Biggest changeThese results are summarized as follows: SAME - STORE PROPERTIES Twelve Months Ended December 31, 2024 2023 Variance % Change Revenues $ 12,459,719 $ 12,111,742 $ 347,977 2.9 % Cost of operations $ 4,739,995 $ 4,549,038 $ 190,957 4.2 % Net operating income $ 7,719,724 $ 7,562,704 $ 157,020 2.1 % Depreciation and amortization $ 1,449,564 $ 1,449,571 $ (7 ) 0.0 % Net leasable square footage at period end* 829,869 830,019 (150 ) 0.0 % Net leased square footage at period end* 771,283 741,248 30,035 4.1 % Overall square foot occupancy at period end 92.9 % 89.3 % 3.6 % 4.0 % Total annualized revenue per leased square foot $ 16.15 $ 16.34 $ (0.19 ) -1.1 % Total available leasable storage units* 6,430 6,420 10 0.2 % Number of leased storage units 5,810 5,589 221 4.0 % SAME - STORE PROPERTIES Three Months Ended December 31, 2024 2023 Variance % Change Revenues $ 3,168,391 $ 2,960,108 $ 208,283 7.0 % Cost of operations $ 1,183,763 $ 1,174,658 $ 9,105 0.8 % Net operating income $ 1,984,628 $ 1,785,450 $ 199,178 11.2 % Depreciation and amortization $ 362,639 $ 363,262 $ (623 ) -0.2 % Net leasable square footage at period end* 829,869 830,019 (150 ) 0.0 % Net leased square footage at period end* 771,283 741,248 30,035 4.1 % Overall square foot occupancy at period end 92.9 % 89.3 % 3.6 % 4.0 % Total annualized revenue per leased square foot $ 16.43 $ 15.97 $ 0.46 2.9 % Total available leasable storage units* 6,430 6,420 10 0.2 % Number of leased storage units 5,810 5,589 221 4.0 % * From time to time, as guided by market conditions, net leasable square footage, net leased square footage and total available storage units at our properties may increase or decrease as a result of consolidation, division or reconfiguration of storage units.
Biggest changeThese results are summarized as follows: SAME - STORE PROPERTIES Twelve Months Ended December 31, 2025 2024 Variance % Change Revenues $ 12,631,502 $ 12,459,719 $ 171,783 1.4 % Cost of operations $ 4,864,402 $ 4,739,995 $ 124,407 2.6 % Net operating income $ 7,767,100 $ 7,719,724 $ 47,376 0.6 % Depreciation and amortization $ 1,449,362 $ 1,449,564 $ (202 ) 0.0 % Net leasable square footage at period end* 829,249 829,869 (620 ) -0.1 % Net leased square footage at period end* 771,089 771,283 (194 ) 0.0 % Overall square foot occupancy at period end 93.0 % 92.9 % 0.1 % 0.1 % Total annualized revenue per leased square foot $ 16.38 $ 16.15 $ 0.23 1.4 % Total available leasable storage units* 6,425 6,430 (5 ) -0.1 % Number of leased storage units 5,837 5,810 27 0.5 % 40 SAME - STORE PROPERTIES Three Months Ended December 31, 2025 2024 Variance % Change Revenues $ 3,140,574 $ 3,168,391 $ (27,817 ) -0.9 % Cost of operations $ 1,237,031 $ 1,183,763 $ 53,268 4.5 % Net operating income $ 1,903,543 $ 1,984,628 $ (81,085 ) -4.1 % Depreciation and amortization $ 364,323 $ 362,639 $ 1,684 0.5 % Net leasable square footage at period end* 829,249 829,869 (620 ) -0.1 % Net leased square footage at period end* 771,089 771,283 (194 ) 0.0 % Overall square foot occupancy at period end 93.0 % 92.9 % 0.1 % 0.1 % Total annualized revenue per leased square foot $ 16.29 $ 16.43 $ (0.14 ) -0.9 % Total available leasable storage units* 6,425 6,430 (5 ) -0.1 % Number of leased storage units 5,837 5,810 27 0.5 % * From time to time, as guided by market conditions, net leasable square footage, net leased square footage and total available storage units at our properties may increase or decrease as a result of consolidation, division or reconfiguration of storage units.
In 2021 and 2023, we completed conversion projects at our property located in Lima, OH. In 2019, the Company broke ground on the Millbrook, NY expansion, which added approximately 11,800 leasable square feet of all-climate-controlled units. Upon completion in February 2020, the Millbrook, NY store's area occupancy dropped from approximately 88.6% to approximately 45.5%.
In 2021, 2023 and 2026, we completed conversion projects at our property located in Lima, OH. In 2019, the Company broke ground on the Millbrook, NY expansion, which added approximately 11,800 leasable square feet of all-climate-controlled units. Upon completion in February 2020, the Millbrook, NY store's area occupancy dropped from approximately 88.6% to approximately 45.5%.
NOI is not a substitute for net income, net operating cash flow, or other related GAAP financial measures in evaluating our operating results. Same-Store Self Storage Operations We consider our same-store portfolio to consist of only those stores owned and operated on a stabilized basis at the beginning and at the end of the applicable periods presented.
NOI is not a substitute for net income, net operating cash flow, or other related GAAP financial measures in evaluating our operating results. 39 Same-Store Self Storage Operations We consider our same-store portfolio to consist of only those stores owned and operated on a stabilized basis at the beginning and at the end of the applicable periods presented.
As of June 30, 2021, the McCordsville, IN store’s total area occupancy was approximately 94.7%. 46 Our West Henrietta, NY store expansion project, completed in August 2020, added approximately 7,300 leasable square feet of drive-up storage units. Upon completion of the expansion project, West Henrietta, NY’s total area occupancy dropped from approximately 89.6% to approximately 77.9%.
As of June 30, 2021, the McCordsville, IN store’s total area occupancy was approximately 94.7%. Our West Henrietta, NY store expansion project, completed in August 2020, added approximately 7,300 leasable square feet of drive-up storage units. Upon completion of the expansion project, West Henrietta, NY’s total area occupancy dropped from approximately 89.6% to approximately 77.9%.
During the twelve months ended December 31, 2022, under the Sales Agreement, the Company sold and issued an aggregate of 373,833 shares of common stock and raised aggregate gross proceeds of approximately $2,272,628, less sales commissions of approximately $45,491 and other offering costs resulting in net proceeds of $2,008,436.
During the twelve months ended December 31, 2022, under the Prior Sales Agreement, the Company sold and issued an aggregate of 373,833 shares of common stock and raised aggregate gross proceeds of approximately $2,272,628, less sales commissions of approximately $45,491 and other offering costs resulting in net proceeds of $2,008,436.
FFO is not a substitute for GAAP net cash flow in evaluating our 40 liquidity or ability to pay dividends because it excludes financing activities presented on our statements of cash flows. In addition, other REITs may compute these measures differently, so comparisons among REITs may not be helpful.
FFO is not a substitute for GAAP net cash flow in evaluating our liquidity or ability to pay dividends because it excludes financing activities presented on our statements of cash flows. In addition, other REITs may compute these measures differently, so comparisons among REITs may not be helpful.
Analysis of Global Self Storage Store Expansions In addition to actively reviewing a number of store and portfolio acquisition candidates, we have been working to further redevelop and expand our current stores. In 2020, we completed three expansion/conversion projects at our properties located in Millbrook, NY, McCordsville, IN, and West Henrietta, NY.
Analysis of Global Self Storage Store Expansions In addition to actively reviewing a number of store and portfolio acquisition candidates, we have been working to further redevelop and expand our current stores. In 2020, we completed three expansion/conversion projects at our 44 properties located in Millbrook, NY, McCordsville, IN, and West Henrietta, NY.
We seek to maintain an average square foot occupancy level at or above 90% by regularly adjusting the rental rates and promotions offered to attract new tenants as well as adjusting our online marketing efforts in seeking to generate sufficient move-in volume to replace tenants that vacate.
We seek to maintain an average square foot occupancy level at or above 90% by regularly adjusting the rental rates and promotions offered to attract new tenants as well as adjusting our online marketing efforts in seeking to generate 41 sufficient move-in volume to replace tenants that vacate.
The decrease in property tax expense during the year ended December 31, 2024 is primarily due to property tax relief obtained for our Dolton, IL property in 2024, which was partially offset by our increased property assessment valuations. See the section titled “Property Tax Expenses at Dolton, IL” for additional detail.
The decrease in property tax expense during the year ended December 31, 2025 is primarily due to property tax relief obtained for our Dolton, IL property in 2024, which was partially offset by our increased property assessment valuations. See the section titled “Property Tax Expenses at Dolton, IL” for additional detail.
Increasing existing tenant rental rates, generally 43 on an annual basis, is a key component of our revenue growth. We typically determine the level of rental increases based upon our expectations regarding the impact of existing tenant rate increases on incremental move-outs.
Increasing existing tenant rental rates, generally on an annual basis, is a key component of our revenue growth. We typically determine the level of rental increases based upon our expectations regarding the impact of existing tenant rate increases on incremental move-outs.
Based upon current trends in move-ins, move-outs, and occupancies, we currently expect marketing expense to increase in 2025. General. Other direct store costs include general expenses incurred at the stores. General expenses include items such as store insurance, business license costs, and the cost of operating each store’s rental office including supplies and telephone and data communication lines.
Based upon current trends in move-ins, move-outs, and occupancies, we currently expect marketing expense to increase in 2026. General. Other direct store costs include general expenses incurred at the stores. General expenses include items such as store insurance, business license costs, and the cost of operating each store’s rental office including supplies and telephone and data communication lines.
The increase in landscaping expense in the twelve months ended December 31, 2024 versus the same period in 2023 is primarily due to higher snow removal costs. Landscaping expense levels are dependent upon many factors such as weather conditions, which can impact landscaping needs including, among other things, snow removal, inflation in material and labor costs, and random events.
The increase in landscaping expense in the twelve months ended December 31, 2025 versus the same period in 2024 is primarily due to higher snow removal costs. Landscaping expense levels are dependent upon many factors such as weather conditions, which can impact landscaping needs including, among other things, snow removal, inflation in material and labor costs, and random events.
As of December 31, 2024, the Company owned and operated, or managed, through its wholly owned subsidiaries, thirteen stores located in Connecticut, Illinois, Indiana, New York, Ohio, Pennsylvania, South Carolina, and Oklahoma. The Company was formerly registered under the Investment Company Act of 1940, as amended (the “1940 Act”) as a non-diversified, closed end management investment company.
As of December 31, 2025, the Company owned and operated, or managed, through its wholly owned subsidiaries, thirteen stores located in Connecticut, Illinois, Indiana, New York, Ohio, Pennsylvania, South Carolina, and Oklahoma. The Company was formerly registered under the Investment Company Act of 1940, as amended (the “1940 Act”) as a non-diversified, closed end management investment company.
We believe that same-store results are useful to investors in evaluating our performance because they provide information relating to changes in store-level operating performance without taking into account the effects of acquisitions, dispositions or new ground-up developments. As of December 31, 2024, we owned twelve same-store properties and zero non-same-store properties.
We believe that same-store results are useful to investors in evaluating our performance because they provide information relating to changes in store-level operating performance without taking into account the effects of acquisitions, dispositions or new ground-up developments. As of December 31, 2025, we owned twelve same-store properties and zero non-same-store properties.
As of December 31, 2024, we observed no material degradation in rent collections. However, we believe that our bad debt losses could increase from historical levels due to (i) cumulative stress (such as inflation, recession fears, etc.) on our customers’ financial capacity and (ii) reduced rent recoveries from auctioned units.
As of December 31, 2025, we observed no material degradation in rent collections. However, we believe that our bad debt losses could increase from historical levels due to (i) cumulative stress (such as inflation, recession fears, etc.) on our customers’ financial capacity and (ii) reduced rent recoveries from auctioned units.
We currently expect inflationary increases in landscaping expense in 2025, excluding snow removal expense, which is primarily weather dependent and unpredictable. Marketing. Marketing expense is comprised principally of internet advertising and the operating costs of our 24/7 kiosk and telephone call and reservation center. Marketing expense varies based upon demand, occupancy levels, and other factors.
We currently expect inflationary increases in landscaping expense in 2026, excluding snow removal expense, which is primarily weather dependent and unpredictable. Marketing. Marketing expense is comprised principally of internet advertising and the operating costs of our 24/7 kiosk and telephone call and reservation center. Marketing expense varies based upon demand, occupancy levels, and other factors.
We did not make any acquisitions in the year ended December 31, 2024. In addition, we may pursue third-party management opportunities of properties owned by certain affiliates or joint venture partners for a fee, and utilize such relationships with third-party owners as a source for future acquisitions and investment opportunities.
We did not make any acquisitions in the year ended December 31, 2025. In addition, we may pursue third-party management opportunities of properties owned by certain affiliates or joint venture partners for a fee, and utilize such relationships with third-party owners as a source for future acquisitions and investment opportunities.
We currently intend to strategically withdraw proceeds available under the Second Amended Credit Facility Loan Agreement to fund: (i) the acquisition of additional self storage properties, (ii) expansions at existing 38 self storage properties in our portfolio, and/or (iii) joint ventures with third parties for the acquisition and expansion of self storage properties.
We currently intend to strategically withdraw proceeds available under the Second Amended Credit 36 Facility Loan Agreement to fund: (i) the acquisition of additional self storage properties, (ii) expansions at existing self storage properties in our portfolio, and/or (iii) joint ventures with third parties for the acquisition and expansion of self storage properties.
This increase for 2024 versus 2023 was due primarily to routine employee additions and departures, and inflationary increases in compensation rates for existing employees. We currently expect inflationary increases in compensation rates for existing employees and other increases in compensation costs as we potentially add new stores as well as district, regional, and store managers. Real Estate Property Tax.
This increase for 2025 versus 2024 was due primarily to routine employee additions and departures, and inflationary increases in compensation rates for existing employees. We currently expect inflationary increases in compensation rates for existing employees and other increases in compensation costs as we potentially add new stores as well as district, regional, and store managers. Real Estate Property Tax.
The Company and the Second Amended Credit Facility Secured Subsidiaries paid customary fees and expenses in connection with their entry into the Second Amended Credit Facility Loan Documents. The Company also maintains a bank account at the Second Amended Credit Facility Lender. As of December 31, 2024, we have no withdrawn proceeds under the Second Amended Credit Facility Loan Agreement.
The Company and the Second Amended Credit Facility Secured Subsidiaries paid customary fees and expenses in connection with their entry into the Second Amended Credit Facility Loan Documents. The Company also maintains a bank account at the Second Amended Credit Facility Lender. As of December 31, 2025, we have no withdrawn proceeds under the Second Amended Credit Facility Loan Agreement.
We currently expect same-store property tax expenses to increase during 2025, primarily due to increased property assessment valuations. Administrative. We classify administrative expenses as bank charges related to processing the stores’ cash receipts, credit card fees, repairs and maintenance, utilities, landscaping, alarm monitoring and trash removal.
We currently expect same-store property tax expenses to increase during 2026, primarily due to increased property assessment valuations. Administrative. We classify administrative expenses as bank charges related to processing the stores’ cash receipts, credit card fees, repairs and maintenance, utilities, landscaping, alarm monitoring and trash removal.
Under the Amended Credit 37 Facility Loan Agreement, the Amended Credit Facility Secured Subsidiaries were able to borrow from the Amended Credit Facility Lender in the principal amount of up to $15 million, reduced to $14.75 million and $14.5 million in years 2 and 3, respectively, pursuant to a promissory note (the “Amended Credit Facility Promissory Note”).
Under the Amended Credit 35 Facility Loan Agreement, the Amended Credit Facility Secured Subsidiaries were able to borrow from the Amended Credit Facility Lender in the principal amount of up to $15 million, reduced to $14.75 million and $14.5 million in years 2 and 3, respectively, pursuant to a promissory note (the “Amended Credit Facility Promissory Note”).
The Company expects its income from investment securities to continue to decrease as it continues to divest its holdings of investment securities. 36 Financial Condition and Results of Operations Our financing strategy is to minimize the cost of our capital in order to maximize the returns generated for our stockholders.
The Company expects its income from investment securities to continue to decrease as it continues to divest its holdings of investment securities. 34 Financial Condition and Results of Operations Our financing strategy is to minimize the cost of our capital in order to maximize the returns generated for our stockholders.
As of December 31, 2024, we managed one third-party owned property, which was previously rebranded as “Global Self Storage,” had 137,318-leasable square feet and was comprised of 619 climate-controlled and non-climate-controlled units located in Edmond, Oklahoma.
As of December 31, 2025, we managed one third-party owned property, which was previously rebranded as “Global Self Storage,” had 137,318-leasable square feet and was comprised of 619 climate-controlled and non-climate-controlled units located in Edmond, Oklahoma.
It is difficult to estimate future utility costs because weather, temperature, and energy prices are volatile and unpredictable. However, based upon current trends and expectations regarding commercial electricity rates, we currently expect inflationary increases in rates resulting in higher net utility costs in 2025.
It is difficult to estimate future utility costs because weather, temperature, and energy prices are volatile and unpredictable. However, based upon current trends and expectations regarding commercial electricity rates, we currently expect inflationary increases in rates resulting in higher net utility costs in 2026.
The Company and its properties could be materially and adversely affected by the risks, or the public perception of the risks, related to, among other things, public health crises, natural disasters and geopolitical events, including the ongoing conflict between Russia, Belarus and Ukraine, the ongoing conflict between Israel and Hamas, financial and credit market volatility and disruptions, inflationary pressures, interest rate fluctuations, supply chain issues, labor shortages and recessionary concerns.
The Company and its properties could be materially and adversely affected by the risks, or the public perception of the risks, related to, among other things, public health crises, natural disasters and geopolitical events, including the ongoing conflict between Russia, Belarus and Ukraine, the ongoing conflict between Israel and Hamas, the ongoing conflict between Iran and the United States, financial and credit market volatility and disruptions, inflationary pressures, interest rate fluctuations, supply chain issues, labor shortages and recessionary concerns.
We currently expect existing tenant rent increases for 2025, if any, to be similar to, those for the year ended December 31, 2024. It is difficult to predict trends in move-in, move-out, in place contractual rents, and occupancy levels.
We currently expect existing tenant rent increases for 2026, if any, to be similar to, those for the year ended December 31, 2025. It is difficult to predict trends in move-in, move-out, in place contractual rents, and occupancy levels.
There were no realized gains or losses for the years ended December 31, 2024 and 2023. Item 7A. Quantitative and Qualitat ive Disclosures About Market Risk. Not applicable. Item 8. Financial Statement s and Supplementary Data. The financial statements are included in this annual report beginning on page F-3. Item 9.
There were no realized gains or losses for the years ended December 31, 2025 and 2024. Item 7A. Quantitative and Qualitat ive Disclosures About Market Risk. Not applicable. 45 Item 8. Financial Statement s and Supplementary Data. The financial statements are included in this annual report beginning on page F-3. Item 9.
The increase in the twelve months ended December 31, 2024 was attributable to, among other things, increased occupancy rates, and the results of our proprietary revenue rate management program of raising existing tenant rates.
The increase in the twelve months ended December 31, 2025 was attributable to, among other things, increased occupancy rates, and the results of our proprietary revenue rate management program of raising existing tenant rates.
The Second Amended Credit Facility Promissory Note bears an interest rate equal to 3% plus the greater of the One Month SOFR or 0.25% and is due to mature on July 6, 2027, with an option to extend the maturity to July 6, 2028. As of December 31, 2024, the effective interest rate was approximately 7.56%.
The Second Amended Credit Facility Promissory Note bears an interest rate equal to 3% plus the greater of the One Month SOFR or 0.25% and is due to mature on July 6, 2027, with an option to extend the maturity to July 6, 2028. As of December 31, 2025, the effective interest rate was approximately 6.8%.
We believe that our results were driven by, among other things, our internet and digital marketing initiatives which helped maintain our overall average same-store occupancy of approximately 90% as of December 31, 2024.
We believe that our results were driven by, among other things, our internet and digital marketing initiatives which helped maintain our overall average same-store occupancy of approximately 93% as of December 31, 2025.
FFO per diluted share increased from $0.08 per share to $0.10 per share, and decreased from $0.38 per share to $0.35 per share, for the three and twelve months ended December 31, 2024, respectively, versus the same periods in 2023.
FFO per diluted share decreased from $0.10 per share to $0.08 per share, and increased from $0.35 per share to $0.36 per share, for the three and twelve months ended December 31, 2025, respectively, versus the same periods in 2024.
AFFO per diluted share increased from $0.09 per share to $0.11 per share, and decreased from $0.40 per share to $0.38 per share, for the three and twelve months ended December 31, 2024, respectively, versus the same periods in 2023.
AFFO per diluted share decreased from $0.11 per share to $0.09 per share, and increased from $0.38 per share to $0.39 per share, for the three and twelve months ended December 31, 2025, respectively, versus the same periods in 2024.
As we continue to acquire and/or redevelop additional stores, as part of the funding for such activities, we may liquidate our investment in marketable equity securities and potentially realize gains or losses. As of December 31, 2024, our cumulative unrealized gain on marketable equity securities was $1,853,500.
As we continue to acquire and/or redevelop additional stores, as part of the funding for such activities, we may liquidate our investment in marketable equity securities and potentially realize gains or losses. As of December 31, 2025, our cumulative unrealized gain on marketable equity securities was $1,496,079.
Same store average overall square foot occupancy for all of the Company’s same-stores combined increased by 360 basis points to 92.9% in the twelve months ended December 31, 2024 from 89.3% in the twelve months ended December 31, 2023. We believe that our focus on maintaining high occupancy helps us to maximize rental income at our properties.
Same store average overall square foot occupancy for all of the Company’s same-stores combined increased by 10 basis points to 93.0% in the twelve months ended December 31, 2025 from 92.9% in the twelve months ended December 31, 2024. We believe that our focus on maintaining high occupancy helps us to maximize rental income at our properties.
We believe that, through our various marketing initiatives, we can continue to attract high quality, long term tenants who we expect will be storing with us for years. As of December 31, 2024, our average tenant duration of stay was approximately 3.4 years, which was about the same as of December 31, 2023.
We believe that, through our various marketing initiatives, we can continue to attract high quality, long term tenants who we expect will be storing with us for years. As of December 31, 2025, our average tenant duration of stay was approximately 3.5 years, which was up from 3.4 years as of December 31, 2024.
We experienced an increase in repairs and maintenance 44 expense for the year ended December 31, 2024 due primarily to an increased number of one-off repairs in 2024 as compared to 2023. Our utility expenses are currently comprised of electricity, oil, and gas costs, which vary by store and are dependent upon energy prices and usage levels.
We experienced a decrease in repairs and maintenance expense for the year ended December 31, 2025 due primarily to a decreased number of one-off repairs in 2025 as compared to 2024. Our utility expenses are currently comprised of electricity, oil, and gas costs, which vary by store and are dependent upon energy prices and usage levels.
Same-store results should not be used as a basis for future same-store performance or for the performance of the Company’s stores as a whole. Same-store occupancy as of the end of the three months and year ended December 31, 2024 increased by 360 basis points to 92.9% from 89.3% for the same period in 2023.
Same-store results should not be used as a basis for future same-store performance or for the performance of the Company’s stores as a whole. Same-store occupancy as of the end of the three months and year ended December 31, 2025 increased by 10 basis points to 93.0% from 92.9% for the same period in 2024.
The Company recognizes changes in the fair value of its investments in equity securities with readily determinable fair values in net income and, as such, recorded an unrealized loss of $166,042 for the year ended December 31, 2024 compared to an unrealized gain of $408,876 during the year ended December 31, 2023.
The Company recognizes changes in the fair value of its investments in equity securities with readily determinable fair values in net income and comprehensive income and, as such, recorded an unrealized loss of $357,421 for the year ended December 31, 2025 compared to an unrealized loss of $166,042 during the year ended December 31, 2024.
The Company currently has capital resources totaling approximately $24.8 million, comprised of $7.2 million of cash, cash equivalents, and restricted cash, and $2.6 million of marketable securities as of December 31, 2024, and $15 million available for withdrawal under the Second Amended Credit Facility Loan Agreement.
The Company currently has capital resources totaling approximately $24.5 million, comprised of $7.5 million of cash, cash equivalents, and restricted cash, and $2.3 million of marketable securities as of December 31, 2025, and $14.7 million available for withdrawal under the Second Amended Credit Facility Loan Agreement.
Dividend and interest income was $276,201 during the year ended December 31, 2024 as compared to $265,046 during the year ended December 31, 2023. The increase was attributable to interest earned on increased cash balances.
Dividend and interest income was $288,573 during the year ended December 31, 2025 as compared to $276,201 during the year ended December 31, 2024. The increase was attributable to interest earned on increased cash balances.
This increase in same-store cost of operations for the twelve months ended December 31, 2024 was due primarily to increased expenses for employment, repairs and maintenance, and insurance. Employment.
This increase in same-store cost of operations for the twelve months ended December 31, 2025 was due primarily to increased expenses for employment and utilities. Employment.
Same-store cost of operations increased by 0.8% for the three months ended December 31, 2024 versus the three months ended December 31, 2023, and increased by 4.2% for the twelve months ended December 31, 2024 versus the twelve months ended December 31, 2023.
Same-store cost of operations increased by 4.5% for the three months ended December 31, 2025 versus the three months ended December 31, 2024, and increased by 2.6% for the twelve months ended December 31, 2025 versus the twelve months ended December 31, 2024.
As such, our Lima, OH property remained a same store property. Analysis of Realized and Unrealized Gains (Losses) The change in the unrealized gain on the Company’s investment in marketable equity securities decreased $166,042 and increased $408,876 for the years ended December 31, 2024 and 2023, respectively.
As such, our Lima, OH property remained a same store property. Analysis of Realized and Unrealized Gains (Losses) The unrealized loss on the Company’s investment in marketable equity securities was $357,421 and $166,042 for the years ended December 31, 2025 and 2024, respectively.
Depreciation and amortization increased from $1,634,044 in the year ended December 31, 2023 to $1,634,147 in the year ended December 31, 2024. General and administrative expenses increased $382,473 for the year ended December 31, 2024 as compared to the year ended December 31, 2023.
Depreciation and amortization increased from $1,634,147 in the year ended December 31, 2024 to $1,634,480 in the year ended December 31, 2025. General and administrative expenses decreased $36,047 for the year ended December 31, 2025 as compared to the year ended December 31, 2024.
On January 14, 2022, the Company entered into an At Market Offering Sales Agreement (the “Sales Agreement”) with B. Riley Securities, Inc. (the “Agent”) pursuant to which the Company may sell, from time to time, shares of the Company’s common stock, par value $0.01 per share, having an aggregate offering price of up to $15,000,000, through the Agent.
On April 4, 2025, the Company entered into an At Market Offering Sales Agreement (the "Sales Agreement") with A.G.P./Alliance Global Partners (the “Agent”) pursuant to which the Company may sell through the Agent, from time to time, shares of the Company’s common stock, par value $0.01 per share, having an aggregate offering price of up to $15,000,000.
Utility expense increased 9.4% or $4,736 for the three months ended December 31, 2024 versus the three months ended December 31, 2023, and decreased 2.0% or $5,296 for the twelve months ended December 31, 2024 as compared to the same period in 2023, primarily due to lower energy usage during the twelve months ended December 31, 2024 versus the same periods in 2023.
Utility expense decreased 4.7% or $2,576 for the three months ended December 31, 2025 versus the three months ended December 31, 2024, and increased 25.7% or $65,364 for the twelve months ended December 31, 2025 as compared to the same period in 2024, primarily due to higher energy usage during the twelve months ended December 31, 2025 versus the same periods in 2024.
On-site store manager, regional manager and district payroll expense decreased 1.6% or $5,325 for the three months ended December 31, 2024 versus the three months ended December 31, 2023, and increased 6.3% or $84,112 for the twelve months ended December 31, 2024 as compared to the same period in 2023.
On-site store manager, regional manager and district payroll expense increased 18.1% or $60,584 for the three months ended December 31, 2025 versus the three months ended December 31, 2024, and increased 4.5% or $63,363 for the twelve months ended December 31, 2025 as compared to the same period in 2024.
Operating Expenses Total expenses increased from $9,079,462 during the year ended December 31, 2023 to $9,635,952 during the year ended December 31, 2024, an increase of 6.1% or $556,490, which was primarily due to an increase in certain general and administrative expenses and store operating expenses.
Operating Expenses Total expenses increased from $9,635,952 during the year ended December 31, 2024 to $9,743,894 during the year ended December 31, 2025, an increase of 1.1% or $107,942, which was primarily due to an increase in certain store operating expenses.
Same-store NOI increased by 11.2% for the three months ended December 31, 2024 versus the three months ended December 31, 2023, and increased by 2.1% for the twelve 41 months ended December 31, 2024 versus the twelve months ended December 31, 2023. The increase in same-store NOI was due primarily to an increase in same-store revenues.
The increase in same-store NOI for the twelve months ended December 31, 2025 versus the twelve months ended December 31, 2024 was due primarily to an increase in same-store revenues.
The increase in general expense in the twelve months ended December 31, 2024 versus the same period in 2023 is primarily due to increased insurance expense. We currently expect moderate increases in other direct store costs in 2025. Lien Administration.
The increase in general expense in the twelve months ended December 31, 2025 versus the same period in 2024 is primarily due to the addition of cloud-based accounting software that is expected to improve efficiency. We currently expect moderate increases in other direct store costs in 2026. 43 Lien Administration.
Same-store revenues increased by 7.0% for the three months ended December 31, 2024 versus the three months ended December 31, 2023, and increased by 2.9% for the year ended December 31, 2024 versus the year ended December 31, 2023.
Same-store revenues decreased by 0.9% for the three months ended December 31, 2025 versus the three months ended December 31, 2024, and increased by 1.4% for the twelve months ended December 31, 2025 versus the twelve months ended December 31, 2024.
Lien administration expenses decreased 7.6% or $412 in the three months ended December 31, 2024 as compared to the same period in 2023, and increased 2.7% or $543 in the twelve months ended December 31, 2024 as compared to the same period in 2023.
Lien administration expenses increased 57.9% or $2,888 in the three months ended December 31, 2025 as compared to the same period in 2024, and increased 30.0% or $6,148 in the twelve months ended December 31, 2025 as compared to the same period in 2024.
Store operating expenses increased from $4,549,038 in the year ended December 31, 2023 to $4,739,995 in the year ended December 31, 2024, an increase of 4.2% or $190,957, which was primarily due to increased expenses in employment, repairs and maintenance, and insurance.
Store operating expenses increased from $4,739,995 in the year ended December 31, 2024 to $4,864,402 in the year ended December 31, 2025, an increase of 2.6% or $124,407, which was primarily due to increased expenses in employment and utilities.
Non-GAAP Financial Measures Funds from Operations (“FFO”) and FFO per share are non-GAAP measures defined by the National Association of Real Estate Investment Trusts (“NAREIT”) and are considered helpful measures of REIT performance by REITs and many REIT analysts.
For the year ended December 31, 2024, net income was $2,123,743 or $0.19 per fully diluted share. 38 Non-GAAP Financial Measures Funds from Operations (“FFO”) and FFO per share are non-GAAP measures defined by the National Association of Real Estate Investment Trusts (“NAREIT”) and are considered helpful measures of REIT performance by REITs and many REIT analysts.
Results of Operations for the Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023 Revenues Total revenues increased from $12,190,715 during the year ended December 31, 2023 to $12,530,280 during the year ended December 31, 2024, an increase of 2.8% or $339,565.
Results of Operations for the Year Ended December 31, 2025 Compared with the Year Ended December 31, 2024 37 Revenues Total revenues increased from $12,530,280 during the year ended December 31, 2024 to $12,705,245 during the year ended December 31, 2025, an increase of 1.4% or $174,965.
Store property tax expense decreased 14.2% or $65,620 for the three months ended December 31, 2024 versus the three months ended December 31, 2023, and decreased 3.6% or $60,926 for the twelve months ended December 31, 2024 as compared to the same period in 2023.
Store property tax expense increased 0.4% or $1,739 for the three months ended December 31, 2025 versus the three months ended December 31, 2024, and decreased 6.2% or $101,621 for the twelve 42 months ended December 31, 2025 as compared to the same period in 2024.
Landscaping expenses, which include snow removal costs, decreased 1.0% or $244 for the three months ended December 31, 2024 versus the three months ended December 31, 2023, and increased 12.2% or $12,124 in the twelve months ended December 31, 2024 compared to the same period in 2023.
Landscaping expenses, which include snow removal costs, increased 99.9% or $24,077 for the three months ended December 31, 2025 versus the three months ended December 31, 2024, and increased 28.6% or $31,810 in the twelve months ended December 31, 2025 compared to the same period in 2024.
Analysis of Same-Store Cost of Operations Same-store cost of operations increased 0.8% or $9,105 for the three months ended December 31, 2024 versus the three months ended December 31, 2023, and increased 4.2% or $190,957 for the twelve months ended December 31, 2024 versus the twelve months ended December 31, 2023.
Analysis of Same-Store Cost of Operations Same-store cost of operations increased 4.5% or $53,268 for the three months ended December 31, 2025 versus the three months ended December 31, 2024, and increased 2.6% or $124,407 for the twelve months ended December 31, 2025 versus the twelve months ended December 31, 2024.
Analysis of Global Self Storage FFO and AFFO 45 The following tables present a reconciliation and computation of net income to funds from operations (“FFO”) and adjusted funds from operations (“AFFO”) and earnings per share to FFO and AFFO per share (unaudited): Three Months Three Months Twelve Months Twelve Months Ended Ended Ended Ended December 31, 2024 December 31, 2023 December 31, 2024 December 31, 2023 Net income $ 84,406 $ 1,097,400 $ 2,123,743 $ 2,938,769 Eliminate items excluded from FFO: Unrealized loss (gain) on marketable equity securities 569,977 (574,142 ) 166,042 (408,876 ) Depreciation and amortization 408,857 409,420 1,634,147 1,634,044 FFO attributable to common stockholders 1,063,240 932,678 3,923,932 4,163,937 Adjustments: Compensation expense related to stock-based awards 114,222 73,324 332,358 199,752 Business development — 8,928 3,037 20,080 AFFO attributable to common stockholders $ 1,177,462 $ 1,014,930 $ 4,259,327 $ 4,383,769 Earnings per share attributable to common stockholders - basic $ 0.01 $ 0.10 $ 0.19 $ 0.26 Earnings per share attributable to common stockholders - diluted $ 0.01 $ 0.10 $ 0.19 $ 0.26 FFO per share - diluted $ 0.10 $ 0.08 $ 0.35 $ 0.38 AFFO per share - diluted $ 0.11 $ 0.09 $ 0.38 $ 0.40 Weighted average shares outstanding - basic 11,116,664 11,057,928 11,094,915 11,045,699 Weighted average shares outstanding - diluted 11,175,035 11,096,619 11,143,831 11,087,217 FFO increased 14.0%, or $130,562 and decreased 5.8%, or $240,005, for the three and twelve months ended December 31, 2024, respectively, versus the same periods in 2023.
Analysis of Global Self Storage FFO and AFFO The following tables present a reconciliation and computation of net income to funds from operations (“FFO”) and adjusted funds from operations (“AFFO”) and earnings per share to FFO and AFFO per share (unaudited): Three Months Three Months Twelve Months Twelve Months Ended Ended Ended Ended December 31, 2025 December 31, 2024 December 31, 2025 December 31, 2024 Net income $ 322,824 $ 84,406 $ 2,038,451 $ 2,123,743 Eliminate items excluded from FFO: Unrealized loss on marketable equity securities 221,924 569,977 357,421 166,042 Depreciation and amortization 410,614 408,857 1,634,480 1,634,147 FFO attributable to common stockholders 955,362 1,063,240 4,030,352 3,923,932 Adjustments: Compensation expense related to stock-based awards 106,431 114,222 350,333 332,358 Business development — — 22,286 3,037 AFFO attributable to common stockholders $ 1,061,793 $ 1,177,462 $ 4,402,971 $ 4,259,327 Earnings per share attributable to common stockholders - basic $ 0.03 $ 0.01 $ 0.18 $ 0.19 Earnings per share attributable to common stockholders - diluted $ 0.03 $ 0.01 $ 0.18 $ 0.19 FFO per share - diluted $ 0.08 $ 0.10 $ 0.36 $ 0.35 AFFO per share - diluted $ 0.09 $ 0.11 $ 0.39 $ 0.38 Weighted average shares outstanding - basic 11,189,445 11,116,664 11,166,641 11,094,915 Weighted average shares outstanding - diluted 11,243,353 11,175,035 11,224,476 11,143,831 FFO decreased 10.1%, or $107,878 and increased 2.7%, or $106,420, for the three and twelve months ended December 31, 2025, respectively, versus the same periods in 2024.
The cost of the initial premium was $57,000 and will be carried as an asset on the balance sheet at fair value. The Cap Rate Agreement terminates on July 6, 2027. We continue to actively review a number of store and store portfolio acquisition opportunities and have been working to further redevelop and expand our current stores.
The cost of the initial premium was $57,000 and will be carried as an asset on the balance sheet at fair value. The Cap Rate Agreement terminates on July 6, 2027.
Administrative expenses increased 42.7% or $75,033 in the three months ended December 31, 2024 as compared to the same period in 2023, and increased 10.4% or $84,472 in the twelve months ended December 31, 2024 as compared to the same period in 2023.
Administrative expenses decreased 11.4% or $28,618 in the three months ended December 31, 2025 as compared to the same period in 2024, and increased 10.5% or $93,896 in the twelve months ended December 31, 2025 as compared to the same period in 2024.
Repairs and maintenance expense increased 201% or $63,464 for the three months ended December 31, 2024 versus the three months ended December 31, 2023, and increased 29.1% or $51,467 for the twelve months ended December 31, 2024 as compared to the same period in 2023.
Repairs and maintenance expense decreased 55.6% or $52,813 for the three months ended December 31, 2025 versus the three months ended December 31, 2024, and decreased 6.1% or $13,987 for the twelve months ended December 31, 2025 as compared to the same period in 2024.
Net income For the year ended December 31, 2024, net income was $2,123,743 or $0.19 per fully diluted share. For the year ended December 31, 2023, net income was $2,938,769 or $0.26 per fully diluted share.
Net Income For the year ended December 31, 2025, net income was $2,038,451 or $0.18 per fully diluted share.
Marketing expense increased 5.2% or $4,206 for the three months ended December 31, 2024 versus the three months ended December 31, 2023, and increased 0.2% or $786 for the twelve months ended December 31, 2024 as compared to the same period in 2023.
Marketing expense increased 13.1% or $11,272 for the three months ended December 31, 2025 versus the three months ended December 31, 2024, and increased 6.9% or $23,497 for the twelve months ended December 31, 2025 as compared to the same period in 2024.
We experienced an increase in administrative expenses for the year ended December 31, 2024 due primarily to increased repairs and maintenance expense.
We experienced an increase in administrative expenses for the year ended December 31, 2025 due primarily to increased utilities and landscaping expense. We currently expect moderate increases in other direct store costs in 2026.
AFFO increased 16.0%, or $162,532, and decreased 2.8%, or $124,442, for the three and twelve months ended December 31, 2024, respectively, versus the same periods in 2023.
AFFO decreased 9.8%, or $115,669, and increased 3.4%, or $143,644, for the three and twelve months ended December 31, 2025, respectively, versus the same periods in 2024.
These costs primarily consisted of consulting costs in connection with business development, capital raising, and future potential store acquisitions, and expenses related to our third party management platform marketing initiatives. The majority of these expenses are non-recurring and fluctuate based on business development activity during the time period.
Business development, capital raising, and store acquisition expenses increased from $3,037 to $22,286 during the year ended December 31, 2025 as compared to the year ended December 31, 2024. These costs primarily consisted of consulting costs in connection with business development, capital raising, and future potential store acquisitions, and expenses related to our third party management platform marketing initiatives.
General expenses decreased 2.2% or $2,377 in the three months ended December 31, 2024 as compared to the same period in 2023, and increased 25.7% or $90,352 in the twelve months ended December 31, 2024 as compared to the same period in 2023.
General expenses increased 3.1% or $3,360 in the three months ended December 31, 2025 as compared to the same period in 2024, and increased 6.0% or $26,498 in the twelve months ended December 31, 2025 as compared to the same period in 2024.
Operating Income Operating income decreased from $3,111,253 during the year ended December 31, 2023 to $2,894,328 during the year ended December 31, 2024, a decrease of 7.0% or $216,925, which was primarily due to increased total expenses.
Operating Income Operating income increased from $2,894,328 during the year ended December 31, 2024 to $2,961,351 during the year ended December 31, 2025, an increase of 2.3% or $67,023, which was primarily due to increased rental income, which was partially offset by increased total expenses.
Similarly, leasable square footage may increase or decrease due to expansion or redevelopment of our properties. 42 The following table presents a reconciliation of same-store net operating income to net income as presented on our consolidated statements of operations for the periods indicated (unaudited): For the Three Months Ended December 31, For the Twelve Months Ended December 31, 2024 2023 2024 2023 Net income $ 84,406 $ 1,097,400 $ 2,123,743 $ 2,938,769 Adjustments: Management fees and other income (18,535 ) (16,262 ) (70,561 ) (78,973 ) General and administrative 799,972 703,335 3,258,773 2,876,300 Depreciation and amortization 408,857 409,420 1,634,147 1,634,044 Business development — 8,928 3,037 20,080 Dividend and interest income (45,171 ) (70,085 ) (276,201 ) (265,046 ) Unrealized (gain) loss on marketable equity securities 569,977 (574,142 ) 166,042 (408,876 ) Interest expense 185,122 226,856 880,744 846,406 Total same-store net operating income $ 1,984,628 $ 1,785,450 $ 7,719,724 $ 7,562,704 For the Three Months Ended December 31, For the Twelve Months Ended December 31, 2024 2023 2024 2023 Same-store revenues $ 3,168,391 $ 2,960,108 $ 12,459,719 $ 12,111,742 Same-store cost of operations $ 1,183,763 $ 1,174,658 $ 4,739,995 $ 4,549,038 Total same-store net operating income $ 1,984,628 $ 1,785,450 $ 7,719,724 $ 7,562,704 Analysis of Same-Store Revenue For the three and twelve months ended December 31, 2024, revenue increased 7.0% and 2.9%, respectively, as compared to the same periods in 2023.
The following table presents a reconciliation of same-store net operating income to net income as presented on our consolidated statements of operations for the periods indicated (unaudited): For the Three Months Ended December 31, For the Twelve Months Ended December 31, 2025 2024 2025 2024 Net income $ 322,824 $ 84,406 $ 2,038,451 $ 2,123,743 Adjustments: Management fees and other income (18,318 ) (18,535 ) (73,743 ) (70,561 ) General and administrative 830,919 799,972 3,222,726 3,258,773 Depreciation and amortization 410,614 408,857 1,634,480 1,634,147 Business development — — 22,286 3,037 Dividend and interest income (71,169 ) (65,171 ) (288,573 ) (276,201 ) Unrealized loss on marketable equity securities 221,924 569,977 357,421 166,042 Interest expense 206,749 205,122 854,052 880,744 Total same-store net operating income $ 1,903,543 $ 1,984,628 $ 7,767,100 $ 7,719,724 For the Three Months Ended December 31, For the Twelve Months Ended December 31, 2025 2024 2025 2024 Same-store revenues $ 3,140,574 $ 3,168,391 $ 12,631,502 $ 12,459,719 Same-store cost of operations $ 1,237,031 $ 1,183,763 $ 4,864,402 $ 4,739,995 Total same-store net operating income $ 1,903,543 $ 1,984,628 $ 7,767,100 $ 7,719,724 Analysis of Same-Store Revenue For the three and twelve months ended December 31, 2025, revenue decreased 0.9% and increased 1.4%, respectively, as compared to the same periods in 2024.
There were no shares of common stock sold during the three and twelve months ended December 31, 2024 under the Sales Agreement.
Effective April 4, 2025, the Company delivered written notice to the Prior Sales Agent terminating the Prior Sales Agreement and entered into a new at market offering sales agreement with another sales agent. There were no shares of common stock sold during the three and twelve months ended December 31, 2025 under the Prior Sales Agreement.
The increase in total revenues was due primarily to increased occupancy rates, and the results of our proprietary revenue rate management program of raising existing tenant rates. 39 Other store related income consists of customer insurance fees, sales of storage supplies, and other ancillary revenues.
Rental income increased from $12,024,552 during the year ended December 31, 2024 to $12,196,698 during the year ended December 31, 2025, an increase of 1.4% or $172,146. The increase in total revenues was due primarily to increased occupancy rates, and the results of our proprietary revenue rate management program of raising existing tenant rates.
Other income (expense) Interest expense on loans increased from $846,406 during the year ended December 31, 2023 to $880,744 during the year ended December 31, 2024, an increase of 4.1% or $34,338. This increase was attributable to a decrease in cash settlements under the interest rate cap.
Other Income (expense) Interest expense on debt decreased from $880,744 during the year ended December 31, 2024 to $854,052 during the year ended December 31, 2025, a decrease of 3.0% or $26,692. This decrease was attributable to lower principal balance outstanding.