Biggest changeTable 6: Noninterest Expense Years Ended December 31, 2023 Change from 2022 Change from (Dollars in thousands) 2023 2022 2021 2022 2021 Salaries and employee benefits $ 279,919 $ 286,982 $ 246,335 $ (7,063) (2.5) % $ 40,647 16.5 % Early retirement program 6,198 — — 6,198 * — — Occupancy expense, net 46,741 44,321 38,797 2,420 5.5 5,524 14.2 Furniture and equipment expense 20,741 20,665 19,890 76 0.4 775 3.9 Other real estate and foreclosure expense 892 1,003 2,121 (111) (11.1) (1,118) (52.7) Deposit insurance 19,465 11,608 6,973 7,857 67.7 4,635 66.5 FDIC special assessment 10,521 — — 10,521 * — — Merger related costs 1,420 22,476 15,911 (21,056) (93.7) 6,565 41.3 Other operating expenses: Professional services 19,612 19,138 18,921 474 2.5 217 1.2 Postage 9,458 8,955 8,276 503 5.6 679 8.2 Telephone 6,965 6,394 6,234 571 8.9 160 2.6 Credit card expenses 13,243 12,243 11,112 1,000 8.2 1,131 10.2 Marketing 24,008 28,870 22,234 (4,862) (16.8) 6,636 29.9 Software and technology 42,530 40,906 40,608 1,624 4.0 298 0.7 Operating supplies 2,591 2,556 2,766 35 1.4 (210) (7.6) Amortization of intangibles 16,306 15,915 13,494 391 2.5 2,421 17.9 Branch right sizing expense 5,467 3,475 (537) 1,992 57.3 4,012 * Other expense 36,984 41,241 30,454 (4,257) (10.3) 10,787 35.4 Total noninterest expense $ 563,061 $ 566,748 $ 483,589 $ (3,687) (0.7) % $ 83,159 17.2 % _________________________ *Not meaningful Due to our Better Bank Initiative and continuous efficiency improvements, we expect marginal growth in noninterest expense during 2024.
Biggest changeTable 6: Noninterest Expense Years Ended December 31, 2024 Change from 2023 Change from (Dollars in thousands) 2024 2023 2022 2023 2022 Salaries and employee benefits $ 283,588 $ 279,919 $ 286,982 $ 3,669 1.3 % $ (7,063) (2.5) % Early retirement program 536 6,198 — (5,662) (91.4) 6,198 * Occupancy expense, net 48,214 46,741 44,321 1,473 3.2 2,420 5.5 Furniture and equipment expense 22,047 20,741 20,665 1,306 6.3 76 0.4 Other real estate and foreclosure expense 700 892 1,003 (192) (21.5) (111) (11.1) Deposit insurance 23,938 29,986 11,608 (6,048) (20.2) 18,378 * Merger related costs — 1,420 22,476 (1,420) (100.0) (21,056) (93.7) Other operating expenses: Professional services 22,179 19,612 19,138 2,567 13.1 474 2.5 Postage 8,735 9,458 8,955 (723) (7.6) 503 5.6 Telephone 6,388 6,965 6,394 (577) (8.3) 571 8.9 Credit card expenses 12,886 13,243 12,243 (357) (2.7) 1,000 8.2 Marketing 27,369 24,008 28,870 3,361 14.0 (4,862) (16.8) Software and technology 42,939 42,530 40,906 409 1.0 1,624 4.0 Operating supplies 2,482 2,591 2,556 (109) (4.2) 35 1.4 Amortization of intangibles 15,403 16,306 15,915 (903) (5.5) 391 2.5 Branch right sizing expense 2,746 5,467 3,475 (2,721) (49.8) 1,992 57.3 Other expense 37,393 36,984 41,241 409 1.1 (4,257) (10.3) Total noninterest expense $ 557,543 $ 563,061 $ 566,748 $ (5,518) (1.0) % $ (3,687) (0.7) % _________________________ *Not meaningful Due to our Better Bank Initiative and continuous efficiency improvements, offset by expected increases related to merit-based compensation adjustments and targeted investments during the upcoming period, we expect marginal growth in noninterest expense during 2025.
We believe the presentation of non-GAAP financial measures provides a meaningful basis for period-to-period and company-to-company comparisons, which we believe will assist investors and analysts in analyzing the core financial measures of the Company and predicting future performance. See the GAAP Reconciliation of Non-GAAP Measures section below for additional discussion and reconciliations of non-GAAP measures.
We believe the presentation of non-GAAP financial measures provides a meaningful basis for period-to-period and company-to-company comparisons, which we believe will assist investors and analysts in analyzing the core financial measures of the Company and predicting future performance. See the GAAP Reconciliation of Non-GAAP Financial Measures section below for additional discussion and reconciliations of non-GAAP measures.
Allowance for Credit Losses The allowance for credit losses is a reserve established through a provision for credit losses charged to expense which represents management’s best estimate of lifetime expected losses based on reasonable and supportable forecasts, quantitative factors, and other qualitative considerations.
Allowance for Credit Losses The allowance for credit losses is a reserve established through a provision for credit losses charged to expense which represents management’s best estimate of lifetime expected losses based on reasonable and supportable forecasts, quantitative factors, and other qualitative considerations.
We believe that presenting these non-GAAP financial measures will permit investors and analysts to assess the performance of the Company on the same basis as that is applied by management and the Board of Directors. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited.
We believe that presenting these non-GAAP financial measures will permit investors and analysts to assess the performance of the Company on the same basis that is applied by management and the Board of Directors. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited.
From and including July 31, 2025, to, but excluding, the maturity date or earlier redemption date, the interest rate will reset quarterly to an interest rate per annum equal to a benchmark rate, which is expected to be the then-current three-month Secured Overnight Financing Rate, as published by the Federal Reserve Bank of New York (provided, that in the event the benchmark rate is less than zero, the benchmark rate will be deemed to be zero) plus 592 basis points, payable quarterly, in arrears. 57 Aggregate annual maturities of long-term debt at December 31, 2023 are presented in Table 17.
From and including July 31, 2025, to, but excluding, the maturity date or earlier redemption date, the interest rate will reset quarterly to an interest rate per annum equal to a benchmark rate, which is expected to be the then-current three-month Secured Overnight Financing Rate, as published by the Federal Reserve Bank of New York (provided, that in the event the benchmark rate is less than zero, the benchmark rate will be deemed to be zero) plus 592 basis points, payable quarterly, in arrears. 57 Aggregate annual maturities of long-term debt at December 31, 2024 are presented in Table 17.
We charged-off $7.0 million directly related to one corporate bond, which was deemed uncollectible in the period, while the remaining isolated bonds were sold or experienced price recovery on previous impairments prior to the end of the period.
We also charged-off $7.0 million directly related to one corporate bond, which was deemed uncollectible in the period, while the remaining isolated bonds were sold or experienced price recovery on previous impairments prior to the end of the period.
Pursuant to the plans, shares are reserved for future issuance by the Company upon exercise of stock options or awarding of restricted stock, restricted stock units, performance stock units or stock awards granted to directors, officers and other key employees.
Pursuant to the plans, shares are reserved for future issuance by the Company upon exercise of stock options or awarding of restricted stock, restricted stock units or performance stock units granted to directors, officers and other key employees.
Furthermore, as of December 31, 2023, we also have the ability to hold the securities classified as AFS for a period of time sufficient for a recovery of amortized cost, we do not have an immediate intent to sell the securities classified as AFS, and we believe the accounting standard of “more likely than not” has not been met regarding whether we would be required to sell any of the AFS securities before recovery of amortized cost.
Furthermore, as of December 31, 2024, we also have the ability to hold the securities classified as AFS for a period of time sufficient for a recovery of amortized cost, we do not have an immediate intent to sell the securities classified as AFS, and we believe the accounting standard of “more likely than not” has not been met regarding whether we would be required to sell any of the AFS securities before recovery of amortized cost.
On November 30, 2021, we redeemed all of the Series D Preferred Stock, including accrued and unpaid dividends. On April 27, 2022, our shareholders approved an amendment to our Articles of Incorporation to remove the classification and designation for the Series D Preferred Stock. As of December 31, 2023, there were no shares of preferred stock issued or outstanding.
On November 30, 2021, we redeemed all of the Series D Preferred Stock, including accrued and unpaid dividends. On April 27, 2022, our shareholders approved an amendment to our Articles of Incorporation to remove the classification and designation for the Series D Preferred Stock. As of December 31, 2024, there were no shares of preferred stock issued or outstanding.
An allowance for credit losses related to mortgage-backed securities and U.S. government agencies was not recorded as of December 31, 2023 due to those securities being explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses.
An allowance for credit losses related to mortgage-backed securities and U.S. government agencies was not recorded as of December 31, 2024 due to those securities being explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses.
Accordingly, as of December 31, 2023, we believe the declines in fair value detailed in the table below are temporary and we do not believe any of the securities are impaired due to reasons of credit quality. 53 Table 12 presents the amortized cost, fair value and allowance for credit losses on investment securities for each of the years indicated.
Accordingly, as of December 31, 2024, we believe the declines in fair value detailed in the table below are temporary and we do not believe any of the securities are impaired due to reasons of credit quality. 53 Table 12 presents the amortized cost, fair value and allowance for credit losses on investment securities for each of the years indicated.
Our allowance for credit losses at December 31, 2023 was considered appropriate given the current economic environment and other related factors. 51 The following table sets forth the sum of the amounts of the allowance for credit losses attributable to individual loans within each category, or loan categories in general.
Our allowance for credit losses at December 31, 2024 was considered appropriate given the current economic environment and other related factors. 51 The following table sets forth the sum of the amounts of the allowance for credit losses attributable to individual loans within each category, or loan categories in general.
During 2024, we will continue to evaluate targeted sales of AFS securities based on prevailing market conditions and our funding and liquidity positions. The unrealized losses during 2023 are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased.
During 2025, we will continue to evaluate targeted sales of AFS securities based on prevailing market conditions and our funding and liquidity positions. The unrealized losses during 2024 are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased.
Additionally, during the third quarter of 2021, we began utilizing interest rate swaps designated as fair value hedges to mitigate the effect of changing interest rates on the fair values of $1.0 billion of fixed rate callable municipal securities held in the AFS portfolio.
Additionally, during the third quarter of 2021, we began utilizing interest rate swaps designated as fair value hedges to mitigate the effect of changing interest rates on the fair values of $1.00 billion of fixed rate callable municipal securities held in the AFS portfolio.
Management believes that, as of December 31, 2023, we met all capital adequacy requirements to which we are subject. As of the most recent notification from regulatory agencies, Simmons Bank was well capitalized under the regulatory framework for prompt corrective action.
Management believes that, as of December 31, 2024, we met all capital adequacy requirements to which we are subject. As of the most recent notification from regulatory agencies, Simmons Bank was well capitalized under the regulatory framework for prompt corrective action.
Assumptions used in calculating the cost of equity are obtained from market and third-party data. Results are compared to book value and no impairment was indicated as of December 31, 2023. Judgement is inherent in assessing goodwill for impairment.
Assumptions used in calculating the cost of equity are obtained from market and third-party data. Results are compared to book value; no impairment was indicated as of December 31, 2024. Judgement is inherent in assessing goodwill for impairment.
Table 13: Maturity Distribution of Investment Securities December 31, 2023 Over Over 1 year 5 years Total 1 year through through Over No fixed Amortized Par Fair (In thousands) or less 5 years 10 years 10 years maturity Cost Value Value Held-to-Maturity U.S.
Table 13: Maturity Distribution of Investment Securities December 31, 2024 Over Over 1 year 5 years Total 1 year through through Over No fixed Amortized Par Fair (In thousands) or less 5 years 10 years 10 years maturity Cost Value Value Held-to-Maturity U.S.
The allocation in each category within the allowance generally reflects the overall changes in the loan portfolio mix. The increase in the allowance for credit losses during 2023 was predominantly due to the loan growth experienced during the year, as well as refreshed economic forecasts.
The allocation in each category within the allowance generally reflects the overall changes in the loan portfolio mix. The increase in the allowance for credit losses during 2024 was predominantly due to the loan growth experienced during the year, as well as refreshed economic forecasts.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis presents the more significant factors that affected our financial condition as of December 31, 2023 and 2022 and results of operations for each of the years then ended.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis presents the more significant factors that affected our financial condition as of December 31, 2024 and 2023 and results of operations for each of the years then ended.
Table 12: Investment Securities (In thousands) Amortized Cost Allowance for Credit Losses Net Carrying Amount Gross Unrealized Gains Gross Unrealized (Losses) Estimated Fair Value Held-to-maturity December 31, 2023 U.S.
Table 12: Investment Securities (In thousands) Amortized Cost Allowance for Credit Losses Net Carrying Amount Gross Unrealized Gains Gross Unrealized (Losses) Estimated Fair Value Held-to-maturity December 31, 2024 U.S.
Table 14 reflects the classification of the average deposits and the average rate paid on each deposit category which is in excess of 10 percent of average total deposits for the three years ended December 31, 2023.
Table 14 reflects the classification of the average deposits and the average rate paid on each deposit category which is in excess of 10 percent of average total deposits for the three years ended December 31, 2024.
Management and the Board of Directors utilize “adjusted diluted earnings per share” (non-GAAP) for the following purposes: • Calculation of annual performance-based incentives for certain executives • Calculation of long-term performance-based incentives for certain executives • Investor presentations of Company performance 61 We have $1.43 billion and $1.45 billion total goodwill and other intangible assets for the periods ended December 31, 2023 and 2022, respectively.
Management and the Board of Directors utilize “adjusted diluted earnings per share” (non-GAAP) for the following purposes: • Calculation of annual performance-based incentives for certain executives • Calculation of long-term performance-based incentives for certain executives • Investor presentations of Company performance 61 We have $1.42 billion and $1.43 billion total goodwill and other intangible assets for the periods ended December 31, 2024 and 2023, respectively.
For the year ended December 31, 2023, the net amount included in interest income on investment securities in the consolidated statements of income related to these swap agreements was $11.9 million. The adoption of ASU 2016-13 at the beginning of 2020 required us to replace the existing impairment models for financial assets, which includes investment securities.
For the year ended December 31, 2024, the net amount included in interest income on investment securities in the consolidated statements of income related to these swap agreements was $42.9 million. The adoption of ASU 2016-13 at the beginning of 2020 required us to replace the existing impairment models for financial assets, which includes investment securities.
Refer to the accompanying notes to consolidated financial statements elsewhere in this report for the expected timing of such payments as of December 31, 2023.
Refer to the accompanying notes to consolidated financial statements elsewhere in this report for the expected timing of such payments as of December 31, 2024.
Uninsured deposits (excluding collateralized deposits and intercompany deposits) as of December 31, 2023 were approximately $4.75 billion, or 21% of total deposits. • Capital levels were steady during the year, with all regulatory capital ratios remaining significantly above “well-capitalized” guidelines as of December 31, 2023 (see Table 18 in the Risk Based Capital section below).
Uninsured deposits (excluding collateralized deposits and intercompany deposits) as of December 31, 2024 were approximately $4.63 billion, or 21% of total deposits. • Capital levels were steady during the year, with all regulatory capital ratios remaining significantly above “well-capitalized” guidelines as of December 31, 2024 (see Table 18 in the Risk-Based Capital section below).
Our practice is to limit exposure to interest rate movements by maintaining a significant portion of earning assets and interest bearing liabilities in short-term repricing. In the last several years, on average, approximately 41% of our loan portfolio and approximately 89% of our time deposits have repriced in one year or less.
Our practice is to limit exposure to interest rate movements by maintaining a significant portion of earning assets and interest bearing liabilities in short-term repricing. In the last several years, on average, approximately 44% of our loan portfolio and approximately 92% of our time deposits have repriced in one year or less.
Payment of dividends by Simmons Bank is subject to various regulatory limitations. The Company continually assesses its capital and liquidity needs and the best way to meet them, including, without limitation, through capital raising in the market via stock or debt offerings.
Payment of dividends by Simmons Bank is subject to various regulatory limitations and, in certain instances, regulatory approval requirements. The Company continually assesses its capital and liquidity needs and the best way to meet them, including, without limitation, through capital raising in the market via stock or debt offerings.
GAAP Reconciliation of Non-GAAP Financial Measures The tables below present computations of adjusted earnings (net income excluding certain items {gain on sale of branches, early retirement program costs, loss from early retirement of TruPS, gain on sale of intellectual property, gain on insurance settlement, donation to Simmons First Foundation, merger related costs, FDIC special assessment, loss (gain) on sale of securities, net branch right sizing costs, and the Day 2 CECL Provision}) (non-GAAP) and adjusted diluted earnings per share (non-GAAP) as well as a computation of tangible book value per common share (non-GAAP), tangible common equity to tangible assets (non-GAAP), adjusted noninterest income (non-GAAP), adjusted noninterest expense (non-GAAP), adjusted salaries and employee benefits expense (non-GAAP) and the coverage ratio of uninsured, non-collateralized deposits (non-GAAP).
GAAP Reconciliation of Non-GAAP Financial Measures The tables below present computations of adjusted earnings (net income excluding certain items {early retirement program costs, loss from early retirement of TruPS, gain on sale of intellectual property, gain on insurance settlement, donation to Simmons First Foundation, merger related costs, FDIC special assessment, loss on sale of securities, termination of vendor and software services, net branch right sizing costs, Day 2 CECL Provision and tax effect}) (non-GAAP) and adjusted diluted earnings per share (non-GAAP) as well as a computation of tangible book value per common share (non-GAAP), tangible common equity to tangible assets (non-GAAP), adjusted noninterest income (non-GAAP), adjusted noninterest expense (non-GAAP), adjusted salaries and employee benefits expense (non-GAAP), adjusted deposit insurance expense (non-GAAP), uninsured, non-collateralized deposits (non-GAAP) and the coverage ratio of uninsured, non-collateralized deposits (non-GAAP).
Credit card loans are generally charged off when payment of interest or principal exceeds 150 days past due. The credit card recovery group pursues account holders until it is determined, on a case-by-case basis, to be uncollectible. Total non-performing assets increased $27.8 million from December 31, 2022 to December 31, 2023.
Credit card loans are generally charged off when payment of interest or principal exceeds 150 days past due. The credit card recovery group pursues account holders until it is determined, on a case-by-case basis, to be uncollectible. Total non-performing assets increased $31.0 million from December 31, 2023 to December 31, 2024.
At December 31, 2023, our common equity to asset ratio was 12.53% compared to 11.91% at year-end 2022. Capital Stock On February 27, 2009, at a special meeting, our shareholders approved an amendment to the Articles of Incorporation to establish 40,040,000 authorized shares of preferred stock, $0.01 par value.
At December 31, 2024, our common equity to asset ratio was 13.13% compared to 12.53% at year-end 2023. Capital Stock On February 27, 2009, at a special meeting, our shareholders approved an amendment to the Articles of Incorporation to establish 40,040,000 authorized shares of preferred stock, $0.01 par value.
As a result of the other CRE loan modified during the year ended December 31, 2023 being collateral-dependent, the impact to our allowance for credit losses on loans was the difference between the fair value of the underlying collateral, adjusted for selling costs, and the remaining outstanding principal balance of the loan. 49 We continue to maintain good asset quality, compared to the industry, and strong asset quality remains a primary focus for us.
As a result of the CRE loan modified during the year ended December 31, 2024 being collateral-dependent, the impact to the Company’s allowance for credit losses on loans was the difference between the fair value of the underlying collateral, adjusted for selling costs, and the remaining outstanding principal balance of the loan. 49 We continue to maintain good asset quality compared to the industry, and strong asset quality remains a primary focus of our strategy.
Table 16: Short-Term Borrowings December 31, (Dollars in thousands) 2023 2022 2021 Amount outstanding at year-end $ 950,000 $ 835,000 $ — Weighted-average interest rate at year-end 5.40 % 4.20 % — % Maximum amount outstanding at any month-end during the year $ 1,350,000 $ 1,300,000 $ — Average amount outstanding during the year $ 1,149,387 $ 1,124,314 $ — Weighted-average interest rate for the year 5.20 % 2.08 % — % During the third quarter of 2022, we redeemed the five issuances of trust preferred securities which had an outstanding aggregate principal amount of $56.2 million.
Table 16: Short-Term Borrowings December 31, (Dollars in thousands) 2024 2023 2022 Amount outstanding at year-end $ 725,000 $ 950,000 $ 835,000 Weighted-average interest rate at year-end 4.42 % 5.40 % 4.20 % Maximum amount outstanding at any month-end during the year $ 1,400,000 $ 1,350,000 $ 1,300,000 Average amount outstanding during the year $ 1,024,426 $ 1,149,387 $ 1,124,314 Weighted-average interest rate for the year 5.31 % 5.20 % 2.08 % During the third quarter of 2022, we redeemed the five issuances of trust preferred securities which had an outstanding aggregate principal amount of $56.2 million.
Refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K filed with the SEC on February 27, 2023 (the “ 2022 Form 10-K ”) for a discussion and analysis of the more significant factors that affected the 2021 period, which are incorporated herein by reference.
Refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K filed with the SEC on February 27, 2024 (the “ 202 3 Form 10-K ”) for a discussion and analysis of the more significant factors that affected the 2022 period, which are incorporated herein by reference.
While loan growth was widespread throughout our geographic markets and was generally broad-based by loan type during the period, loan growth during the latter half of 2023 reflected moderating demand and increased payoff activity, as we focus on maintaining disciplined pricing and conservative underwriting standards given the current uncertain economic environment.
While loan growth was widespread throughout our geographic markets and was generally broad-based by loan type during the period, loan growth during the year reflected moderating demand and increased payoff activity, as we focus on maintaining disciplined pricing and conservative underwriting standards given the current uncertain economic environment.
On March 31, 2021, we filed a shelf registration with the SEC. The shelf registration statement provides increased flexibility and more efficient access to raise capital from time to time through the sale of common stock, preferred stock, debt securities, depository shares, warrants, purchase contracts, purchase units, subscription rights, units or a combination thereof, subject to market conditions.
On May 17, 2024, we filed a shelf registration with the SEC. The shelf registration statement provides increased flexibility and more efficient access to raise capital from time to time through the sale of common stock, preferred stock, debt securities, depository shares, warrants, purchase contracts, subscription rights, units or a combination thereof, subject to market conditions.
The financial effects of the modified loans made to borrowers experiencing financial difficulty in the single family residential real estate and commercial portfolio were not significant during the year ended December 31, 2023 and did not significantly impact our determination of the allowance for credit losses on loans during the year.
The financial effects of the modified loans made to borrowers experiencing financial difficulty in the single family residential real estate portfolio were not significant during the year ended December 31, 2024 and did not significantly impact the Company’s determination of the allowance for credit losses on loans during the year.
Cash Dividends We declared cash dividends on our common stock of $0.80 per share for the twelve months ended December 31, 2023, compared to $0.76 per share for the twelve months ended December 31, 2022, an increase of $0.04, or 5%.
Cash Dividends We declared cash dividends on our common stock of $0.84 per share for the twelve months ended December 31, 2024, compared to $0.80 per share for the twelve months ended December 31, 2023, an increase of $0.04, or 5%.
We continually monitor and look for opportunities to fairly reprice our deposits while remaining competitive in this current challenging rate environment. Our net interest margin on a fully tax equivalent basis was 2.78% for the year ended December 31, 2023, down 39 basis points from 2022.
We continually monitor and look for opportunities to fairly reprice our deposits while remaining competitive in this current challenging rate environment. Our net interest margin on a fully tax equivalent basis was 2.74% for the year ended December 31, 2024, down 4 basis points from 2023.
The pipeline includes $416.0 million in loans approved and ready to close at the end of the year. 47 The balances of loans outstanding at the indicated dates are reflected in Table 7, according to type of loan.
The pipeline includes $551.8 million in loans approved and ready to close at the end of the year. 47 The balances of loans outstanding at the indicated dates are reflected in Table 7, according to type of loan.
Asset quality metrics remain strong and reflect our conservative credit culture, as well as our focus on maintaining disciplined pricing and conservative underwriting standards given the current economic environment. Total nonperforming loans as of December 31, 2023 were $84.5 million, as compared to $58.9 million at December 31, 2022.
Our asset quality metrics remain strong and reflect our conservative credit culture, as well as our focus on maintaining disciplined pricing and conservative underwriting standards given the current economic environment. Total nonperforming loans as of December 31, 2024 were $110.8 million, as compared to $84.5 million at December 31, 2023.
Consumer loans consist of credit card loans and other consumer loans. Consumer loans were $318.7 million at December 31, 2023, or 1.9% of total loans, compared to $349.8 million, or 2.2% of total loans at December 31, 2022. The decrease in consumer loans was primarily due to loan payoffs and pay downs within the other consumer portfolio during the year.
Consumer loans consist of credit card loans and other consumer loans. Consumer loans were $309.0 million at December 31, 2024, or 1.8% of total loans, compared to $318.7 million, or 1.9% of total loans at December 31, 2023. The decrease in consumer loans was primarily due to loan payoffs and pay downs within the credit card portfolio during the year.
For the years ended December 31, 2023, 2022 and 2021, interest income included $8.8 million, $23.9 million and $22.1 million, respectively, for the yield accretion recognized on loans acquired.
For the years ended December 31, 2024, 2023 and 2022, interest income included $6.1 million, $8.8 million and $23.9 million, respectively, for the yield accretion recognized on loans acquired.
Noninterest income also includes income on the sale of mortgage loans, income from the increase in cash surrender values of bank owned life insurance and gains (losses) from sales of securities. Total noninterest income was $155.6 million in 2023, compared to $170.1 million in 2022 and $191.8 million in 2021.
Noninterest income also includes income on the sale of mortgage loans, income from the increase in cash surrender values of bank owned life insurance and gains (losses) from sales of securities. Total noninterest income was $147.2 million in 2024, compared to $155.6 million in 2023 and $170.1 million in 2022.
Qualifying subordinated debt of $300.1 million is included as Tier 2 and total capital of the Company as of December 31, 2023. Liquidity In the normal course of business we have entered into a number of contractual obligations and have made commitments to make future payments.
Qualifying subordinated debt of $234.3 million is included as Tier 2 and total capital of the Company as of December 31, 2024. Liquidity In the normal course of business we have entered into a number of contractual obligations and have made commitments to make future payments.
It is management’s practice to review the allowance on a monthly basis and, after considering the factors previously noted, to determine the level of provision made to the allowance. During 2023, our provision for credit loss expense was $42.0 million, as compared to an expense of $14.1 million during 2022 and a recapture of $32.7 million during 2021.
It is management’s practice to review the allowance on a monthly basis and, after considering the factors previously noted, to determine the level of provision made to the allowance. During 2024, our provision for credit loss expense was $46.8 million, as compared to an expense of $42.0 million during 2023 and an expense of $14.1 million during 2022.
As of December 31, 2023, the related remaining combined net unrealized losses of $126.4 million in accumulated other comprehensive income (loss) will be amortized over the remaining life of the securities. No gains or losses on these securities were recognized at the time of transfer.
As of December 31, 2024, the related remaining combined net unrealized losses of $108.1 million in accumulated other comprehensive income (loss) will be amortized over the remaining life of the securities. No gains or losses on these securities were recognized at the time of transfer.
We offer a variety of products designed to attract and retain customers with a continuing focus on developing core deposits. Our core deposits consist of all deposits excluding time deposits of $250,000 or more and brokered deposits. As of December 31, 2023, core deposits comprised 79.2% of our total deposits.
We offer a variety of products designed to attract and retain customers with a continuing focus on developing core deposits. Our core deposits consist of all deposits excluding time deposits of $250,000 or more and brokered deposits. As of December 31, 2024, core deposits comprised 77.8% of our total deposits.
On a quarterly basis, management also reviews circumstances and developments in tax law affecting the reasonableness of deferred tax assets and liabilities and reserves for contingent tax liabilities. 37 2023 Overview Our net income available to common shareholders for the year ended December 31, 2023 was $175.1 million, or $1.38 diluted earnings per share, compared to $256.4 million, or $2.06 diluted earnings per share, for the same period in 2022.
On a quarterly basis, management also reviews circumstances and developments in tax law affecting the reasonableness of deferred tax assets and liabilities and reserves for contingent tax liabilities. 37 2024 Overview Our net income available to common shareholders for the year ended December 31, 2024 was $152.7 million, or $1.21 diluted earnings per share, compared to $175.1 million, or $1.38 diluted earnings per share, for the same period in 2023.
Simmons First National Corporation is an Arkansas-based financial holding company that, as of December 31, 2023, has approximately $27.35 billion in consolidated assets and, through its subsidiaries, conducts financial operations in Arkansas, Kansas, Missouri, Oklahoma, Tennessee and Texas.
Simmons First National Corporation is an Arkansas-based financial holding company that, as of December 31, 2024, has approximately $26.88 billion in consolidated assets and, through its subsidiaries, conducts financial operations in Arkansas, Kansas, Missouri, Oklahoma, Tennessee and Texas.
Our commercial loan pipeline consisting of all commercial loan opportunities was $948.2 million at December 31, 2023, compared to $1.12 billion at December 31, 2022.
Our commercial loan pipeline consisting of all commercial loan opportunities was $1.26 billion at December 31, 2024, compared to $948.2 million at December 31, 2023.
Annualized net credit card charge-offs to average total credit card loans were 2.20%, compared to 1.49% during 2022, and 129 basis points better than the most recently published industry average charge-off ratio as reported by the Federal Reserve for all banks.
Annualized net credit card charge-offs to average total credit card loans were 2.93%, compared to 2.20% during 2023, and 144 basis points better than the most recently published industry average charge-off ratio as reported by the Federal Reserve for all banks.
The $415.6 million increase in interest expense is mostly due to the increase in our deposit account rates over the period, combined with the additional deposit base from the Spirit acquisition and change in deposit mix as the market experiences a shift in consumer sentiment given the attractiveness of higher yielding time deposits in the current higher interest rate environment.
The $123.6 million increase in interest expense is mostly due to the increase in our deposit account rates over the period, combined with the change in deposit mix as the market experiences a shift in consumer sentiment given the attractiveness of higher yielding time deposits in the current higher interest rate environment.
Examples of these commitments include but are not limited to long-term debt financing (Note 12, Other Borrowings and Subordinated Debentures), operating lease obligations (Note, 6, Right-of-Use Lease Assets and Lease Liabilities), time deposits with stated maturity dates (Note 9, Time Deposits), and unfunded loan commitments and letters of credit (Note 19, Commitments and Credit Risk).
Examples of these commitments include but are not limited to long-term debt financing (Note 11, Other Borrowings and Subordinated Debentures), operating lease obligations (Note, 5, Right-of-Use Lease Assets and Lease Liabilities), time deposits with stated maturity dates (Note 8, Time Deposits), and unfunded loan commitments and letters of credit (Note 18, Commitments and Credit Risk).
Our current interest rate sensitivity shows that approximately 42% of our loans and 94% of our time deposits will reprice in the next year, largely contributing to our liability-sensitive position at December 31, 2023.
Our current interest rate sensitivity shows that approximately 49% of our loans and 97% of our time deposits will reprice in the next year, largely contributing to our liability-sensitive position at December 31, 2024.
Mortgage volume experienced an increase in demand during 2023 as compared to 2022, and was coupled with continued organic growth in our municipal loans during the period, leading to an increase of $92.8 million in other loans.
Mortgage volume experienced an increase in demand during 2024 as compared to 2023, and was coupled with continued organic growth in our municipal loans during the period, leading to an increase of $144.2 million in other loans.
Based upon our analysis of the underlying risk characteristics of the AFS portfolio, including credit ratings and other qualitative factors, no allowance for credit losses related to AFS securities was deemed necessary at December 31, 2023 and 2022. Our allowance for credit losses related to HTM securities was $3.2 million and $1.4 million at December 31, 2023 and 2022, respectively.
Based upon our analysis of the underlying risk characteristics of the AFS portfolio, including credit ratings and other qualitative factors, no allowance for credit losses related to AFS securities was deemed necessary at December 31, 2024 and 2023. Our allowance for credit losses related to HTM securities was $3.2 million for both periods ended December 31, 2024 and 2023.
There are no securities of any one state or political subdivision issuer exceeding ten percent of our stockholders’ equity at December 31, 2023. 52 We had approximately $3.10 billion, or 45.1%, of our total portfolio invested in mortgaged-backed securities at December 31, 2023. These mortgage-backed securities were issued by agencies of the U.S. government.
There are no securities of any one state or political subdivision issuer exceeding ten percent of our stockholders’ equity at December 31, 2024. 52 We had approximately $2.46 billion, or 39.9%, of our total portfolio invested in mortgaged-backed securities at December 31, 2024. These mortgage-backed securities were issued by agencies of the U.S. government.
We had $2.90 billion and $2.75 billion of brokered deposits at December 31, 2023, and December 31, 2022, respectively. Our uninsured deposits as of December 31, 2023 and 2022 were $4.75 billion and $5.63 billion, respectively.
We had $3.30 billion and $2.90 billion of brokered deposits at December 31, 2024, and December 31, 2023, respectively. Our uninsured deposits as of December 31, 2024 and 2023 were $4.63 billion and $4.75 billion, respectively.
Income Taxes The provision for income taxes for 2023 was $25.5 million, compared to $50.1 million in 2022 and $61.3 million in 2021. The effective income tax rates for the years ended 2023, 2022 and 2021 were 12.7%, 16.4% and 18.4%, respectively.
Income Taxes The provision for income taxes for 2024 was $18.6 million, compared to $25.5 million in 2023 and $50.1 million in 2022. The effective income tax rates for the years ended 2024, 2023 and 2022 were 10.9%, 12.7% and 16.4%, respectively.
HTM and AFS investment securities were $3.73 billion and $3.15 billion, respectively, at December 31, 2023, compared to the HTM amount of $3.76 billion and AFS amount of $3.85 billion at December 31, 2022. We will continue to look for opportunities to maximize the value of the investment portfolio.
HTM and AFS investment securities were $3.64 billion and $2.53 billion, respectively, at December 31, 2024, compared to the HTM amount of $3.73 billion and AFS amount of $3.15 billion at December 31, 2023. We will continue to look for opportunities to maximize the value of the investment portfolio.
Adjusting for these certain items, adjusted earnings for the year ended December 31, 2023 were $207.7 million, or $1.64 adjusted diluted earnings per share, compared to $298.8 million, or $2.40 adjusted diluted earnings per share, in 2022. See GAAP Reconciliation of Non-GAAP Financial Measures for additional discussion and reconciliations of non-GAAP measures.
Adjusting for these certain items, adjusted earnings for the year ended December 31, 2024 were $177.9 million, or $1.41 adjusted diluted earnings per share, compared to $207.7 million, or $1.64 adjusted diluted earnings per share, in 2023. See GAAP Reconciliation of Non-GAAP Financial Measures for additional discussion and reconciliations of non-GAAP measures.
We sold $241.1 million of low yield AFS securities late in the fourth quarter of 2023, and used sale proceeds to pay off higher rate wholesale fundings and we will continue to evaluate opportunities to optimize our balance sheet based on changing market conditions.
We sold $251.5 million of low yield AFS securities in the third quarter of 2024, and used sale proceeds to pay off higher rate wholesale fundings and we will continue to evaluate opportunities to optimize our balance sheet based on changing market conditions.
Table 23: Calculation of Uninsured, Non-Collateralized Deposit Coverage Ratio (non-GAAP) (In thousands) 2023 2022 Uninsured deposits at Simmons Bank $ 8,328,444 $ 8,913,990 Less: Collateralized deposits (excluding portion that is FDIC insured) 2,846,716 2,759,248 Less: Intercompany eliminations 728,480 529,042 Total uninsured, non-collateralized deposits $ 4,753,248 $ 5,625,700 FHLB borrowing availability $ 5,401,000 $ 5,442,000 Unpledged securities 3,817,000 3,180,000 Fed funds lines, Fed discount window and Bank Term Funding Program 1,998,000 1,982,000 Additional liquidity sources $ 11,216,000 $ 10,604,000 Uninsured, non-collateralized deposit coverage ratio 2.4x 1.9x 65
Table 23: Reconciliation of Uninsured, Non-Collateralized Deposits and the Calculation of Uninsured, Non-Collateralized Deposit Coverage Ratio (non-GAAP) (In thousands) 2024 2023 2022 Uninsured deposits at Simmons Bank $ 8,467,291 $ 8,328,444 $ 8,913,990 Less: Collateralized deposits (excluding portion that is FDIC insured) 2,790,339 2,846,716 2,759,248 Less: Intercompany eliminations 1,045,734 728,480 529,042 Total uninsured, non-collateralized deposits $ 4,631,218 $ 4,753,248 $ 5,625,700 FHLB borrowing availability $ 4,716,000 $ 5,401,000 $ 5,442,000 Unpledged securities 4,103,000 3,817,000 3,180,000 Fed funds lines, Fed discount window and Bank Term Funding Program (1) 2,081,000 1,998,000 1,982,000 Additional liquidity sources $ 10,900,000 $ 11,216,000 $ 10,604,000 Uninsured, non-collateralized deposit coverage ratio 2.4x 2.4x 1.9x ___________________________________ (1) The Bank Term Funding Program closed for new loans on March 11, 2024.
The net premium or discount on loans that are not classified as PCD (“non-PCD”), that includes credit and non-credit components, is accreted or amortized into interest income over the remaining life of the loan using a constant yield method. We then record the necessary allowance for credit losses on the non-PCD loans through provision for credit losses expense.
The net premium or discount on loans that are not classified as PCD (“non-PCD”), that includes credit and non-credit components, is accreted or amortized into interest income over the remaining life of the loan using a constant yield method.
The decrease in the provision for income taxes during 2023 was primarily due to tax exempt income having a larger favorable impact on the rate and lower state taxes in 2023, both driven by the one time charges to income from the loss on sale of securities and the FDIC special assessment. 46 Loan Portfolio Our loan portfolio averaged $16.65 billion during 2023 and $14.42 billion during 2022.
The decrease in the provision for income taxes during 2024 as compared to 2023 and 2023 as compared to 2022 was primarily due to tax exempt income having a larger favorable impact on the rate and lower state taxes during the periods, both driven by the one time charges to income from the loss on sale of securities during each respective period, in addition to the FDIC special assessment largely recognized during 2023. 46 Loan Portfolio Our loan portfolio averaged $17.11 billion during 2024 and $16.65 billion during 2023.
We are continually monitoring and looking for opportunities to fairly reprice our deposits while remaining competitive in this current challenging rate environment. Our total deposits as of December 31, 2023, were $22.24 billion, a decrease of $303.1 million from December 31, 2022.
We are continually monitoring and looking for opportunities to fairly reprice our deposits while remaining competitive in this current challenging rate environment. Our total deposits as of December 31, 2024, were $21.89 billion, a decrease of $359.2 million from December 31, 2023.
A summary of information related to our FHLB short-term advances, consisting of fixed rate, fixed term advances, is presented in Table 16.
A summary of information related to our FHLB short-term advances, consisting of primarily whole loan advances, is presented in Table 16.
Government agencies $ 453,121 $ — $ 453,121 $ — $ (89,203) $ 363,918 Mortgage-backed securities 1,161,694 — 1,161,694 354 (107,834) 1,054,214 State and political subdivisions 1,858,680 (2,006) 1,856,674 284 (369,509) 1,487,449 Other securities 256,007 (1,208) 254,799 — (25,010) 229,789 Total HTM $ 3,729,502 $ (3,214) $ 3,726,288 $ 638 $ (591,556) $ 3,135,370 December 31, 2022 U.S.
Government agencies $ 453,121 $ — $ 453,121 $ — $ (89,203) $ 363,918 Mortgage-backed securities 1,161,694 — 1,161,694 354 (107,834) 1,054,214 State and political subdivisions 1,858,680 (2,006) 1,856,674 284 (369,509) 1,487,449 Other securities 256,007 (1,208) 254,799 — (25,010) 229,789 Total HTM $ 3,729,502 $ (3,214) $ 3,726,288 $ 638 $ (591,556) $ 3,135,370 (In thousands) Amortized Cost Allowance for Credit Losses Gross Unrealized Gains Gross Unrealized (Losses) Estimated Fair Value Available-for-sale December 31, 2024 U.S.
Additionally, while our most likely forecast embeds several rate cuts during 2024, there is still much uncertainty as to decisions that will be made by the FOMC and the risks present in the economy. 40 Tables 1 and 2 reflect an analysis of net interest income on a fully taxable equivalent basis for the years ended December 31, 2023, 2022 and 2021, respectively, as well as changes in fully taxable equivalent net interest margin for the years 2023 versus 2022 and 2022 versus 2021.
Additionally, while our balance sheet is in a favorable position for the repricing of assets and liabilities, there is still much uncertainty as to decisions that will be made by the FOMC and the risks present in the economy. 40 Tables 1 and 2 reflect an analysis of net interest income on a fully taxable equivalent basis for the years ended December 31, 2024, 2023 and 2022, respectively, as well as changes in fully taxable equivalent net interest margin for the years 2024 versus 2023 and 2023 versus 2022.
Table 19: Reconciliation of Adjusted Earnings (non-GAAP) (In thousands, except per share data) 2023 2022 2021 Net income available to common stockholders $ 175,057 $ 256,412 $ 271,109 Certain items: Gain on sale of branches — — (5,316) Loss from early retirement of TruPS — 365 — Gain on sale of intellectual property — (750) — Gain on insurance settlement — (4,074) — FDIC special assessment 10,521 — — Donation to Simmons First Foundation — 1,738 — Merger related costs 1,420 22,476 15,911 Early retirement program 6,198 — — Loss (gain) on sale of securities 20,609 278 (15,498) Branch right sizing, net 5,467 3,628 (906) Day 2 CECL Provision — 33,779 22,688 Tax effect (1) (11,556) (15,012) (4,413) Certain items, net of tax 32,659 42,428 12,466 Adjusted earnings (non-GAAP) $ 207,716 $ 298,840 $ 283,575 Diluted earnings per share $ 1.38 $ 2.06 $ 2.46 Certain items: Gain on sale of branches — — (0.05) Loss from early retirement of TruPS — — — Gain on sale of intellectual property — (0.01) — Gain on insurance settlement — (0.03) — FDIC special assessment 0.08 — — Donation to Simmons First Foundation — 0.01 — Merger related costs 0.01 0.18 0.14 Early retirement program 0.05 — — Loss (gain) on sale of securities 0.17 — (0.14) Branch right sizing, net 0.04 0.03 (0.01) Day 2 CECL Provision — 0.28 0.21 Tax effect (1) (0.09) (0.12) (0.04) Certain items, net of tax 0.26 0.34 0.11 Adjusted diluted earnings per share (non-GAAP) $ 1.64 $ 2.40 $ 2.57 _________________________ (1) Effective tax rate of 26.135%. 63 See Table 20 below for the reconciliation of adjusted noninterest income, adjusted noninterest expense and adjusted salaries and employee benefits expense for the periods presented.
Table 19: Reconciliation of Adjusted Earnings (non-GAAP) (In thousands, except per share data) 2024 2023 2022 Net income available to common stockholders $ 152,693 $ 175,057 $ 256,412 Certain items: Termination of vendor and software services 602 — — Loss from early retirement of TruPS — — 365 Gain on sale of intellectual property — — (750) Gain on insurance settlement — — (4,074) FDIC special assessment 1,832 10,521 — Donation to Simmons First Foundation — — 1,738 Merger related costs — 1,420 22,476 Early retirement program 536 6,198 — Loss on sale of securities 28,393 20,609 278 Branch right sizing, net 2,746 5,467 3,628 Day 2 CECL Provision — — 33,779 Tax effect (1) (8,915) (11,556) (15,012) Certain items, net of tax 25,194 32,659 42,428 Adjusted earnings (non-GAAP) $ 177,887 $ 207,716 $ 298,840 Diluted earnings per share $ 1.21 $ 1.38 $ 2.06 Certain items: Termination of vendor and software services — — — Loss from early retirement of TruPS — — — Gain on sale of intellectual property — — (0.01) Gain on insurance settlement — — (0.03) FDIC special assessment 0.02 0.08 — Donation to Simmons First Foundation — — 0.01 Merger related costs — 0.01 0.18 Early retirement program — 0.05 — Loss on sale of securities 0.23 0.17 — Branch right sizing, net 0.02 0.04 0.03 Day 2 CECL Provision — — 0.28 Tax effect (1) (0.07) (0.09) (0.12) Certain items, net of tax 0.20 0.26 0.34 Adjusted diluted earnings per share (non-GAAP) $ 1.41 $ 1.64 $ 2.40 _________________________ (1) Effective tax rate of 26.135%. 63 See Table 20 below for the reconciliations of adjusted noninterest income, adjusted noninterest expense, adjusted salaries and employee benefits expense and adjusted deposit insurance expense for the periods presented.
The decrease in non-real estate loans related to business of $142.1 million, or 5.4%, was partially offset by the increase in agricultural loans of $27.1 million, or 13.2%. Other loans mainly consists of mortgage warehouse lending and municipal loans.
The decrease in non-real estate loans related to business of $56.0 million, or 2.2%, was partially offset by the increase in agricultural loans of $28.4 million, or 12.2%. Other loans mainly consists of mortgage warehouse lending and municipal loans.
There are no conditions or events since that notification that management believes have changed the bank’s categories. 59 Our risk-based capital ratios at December 31, 2023 and 2022 are presented in Table 18 below: Table 18: Risk-Based Capital December 31, (Dollars in thousands) 2023 2022 Tier 1 capital: Stockholders’ equity $ 3,426,488 $ 3,269,362 CECL transition provision 61,746 92,619 Goodwill and other intangible assets (1,398,810) (1,412,667) Unrealized loss on available-for-sale securities, net of income taxes 404,375 517,560 Total Tier 1 capital 2,493,799 2,466,874 Tier 2 capital: Subordinated notes and debentures 366,141 365,989 Subordinated debt phase out (66,000) — Qualifying allowance for credit losses and reserve for unfunded commitments 170,977 115,627 Total Tier 2 capital 471,118 481,616 Total risk-based capital $ 2,964,917 $ 2,948,490 Risk weighted assets $20,599,238 $20,738,727 Assets for leverage ratio $26,552,988 $26,407,061 Ratios at end of year: Common equity Tier 1 ratio (CET1) 12.11 % 11.90 % Tier 1 leverage ratio 9.39 % 9.34 % Tier 1 risk-based capital ratio 12.11 % 11.90 % Total risk-based capital ratio 14.39 % 14.22 % Minimum guidelines: Common equity Tier 1 ratio (CET1) 4.50 % 4.50 % Tier 1 leverage ratio 4.00 % 4.00 % Tier 1 risk-based capital ratio 6.00 % 6.00 % Total risk-based capital ratio 8.00 % 8.00 % Regulatory Capital Changes In December 2018, the Federal Reserve, Office of the Comptroller of the Currency and Federal Deposit Insurance Corporation (“FDIC”) (collectively, the “agencies”) issued a final rule revising regulatory capital rules in anticipation of the adoption of ASU 2016-13 that provided an option to phase in over a three year period on a straight line basis the day-one impact of the adoption on earnings and Tier 1 capital (the “CECL Transition Provision”).
There are no conditions or events since that notification that management believes have changed the bank’s categories. 59 Our risk-based capital ratios at December 31, 2024 and 2023 are presented in Table 18 below: Table 18: Risk-Based Capital December 31, (Dollars in thousands) 2024 2023 Tier 1 capital: Stockholders’ equity $ 3,528,872 $ 3,426,488 CECL transition provision 30,873 61,746 Goodwill and other intangible assets (1,385,128) (1,398,810) Unrealized loss on available-for-sale securities, net of income taxes 360,910 404,375 Total Tier 1 capital 2,535,527 2,493,799 Tier 2 capital: Subordinated notes and debentures 366,293 366,141 Subordinated debt phase out (132,000) (66,000) Qualifying allowance for credit losses and reserve for unfunded commitments 222,313 170,977 Total Tier 2 capital 456,606 471,118 Total risk-based capital $ 2,992,133 $ 2,964,917 Risk weighted assets $20,473,960 $20,599,238 Assets for leverage ratio $26,037,459 $26,552,988 Ratios at end of year: Common equity Tier 1 ratio (CET1) 12.38 % 12.11 % Tier 1 leverage ratio 9.74 % 9.39 % Tier 1 risk-based capital ratio 12.38 % 12.11 % Total risk-based capital ratio 14.61 % 14.39 % Minimum guidelines: Common equity Tier 1 ratio (CET1) 4.50 % 4.50 % Tier 1 leverage ratio 4.00 % 4.00 % Tier 1 risk-based capital ratio 6.00 % 6.00 % Total risk-based capital ratio 8.00 % 8.00 % Regulatory Capital Changes In December 2018, the Federal Reserve, Office of the Comptroller of the Currency and Federal Deposit Insurance Corporation (“FDIC”) (collectively, the “agencies”) issued a final rule revising regulatory capital rules in anticipation of the adoption of ASU 2016-13 that provided an option to phase in over a three year period on a straight line basis the day-one impact of the adoption on earnings and Tier 1 capital (the “CECL Transition Provision”).
Table 7: Loan Portfolio Years Ended December 31, (In thousands) 2023 2022 2021 2020 2019 Consumer: Credit cards $ 191,204 $ 196,928 $ 187,052 $ 188,845 $ 204,802 Other consumer 127,462 152,882 168,318 202,379 249,694 Total consumer 318,666 349,810 355,370 391,224 454,496 Real Estate: Construction and development 3,144,220 2,566,649 1,326,371 1,596,255 2,236,861 Single family residential 2,641,556 2,546,115 2,101,975 1,880,673 2,442,064 Other commercial 7,552,410 7,468,498 5,738,904 5,746,863 6,205,599 Total real estate 13,338,186 12,581,262 9,167,250 9,223,791 10,884,524 Commercial: Commercial 2,490,176 2,632,290 1,992,043 2,574,386 2,495,516 Agricultural 232,710 205,623 168,717 175,905 315,454 Total commercial 2,722,886 2,837,913 2,160,760 2,750,291 2,810,970 Other 465,932 373,139 329,123 535,591 275,714 Total loans before allowance for credit losses $ 16,845,670 $ 16,142,124 $ 12,012,503 $ 12,900,897 $ 14,425,704 Table 8 reflects the remaining maturities and interest rate sensitivity of loans at December 31, 2023.
Table 7: Loan Portfolio Years Ended December 31, (In thousands) 2024 2023 2022 2021 2020 Consumer: Credit cards $ 181,675 $ 191,204 $ 196,928 $ 187,052 $ 188,845 Other consumer 127,319 127,462 152,882 168,318 202,379 Total consumer 308,994 318,666 349,810 355,370 391,224 Real Estate: Construction and development 2,789,249 3,144,220 2,566,649 1,326,371 1,596,255 Single family residential 2,689,946 2,641,556 2,546,115 2,101,975 1,880,673 Other commercial 7,912,336 7,552,410 7,468,498 5,738,904 5,746,863 Total real estate 13,391,531 13,338,186 12,581,262 9,167,250 9,223,791 Commercial: Commercial 2,434,175 2,490,176 2,632,290 1,992,043 2,574,386 Agricultural 261,154 232,710 205,623 168,717 175,905 Total commercial 2,695,329 2,722,886 2,837,913 2,160,760 2,750,291 Other 610,083 465,932 373,139 329,123 535,591 Total loans before allowance for credit losses $ 17,005,937 $ 16,845,670 $ 16,142,124 $ 12,012,503 $ 12,900,897 Table 8 reflects the remaining loan maturities by interest rate type at December 31, 2024.
We had no gross realized gains and $20.6 million of gross realized losses from the sale of securities during the year ended December 31, 2023, compared to $46,000 of gross realized gains and $324,000 of gross realized losses from the call of securities during the year ended December 31, 2022.
We had no gross realized gains and $28.4 million of gross realized losses from the sale of securities during the year ended December 31, 2024, compared to no gross realized gains and $20.6 million of gross realized losses from the sale of securities during the year ended December 31, 2023.
Table 9: Non-performing Assets Years Ended December 31, (Dollars in thousands) 2023 2022 2021 2020 2019 Nonaccrual loans (1) $ 83,325 $ 58,434 $ 68,204 $ 122,879 $ 93,330 Loans past due 90 days or more (principal or interest payments) 1,147 507 349 578 856 Total non-performing loans 84,472 58,941 68,553 123,457 94,186 Other non-performing assets: Foreclosed assets held for sale and other real estate owned 4,073 2,887 6,032 18,393 19,121 Other non-performing assets 1,726 644 1,667 2,016 1,964 Total other non-performing assets 5,799 3,531 7,699 20,409 21,085 Total non-performing assets $ 90,271 $ 62,472 $ 76,252 $ 143,866 $ 115,271 Performing FDMs (formerly TDRs) $33,577 $1,849 $4,289 $3,138 $5,887 Allowance for credit losses to non-performing loans 267 % 334 % 300 % 193 % 72 % Non-performing loans to total loans 0.50 % 0.37 % 0.57 % 0.96 % 0.65 % Non-performing assets (including performing FDMs (formerly TDRs)) to total assets 0.45 % 0.23 % 0.33 % 0.66 % 0.57 % Non-performing assets to total assets 0.33 % 0.23 % 0.31 % 0.64 % 0.54 % _________________________ (1) Includes nonaccrual FDMs (formerly known as TDRs) of approximately $282,000, $1.6 million, $2.7 million, $4.4 million and $1.6 million at December 31, 2023, 2022, 2021, 2020 and 2019, respectively.
Table 9: Non-performing Assets Years Ended December 31, (Dollars in thousands) 2024 2023 2022 2021 2020 Nonaccrual loans (1) $ 110,154 $ 83,325 $ 58,434 $ 68,204 $ 122,879 Loans past due 90 days or more (principal or interest payments) 603 1,147 507 349 578 Total non-performing loans 110,757 84,472 58,941 68,553 123,457 Other non-performing assets: Foreclosed assets held for sale and other real estate owned 9,270 4,073 2,887 6,032 18,393 Other non-performing assets 1,202 1,726 644 1,667 2,016 Total other non-performing assets 10,472 5,799 3,531 7,699 20,409 Total non-performing assets $ 121,229 $ 90,271 $ 62,472 $ 76,252 $ 143,866 Allowance for credit losses to non-performing loans 212 % 267 % 334 % 300 % 193 % Non-performing loans to total loans 0.65 % 0.50 % 0.37 % 0.57 % 0.96 % Non-performing assets to total assets 0.45 % 0.33 % 0.23 % 0.31 % 0.64 % _________________________ (1) Includes nonaccrual financial difficulty modifications (formerly known as troubled debt restructurings) of approximately $597,000, $282,000, $1.6 million, $2.7 million and $4.4 million at December 31, 2024, 2023, 2022, 2021 and 2020, respectively.
Table 14: Average Deposit Balances and Rates December 31, 2023 2022 2021 (In thousands) Average Amount Average Rate Paid Average Amount Average Rate Paid Average Amount Average Rate Paid Noninterest bearing transaction accounts $ 5,201,384 — % $ 5,827,160 — % $ 4,836,839 — % Interest bearing transaction and savings deposits 11,033,263 2.17 % 12,253,164 0.51 % 10,638,665 0.18 % Time deposits 6,038,640 3.87 % 3,094,747 1.16 % 2,804,851 0.77 % Total $ 22,273,287 2.12 % $ 21,175,071 0.47 % $ 18,280,355 0.23 % Our maturities of time deposits not covered by deposit insurance at December 31, 2023 are presented in Table 15.
Table 14: Average Deposit Balances and Rates December 31, 2024 2023 2022 (In thousands) Average Amount Average Rate Paid Average Amount Average Rate Paid Average Amount Average Rate Paid Noninterest bearing transaction accounts $ 4,576,022 — % $ 5,201,384 — % $ 5,827,160 — % Interest bearing transaction and savings deposits 10,974,529 2.81 % 11,033,263 2.17 % 12,253,164 0.51 % Time deposits 6,411,888 4.55 % 6,038,640 3.87 % 3,094,747 1.16 % Total $ 21,962,439 2.73 % $ 22,273,287 2.12 % $ 21,175,071 0.47 % Our maturities of time deposits not covered by deposit insurance at December 31, 2024 are presented in Table 15.
Our annualized net charge-offs to total loans for 2023 was 0.12%. Excluding credit cards, the annualized net charge-offs to total loans for the same period was 0.09%.
Our annualized net charge-offs to total loans for 2024 was 0.22%. Excluding credit cards, the annualized net charge-offs to total loans for the same period was 0.19%.
Other Borrowings and Subordinated Debentures Our total debt was $1.34 billion and $1.23 billion at December 31, 2023 and 2022, respectively. The outstanding balance for December 31, 2023 includes $953.2 million in FHLB advances; $366.1 million in subordinated notes and unamortized debt issuance costs; and $19.1 million of other long-term debt.
Other Borrowings and Subordinated Debentures Our total debt was $1.11 billion and $1.34 billion at December 31, 2024 and 2023, respectively. The outstanding balance for December 31, 2024 includes $727.9 million in FHLB advances; $366.3 million in subordinated notes and unamortized debt issuance costs; and $17.4 million of other long-term debt.
Nonaccrual loans increased by $24.9 million during 2023, in addition to an increase in foreclosed assets held for sale of $1.2 million. The increase in nonaccrual assets was primarily due to an increase in nonaccrual loans within our commercial loan portfolio.
Nonaccrual loans increased by $24.9 million during 2023, in addition to an increase in foreclosed assets held for sale of $1.2 million. The increase in nonaccrual loans was primarily due to an increase in nonaccrual loans within our commercial loan portfolio. Total non-performing assets decreased by $13.8 million from December 31, 2021 to December 31, 2022.
Noninterest expense for 2023 was $563.1 million, as compared to noninterest expense for 2022 of $566.7 million, a decrease of $3.7 million, or 0.7%, compared to the prior period.
Noninterest expense for 2024 was $557.5 million, as compared to noninterest expense for 2023 of $563.1 million, a decrease of $5.5 million, or 1.0%, compared to the prior period.