Biggest changeFor example, a 10 mile route with 144 fiber strands would equal 1,440 fiber miles. 38 Table of Contents Broadband results from operations are summarized as follows: Year Ended December 31, Change ($ in thousands) 2023 % of Revenue 2022 % of Revenue $ % Broadband operating revenue Residential & SMB - Cable Markets (1) $ 176,879 65.7 $ 175,681 70.6 1,198 0.7 Residential & SMB - Glo Fiber Markets (1) 35,103 13.0 18,293 7.3 16,810 91.9 Commercial Fiber 42,141 15.7 38,830 15.6 3,311 8.5 RLEC & Other 15,130 5.6 16,211 6.5 (1,081) (6.7) Total broadband revenue 269,253 100.0 249,015 100.0 20,238 8.1 Broadband operating expenses Cost of services 100,841 37.5 102,267 41.1 (1,426) (1.4) Selling, general, and administrative 62,834 23.3 56,776 22.8 6,058 10.7 Restructuring expense — — 849 0.3 (849) (100.0) Impairment expense 2,552 0.9 5,241 2.1 (2,689) (51.3) Depreciation and amortization 61,897 23.0 63,175 25.4 (1,278) (2.0) Total broadband operating expenses 228,124 84.7 228,308 91.7 (184) (0.1) Broadband operating income $ 41,129 15.3 $ 20,707 8.3 20,422 98.6 _________________________________________ (1) Shentel has presented Residential & SMB - Cable Markets and Residential & SMB - Glo Fiber Markets separately for 2023.
Biggest changeShentel also updated the description for revenues previously reported as “Residential & SMB - Cable Markets” to “Residential & SMB - Incumbent Broadband Markets” and updated the description for revenues previously reported as “Residential & SMB - Glo Fiber Markets” to “Residential & SMB - Glo Fiber Expansion Markets.” The Company’s consolidated results from operations are summarized as follows: Year Ended December 31, Change ($ in thousands) 2023 % of Revenue 2022 % of Revenue $ % External revenue Residential & SMB - Incumbent Broadband Markets $ 176,879 65.7 % $ 175,681 70.6 % 1,198 0.7 % Residential & SMB - Glo Fiber Expansion Markets 35,103 13.0 % 18,293 7.3 % 16,810 91.9 % Commercial Fiber 42,132 15.7 % 38,821 15.6 % 3,311 8.5 % RLEC & Other 15,017 5.6 % 16,116 6.5 % (1,099) (6.8) % Total revenue 269,131 100.0 % 248,911 100.0 % 20,220 8.1 % Operating expenses Cost of services, exclusive of depreciation and amortization 100,850 37.5 % 102,279 41.1 % (1,429) (1.4) % Selling, general and administrative 99,304 36.9 % 91,113 36.6 % 8,191 9.0 % Restructuring, integration and acquisition 2,915 1.1 % 1,251 0.5 % 1,664 133.0 % Impairment expense 2,552 0.9 % 5,241 2.1 % (2,689) (51.3) % Depreciation and amortization 63,368 23.5 % 66,483 26.7 % (3,115) (4.7) % Total operating expenses 268,989 99.9 % 266,367 107.0 % 2,622 1.0 % Operating income (loss) 142 0.1 % (17,456) (7.0) % 17,598 NMF Other income (expense): Interest expense (4,212) (1.6) % (1,577) (0.6) % (2,635) NMF Other income, net 5,587 2.1 % 215 0.1 % 5,372 NMF Income (loss) from continuing operations before income taxes 1,517 0.6 % (18,818) (7.6) % 20,335 NMF Income tax expense (benefit) 501 0.2 % (3,400) (1.4) % 3,901 NMF Income (loss) from continuing operations 1,016 0.4 % (15,418) (6.2) % 16,434 NMF Income from discontinued operations, net of tax 7,022 2.6 % 7,039 2.8 % (17) (0.2) % Net income (loss) $ 8,038 3.0 % $ (8,379) (3.4) % 16,417 NMF Residential & SMB - Incumbent Broadband Markets revenue Residential & SMB - Cable Markets revenue increased approximately $1.2 million, or 0.7%, in the year ended December 31, 2023 compared with the year ended December 31, 2022 primarily due to 1.8% year-over-year growth in data ARPU.
We base our estimates on past experience and other assumptions that we believe are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis. We refer to accounting estimates of this type as critical accounting policies and estimates, which we discuss further below.
We base our estimates on past experience and other assumptions that we believe are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis. We refer to accounting estimates of this type as critical accounting estimates, which we discuss further below.
The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect our reported amounts of assets, liabilities, revenue and expenses, as well as related disclosures. To the extent that there are material differences between these estimates and actual results, our financial condition or operating results would be affected.
Critical Accounting Estimates The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect our reported amounts of assets, liabilities, revenue and expenses, as well as related disclosures. To the extent that there are material differences between these estimates and actual results, our financial condition or operating results would be affected.
As of December 31, 2023, the Company was in compliance with the financial covenants in our Credit Agreement. We expect our cash on hand, cash flows from continuing operations, and availability of funds from our Credit Agreement as well as government grants will be sufficient to meet our anticipated liquidity needs for business operations for the next twelve months.
As of December 31, 2024, the Company was in compliance with the financial covenants in our Credit Agreement. 39 Table of Conten t s We expect our cash on hand, cash flows from continuing operations, and availability of funds from our Credit Agreement as well as government grants will be sufficient to meet our anticipated liquidity needs for business operations for the next twelve months.
Impairment charges in 2023 were primarily a result of colocation lease right-of-use and remaining Beam 39 Table of Contents fixed wireless assets that are no longer expected to be used and have no alternative use, while impairment charges in 2022 were primarily a result of the Company’s decommissioning of certain Beam fixed wireless sites.
Impairment charges in 2023 were primarily a result of colocation lease right-of-use assets and remaining Beam fixed wireless assets that were no longer expected to be used and had no alternative use, while impairment charges in 2022 were primarily a result of the Company’s decommissioning of certain Beam fixed wireless sites.
This evaluation is either performed on a quantitative or qualitative basis. When performing a quantitative evaluation, we estimate the fair values of our cable franchise rights primarily based on an income approach that involves significant judgment, including the estimate of revenue growth, the amount and timing of capital expenditures, EBITDA margins and the discount rate utilized.
When performing a quantitative evaluation, we estimate the fair values of our cable franchise rights primarily based on an income approach that involves significant judgment, including the estimate of revenue growth, the amount and timing of capital expenditures, EBITDA margins, terminal growth rates and the discount rate utilized.
Recently Issued Accounting Standards Recently issued accounting standards and their expected impact, if any, are discussed in Note 2, Summary of Significant Accounting Policies in our consolidated financial statements. 46 Table of Contents
Recently Issued Accounting Standards Recently issued accounting standards and their expected impact, if any, are discussed in Note 2, Summary of Significant Accounting Policies in our consolidated financial statements. 41 Table of Conten t s
During the year ended December 31, 2023, our capital expenditures of $256.6 million exceeded our net cash provided by operating activities from continuing operations by $142.8 million, and we expect our capital expenditures to exceed the net cash flows provided by continuing operations through 2026, as we expand our Glo Fiber broadband network.
During the year ended December 31, 2024, our capital expenditures of $319.1 million exceeded our net cash provided by operating activities from continuing operations by $249.7 million, and we expect our capital expenditures to exceed the net cash flows provided by continuing operations through 2026, as we expand our Glo Fiber broadband network.
Cost of services Cost of services decreased approximately $1.4 million, or 1.4%, in 2023 compared with 2022, primarily driven by lower payroll costs due to higher capitalized labor, partially offset by higher line costs due to the expansion of the network into new markets.
Cost of services Cost of services decreased approximately $1.4 million, or 1.4%, in the year ended December 31, 2023 compared with the year ended December 31, 2022 primarily due to lower payroll costs due to higher volume of internal labor hours capitalized in support of network expansion, and partially offset by higher line costs due to network expansion into new markets.
Depreciation and amortization Depreciation and amortization decreased $1.3 million, or 2.0%, in 2023 compared with 2022, primarily driven by 2022 accelerated depreciation of Beam network assets associated with the Company’s decision to permanently cease Beam operations, for which no equivalent accelerated depreciation was present in 2023.
Depreciation and amortization Depreciation and amortization decreased $3.1 million, or 4.7%, in the year ended December 31, 2023 compared with the year ended December 31, 2022 primarily due to 2022 accelerated depreciation of Beam network assets associated with the Company’s decision to permanently cease Beam operations, for which no equivalent accelerated depreciation was present in 2023.
The actual amount and timing of our future capital requirements may differ materially from our estimates depending on the demand for our products and services, new market developments and expansion opportunities. 44 Table of Contents Our cash flows from operations could be adversely affected by events outside our control, including, without limitation, changes in overall economic conditions including rising inflation, regulatory requirements, changes in technologies, changes in competition, demand for our products and services, availability of labor resources and capital, natural disasters, pandemics and outbreaks of contagious diseases and other adverse public health developments, such as COVID-19, and other conditions.
Our cash flows from operations could be adversely affected by events outside our control, including, without limitation, changes in overall economic conditions including rising inflation, regulatory requirements, changes in technologies, changes in competition, demand for our products and services, availability of labor resources and capital, natural disasters, pandemics and outbreaks of contagious diseases and other adverse public health developments, such as COVID-19, and other conditions.
Selling, general and administrative Selling, general and administrative expense increased $6.1 million, or 10.7%, in 2023 compared with 2022, primarily driven by higher advertising costs associated with the Company’s expansion of Glo Fiber and a change in strategy to drive more gross subscriber additions to low cost sales channels and higher credit losses as uncollectible rates have returned to pre-Covid levels.
Selling, general and administrative Selling, general and administrative expense increased $8.2 million, or 9.0%, in the year ended December 31, 2023 compared with the year ended December 31, 2022 primarily due to higher advertising costs associated with the Company’s expansion of Glo Fiber and a change in strategy to drive more gross subscriber additions to low cost sales channels, and higher credit losses as uncollectible rates returned to pre-Covid levels.
Residential & SMB - Glo Fiber Markets revenue Residential & SMB - Glo Fiber Markets revenue increased approximately $16.8 million, or 91.9%, in 2023 compared with 2022, primarily driven by 71.7% year-over-year growth in data RGUs resulting from the Company’s expansion of Glo Fiber and 4.0% increase in data ARPU.
Residential & SMB - Glo Fiber Expansion Markets revenue Residential & SMB - Glo Fiber Markets revenue increased approximately $16.8 million, or 91.9%, in the year ended December 31, 2023 compared with the year ended December 31, 2022 primarily due to 71.7% year-over-year growth in data RGUs and a 4.0% increase in data ARPU.
Our ability to attract and maintain a sufficient customer base, particularly in our Broadband markets, is critical to our ability to maintain a positive cash flow from operations. The foregoing events individually or collectively could affect our results. Critical Accounting Policies We prepare our consolidated financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”).
Our ability to attract and maintain a sufficient customer base, particularly in our Broadband markets, is critical to our ability to maintain a positive cash flow from operations. The foregoing events individually or collectively could affect our results.
Other income (expense), net Other income (expense), net increased $2.7 million, or 202.9%, in 2023 compared with 2022, primarily driven by a gain recorded in connection with the sale of the Company’s FCC spectrum licenses upon the closing of the Spectrum Transaction in July 2023, sales taxes refunds received, interest income related to tax refunds and a pension settlement gain resulting from the termination of Shentel’s pension plan in June 2023, partially offset by an increase in interest expense.
Other income (expense), net Other income, net was $1.4 million for 2023 compared with other expense, net of $1.4 million for 2022, primarily driven by a gain recorded in connection with the sale of the Company’s FCC spectrum licenses upon the closing of the Spectrum Transaction and income related to sales taxes refunds received, partially offset by an increase in interest expense.
These integrated networks are connected by 9,875 route miles of fiber. 37 Table of Contents The following table indicates selected operating statistics of Broadband: December 31, 2023 December 31, 2022 December 31, 2021 Broadband homes and businesses passed (1) 449,635 359,529 286,309 Cable Markets 215,763 212,050 211,120 Glo Fiber Markets 233,872 147,479 75,189 Residential & Small and Medium Business ("SMB") Revenue Generating Units ("RGUs"): Broadband Data 151,389 133,930 117,722 Cable Markets 109,679 109,644 106,345 Glo Fiber Markets 41,710 24,286 11,377 Video 43,152 46,975 49,945 Voice 40,757 39,951 34,513 Total Residential & SMB RGUs (excludes RLEC) 235,298 220,856 202,180 Residential & SMB Penetration (2) Broadband Data 33.7 % 37.3 % 41.1 % Cable Markets 50.8 % 51.7 % 50.4 % Glo Fiber Markets 17.8 % 16.5 % 15.1 % Video 9.6 % 13.1 % 17.4 % Voice 9.5 % 11.7 % 12.8 % Residential & SMB Average Revenue per User ("ARPU") (3) Broadband Data $ 81.27 $ 80.14 $ 78.62 Cable Markets $ 82.75 $ 81.31 $ 79.00 Glo Fiber Markets $ 76.45 $ 73.48 $ 74.02 Video $ 105.71 $ 102.80 $ 100.35 Voice $ 25.19 $ 26.23 $ 28.60 Fiber route miles 9,875 8,346 7,392 Total fiber miles (4) 861,980 656,033 518,467 _______________________________________________________ (1) Homes and businesses are considered passed (“passings”) if we can connect them to our network without further extending the distribution system.
The following table indicates selected operating statistics : December 31, 2024 December 31, 2023 December 31, 2022 Homes and businesses passed (1) Incumbent Broadband Markets (4) 239,041 215,763 212,050 Glo Fiber Expansion Markets (5) 346,299 233,872 147,479 Total homes and businesses passed 585,340 449,635 359,529 Residential & SMB Revenue Generating Units ("RGUs"): Incumbent Broadband Markets (4) 111,325 109,679 109,644 Glo Fiber Expansion Markets (5) 65,140 41,710 24,286 Broadband Data 176,465 151,389 133,930 Video 40,023 43,152 46,975 Voice 44,831 40,757 39,951 Total Residential & SMB RGUs (excludes RLEC) 261,319 235,298 220,856 Residential & SMB Penetration (2) Incumbent Broadband Markets (4) 46.6 % 50.8 % 51.7 % Glo Fiber Expansion Markets (5) 18.8 % 17.8 % 16.5 % Broadband Data 30.1 % 33.7 % 37.3 % Video 6.8 % 9.6 % 13.1 % Voice 8.0 % 9.5 % 11.7 % Residential & SMB Average Revenue per User ("ARPU") (6) Incumbent Broadband Markets (4) $ 84.81 $ 82.75 $ 81.31 Glo Fiber Expansion Markets (5) $ 81.30 $ 76.45 $ 73.48 Broadband Data $ 83.67 $ 81.27 $ 80.14 Video $ 116.55 $ 105.71 $ 102.80 Voice $ 24.51 $ 25.19 $ 26.23 Fiber route miles 16,830 9,875 8,346 Total fiber miles (3) 1,858,081 861,980 656,033 _______________________________________________________ (1) Homes and businesses are considered passed (“passings”) if we can connect them to our network without further extending the distribution system.
Income tax expense (benefit) The Company recognized $3.0 million of income tax expense in 2023, compared with $0.9 million of income tax benefit in 2022. The $3.9 million increase in income tax expense was driven by higher pre-tax income in 2023.
Income tax expense (benefit) The Company recognized $0.5 million of income tax expense in 2023, compared with $3.4 million of income tax benefit in 2022.
When performing a qualitative assessment, we assess whether events and circumstances indicate that it is more likely than not (that is, a likelihood of more than 50%) that an impairment exists.
When performing this analysis, we also consider the reconciliation of the Company's market capitalization to the reporting unit value and consideration of an appropriate control premium. When performing a qualitative assessment, we assess whether events and circumstances indicate that it is more likely than not (that is, a likelihood of more than 50%) that an impairment exists.
The borrowed amounts bear interest at a variable rate determined by one-month term SOFR, plus a margin of 1.6%. This rate, including the margin, was 6.95% as of December 31, 2023. Shentel’s Term Loans require quarterly payments based on a percentage of the outstanding balance.
Indebtedness : As of December 31, 2024, the Company’s net indebtedness was $416.9 million, including $418.0 million in outstanding term loans, net of unamortized loan fees of $1.1 million. The borrowed amounts bear interest at a variable rate determined by one-month term SOFR, plus a margin based on net leverage.
The Company expects approximately $1.0 million of additional annual revenue churn as part of the T-Mobile network rationalization. RLEC & Other revenue RLEC & Other revenue decreased approximately $1.1 million, or 6.7%, in 2023 compared with 2022, primarily driven by a decline in residential DSL subscribers.
T-Mobile 36 Table of Conten t s disconnected 338 backhaul circuits during 2023 as part of their previously announced rationalization of the former Sprint network. RLEC & Other revenue RLEC & Other revenue decreased approximately $1.1 million, or 6.8%, in 2023 compared with 2022, primarily driven by a 26.6% decline in residential DSL RGUs.
Net cash provided by operating activities from continuing operations was approximately $113.8 million in 2023, representing an increase of $38.9 million compared with 2022, primarily driven by tax refunds of $25.6 million received during 2023 and changes in working capital, partially offset by settlement of Shentel’s pension plan.
Net cash provided by operating activities from continuing operations was approximately $69.4 million in 2024, representing a decrease of $35.0 million compared with 2023, primarily driven by $24.4 million lower current tax refunds received during 2024 and changes in working capital.
In 2021, Congress passed the American Rescue Plan Act to subsidize the deployment of high-speed broadband internet access in unserved areas. We have been awarded approximately $85.8 million in grants to serve approximately 25,000 unserved homes in the states of Virginia, West Virginia and Maryland. The grants will be paid to the Company as certain milestones are completed.
We have been awarded approximately $149.8 million in grants to serve approximately 27,200 unserved homes in the states of Virginia, Maryland, West Virginia and Ohio and to upgrade the capacity of the Ohio middle mile network. The grants will be paid to the Company as certain milestones are completed.
Also see Note 16, Discontinued Operations , and Note 15, Segment Reporting , in our consolidated financial statements for additional information. 2023 Developments Amendment to the Credit Agreement On May 17, 2023, Shentel entered into Amendment No. 1 to Credit Agreement (the “Amendment”) to its existing Credit Agreement, dated as of July 1, 2021, with various financial institutions party thereto (the “Lenders”) and CoBank, ACB, as administrative agent for the Lenders (the “Credit Agreement”).
Amendment No. 3 to Credit Agreement On April 1, 2024, Shentel entered into Amendment No. 3 to Credit Agreement, Incremental Term Loan Funding Agreement, Joinder and Assignment and Assumption (the “Third Amendment”) to its existing Credit Agreement, dated as of July 1, 2021, with various financial institutions party thereto (the “Lenders”) and CoBank, ACB, as administrative agent for the Lenders (as previously amended by Amendment No. 1 to Credit Agreement, dated as of May 17, 2023, and Consent and Amendment No. 2 to Credit Agreement, dated October 24, 2023, the “Credit Agreement”).
Commercial Fiber revenue Commercial Fiber revenue increased approximately $3.3 million, or 8.5%, in 2023 compared with 2022, primarily driven by $3.0 million in T-Mobile non-recurring early termination fees and $0.3 million in recurring revenue driven by year-over-year growth in connections. T-Mobile disconnected 338 backhaul circuits during 2023 as part of their previously announced rationalization of the former Sprint network.
Commercial Fiber revenue Commercial Fiber revenue increased approximately $3.3 million, or 8.5%, in the year ended December 31, 2023 compared with the year ended December 31, 2022 primarily due to $3.0 million in T-Mobile non-recurring early termination fees.
Impairment The Company recorded impairment charges of $2.6 million in 2023, compared with $5.2 million of impairment charges recorded in 2022.
Expenses in 2022 were primarily related to restructuring costs associated with the shut-down of Shentel’s fixed wireless business, Beam. Impairment The Company recorded impairment charges of $2.6 million in 2023, compared with $5.2 million of impairment charges recorded in 2022.
Broadband Our Broadband segment provides broadband internet, video and voice services to residential and commercial customers in portions of Virginia, West Virginia, Maryland, Pennsylvania and Kentucky, via fiber optics under the brand name of Glo Fiber and hybrid fiber coaxial cable under the brand name of Shentel.
The $3.9 million increase in income tax expense was driven by higher pre-tax income in 2023. 37 Table of Conten t s Additional Information Shentel provides broadband internet, video and voice services to residential and commercial customers in portions of Virginia, West Virginia, Maryland, Pennsylvania, Kentucky, Delaware, Ohio and Indiana, via fiber optic and hybrid fiber coaxial cable networks.
Shentel’s cable franchise rights were primarily acquired through business 45 Table of Contents combinations. Cable franchise rights have an indefinite life; therefore, no amortization is recorded for these assets. Costs incurred in negotiating and renewing cable franchise rights are expensed as incurred.
Cable franchise rights have an indefinite life; therefore, no amortization is recorded for these assets.
Net cash used in investing activities from continuing operations was approximately $236.7 million in 2023, representing an increase of $52.5 million compared with 2022, primarily driven by a $66.9 million increase in capital expenditures as a result of higher spending in the Broadband segment to enable our Glo Fiber market expansion, partially offset by $17.3 million in cash proceeds from the closing of the Spectrum Transaction in July 2023.
Net cash used in investing activities from continuing operations was approximately $645.2 million in 2024, representing an increase of $410.0 million compared with 2023, primarily driven by the payment of $347.4 million to acquire Horizon and to cover transaction costs related to the acquisition, a $64.0 million increase in capital expenditures driven by expansion of Glo Fiber and government-subsidized markets and a $16.0 million decrease in sales of assets, partially offset by $17.3 million increase in grants received related to government funded infrastructure expansion programs.
The Broadband segment also leases dark fiber and provides Ethernet and Wavelength fiber optic services to enterprise and wholesale customers throughout the entirety of our service area. The Broadband segment also provides voice and digital subscriber line (“DSL”) telephone services to customers in Virginia’s Shenandoah County and portions of adjacent counties as a Rural Local Exchange Carrier (“RLEC”).
We also lease dark fiber and provide Ethernet and Wavelength fiber optic services to enterprise and wholesale customers throughout the entirety of our service area.
The Company expects to fulfill its obligations under these programs by 2026. As of December 31, 2023, our cash and cash equivalents totaled $139.3 million and the availability under our revolving line of credit was $100.0 million, for total available liquidity of $239.3 million.
As of December 31, 2024, the Company had $110.6 million in grants available. The Company expects to fulfill the majority of its obligations under these programs by 2026.
Net cash provided by financing activities from continuing operations was approximately $218.1 million in 2023, representing an increase of $149.1 million compared with 2022, primarily driven by an increase of $150.0 million in borrowings under the Term Loans. The Company received approximately $29.0 million in net cash refunds for income and sales taxes during the year ended December 31, 2023.
Net cash provided by financing activities from continuing operations was approximately $183.9 million in 2024, representing a decrease of $34.3 million compared with 2023, primarily driven by an decrease of $100.0 million in borrowings under the Term Loans, $7.0 million in cash outflows for principal payments on outstanding debt, $4.3 million in higher cash outflows for debt amendment costs and $1.3 million in higher cash outflows for dividends, partially offset by the issuance of $79.4 million in Shentel’s Series A Preferred Stock, net of issuance costs.
Selling, general and administrative Selling, general and administrative expense increased $8.9 million, or 18.7%, in 2022 compared with 2021, primarily driven by the expansion of Glo Fiber and inflation. Payroll related costs increased $2.7 million, primarily due to higher salaries, wages and incentive costs and headcount to support the Glo Fiber expansion.
Selling, general and administrative expense increased by $15.9 million, or 16.0%, in the year ended December 31, 2024 as compared with the year ended December 31, 2023 primarily due to $11.7 million of selling, general and administrative costs incurred in the newly acquired Horizon markets and $4.2 million in higher expenses in th e legacy Shentel markets due to higher advertising costs and sales headcount associated with the Company’s expansion of Shentel’s Glo Fiber network.
(3) Average Revenue Per Data RGU calculation = (Residential & SMB Revenue * 1,000) / average data RGUs / 12 months (4) Total fiber miles are measured by taking the number of fiber strands in a cable and multiplying that number by the route distance.
(3) Total fiber miles are measured by taking the number of fiber strands in a cable and multiplying that number by the route distance. For example, a 10 mile route with 144 fiber strands would equal 1,440 fiber miles. (4) I ncumbent Broadband Markets consists of Shentel Incumbent Cable Markets and Horizon Incumbent Telephone Markets with Fiber-To-The-Home (“FTTH”) passings.
Based on the outstanding balance as of December 31, 2023, Term Loan A-2 requires quarterly principal repayments of $0.4 million through March 31, 2028, with the remaining balance due June 30, 2028. Refer to Note 9, Debt in the Company’s 2023 Consolidated Financial Statements for information about the Company's Credit Agreement.
Term Loan A-1 matures on July 1, 2026 and both Term Loan A-2 and Term Loan A-3 mature on July 1, 2028. Refer to Note 10, Debt in the Company’s 2024 Consolidated Financial Statements for information about the Company's Credit Agreement.
The Broadband segment also provides voice and DSL telephone services to customers in Virginia’s Shenandoah County and portions of adjacent counties as a RLEC. We allocate the total transaction price in these transactions based upon the standalone selling price of each distinct good or service.
Shentel’s Broadband business also provides voice and DSL telephone services as a RLEC to customers in Shenandoah County and portions of adjacent counties in Virginia, and in Ross County and portions of adjacent counties in Ohio. These integrated networks are connected by 16,830 route miles of fiber.
Our Tower segment leases space on owned cell towers to our Broadband segment, and to other wireless carriers. Revenue from these leases is accounted for under ASC 842. Cable franchise rights Cable franchise rights represent the value attributable to agreements with local franchising authorities, which allows access to homes and businesses via public rights of way.
Based on this assessment, we concluded that the fair value of our reporting unit was higher than its carrying value. Cable franchise rights Cable franchise rights represent the value attributable to agreements with local franchising authorities, which allows access to homes and businesses via public rights of way. Shentel’s cable franchise rights were primarily acquired through business combinations.
In our experience, state and local franchising authorities encourage our entry into the market, and we have historically been successful in renewing these agreements. Shentel evaluates the recoverability of its cable franchise rights at least annually on October 1, or more frequently whenever events or substantive changes in circumstances indicate that the assets might be impaired.
Costs incurred in negotiating and renewing cable franchise rights are expensed as incurred. 40 Table of Conten t s Shentel tests its cable franchise rights for impairment at least annually, or more frequently whenever events or substantive changes in circumstances indicate that the assets might be impaired. The impairment test is performed by analyzing quantitative or qualitative factors, or both.