities.
The charts below show production and percent revenues by product for the years ended December 31, 2023 and 2022: 44 Table of Contents Total production for the years ended December 31, 2023 and 2022 was composed of the following: Year Ended December 31, 2023 2022 Oil 17.0 % 14.7 % Natural gas 55.3 % 54.4 % NGL 27.7 % 30.9 % Total 100.0 % 100.0 % The increase in oil production was primarily driven by the newly drilled wells as part of our capital development program.
Production in 2024 decreased slightly due to the natural decline of our producing assets, but benefited by our newly acquired wells beginning in September 2024, as well as periods of ethane recovery. 44 Table of Contents Total production by volume on a Boe basis for the years ended December 31, 2024 and 2023 was composed of the following: Year Ended December 31, 2024 2023 Oil 15.2 % 17.0 % Natural gas 53.6 % 55.3 % NGL 31.2 % 27.7 % Total 100.0 % 100.0 % Highlighted Events • On August 30, 2024, the Company closed on its previously announced acquisition of certain producing oil and natural gas properties in the Cherokee Play of the Western Anadarko Basin for $121.9 million, after customary post-closing adjustments.