Biggest changeThe following tables reconcile our segment performance measures to our consolidated operating results for the years ended December 31, 2022, 2021, and 2020: For the Year Ended December 31, 2022 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Rehabilitation Concentra Other Total (in thousands) Revenue $ 2,234,132 $ 916,763 $ 1,125,282 $ 1,724,359 $ 333,002 $ 6,333,538 Operating expenses (2,127,233) (718,970) (1,023,422) (1,392,475) (491,096) (5,753,196) Depreciation and amortization (61,565) (27,814) (32,663) (73,667) (10,116) (205,825) Other operating income 4,445 241 — 312 23,768 28,766 Income (loss) from operations 49,779 170,220 69,197 258,529 (144,442) 403,283 Depreciation and amortization 61,565 27,814 32,663 73,667 10,116 205,825 Stock compensation expense — — — 2,141 35,614 37,755 Adjusted EBITDA $ 111,344 $ 198,034 $ 101,860 $ 334,337 $ (98,712) $ 646,863 Adjusted EBITDA margin 5.0 % 21.6 % 9.1 % 19.4 % N/M 10.2 % For the Year Ended December 31, 2021 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Rehabilitation Concentra Other Total (in thousands) Revenue $ 2,246,772 $ 849,340 $ 1,084,361 $ 1,732,041 $ 292,001 $ 6,204,515 Operating expenses (1,998,660) (664,636) (946,086) (1,379,566) (443,176) (5,432,124) Depreciation and amortization (53,094) (27,677) (29,592) (82,210) (10,072) (202,645) Other operating income 19,881 — — 34,999 89,148 144,028 Income (loss) from operations 214,899 157,027 108,683 305,264 (72,099) 713,774 Depreciation and amortization 53,094 27,677 29,592 82,210 10,072 202,645 Stock compensation expense — — — 2,142 28,798 30,940 Adjusted EBITDA $ 267,993 $ 184,704 $ 138,275 $ 389,616 $ (33,229) $ 947,359 Adjusted EBITDA margin 11.9 % 21.7 % 12.8 % 22.5 % N/M 15.3 % For the Year Ended December 31, 2020 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Rehabilitation Concentra Other Total (in thousands) Revenue $ 2,077,499 $ 734,673 $ 919,913 $ 1,501,434 $ 298,194 $ 5,531,713 Operating expenses (1,735,072) (581,470) (840,749) (1,252,200) (438,918) (4,848,409) Depreciation and amortization (51,531) (27,727) (29,009) (87,865) (9,527) (205,659) Other operating income — — — 1,146 88,866 90,012 Income (loss) from operations 290,896 125,476 50,155 162,515 (61,385) 567,657 Depreciation and amortization 51,531 27,727 29,009 87,865 9,527 205,659 Stock compensation expense — — — 2,512 24,738 27,250 Adjusted EBITDA $ 342,427 $ 153,203 $ 79,164 $ 252,892 $ (27,120) $ 800,566 Adjusted EBITDA margin 16.5 % 20.9 % 8.6 % 16.8 % N/M 14.5 % 56 Table of Contents The following tables summarize the changes in our segment performance measures for the year-to-date periods specified below. 2022 Compared to 2021 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Rehabilitation Concentra Other Total Change in revenue (0.6) % 7.9 % 3.8 % (0.4) % 14.0 % 2.1 % Change in income (loss) from operations (76.8) % 8.4 % (36.3) % (15.3) % N/M (43.5) % Change in Adjusted EBITDA (58.5) % 7.2 % (26.3) % (14.2) % N/M (31.7) % 2021 Compared to 2020 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Rehabilitation Concentra Other Total Change in revenue 8.1 % 15.6 % 17.9 % 15.4 % (2.1) % 12.2 % Change in income (loss) from operations (26.1) % 25.1 % 116.7 % 87.8 % N/M 25.7 % Change in Adjusted EBITDA (21.7) % 20.6 % 74.7 % 54.1 % N/M 18.3 % _______________________________________________________________________________ N/M Not meaningful.
Biggest changeThe following tables reconcile our segment performance measures to our consolidated operating results for the years ended December 31, 2023, 2022, and 2021: For the Year Ended December 31, 2023 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Rehabilitation Concentra Other Total (in thousands) Revenue $ 2,299,773 $ 979,585 $ 1,188,914 $ 1,838,081 $ 357,705 $ 6,664,058 Operating expenses (2,053,758) (758,466) (1,077,322) (1,477,648) (535,016) (5,902,210) Depreciation and amortization (63,865) (28,055) (35,210) (73,051) (8,561) (208,742) Other operating income — 756 276 250 486 1,768 Income (loss) from operations 182,150 193,820 76,658 287,632 (185,386) 554,874 Depreciation and amortization 63,865 28,055 35,210 73,051 8,561 208,742 Stock compensation expense — — — 651 43,158 43,809 Adjusted EBITDA $ 246,015 $ 221,875 $ 111,868 $ 361,334 $ (133,667) $ 807,425 Adjusted EBITDA margin 10.7 % 22.6 % 9.4 % 19.7 % N/M 12.1 % For the Year Ended December 31, 2022 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Rehabilitation Concentra Other Total (in thousands) Revenue $ 2,234,132 $ 916,763 $ 1,125,282 $ 1,724,359 $ 333,002 $ 6,333,538 Operating expenses (2,127,233) (718,970) (1,023,422) (1,392,475) (491,096) (5,753,196) Depreciation and amortization (61,565) (27,814) (32,663) (73,667) (10,116) (205,825) Other operating income 4,445 241 — 312 23,768 28,766 Income (loss) from operations 49,779 170,220 69,197 258,529 (144,442) 403,283 Depreciation and amortization 61,565 27,814 32,663 73,667 10,116 205,825 Stock compensation expense — — — 2,141 35,614 37,755 Adjusted EBITDA $ 111,344 $ 198,034 $ 101,860 $ 334,337 $ (98,712) $ 646,863 Adjusted EBITDA margin 5.0 % 21.6 % 9.1 % 19.4 % N/M 10.2 % For the Year Ended December 31, 2021 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Rehabilitation Concentra Other Total (in thousands) Revenue $ 2,246,772 $ 849,340 $ 1,084,361 $ 1,732,041 $ 292,001 $ 6,204,515 Operating expenses (1,998,660) (664,636) (946,086) (1,379,566) (443,176) (5,432,124) Depreciation and amortization (53,094) (27,677) (29,592) (82,210) (10,072) (202,645) Other operating income 19,881 — — 34,999 89,148 144,028 Income (loss) from operations 214,899 157,027 108,683 305,264 (72,099) 713,774 Depreciation and amortization 53,094 27,677 29,592 82,210 10,072 202,645 Stock compensation expense — — — 2,142 28,798 30,940 Adjusted EBITDA $ 267,993 $ 184,704 $ 138,275 $ 389,616 $ (33,229) $ 947,359 Adjusted EBITDA margin 11.9 % 21.7 % 12.8 % 22.5 % N/M 15.3 % 59 Table of Contents The following tables summarize the changes in our segment performance measures for the year-to-date periods specified below. 2023 Compared to 2022 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Rehabilitation Concentra Other Total Change in revenue 2.9 % 6.9 % 5.7 % 6.6 % 7.4 % 5.2 % Change in income from operations 265.9 % 13.9 % 10.8 % 11.3 % N/M 37.6 % Change in Adjusted EBITDA 121.0 % 12.0 % 9.8 % 8.1 % N/M 24.8 % 2022 Compared to 2021 Critical Illness Recovery Hospital Rehabilitation Hospital Outpatient Rehabilitation Concentra Other Total Change in revenue (0.6) % 7.9 % 3.8 % (0.4) % 14.0 % 2.1 % Change in income (loss) from operations (76.8) % 8.4 % (36.3) % (15.3) % N/M (43.5) % Change in Adjusted EBITDA (58.5) % 7.2 % (26.3) % (14.2) % N/M (31.7) % _______________________________________________________________________________ N/M Not meaningful. 60 Table of Contents Regulatory Changes The Medicare program reimburses healthcare providers for services furnished to Medicare beneficiaries, which are generally persons age 65 and older, those who are chronically disabled, and those suffering from end stage renal disease.
Fiscal Year 2023 . On August 10, 2022, CMS published the final rule updating policies and payment rates for the LTCH-PPS for fiscal year 2023 (affecting discharges and cost reporting periods beginning on or after October 1, 2022, through September 30, 2023). Certain errors in the final rule were corrected in documents published November 4, 2022, and December 13, 2022.
On August 10, 2022, CMS published the final rule updating policies and payment rates for the LTCH-PPS for fiscal year 2023 (affecting discharges and cost reporting periods beginning on or after October 1, 2022, through September 30, 2023). Certain errors in the final rule were corrected in documents published November 4, 2022, and December 13, 2022.
Insurance Risk Programs Under a number of our insurance programs, which include our employee health insurance, workers’ compensation, and professional malpractice liability insurance programs, we are liable for a portion of our losses before we can attempt to recover from the applicable insurance carrier.
Insurance Risk Programs Under a number of our insurance programs, which include our employee health insurance, workers’ compensation, and professional malpractice liability, we are liable for a portion of our losses before we can attempt to recover from the applicable insurance carrier.
The principal uses of cash were $195.5 million for repurchases of common stock, $64.6 million of dividend payments to common stockholders, and $43.1 million for distributions to and purchases of non-controlling interests. We had net borrowings of $285.0 million under our revolving facility. Financing activities used $647.4 million of cash flows for the year ended December 31, 2021.
The principal use of cash were $195.5 million for repurchases of common stock, $64.6 million of dividend payments to common stockholders, and $43.1 million for distributions to and purchases of non-controlling interests. We had net borrowings of $285.0 million under our revolving facility. Financing activities used $647.4 million of cash flows for the year ended December 31, 2021.
The common stock repurchase program will remain in effect until December 31, 2023, unless further extended or earlier terminated by the board of directors. Stock repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as Holdings deems appropriate.
The common stock repurchase program will remain in effect until December 31, 2025, unless further extended or earlier terminated by the Board of Directors. Stock repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as Holdings deems appropriate.
Overview We began operations in 1997 and, based on number of facilities, are one of the largest operators of critical illness recovery hospitals, rehabilitation hospitals, outpatient rehabilitation clinics, and occupational health centers in the United States. As of December 31, 2022, we had operations in 46 states and the District of Columbia.
Overview We began operations in 1997 and, based on number of facilities, are one of the largest operators of critical illness recovery hospitals, rehabilitation hospitals, outpatient rehabilitation clinics, and occupational health centers in the United States. As of December 31, 2023, we had operations in 46 states and the District of Columbia.
The amounts payable within the next twelve months are recorded in accrued other in the consolidated balance sheet as of December 31, 2022. The remaining amounts are recorded in other non-current liabilities. vi. Other current liabilities recorded in the consolidated balance sheet as of December 31, 2022, such as accounts payable and accrued expenses, which are not specifically identified above.
The amounts payable within the next twelve months are recorded in accrued other in the consolidated balance sheet as of December 31, 2023. The remaining amounts are recorded in other non-current liabilities. vi. Other current liabilities recorded in the consolidated balance sheet as of December 31, 2023, such as accounts payable and accrued expenses, which are not specifically identified above.
In the Health Extenders, Improving Access to Medicare, Medicaid, and CHIP, and Strengthening Public Health Act of 2022, Congress extended several telehealth flexibilities that were scheduled to expire 151 days after the end of the COVID-19 public health emergency, including the expansion of permitted originating sites for telehealth, expansion of eligible practitioners for furnishing telehealth, and coverage of audio-only telehealth services.
In the Health Extenders, Improving Access to Medicare, Medicaid, and CHIP, and Strengthening Public Health Act of 2022, Congress 61 Table of Contents extended several telehealth flexibilities that were scheduled to expire 151 days after the end of the COVID-19 public health emergency, including the expansion of permitted originating sites for telehealth, expansion of eligible practitioners for furnishing telehealth, and coverage of audio-only telehealth services.
Medicare payments to our rehabilitation hospitals are made in accordance with IRF-PPS. Fiscal Year 2021. On August 10, 2020, CMS published the final rule updating policies and payment rates for the IRF-PPS for fiscal year 2021 (affecting discharges and cost reporting periods beginning on or after October 1, 2020 through September 30, 2021).
Medicare payments to our rehabilitation hospitals are made in accordance with IRF-PPS. Fiscal Year 2022. On August 4, 2021, CMS published the final rule updating policies and payment rates for the IRF-PPS for fiscal year 2022 (affecting discharges and cost reporting periods beginning on or after October 1, 2021 through September 30, 2022).
The program is governed by the Social Security Act of 1965 and is administered primarily by the Department of Health and Human Services and CMS. Revenues from providing services to patients covered under the Medicare program represented approximately 25%, 23%, and 23% of our revenue for the years ended December 31, 2020, 2021, and 2022, respectively.
The program is governed by the Social Security Act of 1965 and is administered primarily by the Department of Health and Human Services and CMS. Revenues from providing services to patients covered under the Medicare program represented approximately 23%, 23%, and 22% of our revenue for the years ended December 31, 2021, 2022, and 2023, respectively.
Total assets include certain non-consolidating joint ventures and minority investments in other healthcare related businesses. (2) For the years ended December 31, 2022, 2021, and 2020, we recognized other operating income of $28.8 million, $144.0 million, and $90.0 million, respectively.
Total assets include certain non-consolidating joint ventures and minority investments in other healthcare related businesses. (2) For the years ended December 31, 2023, 2022, and 2021, we recognized other operating income of $1.8 million, $28.8 million, and $144.0 million, respectively.
Medicare payments to our critical illness recovery hospitals are made in accordance with LTCH-PPS. Fiscal Year 2021. On September 18, 2020, CMS published the final rule updating policies and payment rates for the LTCH-PPS for fiscal year 2021 (affecting discharges and cost reporting periods beginning on or after October 1, 2020 through September 30, 2021).
Medicare payments to our critical illness recovery hospitals are made in accordance with LTCH-PPS. Fiscal Year 2022. On August 13, 2021, CMS published the final rule updating policies and payment rates for the LTCH-PPS for fiscal year 2022 (affecting discharges and cost reporting periods beginning on or after October 1, 2021, through September 30, 2022).
Debt payments, including finance lease payments – Our expected principal payments total $3,878.2 million, with $44.4 million payable within the next twelve months. We intend to refinance our long-term indebtedness before it matures. Refer to Note 11 – Long-Term Debt and Notes Payable of the notes to our consolidated financial statements included herein for additional information. ii.
Debt payments, including finance lease payments – Our expected principal payments total $3,665.7 million, with $70.3 million payable within the next twelve months. We intend to refinance our long-term indebtedness before it matures. Refer to Note 11 – Long-Term Debt and Notes Payable of the notes to our consolidated financial statements included herein for additional information. ii.
As of December 31, 2022, Select’s leverage ratio (its ratio of total indebtedness to consolidated EBITDA for the prior four consecutive fiscal quarters), which is required to be maintained at less than 7.00 to 1.00 under the terms of the revolving facility, was 5.96 to 1.00.
As of December 31, 2023, Select’s leverage ratio (its ratio of total indebtedness to consolidated EBITDA for the prior four consecutive fiscal quarters), which is required to be maintained at less than 7.00 to 1.00 under the terms of the revolving facility, was 4.54 to 1.00.
We also recorded insurance proceeds receivable of $14.5 million and $13.1 million at December 31, 2021 and 2022, respectively, for liabilities which exceed our deductibles and self-insured retention limits and are recoverable through our insurance policies. 63 Table of Contents Goodwill We operate four reporting units which include the critical illness recovery hospital reporting unit, the rehabilitation hospital reporting unit, the outpatient rehabilitation reporting unit, and the Concentra reporting unit.
We also recorded insurance proceeds receivable of $13.1 million and $11.6 million at December 31, 2022 and 2023, respectively, for liabilities which exceed our deductibles and self-insured retention limits and are recoverable through our insurance policies. 65 Table of Contents Goodwill We operate four reporting units which include the critical illness recovery hospital reporting unit, the rehabilitation hospital reporting unit, the outpatient rehabilitation reporting unit, and the Concentra reporting unit.
The standard federal rate for fiscal year 2023 is $46,433, an increase from the standard federal rate applicable during fiscal year 2022 of $44,714. The update to the standard federal rate for fiscal year 2023 includes a market basket increase of 4.1%, less a productivity adjustment of 0.3%.
The standard federal rate for fiscal year 2023 was set at $46,433, an increase from the standard federal rate applicable during fiscal year 2022 of $44,714. The update to the standard federal rate for fiscal year 2023 included a market basket increase of 4.1%, less a productivity adjustment of 0.3%.
Purchase, construction, and other commitments – Our expected payments related to purchase, construction, and other obligations total $289.6 million, with $106.6 million payable within the next twelve months. Our purchase obligations primarily relate to software licensing and support agreements which specify all significant contractual terms and are legally binding and enforceable.
Purchase, construction, and other commitments – Our expected payments related to purchase, construction, and other obligations total $225.7 million, with $120.2 million payable within the next twelve months. Our purchase obligations primarily relate to software licensing and support agreements which specify all significant contractual terms and are legally binding and enforceable.
Of this total, we earned approximately 35% of our revenue from our critical illness recovery hospital segment, approximately 14% from our rehabilitation hospital segment, approximately 18% from our outpatient rehabilitation segment, and approximately 27% from our Concentra segment.
Of this total, we earned approximately 35% of our revenue from our critical illness recovery hospital segment, approximately 15% from our rehabilitation hospital segment, approximately 18% from our outpatient rehabilitation segment, and approximately 28% from our Concentra segment.
We have recorded total goodwill of $3.5 billion at December 31, 2022, of which $1.2 billion related to our critical illness recovery hospital reporting unit, $442.2 million related to our rehabilitation hospital reporting unit, $665.0 million related to our outpatient rehabilitation reporting unit, and $1.2 billion related to the Concentra reporting unit. 64 Table of Contents Operating Statistics The following table sets forth operating statistics for each of our segments for the periods presented.
We have recorded total goodwill of $3.5 billion at December 31, 2023, of which $1.2 billion related to our critical illness recovery hospital reporting unit, $458.3 million related to our rehabilitation hospital reporting unit, $667.3 million related to our outpatient rehabilitation reporting unit, and $1.2 billion related to the Concentra reporting unit. 66 Table of Contents Operating Statistics The following table sets forth operating statistics for each of our segments for the periods presented.
The impact of this income on the operating results of our segments and other activities is outlined within the tables presented under “ Summary Financial Results. ” N/M Not meaningful. 68 Table of Contents Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 For the year ended December 31, 2022, we had revenue of $6,333.5 million and income from operations of $403.3 million, as compared to revenue of $6,204.5 million and income from operations of $713.8 million for the year ended December 31, 2021.
The impact of this income on the operating results of our segments and other activities is outlined within the tables presented under “ Summary Financial Results. ” N/M Not meaningful. 70 Table of Contents Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 For the year ended December 31, 2023, we had revenue of $6,664.1 million and income from operations of $554.9 million, as compared to revenue of $6,333.5 million and income from operations of $403.3 million for the year ended December 31, 2022.
The fixed-loss amount for high cost outlier cases paid under LTCH-PPS was set at $33,015, an increase from the fixed-loss amount in the 2021 fiscal year of $27,195. The fixed-loss amount for high cost outlier cases paid under the site-neutral payment rate was set at $30,988, an increase from the fixed-loss amount in the 2021 fiscal year of $29,064.
The fixed-loss amount for high cost outlier cases paid under the site-neutral payment rate was set at $30,988, an increase from the fixed-loss amount in the 2021 fiscal year of $29,064. Fiscal Year 2023 .
Our reportable segments include the critical illness recovery hospital segment, the rehabilitation hospital segment, the outpatient rehabilitation segment, and the Concentra segment. We had revenue of $6,333.5 million for the year ended December 31, 2022.
Our reportable segments include the critical illness recovery hospital segment, the rehabilitation hospital segment, the outpatient rehabilitation segment, and the Concentra segment. We had revenue of $6,664.1 million for the year ended December 31, 2023.
Our construction commitments are described further in Note 21 – Commitments and Contingencies. v. Insurance liabilities – Our expected payments related to our insurance liabilities, including those for workers’ compensation and professional malpractice liabilities, total $192.3 million, with $88.3 million payable within the next twelve months.
Our construction commitments are described further in Note 20 – Commitments and Contingencies. v. Insurance liabilities – Our expected payments related to our insurance liabilities, including those for workers’ compensation and professional malpractice liabilities, total $179.1 million, with $73.7 million payable within the next twelve months.
Our cost of services, a major component of which is labor expense, was $5,600.2 million, or 88.4% of revenue, for the year ended December 31, 2022, compared to $5,285.1 million, or 85.2% of revenue, for the year ended December 31, 2021.
Our cost of services, a major component of which is labor expense, was $5,732.0 million, or 86.0% of revenue, for the year ended December 31, 2023, compared to $5,600.2 million, or 88.4% of revenue, for the year ended December 31, 2022.
CMS recouped $83.8 million and $241.2 million of these payments during the years ended December 31, 2022 and 2021, respectively. During the years ended December 31, 2022, 2021, and 2020, we received $23.8 million, $43.1 million, and $172.6 million of payments under the Provider Relief Fund.
During the years ended December 31, 2022 and 2021, respectively, CMS recouped $83.8 million and $241.2 million of advance payments under the Accelerated and Advance Payment Program. During the years ended December 31, 2022 and 2021, we received $23.8 million and $43.1 million of payments under the Provider Relief Fund.
For the year ended December 31, 2022, Adjusted EBITDA was $646.9 million, with an Adjusted EBITDA margin of 10.2%, as compared to Adjusted EBITDA of $947.4 million and an Adjusted EBITDA margin of 15.3% in the prior year.
For the year ended December 31, 2023, Adjusted EBITDA was $807.4 million, with an Adjusted EBITDA margin of 12.1%, as compared to Adjusted EBITDA of $646.9 million and an Adjusted EBITDA margin of 10.2% in the prior year.
For the Year Ended December 31, 2020 2021 2022 Critical illness recovery hospital data: Number of consolidated hospitals—start of period (1) 100 99 104 Number of hospitals acquired 1 6 2 Number of hospital start-ups — — 1 Number of hospitals closed/sold (2) (1) (4) Number of consolidated hospitals—end of period (1) 99 104 103 Available licensed beds (3) 4,362 4,518 4,386 Admissions (3)(4) 37,456 37,921 36,594 Patient days (3)(5) 1,111,756 1,133,039 1,127,911 Average length of stay (days) (3)(6) 30 30 31 Revenue per patient day (3)(7) $ 1,858 $ 1,972 $ 1,973 Occupancy rate (3)(8) 71 % 71 % 69 % Percent patient days—Medicare (3)(9) 45 % 38 % 39 % Rehabilitation hospital data: Number of consolidated hospitals—start of period (1) 19 19 20 Number of hospitals acquired 1 1 — Number of hospital start-ups — — — Number of hospitals closed/sold (1) — — Number of consolidated hospitals—end of period (1) 19 20 20 Number of unconsolidated hospitals managed—end of period (2) 11 10 11 Total number of hospitals (all)—end of period 30 30 31 Available licensed beds (3) 1,311 1,361 1,391 Admissions (3)(4) 25,081 28,868 29,736 Patient days (3)(5) 370,833 414,701 430,547 Average length of stay (days) (3)(6) 15 14 15 Revenue per patient day (3)(7) $ 1,793 $ 1,868 $ 1,953 Occupancy rate (3)(8) 78 % 83 % 85 % Percent patient days—Medicare (3)(9) 48 % 49 % 48 % Outpatient rehabilitation data: Number of consolidated clinics—start of period 1,461 1,503 1,572 Number of clinics acquired 17 33 30 Number of clinic start-ups 55 53 44 Number of clinics closed/sold (30) (17) (24) Number of consolidated clinics—end of period 1,503 1,572 1,622 Number of unconsolidated clinics managed—end of period 285 309 306 Total number of clinics (all)—end of period 1,788 1,881 1,928 Number of visits (3)(10) 7,593,344 9,193,624 9,573,980 Revenue per visit (3)(11) $ 104 $ 102 $ 103 65 Table of Contents For the Year Ended December 31, 2020 2021 2022 Concentra data: Number of consolidated centers—start of period 521 517 518 Number of centers acquired 6 6 21 Number of center start-ups 1 2 4 Number of centers closed/sold (11) (7) (3) Number of consolidated centers—end of period 517 518 540 Number of onsite clinics operated—end of period 134 134 147 Number of visits (3)(10) 10,627,904 12,052,724 12,579,468 Revenue per visit (3)(11) $ 123 $ 125 $ 127 _______________________________________________________________________________ (1) Represents the number of hospitals included in our consolidated financial results at the end of each period presented.
For the Year Ended December 31, 2021 2022 2023 Critical illness recovery hospital data: Number of consolidated hospitals—start of period (1) 99 104 103 Number of hospitals acquired 6 2 2 Number of hospital start-ups — 1 4 Number of hospitals closed/sold (1) (4) (2) Number of consolidated hospitals—end of period (1) 104 103 107 Available licensed beds (3) 4,518 4,386 4,538 Admissions (3)(4) 37,921 36,594 36,225 Patient days (3)(5) 1,133,039 1,127,911 1,108,492 Average length of stay (days) (3)(6) 30 31 31 Revenue per patient day (3)(7) $ 1,972 $ 1,973 $ 2,067 Occupancy rate (3)(8) 71 % 69 % 68 % Percent patient days—Medicare (3)(9) 38 % 39 % 38 % Rehabilitation hospital data: Number of consolidated hospitals—start of period (1) 19 20 20 Number of hospitals acquired 1 — 1 Number of hospital start-ups — — — Number of hospitals closed/sold — — — Number of consolidated hospitals—end of period (1) 20 20 21 Number of unconsolidated hospitals managed—end of period (2) 10 11 12 Total number of hospitals (all)—end of period 30 31 33 Available licensed beds (3) 1,361 1,391 1,479 Admissions (3)(4) 28,868 29,736 31,627 Patient days (3)(5) 414,701 430,547 446,145 Average length of stay (days) (3)(6) 14 15 14 Revenue per patient day (3)(7) $ 1,868 $ 1,953 $ 2,017 Occupancy rate (3)(8) 83 % 85 % 85 % Percent patient days—Medicare (3)(9) 49 % 48 % 49 % Outpatient rehabilitation data: Number of consolidated clinics—start of period 1,503 1,572 1,622 Number of clinics acquired 33 30 16 Number of clinic start-ups 53 44 37 Number of clinics closed/sold (17) (24) (42) Number of consolidated clinics—end of period 1,572 1,622 1,633 Number of unconsolidated clinics managed—end of period 309 306 300 Total number of clinics (all)—end of period 1,881 1,928 1,933 Number of visits (3)(10) 9,193,624 9,573,980 10,657,558 Revenue per visit (3)(11) $ 102 $ 103 $ 100 67 Table of Contents For the Year Ended December 31, 2021 2022 2023 Concentra data: Number of consolidated centers—start of period 517 518 540 Number of centers acquired 6 21 4 Number of center start-ups 2 4 3 Number of centers closed/sold (7) (3) (3) Number of consolidated centers—end of period 518 540 544 Number of onsite clinics operated—end of period 134 147 150 Number of visits (3)(10) 12,052,724 12,579,468 12,777,632 Revenue per visit (3)(11) $ 125 $ 127 $ 135 _______________________________________________________________________________ (1) Represents the number of hospitals included in our consolidated financial results at the end of each period presented.
Investing activities used $226.3 million, $256.6 million, and $115.4 million of cash flows for the years ended December 31, 2022, 2021, and 2020, respectively. For the year ended December 31, 2022, the principal uses of cash were $190.4 million for purchases of property and equipment and $44.3 million for investments in and acquisitions of businesses.
Investing activities used $268.5 million, $226.3 million, and $256.6 million of cash flows for the years ended December 31, 2023, 2022, and 2021, respectively. For the year ended December 31, 2023, the principal uses of cash were $229.2 million for purchases of property and equipment, and other assets, and $39.4 million for investments in and acquisitions of businesses.
For the Year Ended December 31, 2020 2021 2022 Cash flows provided by operating activities $ 1,028,073 $ 401,228 $ 284,825 Cash flows used in investing activities (115,353) (256,594) (226,339) Cash flows used in financing activities (671,541) (647,385) (34,890) Net increase (decrease) in cash and cash equivalents 241,179 (502,751) 23,596 Cash and cash equivalents at beginning of period 335,882 577,061 74,310 Cash and cash equivalents at end of period $ 577,061 $ 74,310 $ 97,906 Operating activities provided $284.8 million, $401.2 million, and $1,028.1 million of cash flows during the years ended December 31, 2022, 2021, and 2020, respectively.
For the Year Ended December 31, 2021 2022 2023 Cash flows provided by operating activities $ 401,228 $ 284,825 $ 582,058 Cash flows used in investing activities (256,594) (226,339) (268,477) Cash flows used in financing activities (647,385) (34,890) (327,481) Net increase (decrease) in cash and cash equivalents (502,751) 23,596 (13,900) Cash and cash equivalents at beginning of period 577,061 74,310 97,906 Cash and cash equivalents at end of period $ 74,310 $ 97,906 $ 84,006 Operating activities provided $582.1 million, $284.8 million, and $401.2 million of cash flows during the years ended December 31, 2023, 2022, and 2021, respectively.
On August 4, 2021, CMS published the final rule updating policies and payment rates for the IRF-PPS for fiscal year 2022 (affecting discharges and cost reporting periods beginning on or after October 1, 2021 through September 30, 2022).
On August 2, 2023, CMS published the final rule updating policies and payment rates for the IRF-PPS for fiscal year 2024 (affecting discharges and cost reporting periods beginning on or after October 1, 2023, through September 30, 2024). Certain errors in the final rule were corrected in a document published on October 4, 2023.
Adjusted EBITDA increased 7.2% to $198.0 million for the year ended December 31, 2022, compared to $184.7 million for the year ended December 31, 2021. Our Adjusted EBITDA margin for the rehabilitation hospital segment was 21.6% for the year ended December 31, 2022, compared to 21.7% for the year ended December 31, 2021.
Adjusted EBITDA increased 12.0% to $221.9 million for the year ended December 31, 2023, compared to $198.0 million for the year ended December 31, 2022. Our Adjusted EBITDA margin for the rehabilitation hospital segment was 22.6% for the year ended December 31, 2023, compared to 21.6% for the year ended December 31, 2022.
Such repurchases or exchanges, if any, may be funded from operating cash flows or other sources and will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material. Effects of Inflation The healthcare industry is labor intensive and our largest expenses are labor related costs.
Such repurchases or exchanges, if any, may be funded from operating cash flows or other sources and will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
Adjusted EBITDA Critical Illness Recovery Hospital Segment. Adjusted EBITDA was $111.3 million for the year ended December 31, 2022, compared to $268.0 million for the year ended December 31, 2021. Our Adjusted EBITDA margin for the critical illness recovery hospital segment was 5.0% for the year ended December 31, 2022, compared to 11.9% for the year ended December 31, 2021.
Adjusted EBITDA increased 121.0% to $246.0 million for the year ended December 31, 2023, compared to $111.3 million for the year ended December 31, 2022. Our Adjusted EBITDA margin for the critical illness recovery hospital segment was 10.7% for the year ended December 31, 2023, compared to 5.0% for the year ended December 31, 2022.
As of December 31, 2022, we had cash and cash equivalents of $97.9 million and $148.5 million of availability under our revolving facility, after giving effect to $445.0 million of outstanding borrowings and $56.5 million of outstanding letters of credit. Our material cash requirements from known contractual and other obligations include: i.
As of December 31, 2023, we had cash and cash equivalents of $84.0 million and $434.2 million of availability under our revolving facility, after giving effect to $280.0 million of outstanding borrowings and $55.8 million of outstanding letters of credit. Our material cash requirements from known contractual and other obligations include: i.
We operated 103 critical illness recovery hospitals in 28 states, 31 rehabilitation hospitals in 12 states, 1,928 outpatient rehabilitation clinics in 39 states and the District of Columbia, 540 occupational health centers in 41 states, and 147 onsite clinics at employer worksites as of December 31, 2022.
We operated 107 critical illness recovery hospitals in 28 states, 33 rehabilitation hospitals in 13 states, 1,933 outpatient rehabilitation clinics in 39 states and the District of Columbia, 544 occupational health centers in 41 states, and 150 onsite clinics at employer worksites as of December 31, 2023.
The fixed-loss amount for high cost outlier cases paid under LTCH-PPS is $38,518, an increase from the fixed-loss amount in the 2022 fiscal year of $33,015.
The fixed-loss amount for high cost outlier cases paid under LTCH-PPS was set at $38,518, an increase from the fixed-loss amount in the 2022 fiscal year of $33,015. The fixed-loss amount for high cost outlier cases paid under the site-neutral payment rate was set at $38,788, an increase from the fixed-loss amount in the 2022 fiscal year of $30,988.
For purposes of this computation for our Concentra segment, patient service revenue does not include onsite clinics or revenues generated from COVID-19 screening and testing services. 66 Table of Contents Results of Operations The following table outlines selected operating data as a percentage of revenue for the periods indicated: For the Year Ended December 31, 2020 2021 2022 Revenue 100.0 % 100.0 % 100.0 % Costs and expenses: Cost of services, exclusive of depreciation and amortization (1) 85.2 85.2 88.4 General and administrative 2.5 2.4 2.4 Depreciation and amortization 3.6 3.2 3.3 Total costs and expenses 91.3 90.8 94.1 Other operating income 1.6 2.3 0.5 Income from operations 10.3 11.5 6.4 Equity in earnings of unconsolidated subsidiaries 0.5 0.7 0.4 Gain on sale of businesses 0.2 0.0 — Interest income — 0.1 — Interest expense (2.7) (2.2) (2.7) Income before income taxes 8.3 10.1 4.1 Income tax expense 2.1 2.0 1.0 Net income 6.2 8.1 3.1 Net income attributable to non-controlling interests 1.5 1.6 0.6 Net income attributable to Select Medical Holdings Corporation 4.7 % 6.5 % 2.5 % _______________________________________________________________________________ (1) Cost of services includes salaries, wages and benefits, operating supplies, lease and rent expense, and other operating costs. 67 Table of Contents The following table summarizes selected financial data by segment for the periods indicated: Year Ended December 31, 2020 2021 2022 % Change 2020 – 2021 % Change 2021 – 2022 (in thousands, except percentages) Revenue: Critical illness recovery hospital $ 2,077,499 $ 2,246,772 $ 2,234,132 8.1 % (0.6) % Rehabilitation hospital 734,673 849,340 916,763 15.6 7.9 Outpatient rehabilitation 919,913 1,084,361 1,125,282 17.9 3.8 Concentra 1,501,434 1,732,041 1,724,359 15.4 (0.4) Other (1) 298,194 292,001 333,002 (2.1) 14.0 Total Company $ 5,531,713 $ 6,204,515 $ 6,333,538 12.2 % 2.1 % Income (loss) from operations: (2) Critical illness recovery hospital $ 290,896 $ 214,899 $ 49,779 (26.1) % (76.8) % Rehabilitation hospital 125,476 157,027 170,220 25.1 8.4 Outpatient rehabilitation 50,155 108,683 69,197 116.7 (36.3) Concentra 162,515 305,264 258,529 87.8 (15.3) Other (1) (61,385) (72,099) (144,442) N/M N/M Total Company $ 567,657 $ 713,774 $ 403,283 25.7 % (43.5) % Adjusted EBITDA: (2) Critical illness recovery hospital $ 342,427 $ 267,993 $ 111,344 (21.7) % (58.5) % Rehabilitation hospital 153,203 184,704 198,034 20.6 7.2 Outpatient rehabilitation 79,164 138,275 101,860 74.7 (26.3) Concentra 252,892 389,616 334,337 54.1 (14.2) Other (1) (27,120) (33,229) (98,712) N/M N/M Total Company $ 800,566 $ 947,359 $ 646,863 18.3 % (31.7) % Adjusted EBITDA margins: (2) Critical illness recovery hospital 16.5 % 11.9 % 5.0 % Rehabilitation hospital 20.9 21.7 21.6 Outpatient rehabilitation 8.6 12.8 9.1 Concentra 16.8 22.5 19.4 Other (1) N/M N/M N/M Total Company 14.5 % 15.3 % 10.2 % Total assets: Critical illness recovery hospital $ 2,213,892 $ 2,304,116 $ 2,484,542 Rehabilitation hospital 1,148,617 1,194,136 1,200,767 Outpatient rehabilitation 1,302,110 1,348,316 1,371,123 Concentra 2,400,646 2,275,345 2,281,647 Other (1) 590,134 238,258 327,214 Total Company $ 7,655,399 $ 7,360,171 $ 7,665,293 Purchases of property and equipment: Critical illness recovery hospital $ 49,726 $ 65,690 $ 79,524 Rehabilitation hospital 7,571 13,003 14,426 Outpatient rehabilitation 28,876 36,301 40,677 Concentra 50,114 46,787 45,983 Other (1) 10,153 18,756 9,762 Total Company $ 146,440 $ 180,537 $ 190,372 _______________________________________________________________________________ (1) Other includes our corporate administration and shared services, as well as employee leasing services with our non-consolidating subsidiaries.
For purposes of this computation for our Concentra segment, patient service revenue does not include onsite clinics or revenues generated from COVID-19 screening and testing services. 68 Table of Contents Results of Operations The following table outlines selected operating data as a percentage of revenue for the periods indicated: For the Year Ended December 31, 2021 2022 2023 Revenue 100.0 % 100.0 % 100.0 % Costs and expenses: Cost of services, exclusive of depreciation and amortization (1) 85.2 88.4 86.0 General and administrative 2.4 2.4 2.6 Depreciation and amortization 3.2 3.3 3.1 Total costs and expenses 90.8 94.1 91.7 Other operating income 2.3 0.5 — Income from operations 11.5 6.4 8.3 Loss on early retirement of debt — — (0.2) Equity in earnings of unconsolidated subsidiaries 0.7 0.4 0.6 Gain on sale of businesses 0.0 — — Interest income 0.1 — — Interest expense (2.2) (2.7) (3.0) Income before income taxes 10.1 4.1 5.7 Income tax expense 2.0 1.0 1.2 Net income 8.1 3.1 4.5 Net income attributable to non-controlling interests 1.6 0.6 0.8 Net income attributable to Select Medical Holdings Corporation 6.5 % 2.5 % 3.7 % _______________________________________________________________________________ (1) Cost of services includes salaries, wages and benefits, operating supplies, lease and rent expense, and other operating costs. 69 Table of Contents The following table summarizes selected financial data by segment for the periods indicated: Year Ended December 31, 2021 2022 2023 % Change 2021 – 2022 % Change 2022 – 2023 (in thousands, except percentages) Revenue: Critical illness recovery hospital $ 2,246,772 $ 2,234,132 $ 2,299,773 (0.6) % 2.9 % Rehabilitation hospital 849,340 916,763 979,585 7.9 6.9 Outpatient rehabilitation 1,084,361 1,125,282 1,188,914 3.8 5.7 Concentra 1,732,041 1,724,359 1,838,081 (0.4) 6.6 Other (1) 292,001 333,002 357,705 14.0 7.4 Total Company $ 6,204,515 $ 6,333,538 $ 6,664,058 2.1 % 5.2 % Income (loss) from operations: (2) Critical illness recovery hospital $ 214,899 $ 49,779 $ 182,150 (76.8) % 265.9 % Rehabilitation hospital 157,027 170,220 193,820 8.4 13.9 Outpatient rehabilitation 108,683 69,197 76,658 (36.3) 10.8 Concentra 305,264 258,529 287,632 (15.3) 11.3 Other (1) (72,099) (144,442) (185,386) N/M N/M Total Company $ 713,774 $ 403,283 $ 554,874 (43.5) % 37.6 % Adjusted EBITDA: (2) Critical illness recovery hospital $ 267,993 $ 111,344 $ 246,015 (58.5) % 121.0 % Rehabilitation hospital 184,704 198,034 221,875 7.2 12.0 Outpatient rehabilitation 138,275 101,860 111,868 (26.3) 9.8 Concentra 389,616 334,337 361,334 (14.2) 8.1 Other (1) (33,229) (98,712) (133,667) N/M N/M Total Company $ 947,359 $ 646,863 $ 807,425 (31.7) % 24.8 % Adjusted EBITDA margins: (2) Critical illness recovery hospital 11.9 % 5.0 % 10.7 % Rehabilitation hospital 21.7 21.6 22.6 Outpatient rehabilitation 12.8 9.1 9.4 Concentra 22.5 19.4 19.7 Other (1) N/M N/M N/M Total Company 15.3 % 10.2 % 12.1 % Total assets: Critical illness recovery hospital $ 2,304,116 $ 2,484,542 $ 2,496,886 Rehabilitation hospital 1,194,136 1,200,767 1,233,888 Outpatient rehabilitation 1,348,316 1,371,123 1,380,447 Concentra 2,275,345 2,281,647 2,330,206 Other (1) 238,258 327,214 248,204 Total Company $ 7,360,171 $ 7,665,293 $ 7,689,631 Purchases of property, equipment and other assets: Critical illness recovery hospital $ 65,690 $ 79,524 $ 93,036 Rehabilitation hospital 13,003 14,426 21,922 Outpatient rehabilitation 36,301 40,677 38,776 Concentra 46,787 45,983 69,340 Other (1) 18,756 9,762 6,126 Total Company $ 180,537 $ 190,372 $ 229,200 _______________________________________________________________________________ (1) Other includes our corporate administration and shared services, as well as employee leasing services with our non-consolidating subsidiaries.
Our patient days increased 3.8% to 430,547 days for the year ended December 31, 2022, compared to 414,701 days for the year ended December 31, 2021. Occupancy in our rehabilitation hospitals increased to 85% for the year ended December 31, 2022, compared to 83% for the year ended December 31, 2021. Outpatient Rehabilitation Segment.
Our patient days increased 3.6% to 446,145 days for the year ended December 31, 2023, compared to 430,547 days for the year ended December 31, 2022. Occupancy in our rehabilitation hospitals was 85% for the years ended December 31, 2023 and 2022. Outpatient Rehabilitation Segment.
Adjusted EBITDA was $334.3 million for the year ended December 31, 2022, compared to $389.6 million for the year ended December 31, 2021. Our Adjusted EBITDA margin for the Concentra segment was 19.4% for the year ended December 31, 2022, compared to 22.5% for the year ended December 31, 2021.
Adjusted EBITDA increased 8.1% to $361.3 million for the year ended December 31, 2023, compared to $334.3 million for the year ended December 31, 2022. Our Adjusted EBITDA margin for the Concentra segment was 19.7% for the year ended December 31, 2023, compared to 19.4% for the year ended December 31, 2022.
Also, when the same service (code) is furnished separately by the physical therapist and PTA, CMS will apply the de minimis standard to each 15-minute unit of codes, not on the total physical therapist and PTA time of the service, allowing the separate reporting, on two different claim lines, of the number of units to which the new modifiers apply and the number of units to which the modifiers do not apply.
Also, when the same service (code) is furnished separately by the physical therapist and PTA, CMS applies the de minimis standard to each 15-minute unit of codes, not on the total physical therapist and PTA time of the service.
Other Operating Income For the year ended December 31, 2022, we had other operating income of $28.8 million, compared to $144.0 million for the year ended December 31, 2021. The other operating income recognized is primarily related to the recognition of payments received under the Provider Relief Fund for health care related expenses and lost revenues attributable to COVID-19.
Other operating income during the year ended December 31, 2022, was $28.8 million, principally related to the recognition of payments received under the Provider Relief Fund for health care related expenses and lost revenues attributable to COVID-19. Revenue Critical Illness Recovery Hospital Segment.
These programs are described further in Note 22 – CARES Act of the notes to our consolidated financial statements. Our days sales outstanding was 55 days at December 31, 2022, 52 days at December 31, 2021, and 56 days at December 31, 2020. Our days sales outstanding will fluctuate based upon variability in our collection cycles and patient volumes.
The Accelerated and Advance Payment and Provider Relief Fund programs are described further in Note 21 – CARES Act. Our days sales outstanding was 52 days at December 31, 2023, 55 days at December 31, 2022, and 52 days at December 31, 2021. Our days sales outstanding will fluctuate based upon variability in our collection cycles and patient volumes.
For the year ended December 31, 2021, we recognized interest income of $5.4 million related to the outcome of litigation with CMS. Income Taxes We recorded income tax expense of $62.6 million for the year ended December 31, 2022, which represented an effective tax rate of 24.0%.
Income Taxes We recorded income tax expense of $82.6 million for the year ended December 31, 2023, which represented an effective tax rate of 21.6%. We recorded income tax expense of $62.6 million for the year ended December 31, 2022, which represented an effective tax rate of 24.0%.
Holdings funds this program with cash on hand and borrowings under its revolving facility. During the year ended December 31, 2022, Holdings repurchased 7,883,195 shares at a cost of approximately $185.1 million, or $23.48 per share, which includes transaction costs.
Holdings funds this program with cash on hand and borrowings under its revolving facility. During the year ended December 31, 2023, Holdings did not repurchase shares under the program. Since the inception of the program through December 31, 2023, Holdings has repurchased 48,234,823 shares at a cost of approximately $600.3 million, or $12.45 per share, which includes transaction costs.