Biggest changeThree Months Ended December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2023 2023 2023 2023 2022 2022 2022 2022 (in thousands) Revenues: Software products and services $ 68,655 $ 28,904 $ 29,352 $ 32,213 $ 47,819 $ 24,667 $ 30,011 $ 33,081 Drug discovery 5,471 13,665 5,837 32,569 9,024 12,313 8,458 15,582 Total revenues 74,126 42,569 35,189 64,782 56,843 36,980 38,469 48,663 Cost of revenues: Software products and services (1) 8,670 7,034 6,695 7,115 8,098 6,866 7,101 7,511 Drug discovery (1) 7,906 11,896 14,684 11,974 10,041 12,913 14,234 13,169 Total cost of revenues 16,576 18,930 21,379 19,089 18,139 19,779 21,335 20,680 Gross profit 57,550 23,639 13,810 45,693 38,704 17,201 17,134 27,983 Operating expenses: Research and development (1) 51,487 46,833 42,705 40,741 34,542 32,885 31,123 27,822 Sales and marketing (1) 9,950 9,109 9,022 9,145 9,382 7,161 7,428 6,671 General and administrative (1) 25,734 23,890 23,216 26,308 23,318 23,318 22,056 22,133 Total operating expenses 87,171 79,832 74,943 76,194 67,242 63,364 60,607 56,626 Loss from operations (29,621) (56,193) (61,133) (30,501) (28,538) (46,163) (43,473) (28,643) Other (expense) income: (Loss) gain on equity investments (109) — — 147,322 — (3) 11,828 — Change in fair value (8,408) (14,522) 40,654 35,737 (1,493) 5,273 (15,700) (6,164) Other income (expense) 6,626 5,804 4,326 2,937 2,687 1,231 (296) 328 Total other (expense) income (1,891) (8,718) 44,980 185,996 1,194 6,501 (4,168) (5,836) (Loss) income before income taxes (31,512) (64,911) (16,153) 155,495 (27,344) (39,662) (47,641) (34,479) Income tax (benefit) expense (842) (2,887) (20,431) 26,359 (136) 194 33 (28) Net (loss) income (30,670) (62,024) 4,278 129,136 (27,208) (39,856) (47,674) (34,451) Net (loss) income attributable to noncontrolling interest — — — — (1) (3) 12 (11) Net (loss) income attributable to Schrödinger stockholders $ (30,670) $ (62,024) $ 4,278 $ 129,136 $ (27,207) $ (39,853) $ (47,686) $ (34,440) (1) Includes stock-based compensation as indicated in the table located further below. 131 Table of Contents Revenues: Three Months Ended December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2023 2023 2023 2023 2022 2022 2022 2022 (in thousands) Revenues: Software On-premise software $ 53,947 $ 13,806 $ 16,814 $ 19,944 $ 33,627 $ 12,579 $ 16,595 $ 21,686 Hosted software 6,016 5,463 4,451 4,451 4,125 3,914 3,596 3,255 Software maintenance 5,687 5,752 5,877 5,750 5,255 5,063 4,952 4,726 Professional services 3,005 2,083 2,210 2,068 4,812 3,111 3,868 3,414 Revenue from contracts with customers 68,655 27,104 29,352 32,213 47,819 24,667 29,011 33,081 Software contribution — 1,800 — — — — 1,000 — Total software products and services revenue 68,655 28,904 29,352 32,213 47,819 24,667 30,011 33,081 Drug discovery Drug discovery services 4,955 12,730 5,232 31,803 8,450 11,717 8,019 15,241 Drug discovery contribution 516 935 605 766 574 596 439 341 Total drug discovery revenue 5,471 13,665 5,837 32,569 9,024 12,313 8,458 15,582 Total revenues $ 74,126 $ 42,569 $ 35,189 $ 64,782 $ 56,843 $ 36,980 $ 38,469 $ 48,663 Deferred Revenue: As of December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2023 2023 2023 2023 2022 2022 2022 2022 (in thousands) Deferred revenue $ 65,274 $ 55,415 $ 62,294 $ 71,926 $ 83,529 $ 65,897 $ 67,545 $ 78,353 Gross Margin: Three Months Ended December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2023 2023 2023 2023 2022 2022 2022 2022 Software products and services gross margin 87 % 76 % 77 % 78 % 83 % 72 % 76 % 77 % Stock-Based Compensation: Three Months Ended December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2023 2023 2023 2023 2022 2022 2022 2022 (in thousands) Stock-based compensation: Cost of revenues: Software products and services $ 671 $ 654 $ 625 $ 600 $ 580 $ 596 $ 584 $ 485 Drug discovery $ 585 $ 580 $ 765 $ 699 $ 626 $ 764 $ 944 $ 803 Research and development $ 4,070 $ 4,101 $ 3,807 $ 3,514 $ 3,231 $ 3,026 $ 2,977 $ 2,582 Sales and marketing $ 935 $ 914 $ 941 $ 851 $ 867 $ 728 $ 699 $ 524 General and administrative $ 6,272 $ 6,405 $ 5,635 $ 5,217 $ 4,902 $ 4,750 $ 5,223 $ 4,740 Total stock-based compensation expense $ 12,533 $ 12,654 $ 11,773 $ 10,881 $ 10,206 $ 9,864 $ 10,427 $ 9,134 132 Table of Contents Depreciation and Amortization: Three Months Ended December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2023 2023 2023 2023 2022 2022 2022 2022 (in thousands) Depreciation and amortization: Cost of revenues: Software products and services $ 124 $ 109 $ 101 $ 112 $ 113 $ 106 $ 118 $ 99 Drug discovery $ 83 $ 110 $ 130 $ 116 $ 97 $ 117 $ 127 $ 112 Research and development $ 710 $ 591 $ 525 $ 518 $ 425 $ 384 $ 351 $ 308 Sales and marketing $ 151 $ 172 $ 141 $ 140 $ 114 $ 101 $ 118 $ 79 General and administrative $ 286 $ 291 $ 268 $ 874 $ 393 $ 399 $ 412 $ 371 Total depreciation and amortization expense $ 1,354 $ 1,273 $ 1,165 $ 1,760 $ 1,142 $ 1,107 $ 1,126 $ 969 Quarterly Revenue Trends On-premise software revenue is subject to seasonality that generally favors the first and fourth quarter of each year, primarily due to the timing of customer renewals for on-premise software arrangements, for which revenue is recognized at a single point in time.
Biggest changeThree Months Ended December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2024 2024 2024 2024 2023 2023 2023 2023 (in thousands) Revenues: Software products and services $ 79,662 $ 31,884 $ 35,404 $ 33,415 $ 68,655 $ 28,904 $ 29,352 $ 32,213 Drug discovery 8,655 3,406 11,930 3,183 5,471 13,665 5,837 32,569 Total revenues 88,317 35,290 47,334 36,598 74,126 42,569 35,189 64,782 Cost of revenues: Software products and services (1) 13,278 8,479 7,167 7,976 8,670 7,034 6,695 7,115 Drug discovery (1) 10,909 9,083 8,832 9,732 7,906 11,896 14,684 11,974 Total cost of revenues 24,187 17,562 15,999 17,708 16,576 18,930 21,379 19,089 Gross profit 64,130 17,728 31,335 18,890 57,550 23,639 13,810 45,693 Operating expenses: Research and development (1) 49,362 50,977 50,835 50,611 51,487 46,833 42,705 40,741 Sales and marketing (1) 9,704 10,349 9,693 10,171 9,950 9,109 9,022 9,145 General and administrative (1) 25,776 24,824 23,536 25,541 25,734 23,890 23,216 26,308 Total operating expenses 84,842 86,150 84,064 86,323 87,171 79,832 74,943 76,194 Loss from operations (20,712) (68,422) (52,729) (67,433) (29,621) (56,193) (61,133) (30,501) Other (expense) income: (Loss) gain on equity investments — — — — (109) — — 147,322 Change in fair value (22,080) 25,459 (5,833) 8,137 (8,408) (14,522) 40,654 35,737 Other income 3,539 4,737 4,598 5,028 6,626 5,804 4,326 2,937 Total other (expense) income (18,541) 30,196 (1,235) 13,165 (1,891) (8,718) 44,980 185,996 (Loss) income before income taxes (39,253) (38,226) (53,964) (54,268) (31,512) (64,911) (16,153) 155,495 Income tax expense (benefit) 963 (90) 83 456 (842) (2,887) (20,431) 26,359 Net (loss) income $ (40,216) $ (38,136) $ (54,047) $ (54,724) $ (30,670) $ (62,024) $ 4,278 $ 129,136 (1) Includes stock-based compensation as indicated in the table located further below. 142 Table of Content s Revenues: Three Months Ended December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2024 2024 2024 2024 2023 2023 2023 2023 (in thousands) Revenues: Software On-premise software $ 55,393 $ 12,250 $ 18,758 $ 17,619 $ 53,947 $ 13,806 $ 16,814 $ 19,944 Hosted software 11,176 8,814 8,087 7,176 6,016 5,463 4,451 4,451 Software maintenance 5,886 5,658 5,840 5,895 5,687 5,752 5,877 5,750 Professional services 2,315 2,038 2,719 2,725 3,005 2,083 2,210 2,068 Revenue from contracts with customers 74,770 28,760 35,404 33,415 68,655 27,104 29,352 32,213 Software contribution 4,892 3,124 — — — 1,800 — — Total software products and services revenue 79,662 31,884 35,404 33,415 68,655 28,904 29,352 32,213 Drug discovery Drug discovery services 8,132 2,813 11,506 2,692 4,955 12,730 5,232 31,803 Drug discovery contribution 523 593 424 491 516 935 605 766 Total drug discovery revenue 8,655 3,406 11,930 3,183 5,471 13,665 5,837 32,569 Total revenues $ 88,317 $ 35,290 $ 47,334 $ 36,598 $ 74,126 $ 42,569 $ 35,189 $ 64,782 Deferred Revenue: As of December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2024 2024 2024 2024 2023 2023 2023 2023 (in thousands) Deferred revenue $ 220,758 $ 46,973 $ 47,879 $ 57,513 $ 65,274 $ 55,415 $ 62,294 $ 71,926 Gross Margin: Three Months Ended December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2024 2024 2024 2024 2023 2023 2023 2023 Software products and services gross margin 83 % 73 % 80 % 76 % 87 % 76 % 77 % 78 % Stock-Based Compensation: Three Months Ended December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2024 2024 2024 2024 2023 2023 2023 2023 (in thousands) Stock-based compensation: Cost of revenues: Software products and services $ 664 $ 665 $ 669 $ 645 $ 671 $ 654 $ 625 $ 600 Drug discovery $ 538 $ 573 $ 691 $ 490 $ 585 $ 580 $ 765 $ 699 Research and development $ 4,152 $ 4,218 $ 4,228 $ 4,066 $ 4,070 $ 4,101 $ 3,807 $ 3,514 Sales and marketing $ 988 $ 971 $ 968 $ 974 $ 935 $ 914 $ 941 $ 851 General and administrative $ 6,137 $ 5,971 $ 6,252 $ 6,043 $ 6,272 $ 6,405 $ 5,635 $ 5,217 Total stock-based compensation expense $ 12,479 $ 12,398 $ 12,808 $ 12,218 $ 12,533 $ 12,654 $ 11,773 $ 10,881 143 Table of Content s Depreciation and Amortization: Three Months Ended December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31, 2024 2024 2024 2024 2023 2023 2023 2023 (in thousands) Depreciation and amortization: Cost of revenues: Software products and services $ 130 $ 135 $ 120 $ 122 $ 124 $ 109 $ 101 $ 112 Drug discovery $ 181 $ 158 $ 108 $ 120 $ 83 $ 110 $ 130 $ 116 Research and development $ 897 $ 878 $ 793 $ 780 $ 710 $ 591 $ 525 $ 518 Sales and marketing $ 159 $ 174 $ 169 $ 165 $ 151 $ 172 $ 141 $ 140 General and administrative $ 266 $ 262 $ 264 $ 278 $ 286 $ 291 $ 268 $ 874 Total depreciation and amortization expense $ 1,633 $ 1,607 $ 1,454 $ 1,465 $ 1,354 $ 1,273 $ 1,165 $ 1,760 Quarterly Revenue Trends On-premise software revenue is subject to seasonality that generally favors the first and fourth quarter of each year, primarily due to the timing of customer renewals for on-premise software arrangements, for which revenue is recognized at a single point in time.