Biggest changeThe chief operating decision maker reviews the performance of each segment based on revenue and certain key operating metrics of the operations and uses these results for the purposes of allocating resources to and evaluating the financial performance of each segment. 103 Table of Contents Information about segments during the years ended December 31, 2021, 2022 and 2023 presented were as follows: For the Year ended December 31, 2023 E-commerce Digital Financial Services Digital Entertainment Other Services (1) Unallocated expenses (2) Consolidated (US$ thousands) Revenue 9,000,848 1,759,422 2,172,009 131,281 – 13,063,560 Operating (loss) income (550,470 ) 490,209 1,177,871 (56,728 ) (836,104 ) 224,778 Non-operating income, net 207,616 Income tax expense (262,680 ) Share of results of equity investees (7,032 ) Net income 162,682 For the Year ended December 31, 2022 E-commerce Digital Financial Services Digital Entertainment Other Services (1) Unallocated expenses (2) Consolidated (US$ thousands) Revenue 7,288,677 1,221,996 3,877,163 61,869 – 12,449,705 Operating (loss) income (2,013,360 ) (277,264 ) 1,971,416 (252,162 ) (916,138 ) (1,487,508 ) Non-operating loss, net (13,025 ) Income tax expense (168,395 ) Share of results of equity investees 11,156 Net loss (1,657,772 ) For the Year ended December 31, 2021 E-commerce Digital Financial Services Digital Entertainment Other Services (1) Unallocated expenses (2) Consolidated (US$ thousands) Revenue 5,122,959 469,774 4,320,013 42,444 – 9,955,190 Operating (loss) income (2,766,566 ) (640,422 ) 2,500,081 (177,633 ) (498,520 ) (1,583,060 ) Non-operating loss, net (132,124 ) Income tax expense (332,865 ) Share of results of equity investees 5,019 Net loss (2,043,030 ) (1) A combination of multiple business activities that does not meet the quantitative thresholds to qualify as reportable segments are grouped together as “Other Services.” (2) Unallocated expenses are mainly related to share-based compensation, impairment of goodwill of prior acquisitions that are not under our reportable segments, and general and corporate administrative costs such as professional fees and other miscellaneous items that are not allocated to segments.
Biggest changeInformation about segments during the years ended December 31, 2022, 2023 and 2024 presented were as follows: For the Year ended December 31, 2024 E-commerce Digital Financial Services Digital Entertainment Other Services (1) Total (US$ thousands) Revenue 12,415,231 2,367,739 1,910,589 126,307 16,819,866 Less (2) Cost of revenue (8,611,530 ) (348,424 ) (610,586 ) – Sales and marketing expenses (2,966,084 ) (298,386 ) (117,556 ) – Provision for credit losses – (771,407 ) – – Other operating expenses (3) (977,048 ) (292,020 ) (203,626 ) (170,210 ) Operating segment (loss) income (139,431 ) 657,502 978,821 (43,903 ) 1,452,989 Unallocated expenses (4) (790,837 ) Operating income 662,152 Non-operating income, net 116,631 Income tax expense (321,168 ) Share of results of equity investees (9,788 ) Net income 447,827 101 Table of Contents For the Year ended December 31, 2023 E-commerce Digital Financial Services Digital Entertainment Other Services (1) Total (US$ thousands) Revenue 9,000,848 1,759,422 2,172,009 131,281 13,063,560 Less (2) Cost of revenue (6,194,900 ) (279,745 ) (672,481 ) – Sales and marketing expenses (2,510,693 ) (116,445 ) (104,721 ) – Provision for credit losses – (630,300 ) – – Other operating expenses (3) (845,725 ) (242,723 ) (216,936 ) (188,009 ) Operating segment (loss) income (550,470 ) 490,209 1,177,871 (56,728 ) 1,060,882 Unallocated expenses (4) (836,104 ) Operating income 224,778 Non-operating income, net 207,616 Income tax expense (262,680 ) Share of results of equity investees (7,032 ) Net income 162,682 For the Year ended December 31, 2022 E-commerce Digital Financial Services Digital Entertainment Other Services (1) Total (US$ thousands) Revenue 7,288,677 1,221,996 3,877,163 61,869 12,449,705 Less (2) Cost of revenue (5,871,475 ) (254,058 ) (1,077,017 ) – Sales and marketing expenses (2,328,636 ) (508,089 ) (268,061 ) – Provision for credit losses – (494,622 ) – – Other operating expenses (3) (1,101,926 ) (242,491 ) (560,669 ) (314,031 ) Operating segment (loss) income (2,013,360 ) (277,264 ) 1,971,416 (252,162 ) (571,370 ) Unallocated expenses (4) (916,138 ) Operating loss (1,487,508 ) Non-operating loss, net (13,025 ) Income tax expense (168,395 ) Share of results of equity investees 11,156 Net loss (1,657,772 ) (1) A combination of multiple business activities that does not meet the quantitative thresholds to qualify as reportable segments are grouped together as “Other Services”.
Trend Information Other than as disclosed elsewhere in this annual report, we are not aware of any trends, uncertainties, demands, commitments or events for the year ended December 31, 2023 that are reasonably likely to have a material adverse effect on our net revenues, income, profitability, liquidity or capital resources, or that would cause reported financial information not necessarily to be indicative of future operating results or financial conditions.
Trend Information Other than as disclosed elsewhere in this annual report, we are not aware of any trends, uncertainties, demands, commitments or events for the year ended December 31, 2024 that are reasonably likely to have a material adverse effect on our net revenues, income, profitability, liquidity or capital resources, or that would cause reported financial information not necessarily to be indicative of future operating results or financial conditions.
The increase was primarily driven by the increase in logistics costs as orders volume grew 8.8% from 7.6 billion in 2022 to 8.2 billion in 2023. • Digital Financial Services: Cost of revenue increased by 10.1% from US$254.1 million in 2022 to US$279.7 million in 2023, primarily driven by interest expenses in line with the growth of our loan book and increases in customer deposits under our banking business, amortization costs of internally developed software, and server and hosting expenses. • Digital Entertainment: Cost of revenue dropped by 37.6% from US$1.1 billion in 2022 to US$672.5 million in 2023, primarily from payment channel costs, which was largely in line with the decrease in digital entertainment revenue. • Cost of goods sold: Cost of goods sold was relatively stable at US$1.0 billion for 2022 and 2023.
The increase was primarily driven by the increase in logistics costs as orders volume grew 8.8% from 7.6 billion in 2022 to 8.2 billion in 2023. • Digital Financial Services: Cost of revenue increased by 10.1% from US$254.1 million in 2022 to US$279.7 million in 2023, primarily driven by interest expenses in line with the growth of our loan book and increases in customer deposits under our banking business, amortization costs of internally developed software, and server and hosting expenses. 99 Table of Contents • Digital Entertainment: Cost of revenue dropped by 37.6% from US$1.1 billion in 2022 to US$672.5 million in 2023, primarily from payment channel costs, which was largely in line with the decrease in digital entertainment revenue. • Cost of goods sold: Cost of goods sold was relatively stable at US$1.0 billion for 2022 and 2023.
(2) Sales of goods revenue mainly comes from our e-commerce business. The table below sets forth the revenue from external customers based on the geographical locations where the services were provided or goods were sold, both in absolute amount and as a percentage of total revenue for the periods indicated.
(2) Sales of goods revenue mainly comes from our e-commerce business. 91 Table of Contents The table below sets forth the revenue from external customers based on the geographical locations where the services were provided or goods were sold, both in absolute amount and as a percentage of total revenue for the periods indicated.
As of March 31, 2024, holders of an aggregate of US$0.5 million principal amount of our 2025 convertible notes have elected to convert, and approximately US$1.1 billion principal amount of our 2025 convertible notes remained outstanding. In connection with the pricing of the 2025 convertible notes, we have entered into capped call transactions with certain financial institutions.
As of March 31, 2025, holders of an aggregate of US$0.5 million principal amount of our 2025 convertible notes have elected to convert, and approximately US$1.15 billion principal amount of our 2025 convertible notes remained outstanding. In connection with the pricing of the 2025 convertible notes, we have entered into capped call transactions with certain financial institutions.
Recent Accounting Pronouncements The recent accounting pronouncement adopted during the year ended December 31, 2023 is discussed and included in Note 2(z) – Summary of Significant Accounting Policies – Recently adopted accounting pronouncements in the accompanying notes to consolidated financial statements included in “Item 17.
Recent Accounting Pronouncements The recent accounting pronouncement adopted during the year ended December 31, 2024 is discussed and included in Note 2(z) – Summary of Significant Accounting Policies – Recently adopted accounting pronouncements in the accompanying notes to consolidated financial statements included in “Item 17.
This encourages current users to invite new users to our platforms, which allows us to grow our user base with moderate acquisition cost and increases the likelihood that users will remain active and engaged and therefore spend on our platforms. 92 Table of Contents Each of our three businesses is a multi-sided platform which benefits from virtuous cycle dynamics.
This encourages current users to invite new users to our platforms, which allows us to grow our user base with moderate acquisition cost and increases the likelihood that users will remain active and engaged and therefore spend on our platforms. Each of our three businesses is a multi-sided platform which benefits from virtuous cycle dynamics.
The principal driver of our operating cash flows is cash received from sales of our services and products, including proceeds from our sales of in-game virtual items in our digital entertainment business, fees from paid advertising services, transaction-based fees, value-added services and proceeds from direct sales of goods in our e-commerce business, interest and fees received from our credit and banking businesses, fees from our mobile wallet services and premium or commissions from our insurance business, offset by operating expenses.
The principal driver of our operating cash flows is cash received from sales of our services and products, including proceeds from our sales of in-game virtual items in our digital entertainment business, fees from paid advertising services, transaction-based fees, value-added services and proceeds from direct sales of goods in our e-commerce business, interest and fees received from our credit and banking businesses, fees from our mobile wallet services and from our insurance business, offset by operating expenses.
The most significant unobservable input used in this model is the market adjustment. Market adjustment represents the estimated range of changes in industry valuations since the investee’s last external valuation. As at December 31, 2023, a 5 percentage points increase in the market adjustment input would have resulted in a decrease in the impairment charges by approximately US$19.4 million.
The most significant unobservable input used in this model is the market adjustment. Market adjustment represents the estimated range of changes in industry valuations since the investee’s last external valuation. As at December 31, 2024, a 5 percentage points increase in the market adjustment input would have resulted in a decrease in the impairment charges by approximately US$5.4 million.
Material Cash Requirements Our material cash requirements as of December 31, 2023 and any subsequent interim period mainly include our convertible notes obligations, capital expenditures, other short-term working capital commitments, bank customer deposits, and other contractual cash obligations.
Material Cash Requirements Our material cash requirements as of December 31, 2024 and any subsequent interim period mainly include our convertible notes obligations, capital expenditures, other short-term working capital commitments, bank customer deposits, and other contractual cash obligations.
The aggregate of our purchase commitments payable within the next 12 months is US$130.4 million. For further information, refer to Note 23 – Commitments and Contingencies in the accompanying notes to consolidated financial statements included in “Item 17. Financial Statements.” We have commitments to pay a minimum guarantee of royalty fees to game developers for certain online games we licensed.
The aggregate of our purchase commitments payable within the next 12 months is US$96.2 million. For further information, refer to Note 23 – Commitments and Contingencies in the accompanying notes to consolidated financial statements included in “Item 17. Financial Statements.” We have commitments to pay a minimum guarantee of royalty fees to game developers for certain online games we licensed.
We also purchase products from manufacturers and third parties and sell them directly to buyers on our Shopee platform. • In our digital financial services business, we mainly monetize by earning interest and fees from our credit and banking businesses, charging fees from our mobile wallet services and by earning premium or commission from our insurance business. • In our digital entertainment business, our primary source of revenue is the sale of in-game items.
We also purchase products from manufacturers and third parties and sell them directly to buyers on our Shopee platform. • In our digital financial services business, we mainly monetize by earning interest and fees from our credit and banking businesses, and earning fees from our mobile wallet services and our insurance business. • In our digital entertainment business, our primary source of revenue is the sale of in-game items.
For the Year Ended December 31, 2022 2023 (US$ billions, except for percentages) E-commerce service revenue 6.2 7.9 GMV 73.5 78.5 E-commerce service revenue / GMV 8.4 % 10.0 % 99 Table of Contents • Digital Financial Services: Our digital financial services revenue increased by 44.0% from US$1.2 billion in 2022 to US$1.8 billion in 2023.
For the Year Ended December 31, 2022 2023 (US$ billions, except for percentages) E-commerce service revenue 6.2 7.9 GMV 73.5 78.5 E-commerce service revenue / GMV 8.4% 10.0% • Digital Financial Services: Our digital financial services revenue increased by 44.0% from US$1.2 billion in 2022 to US$1.8 billion in 2023.
This is mainly due to growth of our credit business as our lending activities increased and our loans receivable grew from US$2.1 billion for the year ended December 31, 2022 to US$2.5 billion for the year ended December 31, 2023. • Digital Entertainment: Our digital entertainment revenue decreased by 44.0% from US$3.9 billion in 2022 to US$2.2 billion in 2023.
This is mainly due to growth of our credit business as our lending activities increased and our loans receivable grew from US$2.1 billion as at December 31, 2022 to US$2.5 billion as at December 31, 2023. • Digital Entertainment: Our digital entertainment revenue decreased by 44.0% from US$3.9 billion in 2022 to US$2.2 billion in 2023.
These models utilize information that is available at the reporting date about past events, current conditions, estimated recovery rate and macro-economic forecasts. As at December 31, 2023, a relative 5% decrease in the estimated recovery rate would have resulted in an increase in the allowance for credit losses by approximately US$14.8 million.
These models utilize information that is available at the reporting date about past events, current conditions, estimated recovery rate and macro-economic forecasts. As at December 31, 2024, a relative 5% decrease in the estimated recovery rate would have resulted in an increase in the allowance for credit losses by approximately US$17.9 million.
As at December 31, 2023, the recoverable value assessed exceeded the carrying amount of the asset group by a substantial margin. Goodwill Impairment Goodwill is tested for impairment annually, or whenever events or changes in circumstances indicate that it might be impaired.
As at December 31, 2024, the recoverable value assessed exceeded the carrying amount of the asset group by a substantial margin. 110 Table of Contents Goodwill Impairment Goodwill is tested for impairment annually, or whenever events or changes in circumstances indicate that it might be impaired.
These expenses are excluded from segment results as they are not reviewed by the chief operating decision maker as part of segment performance. Taxation Cayman Islands We are incorporated in the Cayman Islands and our primary business operations are conducted through our subsidiaries, branch offices and consolidated affiliated entities.
These expenses are excluded from segment results as they are not reviewed by the CODM as part of segment performance. Taxation Cayman Islands We are incorporated in the Cayman Islands and our primary business operations are conducted through our subsidiaries, branch offices and consolidated affiliated entities.
This was primarily attributable to purchase of investments of US$2.6 billion mainly consisting of time deposits and liquid investment products, an increase in loans receivable of our credit business of US$1.2 billion and purchase of property and equipment of US$924.2 million. These were partially offset by proceeds from maturity and disposal of investments of US$2.3 billion.
This was primarily attributable to purchase of investments of US$8.3 billion mainly consisting of time deposits and liquid investment products, an increase in loans receivable of our credit business of US$1.0 billion and purchase of property and equipment of US$241.6 million. These were partially offset by proceeds from maturity and disposal of investments of US$3.5 billion.
Financial Statements.” The recently issued accounting pronouncements not yet adopted during the year ended December 31, 2023 is discussed and included in Note 2(aa) – Summary of Significant Accounting Policies – Recently issued accounting pronouncements not yet adopted in the accompanying notes to consolidated financial statements included in “Item 17. Financial Statements.” 113 Table of Contents
Financial Statements.” The recently issued accounting pronouncements not yet adopted during the year ended December 31, 2024 is discussed and included in Note 2(aa) – Summary of Significant Accounting Policies – Recently issued accounting pronouncements not yet adopted in the accompanying notes to consolidated financial statements included in “Item 17. Financial Statements.”
Deposits Payable As of December 31, 2023, our consolidated balance sheets had deposits payable of US$1.7 billion, which are customer deposits from our banking business. Other Contractual Cash Obligations Our operating lease obligations, including imputed interest, were US$1.4 billion as of December 31, 2023, of which US$298.1 million is payable within the next 12 months.
Deposits Payable As of December 31, 2024, our consolidated balance sheets had deposits payable of US$2.7 billion, which are customer deposits from our banking business. Other Contractual Cash Obligations Our operating lease obligations, including imputed interest, were US$1.4 billion as of December 31, 2024, of which US$313.5 million is payable within the next 12 months.
Garena Online Private Limited was granted an additional five-year development and expansion incentive by the Singapore Economic Development Board, or the EDB, commencing from January 1, 2017, with another five-year extension commencing from January 1, 2022, which grant a concessionary tax rate of 10% from January 1, 2017 to December 31, 2021 and 10.5% from January 1, 2022 to December 31, 2026 on qualifying income, subject to certain terms and conditions imposed by the EDB.
Garena Online Private Limited was granted a five-year development and expansion incentive by the Singapore Economic Development Board, or the EDB, commencing from January 1, 2022, which grant a concessionary tax rate of 10.5% from January 1, 2022 to December 31, 2026 on qualifying income, subject to certain terms and conditions imposed by the EDB.
Revenue from products owned and sold by us on our Shopee platform was recorded under sales of goods revenue as discussed below. Our e-commerce service revenue constituted 40.9%, 49.7% and 60.3% of our total revenue during 2021, 2022 and 2023, respectively.
Revenue from products owned and sold by us on our Shopee platform was recorded under sales of goods revenue as discussed below. Our e-commerce service revenue constituted 49.7%, 60.3% and 64.6% of our total revenue during 2022, 2023 and 2024, respectively.
Upon conversion, we have the right, at our option, to pay or deliver, either cash, ADSs, or a combination of cash and ADSs to converting holders. During fiscal year 2023, we repurchased US$244.5 million aggregate of principal amount of our 2026 convertible notes.
Upon conversion, we have the right, at our option, to pay or deliver, either cash, ADSs, or a combination of cash and ADSs to converting holders. During fiscal year 2024, we repurchased US$329.4 million aggregate of principal amount of our 2026 convertible notes.
Under the current laws of the Cayman Islands, we are not subject to tax on income or capital gains. 104 Table of Contents Singapore Our subsidiaries incorporated in Singapore are subject to the Singapore corporate tax of 17% in 2021, 2022 and 2023.
Under the current laws of the Cayman Islands, we are not subject to tax on income or capital gains. Singapore Our subsidiaries incorporated in Singapore are subject to the Singapore corporate tax of 17% in 2022, 2023 and 2024.
Investing Activities Net cash used in investing activities amounted to US$5.8 billion in 2023. This was primarily attributable to purchase of investments of US$8.3 billion mainly consisting of time deposits and liquid investment products, an increase in loans receivable of our credit business of US$1.0 billion and purchase of property and equipment of US$241.6 million.
Investing Activities Net cash used in investing activities amounted to US$5.0 billion in 2024. This was primarily attributable to purchase of investments of US$9.6 billion mainly consisting of time deposits and liquid investment products, an increase in loans receivable of our credit business of US$2.5 billion and purchase of property and equipment of US$318.1 million.
Our obligations for leases that have not yet commenced, including imputed interest, were US$518.3 million as of December 31, 2023, of which US$10.8 million is payable within the next 12 months. For further information on our leases, refer to Note 9 – Leases in the accompanying notes to consolidated financial statements included in “Item 17.
Our obligations for leases that have not yet commenced, including imputed interest, were US$501.5 million as of December 31, 2024, of which US$18.1 million is payable within the next 12 months. For further information on our leases, refer to Note 9 – Leases in the accompanying notes to consolidated financial statements included in “Item 17.
As of December 31, 2021, 2022 and 2023, we had US$10.8 billion, US$7.6 billion and US$4.2 billion, respectively, in cash, cash equivalents and restricted cash.
As of December 31, 2022, 2023 and 2024, we had US$7.6 billion, US$4.2 billion and US$4.1 billion, respectively, in cash, cash equivalents and restricted cash.
Based on the deferred revenue and payment channel costs amounts as at December 31, 2023, a one-month decrease in the average paying user lifespan for each of our online games would result in an approximately US$42.1 million decrease in deferred revenue balance and US$7.8 million decrease in deferred payment channel costs.
Based on the deferred revenue and payment channel costs amounts as at December 31, 2024, a one-month decrease in the average paying user lifespan for each of our online games would result in an approximately US$27.9 million decrease in deferred revenue balance and US$4.9 million decrease in deferred payment channel costs.
Risk Factors—Markets Related Risks—The ability of our subsidiaries to distribute dividends to us may be subject to restrictions under the laws of their respective jurisdictions.” Even though we currently do not require any such dividends, loans or advances from our entities for working capital and other funding purposes, we may in the future require additional cash resources from them due to changes in business conditions, to fund future acquisitions and development, or merely to declare and pay dividends or distributions to our shareholders.
Risk Factors—Markets Related Risks—The ability of our subsidiaries to distribute dividends to us may be subject to restrictions under the laws of their respective jurisdictions.” Even though we currently do not require any such dividends, loans or advances from our entities for working capital and other funding purposes, we may in the future require additional cash resources from them due to changes in business conditions, to fund future acquisitions and development, or merely to declare and pay dividends or distributions to our shareholders. 107 Table of Contents Certain of the markets in which we have significant subsidiaries or principal operating entities, including Indonesia, Thailand and Taiwan, require those subsidiaries to establish and fund statutory reserves.
For the Year Ended December 31, 2021 2022 2023 US$ Percentage of Total Revenue US$ Percentage of Total Revenue US$ Percentage of Total Revenue (thousands, except for percentages) Cost of service E-commerce 3,690,026 37.1 4,885,586 39.3 5,171,361 39.6 Digital Financial Services 105,274 1.0 254,138 2.0 279,745 2.1 Digital Entertainment 1,230,082 12.4 1,077,017 8.7 672,481 5.1 Other Services (1) 30,526 0.3 54,341 0.4 78,937 0.6 Cost of goods sold 1,003,547 10.1 993,346 8.0 1,027,389 7.9 Total cost of revenue 6,059,455 60.9 7,264,428 58.4 7,229,913 55.3 (1) Other services are a combination of multiple business activities that do not meet the quantitative threshold to qualify as reportable segments.
For the Year Ended December 31, 2022 2023 2024 US$ Percentage of Total Revenue US$ Percentage of Total Revenue US$ Percentage of Total Revenue (thousands, except for percentages) Cost of service E-commerce 4,885,586 39.3 5,171,361 39.6 7,165,351 42.6 Digital Financial Services 254,138 2.0 279,745 2.1 348,424 2.1 Digital Entertainment 1,077,017 8.7 672,481 5.1 610,586 3.7 Other Services (1) 54,341 0.4 78,937 0.6 40,026 0.2 Cost of goods sold 993,346 8.0 1,027,389 7.9 1,450,391 8.6 Total cost of revenue 7,264,428 58.4 7,229,913 55.3 9,614,778 57.2 (1) Other services are a combination of multiple business activities that do not meet the quantitative threshold to qualify as reportable segments.
Share of Results of Equity Investees We had share of profit of equity investees of US$5.0 million in 2021 and US$11.2 million in 2022. Net Loss As a result of the foregoing, we had net loss of US$2.0 billion in 2021 and US$1.7 billion in 2022.
Share of Results of Equity Investees We had share of profit of equity investees of US$11.2 million in 2022, compared to share of loss of equity investees of US$7.0 million in 2023. Net Loss or Income As a result of the foregoing, we had net loss of US$1.7 billion in 2022, compared to net income of US$162.7 million in 2023.
E-commerce Our cost of revenue for e-commerce services primarily consists of expenses associated with our logistics and other value-added services, bank transaction fees for transactions conducted through our Shopee platform, server and hosting costs, and staff compensation and welfare costs, which include share-based compensation. 95 Table of Contents Digital Financial Services Our cost of revenue for digital financial services primarily consists of server and hosting costs, interest expenses for customer deposits under our banking business, interest expenses related to our credit business, bank transaction fees, amortization costs for internally developed software, commissions we pay to counter operators, and staff compensation and welfare costs, which include share-based compensation.
Digital Financial Services Our cost of revenue for digital financial services primarily consists of server and hosting costs, interest expenses for customer deposits under our banking business, interest expenses related to our credit business, bank transaction fees, amortization costs for internally developed software, commissions we pay to counter operators, and staff compensation and welfare costs, which include share-based compensation.
Convertible Notes Our convertible notes obligations, including scheduled interest, were approximately US$3.2 billion as of December 31, 2023, based on the contractual maturity assuming no conversion subsequent to December 31, 2023. In June 2018, we completed an offering of 2.25% convertible senior notes in an aggregate principal amount of US$575 million, or the 2023 convertible notes.
Convertible Notes Our convertible notes obligations, including scheduled interest, were approximately US$2.7 billion as of December 31, 2024, based on the contractual maturity assuming no conversion subsequent to December 31, 2024. In November 2019, we completed an offering of 1.00% convertible senior notes in an aggregate principal amount of US$1.15 billion, or the 2024 convertible notes.
Optimization of Our Cost and Expense Structure Our cost and expense structure has several broad components: sales and marketing expenses, consisting primarily of customer acquisition and retention expenses for all our business segments; costs of logistics, including expenses for warehousing, for our e-commerce business; funding costs as well as credit and default costs, for our consumer and SME credit business; payment channel costs, royalties, amortized license fees and hosting costs for our digital entertainment business; staff compensation and welfare costs and expenses, which are spread among different functions; research and development expenses; and other costs and expenses across our businesses that are mainly fixed in nature.
At the same time, the large user base on Shopee may also increasingly explore other services and product offerings available on our digital financial services platform, such as our credit, banking and insurtech services. 90 Table of Contents Optimization of Our Cost and Expense Structure Our cost and expense structure has several broad components: sales and marketing expenses, consisting primarily of customer acquisition and retention expenses for all our business segments; costs of logistics, including expenses for warehousing, for our e-commerce business; funding costs as well as credit and default costs, for our consumer and SME credit business; payment channel costs, royalties, amortized license fees and hosting costs for our digital entertainment business; staff compensation and welfare costs and expenses, which are spread among different functions; research and development expenses; and other costs and expenses across our businesses that are mainly fixed in nature.
For the Year Ended December 31, 2021 2022 2023 US$ Percentage of Total Revenue US$ Percentage of Total Revenue US$ Percentage of Total Revenue (thousands, except for percentages) Southeast Asia 6,316,782 63.5 8,321,249 66.8 9,179,527 70.3 Latin America 1,850,861 18.6 2,043,918 16.4 2,193,758 16.8 Rest of Asia 1,394,342 14.0 1,727,187 13.9 1,496,433 11.4 Rest of the world 393,205 3.9 357,351 2.9 193,842 1.5 Total revenue 9,955,190 100.0 12,449,705 100.0 13,063,560 100.0 E-commerce E-commerce service revenue consists of revenue generated from our e-commerce marketplace services and logistics services.
For the Year Ended December 31, 2022 2023 2024 US$ Percentage of Total Revenue US$ Percentage of Total Revenue US$ Percentage of Total Revenue (thousands, except for percentages) Southeast Asia 8,321,249 66.8 9,179,527 70.3 11,774,003 70.0 Latin America 2,043,918 16.4 2,193,758 16.8 3,276,281 19.5 Rest of Asia 1,727,187 13.9 1,496,433 11.4 1,591,487 9.4 Rest of the world 357,351 2.9 193,842 1.5 178,095 1.1 Total revenue 12,449,705 100.0 13,063,560 100.0 16,819,866 100.0 E-commerce E-commerce service revenue consists of revenue generated from our e-commerce marketplace services and logistics services.
The increase in change in accrued expenses and other payables is due to: • a general increase in 2023 in payables to our logistics providers in our e-commerce business in line with orders volume growth; and • a general increase in sales and marketing expenses payable by our e-commerce business in the second half of 2023, as compared to that of the second half in 2022, which is in line with the increase in investments in growing the e-commerce business in 2023 as opposed to the focus on cost saving initiatives in our business operations in 2022.
Bookings refer to GAAP revenue for the digital entertainment segment plus change in digital entertainment deferred revenue and are used as an approximation of cash spent by our users. 104 Table of Contents The increase in change in accrued expenses and other payables is due to: • a general increase in 2023 in payables to our logistics providers in our e-commerce business in line with orders volume growth; and • a general increase in sales and marketing expenses payable by our e-commerce business in the second half of 2023, as compared to that of the second half in 2022, which is in line with the increase in investments in growing the e-commerce business in 2023 as opposed to the focus on cost saving initiatives in our business operations in 2022.
We believe that our cash and cash equivalents, together with cash generated from operating and short-term investments, will be sufficient to meet our anticipated cash needs and obligations for the next 12 months. We may also access capital markets or credit facilities should we require additional working capital.
We believe that our cash and cash equivalents, together with cash generated from operating and short-term investments, will be sufficient to meet our anticipated cash needs and obligations for the next 12 months.
Our revenue generated from digital entertainment accounted for 43.4%, 31.1% and 16.6% of our total revenue in 2021, 2022 and 2023, respectively. The primary driver for revenue in our digital entertainment business is the size of our active user base and the level of user engagement.
We recognize revenue ratably over the estimated service period. Our revenue generated from digital entertainment accounted for 31.1%, 16.6% and 11.3% of our total revenue in 2022, 2023 and 2024, respectively. The primary driver for revenue in our digital entertainment business is the size of our active user base and the level of user engagement.
Financial Statements.” We have purchase commitments of US$137.8 million as of December 31, 2023, including US$40.9 million to purchase property and equipment and hosting services, US$6.8 million committed licensing fee payable for the licensing of game titles, and US$90.1 million commitment to invest in certain companies.
Financial Statements.” We have purchase commitments of US$116.4 million as of December 31, 2024, including US$50.7 million to purchase property and equipment and hosting services, US$4.0 million committed licensing fee payable for the licensing of game titles, and US$61.7 million commitment to invest in certain companies.
In addition, in 2022, we incurred certain one-time impairment costs due to exits from non-core markets and certain divestments. 100 Table of Contents Provision for Credit Losses Our provision for credit losses increased by 23.4% from US$513.7 million in 2022 to US$633.9 million in 2023, primarily driven by an increase in lending activity during the year, in line with the growth in our loan book as our loans receivable increased by 21.3%, growing from US$2.1 billion for the year ended December 31, 2022 to US$2.5 billion for the year ended December 31, 2023.
Provision for Credit Losses Our provision for credit losses increased by 23.4% from US$513.7 million in 2022 to US$633.9 million in 2023, primarily driven by an increase in lending activity during the year, in line with the growth in our loan book as our loans receivable increased by 21.3%, growing from US$2.1 billion as at December 31, 2022 to US$2.5 billion as at December 31, 2023.
As of December 31, 2023, our long-lived assets in the E-commerce segment amounted to approximately 84.6% of our total long-lived assets and no impairment had been provided. 112 Table of Contents The accounting estimates related to impairment of long-lived assets is critical due to the magnitude of the carrying amount of long-lived assets and management’s judgment is required in estimating the recoverable value (undiscounted cash flows) of the asset group, which are sensitive to key assumptions such as projected revenue and sales and marketing expenses.
The accounting estimates related to impairment of long-lived assets is critical due to the magnitude of the carrying amount of long-lived assets and management’s judgment is required in estimating the recoverable value (undiscounted cash flows) of the asset group, which are sensitive to key assumptions such as projected revenue and sales and marketing expenses.
The table below sets forth our revenue breakdown. 93 Table of Contents For the Year Ended December 31, 2021 2022 2023 US$ Percentage of Total Revenue US$ Percentage of Total Revenue US$ Percentage of Total Revenue (thousands, except for percentages) Service revenue E-commerce 4,071,856 40.9 6,187,620 49.7 7,885,185 60.3 Digital Financial Services 469,747 4.7 1,221,996 9.8 1,759,422 13.5 Digital Entertainment 4,320,013 43.4 3,877,163 31.1 2,172,009 16.6 Other Services (1) 23,014 0.2 53,557 0.5 125,769 1.0 Sales of goods (2) 1,070,560 10.8 1,109,369 8.9 1,121,175 8.6 Total revenue 9,955,190 100.0 12,449,705 100.0 13,063,560 100.0 (1) Other services are a combination of multiple business activities that do not meet the quantitative threshold to qualify as reportable segments.
For the Year Ended December 31, 2022 2023 2024 US$ Percentage of Total Revenue US$ Percentage of Total Revenue US$ Percentage of Total Revenue (thousands, except for percentages) Service revenue E-commerce 6,187,620 49.7 7,885,185 60.3 10,862,263 64.6 Digital Financial Services 1,221,996 9.8 1,759,422 13.5 2,367,739 14.1 Digital Entertainment 3,877,163 31.1 2,172,009 16.6 1,910,589 11.3 Other Services (1) 53,557 0.5 125,769 1.0 120,672 0.7 Sales of goods (2) 1,109,369 8.9 1,121,175 8.6 1,558,603 9.3 Total revenue 12,449,705 100.0 13,063,560 100.0 16,819,866 100.0 (1) Other services are a combination of multiple business activities that do not meet the quantitative threshold to qualify as reportable segments.
For the Year Ended December 31, 2021 2022 2023 US$ Percentage of Total Revenue US$ Percentage of Total Revenue US$ Percentage of Total Revenue (thousands, except for percentages) Other operating income (287,946 ) (2.9 ) (279,184 ) (2.2 ) (221,021 ) (1.7 ) Sales and marketing expenses 3,829,743 38.5 3,269,223 26.3 2,779,223 21.3 General and administrative expenses 987,868 9.9 1,437,612 11.5 1,134,724 8.7 Provision for credit losses 117,427 1.2 513,690 4.1 633,942 4.8 Research and development expenses 831,703 8.4 1,376,501 11.0 1,164,126 8.9 Impairment of goodwill – – 354,943 2.9 117,875 0.9 Total operating expenses 5,478,795 55.1 6,672,785 53.6 5,608,869 42.9 96 Table of Contents Other Operating Income Our other operating income consists primarily of rebates from e-commerce related logistic services provided by third parties.
For the Year Ended December 31, 2022 2023 2024 US$ Percentage of Total Revenue US$ Percentage of Total Revenue US$ Percentage of Total Revenue (thousands, except for percentages) Other operating income (279,184 ) (2.2 ) (221,021 ) (1.7 ) (180,443 ) (1.1 ) Sales and marketing expenses 3,269,223 26.3 2,779,223 21.3 3,472,686 20.6 General and administrative expenses 1,437,612 11.5 1,134,724 8.7 1,267,706 7.6 Provision for credit losses 513,690 4.1 633,942 4.8 776,937 4.6 Research and development expenses 1,376,501 11.0 1,164,126 8.9 1,206,050 7.2 Impairment of goodwill 354,943 2.9 117,875 0.9 – – Total operating expenses 6,672,785 53.6 5,608,869 42.9 6,542,936 38.9 Other Operating Income Our other operating income consists primarily of rebates from e-commerce related logistic services provided by third parties. 94 Table of Contents Sales and Marketing Expenses Our sales and marketing expenses consist primarily of online and offline advertising expenses, sales incentives, and staff compensation and welfare expenses, which include share-based compensation for our employees engaged in sales and marketing functions.
Investment in Equity Securities Our investments in equity securities for which (1) we do not have the ability to exercise significant influence and (2) are without readily determinable fair value, are carried at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment in the same investee. 111 Table of Contents We evaluate these securities at each reporting period to determine whether there are indicators that the investment may be impaired (i.e. whether the fair value of these equity securities is less than the current carrying value).
Investment in Equity Securities Our investments in equity securities for which (1) we do not have the ability to exercise significant influence and (2) are without readily determinable fair value, are carried at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment in the same investee.
The following table sets forth a summary of our cash flows for the periods indicated: For the Year Ended December 31, 2021 2022 2023 (US$ thousands) Net cash generated from (used in) operating activities 208,649 (1,055,692 ) 2,079,688 Net cash used in investing activities (3,767,273 ) (2,428,809 ) (5,804,462 ) Net cash generated from financing activities 7,401,589 400,256 366,011 Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash (58,218 ) (143,511 ) (7,964 ) Net increase (decrease) in cash, cash equivalents and restricted cash 3,784,747 (3,227,756 ) (3,366,727 ) Cash, cash equivalents and restricted cash at beginning of year 7,053,393 10,838,140 7,610,384 Cash, cash equivalents and restricted cash at end of year (1) 10,838,140 7,610,384 4,243,657 (1) As of December 31, 2022, cash and cash equivalents of US$13.2 million was included in assets held for sale within prepaid expenses and other assets. 105 Table of Contents Operating Activities Net cash generated from operating activities amounted to US$2.1 billion in 2023 compared to net cash used in operating activities of US$1.1 billion in 2022.
We may also access capital markets or credit facilities should we require additional working capital. 103 Table of Contents The following table sets forth a summary of our cash flows for the periods indicated: For the Year Ended December 31, 2022 2023 2024 (US$ thousands) Net cash (used in) generated from operating activities (1,055,692 ) 2,079,688 3,277,420 Net cash used in investing activities (2,428,809 ) (5,804,462 ) (5,040,846 ) Net cash generated from financing activities 400,256 366,011 1,684,493 Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash (143,511 ) (7,964 ) (83,139 ) Net decrease in cash, cash equivalents and restricted cash (3,227,756 ) (3,366,727 ) (162,072 ) Cash, cash equivalents and restricted cash at beginning of year 10,838,140 7,610,384 4,243,657 Cash, cash equivalents and restricted cash at end of year (1) 7,610,384 4,243,657 4,081,585 (1) As of December 31, 2022, cash and cash equivalents of US$13.2 million was included in assets held for sale within prepaid expenses and other assets.
Our results of operations are also directly affected by certain factors specific to us, including the following: Size of Our User Base Our revenue is largely driven by the number of users and the level of user engagement across our three businesses, subject to other factors such as macro-economics, geopolitics and consumer spending power.
Major Factors Affecting Our Results of Operations Our results of operations and financial condition are affected by general factors driving the e-commerce, digital financial services, digital entertainment and other industries in our markets, including demographic and macro-economic growth, technology adoption trends, and the digital transformation of industries. 89 Table of Contents Our results of operations are also directly affected by certain factors specific to us, including the following: Size of Our User Base Our revenue is largely driven by the number of users and the level of user engagement across our three businesses, subject to other factors such as macro-economics, geopolitics and consumer spending power.
If our subsidiaries or any newly formed subsidiaries incur debt on their own behalf in the future, the instruments governing their debt may restrict their ability to pay dividends to us. 109 Table of Contents In addition, as determined in accordance with local regulations, our subsidiaries and VIEs in certain of our markets may be restricted from paying us dividends offshore or from transferring a portion of their assets to us, either in the form of dividends, loans or advances, unless certain requirements are met, and regulatory approvals are obtained.
In addition, as determined in accordance with local regulations, our subsidiaries and VIEs in certain of our markets may be restricted from paying us dividends offshore or from transferring a portion of their assets to us, either in the form of dividends, loans or advances, unless certain requirements are met, and regulatory approvals are obtained. See “Item 3. Key Information—D.
We regularly evaluate these estimates and assumptions based on the most recently available information, our own historical experiences and other factors that we believe to be relevant under the circumstances.
We regularly evaluate these estimates and assumptions based on the most recently available information, our own historical experiences and other factors that we believe to be relevant under the circumstances. Since our financial reporting process inherently relies on the use of judgments, estimates and assumptions, our actual results could differ from what we expect.
As of March 31, 2024, holders of an aggregate of US$998.0 million principal amount of our 2024 convertible notes have elected to convert, and approximately US$152.0 million principal amount of our 2024 convertible notes remained outstanding. 107 Table of Contents In connection with the pricing of the 2024 convertible notes, we have entered into capped call transactions with certain financial institutions.
In 2024, holders of the remaining US$152.0 million principal amount of our 2024 convertibles notes elected to convert prior to the notes’ maturity in December 2024. 105 Table of Contents In connection with the pricing of the 2024 convertible notes, we entered into capped call transactions with certain financial institutions.
The improvement was partially offset by lower gain on debt extinguishment of US$38.6 million recognized in 2023, as compared to gain on debt extinguishment of US$199.7 million recognized in 2022 as we repurchased our 2026 convertible notes in both periods.
The improvement was partially offset by lower gain on debt extinguishment of US$38.6 million recognized in 2023, as compared to gain on debt extinguishment of US$199.7 million recognized in 2022 as we repurchased our 2026 convertible notes in both periods. 100 Table of Contents Loss or Income before Income Tax and Share of Results of Equity Investees As a result of the foregoing, we had loss before income tax and share of results of equity investees of US$1.5 billion in 2022, compared to income before income tax and share of results of equity investees of US$432.4 million in 2023.
The operating results in any period are not necessarily indicative of the results that may be expected for any future period. 97 Table of Contents For the Year Ended December 31, 2021 2022 2023 US$ Percentage of Total Revenue US$ Percentage of Total Revenue US$ Percentage of Total Revenue (thousands, except for percentages) Selected Consolidated Statements of Operations Data: Revenue: Service revenue Digital Entertainment 4,320,013 43.4 3,877,163 31.1 2,172,009 16.6 E-commerce and other services 4,564,617 45.8 7,463,173 60.0 9,770,376 74.8 Sales of goods 1,070,560 10.8 1,109,369 8.9 1,121,175 8.6 Total revenue 9,955,190 100.0 12,449,705 100.0 13,063,560 100.0 Cost of revenue: Cost of service Digital Entertainment (1,230,082 ) (12.4 ) (1,077,017 ) (8.7 ) (672,481 ) (5.1 ) E-commerce and other services (3,825,826 ) (38.4 ) (5,194,065 ) (41.7 ) (5,530,043 ) (42.3 ) Cost of goods sold (1,003,547 ) (10.1 ) (993,346 ) (8.0 ) (1,027,389 ) (7.9 ) Total cost of revenue (6,059,455 ) (60.9 ) (7,264,428 ) (58.4 ) (7,229,913 ) (55.3 ) Gross profit 3,895,735 39.1 5,185,277 41.6 5,833,647 44.7 Operating income (expenses): Other operating income 287,946 2.9 279,184 2.2 221,021 1.7 Sales and marketing expenses (3,829,743 ) (38.5 ) (3,269,223 ) (26.3 ) (2,779,223 ) (21.3 ) General and administrative expenses (987,868 ) (9.9 ) (1,437,612 ) (11.5 ) (1,134,724 ) (8.7 ) Provision for credit losses (117,427 ) (1.2 ) (513,690 ) (4.1 ) (633,942 ) (4.8 ) Research and development expenses (831,703 ) (8.4 ) (1,376,501 ) (11.0 ) (1,164,126 ) (8.9 ) Impairment of goodwill – – (354,943 ) (2.9 ) (117,875 ) (0.9 ) Total operating expenses (5,478,795 ) (55.1 ) (6,672,785 ) (53.6 ) (5,608,869 ) (42.9 ) Operating (loss) income (1,583,060 ) (15.9 ) (1,487,508 ) (11.9 ) 224,778 1.7 Interest income 36,082 0.4 115,515 0.9 331,310 2.6 Interest expense (136,876 ) (1.4 ) (45,396 ) (0.4 ) (41,075 ) (0.3 ) Net investment loss (43,502 ) (0.4 ) (207,331 ) (1.7 ) (125,656 ) (1.0 ) Net (loss) gain on debt extinguishment (2,069 ) (0.0 ) 199,697 1.6 38,550 0.3 Foreign exchange gain (loss) 14,241 0.1 (75,510 ) (0.6 ) 4,487 0.0 (Loss) Income before income tax and share of results of equity investees (1,715,184 ) (17.2 ) (1,500,533 ) (12.1 ) 432,394 3.3 Income tax expense (332,865 ) (3.3 ) (168,395 ) (1.4 ) (262,680 ) (2.0 ) Share of results of equity investees 5,019 0.1 11,156 0.1 (7,032 ) (0.1 ) Net (loss) income (2,043,030 ) (20.5 ) (1,657,772 ) (13.3 ) 162,682 1.2 98 Table of Contents For the Year Ended December 31, 2021 2022 2023 (US$ thousands) Gross profit/(loss): Services E-commerce 381,830 1,302,034 2,713,824 Digital Financial Services 364,473 967,858 1,479,677 Digital Entertainment 3,089,931 2,800,146 1,499,528 Other Services (7,512 ) (784 ) 46,832 Sales of goods 67,013 116,023 93,786 Total gross profit 3,895,735 5,185,277 5,833,647 For the Year Ended December 31, 2021 2022 2023 (Percentage) Gross margin: Services E-commerce 9.4 21.0 34.4 Digital Financial Services 77.6 79.2 84.1 Digital Entertainment 71.5 72.2 69.0 Other Services (32.6 ) (1.5 ) 37.2 Sales of goods 6.3 10.5 8.4 Total gross margin 39.1 41.6 44.7 Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 Revenue Our total revenue increased by 4.9% from US$12.4 billion in 2022 to US$13.1 billion in 2023. • E-commerce: Our e-commerce service revenue increased by 27.4% from US$6.2 billion in 2022 to US$7.9 billion in 2023.
For the Year Ended December 31, 2022 2023 2024 US$ Percentage of Total Revenue US$ Percentage of Total Revenue US$ Percentage of Total Revenue (thousands, except for percentages) Selected Consolidated Statements of Operations Data: Revenue: Service revenue 11,340,336 91.1 11,942,385 91.4 15,261,263 90.7 Sales of goods 1,109,369 8.9 1,121,175 8.6 1,558,603 9.3 Total revenue 12,449,705 100.0 13,063,560 100.0 16,819,866 100.0 Cost of revenue: Cost of service (6,271,082 ) (50.4 ) (6,202,524 ) (47.4 ) (8,164,387 ) (48.6 ) Cost of goods sold (993,346 ) (8.0 ) (1,027,389 ) (7.9 ) (1,450,391 ) (8.6 ) Total cost of revenue (7,264,428 ) (58.4 ) (7,229,913 ) (55.3 ) (9,614,778 ) (57.2 ) Gross profit 5,185,277 41.6 5,833,647 44.7 7,205,088 42.8 Operating income (expenses): Other operating income 279,184 2.2 221,021 1.7 180,443 1.1 Sales and marketing expenses (3,269,223 ) (26.3 ) (2,779,223 ) (21.3 ) (3,472,686 ) (20.6 ) General and administrative expenses (1,437,612 ) (11.5 ) (1,134,724 ) (8.7 ) (1,267,706 ) (7.6 ) Provision for credit losses (513,690 ) (4.1 ) (633,942 ) (4.8 ) (776,937 ) (4.6 ) Research and development expenses (1,376,501 ) (11.0 ) (1,164,126 ) (8.9 ) (1,206,050 ) (7.2 ) Impairment of goodwill (354,943 ) (2.9 ) (117,875 ) (0.9 ) – – Total operating expenses (6,672,785 ) (53.6 ) (5,608,869 ) (42.9 ) (6,542,936 ) (38.9 ) Operating (loss) income (1,487,508 ) (11.9 ) 224,778 1.7 662,152 3.9 Interest income 115,515 0.9 331,310 2.6 365,817 2.2 Interest expense (45,396 ) (0.4 ) (41,075 ) (0.3 ) (38,341 ) (0.2 ) Net investment loss (207,331 ) (1.7 ) (125,656 ) (1.0 ) (250,220 ) (1.5 ) Net gain on debt extinguishment 199,697 1.6 38,550 0.3 42,621 0.2 Foreign exchange (loss) gain (75,510 ) (0.6 ) 4,487 0.0 (3,246 ) (0.0 ) (Loss) Income before income tax and share of results of equity investees (1,500,533 ) (12.1 ) 432,394 3.3 778,783 4.6 Income tax expense (168,395 ) (1.4 ) (262,680 ) (2.0 ) (321,168 ) (1.9 ) Share of results of equity investees 11,156 0.1 (7,032 ) (0.1 ) (9,788 ) (0.1 ) Net (loss) income (1,657,772 ) (13.3 ) 162,682 1.2 447,827 2.7 For the Year Ended December 31, 2022 2023 2024 (US$ thousands) Gross profit/(loss): Services E-commerce 1,302,034 2,713,824 3,696,912 Digital Financial Services 967,858 1,479,677 2,019,315 Digital Entertainment 2,800,146 1,499,528 1,300,003 Other Services (784 ) 46,832 80,646 Sales of goods 116,023 93,786 108,212 Total gross profit 5,185,277 5,833,647 7,205,088 For the Year Ended December 31, 2022 2023 2024 (Percentage) Gross margin: Services E-commerce 21.0 34.4 34.0 Digital Financial Services 79.2 84.1 85.3 Digital Entertainment 72.2 69.0 68.0 Other Services (1.5 ) 37.2 66.8 Sales of goods 10.5 8.4 6.9 Total gross margin 41.6 44.7 42.8 96 Table of Contents Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Revenue Our total revenue increased by 28.8% from US$13.1 billion in 2023 to US$16.8 billion in 2024. • E-commerce: Our e-commerce service revenue increased by 37.8% from US$7.9 billion in 2023 to US$10.9 billion in 2024.
Net cash used in investing activities amounted to US$3.8 billion in 2021. This was primarily attributable to our time deposits and long-term investments such as equity investments of US$2.5 billion, an increase in loans receivable of US$1.2 billion and purchase of property and equipment of US$772.2 million.
Net cash used in investing activities amounted to US$2.4 billion in 2022. This was primarily attributable to purchase of investments of US$2.6 billion mainly consisting of time deposits and liquid investment products, an increase in loans receivable of our credit business of US$1.2 billion and purchase of property and equipment of US$924.2 million.
Due to the freemium business model of our immersive games, the higher the number of active users on our games, the greater the likelihood of such users to make in-game purchases. Therefore, we believe Game QAU is a key metric to help us understand both the active user base and user engagement on our games.
Due to the freemium business model of our immersive games, the higher the number of active users on our games, the greater the likelihood of such users to make in-game purchases.
In such circumstances, the fair value of the investment is measured using the Market Adjusted Option Pricing Model Backsolve, which is determined by using information including but not limited to the pricing of recent rounds of financing of the investees, liquidity factors and a selection of comparable companies.
If, based on this evaluation, we have a reason to believe that the fair value of the investment is less than the carrying value, we then estimate the fair value and record an impairment loss equal to the difference between the fair value of the investment and its carrying amount. 109 Table of Contents In such circumstances, the fair value of the investment is measured using the Market Adjusted Option Pricing Model Backsolve, which is determined by using information including but not limited to the pricing of recent rounds of financing of the investees, liquidity factors and a selection of comparable companies.
In March 2021, the Philippines reduced its corporate income tax rate from 30% to 25%, effective retroactively from July 1, 2020. B. Liquidity and Capital Resources Cash Flows and Working Capital Our principal sources of liquidity have historically been cash generated from operating activities and financing activities including customer deposits under our banking business.
Others Subsidiaries incorporated in other jurisdictions are subject to the respective applicable corporate income tax rates of those jurisdictions. B. Liquidity and Capital Resources Cash Flows and Working Capital Our principal sources of liquidity have historically been cash generated from operating activities and financing activities including customer deposits under our banking business.
Loss or Income before Income Tax and Share of Results of Equity Investees As a result of the foregoing, we had loss before income tax and share of results of equity investees of US$1.5 billion in 2022, compared to income before income tax and share of results of equity investees of US$432.4 million in 2023.
Income before Income Tax and Share of Results of Equity Investees As a result of the foregoing, we had income before income tax and share of results of equity investees of US$432.4 million in 2023 and US$778.8 million in 2024. Income Tax Expense We had an income tax expense of US$262.7 million in 2023 and US$321.2 million in 2024.
Our digital financial services revenue constituted 4.7%, 9.8% and 13.5% of our total revenue during 2021, 2022 and 2023, respectively. 94 Table of Contents Digital Entertainment We generate revenue from our digital entertainment business primarily by selling in-game items to our game players. We recognize revenue ratably over the estimated service period.
For loans receivable, interest and fees earned are recognized over the period of the loan based on the effective interest method. Our digital financial services revenue constituted 9.8%, 13.5% and 14.1% of our total revenue during 2022, 2023 and 2024, respectively. Digital Entertainment We generate revenue from our digital entertainment business primarily by selling in-game items to our game players.
For additional information, see the disclosure included in Note 2 – Summary of Significant Accounting Policies in the accompanying notes to consolidated financial statements included in “Item 17. Financial Statements.” Recognition of Digital Entertainment Revenue We distribute online games, including self-developed games and licensed games from game developers, through our PC and mobile based applications and certain app stores.
Financial Statements.” 108 Table of Contents Recognition of Digital Entertainment Revenue We distribute online games, including self-developed games and licensed games from game developers, through our PC and mobile based applications and certain app stores.
Our total revenue increased from US$10.0 billion in 2021 to US$13.1 billion in 2023, a CAGR of 14.6%. We had gross profit of US$3.9 billion, US$5.2 billion and US$5.8 billion in 2021, 2022 and 2023, respectively.
Our total revenue increased from US$12.4 billion in 2022 to US$16.8 billion in 2024, a CAGR of 16.2%. We had gross profit of US$5.2 billion, US$5.8 billion and US$7.2 billion in 2022, 2023 and 2024, respectively. We incurred net loss of US$1.7 billion, net income of US$162.7 million and US$447.8 million in 2022, 2023 and 2024, respectively.
Other Income, Expenses, Gains and Losses Our interest income, interest expense, net investment loss, net (loss) gain on debt extinguishment, and foreign exchange (loss) gain was a net loss of US$132.1 million in 2021 compared to a net loss of US$13.0 million in 2022.
Other Income, Expenses, Gains and Losses Our interest income, interest expense, net investment loss, net gain on debt extinguishment, and foreign exchange (loss) gain was a net income of US$207.6 million in 2023 compared to US$116.6 million in 2024. The lower non-operating income was mainly due to higher investment losses recognized in 2024, partially offset by higher interest income.
Other costs include server and hosting costs, upfront licensing fees, which are fixed and amortized over the shorter of estimated useful life or game licensing period, and staff compensation and welfare costs, which include the share-based compensation.
Other costs include server and hosting costs, upfront licensing fees, which are fixed and amortized over the shorter of estimated useful life or game licensing period, and staff compensation and welfare costs, which include the share-based compensation. 93 Table of Contents Sales of Goods Our cost of revenue for sales of goods is mainly attributable to the goods we purchase from manufacturers and third parties and sell directly to buyers on our Shopee platform.
Digital Financial Services We generate revenue from our digital financial services business primarily from earning interest and fees from our credit and banking businesses, charging fees from our mobile wallet services and by earning premium or commission from our insurance business.
We monetize Shopee’s marketplace model mainly by offering sellers paid advertising services, charging transaction-based fees, and charging for certain value-added services, including logistics. Digital Financial Services We generate revenue from our digital financial services business primarily from earning interest and fees from our credit and banking businesses, earning fees from our mobile wallet services and our insurance business.
Goodwill impairment is recognized as the excess of goodwill allocated to the reporting unit’s carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit.
Goodwill impairment is recognized as the excess of goodwill allocated to the reporting unit’s carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. 95 Table of Contents Results of Operations The table below sets forth a summary of our consolidated results of operations for the periods indicated, both in absolute amounts and as percentages of our total revenue.
As of December 31, 2023, the minimum guarantee commitment amounted to US$10.4 million for launched games as well as licensed but yet to be launched games, of which the full amount is payable within the next 12 months.
As of December 31, 2024, the minimum guarantee commitment amounted to US$30.9 million for launched games as well as licensed but yet to be launched games, of which US$29.3 million is payable within the next 12 months. For further information, refer to Note 23 – Commitments and Contingencies in the accompanying notes to consolidated financial statements included in “Item 17.