Biggest changeDollars, except for share and per share data) Year ended December 31, Change 2024 2023 Amount % Revenues: Vessel revenue, net 164,881 107,036 57,845 54 % Fees from related parties 2,578 3,198 (620 ) (19 )% Revenue, net 167,459 110,234 57,225 52 % Expenses: Voyage expenses (3,297 ) (2,851 ) (446 ) 16 % Vessel operating expenses (46,985 ) (42,260 ) (4,725 ) 11 % Management fees (760 ) (700 ) (60 ) 9 % General and administration expenses (23,971 ) (22,149 ) (1,822 ) 8 % Depreciation and amortization (29,695 ) (28,831 ) (864 ) 3 % Gain on sale of vessel, net - 8,094 (8,094 ) (100 )% Loss on forward freight agreements, net (177 ) (188 ) 11 (6 )% Operating income 62,574 21,349 41,225 193 % Other income / (expenses), net: Interest and finance costs (20,603 ) (20,694 ) 91 - Loss on extinguishment of debt (653 ) (540 ) (113 ) 21 % Interest and other income 2,096 2,443 (347 ) (14 )% Foreign currency exchange gain / (losses), net 58 (276 ) 334 (121 )% Total other expenses, net: (19,102 ) (19,067 ) (35 ) - Net income 43,472 2,282 41,190 1,805 % Net income per common share Basic 2.12 0.12 Diluted 2.11 0.12 Weighted average number of common shares outstanding Basic 19,745,379 18,394,419 Diluted 19,879,876 18,442,688 Vessel Revenue, Net – The increase was mainly attributable to the increase in prevailing charter rates and secondarily to the increase in operating days.
Biggest changeDollars, except for share and per share data) Year ended December 31, Change 2025 2024 Amount % Revenues: Vessel revenue, net 155,519 164,881 (9,362 ) (6 )% Fees from related parties 2,580 2,578 2 - Revenue, net 158,099 167,459 (9,360 ) (6 )% Expenses: Voyage expenses (5,524 ) (3,297 ) (2,227 ) 68 % Vessel operating expenses (53,785 ) (46,985 ) (6,800 ) 14 % Management fees (1,076 ) (760 ) (316 ) 42 % General and administration expenses (20,460 ) (23,971 ) 3,511 (15 )% Depreciation and amortization (36,156 ) (29,695 ) (6,461 ) 22 % Gain on sale of vessel, net 2,308 - 2,308 - Loss on forward freight agreements, net (64 ) (177 ) 113 (64 )% Operating income 43,342 62,574 (19,232 ) (31 )% Other income / (expenses), net: Interest and finance costs (21,721 ) (20,603 ) (1,118 ) 5 % Loss on extinguishment of debt (1,663 ) (653 ) (1,010 ) 155 % Interest and other income 1,322 2,096 (774 ) (37 )% Interest income - related party 48 - 48 - Other income - foreign currency forward contracts 46 - 46 - Foreign currency exchange (loss) / gain, net (132 ) 58 (190 ) (328 )% Total other expenses, net: (22,100 ) (19,102 ) (2,998 ) 16 % Net income 21,242 43,472 (22,230 ) (51 )% Net income per common share Basic 1.02 2.12 Diluted 1.01 2.11 Weighted average number of common shares outstanding Basic 20,471,002 19,745,379 Diluted 20,537,796 19,879,876 Vessel Revenue, Net – The decrease was mainly attributable to the decrease in prevailing charter rates, which was partially offset by an increase in operating days.
Interest and Other Income – Interest and other income for the year ended December 31, 2024 consist of $0.9 million of insurance credits and insurance claims, and an amount of $1.2 million related to interest income from our short-term time deposits.
Interest and other income for the year ended December 31, 2024 consist of $0.9 million of insurance credits and insurance claims, and an amount of $1.2 million related to interest income from our short-term time deposits.
(“Piraeus Bank”) for a $53.6 million term loan for the purpose of (i) refinancing the June 2022 Piraeus Bank Loan Facility, which was secured by the M/Vs Worldship and Honorship, (ii) partially financing the acquisition cost of the M/V Meiship. The facility was drawn on February 25, 2025.
(“Piraeus Bank”) for a $53.6 million term loan for the purpose of (i) refinancing the June 2022 Piraeus Bank Loan Facility, which was secured by the M/Vs Worldship and Honorship and (ii) partially financing the acquisition cost of the M/V Meiship . The facility was drawn on February 25, 2025.
CMBFL Sale and Leaseback On June 22, 2021, the Company entered into sale and leaseback agreements for the M/Vs Hellasship and Patriotship in the total amount of a $30.9 million with CMB Financial Leasing Co., Ltd. (“CMBFL”) for the purpose of financing the outstanding acquisition price of both vessels.
CMBFL Sale and Leaseback On June 22, 2021, the Company entered into sale and leaseback agreements for the M/Vs Hellasship and Patriotship in the total amount of $30.9 million with CMB Financial Leasing Co., Ltd. (“CMBFL”) for the purpose of financing the outstanding acquisition price of both vessels.
The Company has continuous options to repurchase the vessel at any time of the bareboat charter period at predetermined prices as set forth in the agreement following the first anniversary of the bareboat charter. The sale and leaseback agreement does not include any financial covenants or security value maintenance provisions.
The Company has continuous options to repurchase the vessel at any time during the bareboat charter period at predetermined prices, as set forth in the agreement, following the first anniversary of the bareboat charter. The sale and leaseback agreement does not include any financial covenants or security value maintenance provisions.
The Company has continuous options to repurchase the vessel at any time of the bareboat charter period at predetermined prices as set forth in the agreement following the first anniversary of the bareboat charter. The sale and leaseback agreement does not include any financial covenants or security value maintenance provisions.
The Company has continuous options to repurchase the vessel at any time during the bareboat charter period at predetermined prices, as set forth in the agreement, following the first anniversary of the bareboat charter. The sale and leaseback agreement does not include any financial covenants or security value maintenance provisions.
Our sensitivity analysis revealed that, to the extent that going forward the 10-year historical charter rates, excluding the outliers, would not decline by more than 10% for Capesize vessels, we would not be required to recognize impairment.
Our sensitivity analysis revealed that, to the extent that going forward the 10-year historical charter rates, excluding the outliers, would not decline by more than 12% for Capesize vessels, we would not be required to recognize impairment.
The table set forth below indicates (i) the carrying value of each of our vessels as of December 31, 2024 and 2023, respectively, and (ii) which of our vessels we believe had a basic market value below their carrying value. The carrying value includes, as applicable, vessel costs, plus any unamortized deferred dry-docking costs.
The table set forth below indicates (i) the carrying value of each of our vessels as of December 31, 2025 and 2024, respectively, and (ii) which of our vessels we believe had a basic market value below their carrying value. The carrying value includes, as applicable, vessel costs, plus any unamortized deferred dry-docking costs.
Additional information on our annual scheduled obligations under our long-term debt and other financial liabilities are described in “Loan Arrangements” below in Note 8 (“Long-Term Debt and Other Financial Liabilities”) and in Note 17 (“Subsequent Events”) of our consolidated financial statements included in Item 18 of this annual report.
Additional information on our annual scheduled obligations under our long-term debt and other financial liabilities are described in “Loan Arrangements” below in Note 8 (“Long-Term Debt and Other Financial Liabilities”) and in Note 16 (“Subsequent Events”) of our consolidated financial statements included in Item 18 of this annual report.
The agreement became effective on June 28, 2024, upon the delivery of the M/V Hellaship to the lessor. The Company sold and chartered back the vessel on a bareboat basis for a five-year period, having a purchase obligation at the end of the fifth year.
The agreement became effective on June 28, 2024, upon the delivery of the M/V Hellasship to the lessor. The Company sold and chartered back the vessel on a bareboat basis for a five-year period, having a purchase obligation at the end of the fifth year.
To minimize such subjectivity, our analysis for the years ended December 31, 2024 and 2023 also involved sensitivity analysis to the model input we believe is more important and likely to change.
To minimize such subjectivity, our analysis for the years ended December 31, 2025 and 2024 also involved sensitivity analysis to the model input we believe is more important and likely to change.
Financing Activities : The 2024 cash inflow resulted mainly from $120.8 million proceeds from long-term debt and other financial liabilities and $5.8 million proceeds from issuance of common stock and warrants.
The 2024 cash inflow resulted mainly from $120.8 million proceeds from long-term debt and other financial liabilities and $5.8 million proceeds from issuance of common stock and warrants.
Meanwhile, the 2023 Israel–Hamas war and subsequent missile attacks by the Houthis in the Red Sea have led vessels to divert via the Cape of Good Hope, which had a modestly positive impact on the dry bulk market by reducing supply.
Meanwhile, the Israel–Hamas conflict and subsequent missile attacks by the Houthis in the Red Sea have led vessels to divert via the Cape of Good Hope, which had a modestly positive impact on the dry bulk market by reducing supply.
This aggregate difference between the carrying value of these vessels and their market value of $2.6 million and $14.1 million, as of December 31, 2024 and 2023, respectively, represents the amount by which we believe we would have had to reduce our net income if we sold all of such vessels, on industry standard terms, in cash transactions, and to a willing buyer where we are not under any compulsion to sell, and where the buyer was not under any compulsion to buy as of December 31, 2024 and 2023, respectively.
This aggregate difference between the carrying value of these vessels and their market value of $0.2 million and $2.6 million, as of December 31, 2025 and 2024, respectively, represents the amount by which we believe we would have had to reduce our net income if we sold all of such vessels, on industry standard terms, in cash transactions, and to a willing buyer where we are not under any compulsion to sell, and where the buyer was not under any compulsion to buy as of December 31, 2025 and 2024, respectively.
Fluctuations in time charter rates are influenced by changes in spot charter rates. 71 Table of Contents Bareboat charter. A bareboat charter is generally a contract pursuant to which a vessel owner provides its vessel to a charterer for a fixed period of time at a specified daily rate.
Fluctuations in time charter rates are influenced by changes in spot charter rates. Bareboat charter. A bareboat charter is generally a contract pursuant to which a vessel owner provides its vessel to a charterer for a fixed period of time at a specified daily rate.
For a description of all our significant accounting policies, see Note 2 to our annual audited financial statements included in this annual report. 61 Table of Contents Results of Operations Year ended December 31, 2024 as compared to year ended December 31, 2023 (In thousands of U.S.
For a description of all our significant accounting policies, see Note 2 to our annual audited financial statements included in this annual report. 63 Table of Contents Results of Operations Year ended December 31, 2025 as compared to year ended December 31, 2024 (In thousands of U.S.
Loss on Extinguishment of Debt – The loss in the year ended December 31, 2024, is attributable to the full settlement of the CMBFL Sale and Leaseback, secured by the M/V Hellasship and M/V Patriotship (described below) .
The loss in the year ended December 31, 2024, is attributable to the full settlement of the CMBFL Sale and Leaseback, secured by the M/V Hellasship and the M/V Patriotship (described below) .
The facility bears interest at term SOFR plus a margin of 3.50% per annum and is repayable by four quarterly installments of $0.5 million, followed by sixteen quarterly installments of $0.4 million and a balloon installment of $6.7 million payable together with the final installment.
The facility bore interest at term SOFR plus a margin of 3.50% per annum and was repayable by four quarterly installments of $0.5 million, followed by sixteen quarterly installments of $0.4 million and a balloon installment of $6.7 million payable together with the final installment.
Our assessment concluded that no impairment loss should be recorded as of December 31, 2024 and 2023. Our Fleet – Illustrative Comparison of Possible Excess of Carrying Value Over Estimated Charter-Free Market Value of Certain Vessels Historically, the market values of vessels have experienced volatility, which from time to time may be substantial.
Our assessment concluded that no impairment loss should be recorded as of December 31, 2025 and 2024. 77 Table of Contents Our Fleet – Illustrative Comparison of Possible Excess of Carrying Value Over Estimated Charter-Free Market Value of Certain Vessels Historically, the market values of vessels have experienced volatility, which from time to time may be substantial.
The charterhire principal amortizes in 20 quarterly installments of $0.5 million along with a purchase obligation of $8.5 million at the expiry of the bareboat charter, bearing an interest rate of 3-month term SOFR plus 2.15% per annum.
The charterhire principal amortizes in 20 quarterly installments of $0.5 million followed by a purchase obligation of $8.5 million at the expiry of the bareboat charter, bearing an interest rate of 3-month term SOFR plus 2.15% per annum.
As of the date of this report, the majority of our vessels are employed under long-term time charters which have a charter hire calculated at an index-linked rate based on the 5-routes T/C average of the BCI, while two of our vessels earn a daily hire of a fixed floor rate plus a profit-sharing scheme based on a significant premium over the daily BCI.
As of the date of this report, the majority of our vessels are employed under long-term time charters which have a charter hire calculated at an index-linked rate based on the 5-routes T/C average of the BCI, while two of our vessels earn a daily hire of a fixed floor rate plus a profit-sharing scheme based on a significant premium over the daily BCI and one is bareboat chartered-out on a fixed rate.
At the end of the bareboat period, the Company has an obligation to purchase the vessel at the price of $8.3 million. The sale and leaseback agreement does not include any financial covenants or security value maintenance provisions. The charterhire principal as of December 31, 2024 was $27.3 million.
At the end of the bareboat period, the Company has an obligation to purchase the vessel at the price of $8.3 million. The sale and leaseback agreement does not include any financial covenants or security value maintenance provisions. The charterhire principal as of December 31, 2025 was $23.9 million.
Carrying Value plus any unamortized dry-docking costs as of Vessel Year Built Dwt December 31, 2024 (in millions of U.S. dollars) December 31, 2023 (in millions of U.S. dollars) Titanship 2011 207,855 28.2 29.6 Patriotship 2010 181,709 21.9 23.2 Dukeship 2010 181,453 28.4 30.3 * Worldship 2012 181,415 28.3 29.9 Paroship 2012 181,415 27.8 29.4 Kaizenship 2012 181,396 35.1 * - Iconship 2013 181,392 32.7 - Hellasship 2012 181,325 24.3 26.1 Honorship 2010 180,242 29.3 31.4 * Fellowship 2010 179,701 22.6 24.2 Championship 2011 179,238 30.7 33.0 * Partnership 2012 179,213 27.1 29.3 Knightship 2010 178,978 18.5 19.4 Lordship 2010 178,838 20.8 18.9 Friendship 2009 176,952 21.1 23.2 Flagship 2013 176,387 24.9 26.8 Geniuship 2010 170,057 19.4 20.8 Premiership 2010 170,024 22.6 24.0 Squireship 2010 170,018 25.3 26.9 * TOTAL 489.0 446.4 * Indicates dry bulk carrier vessels for which we believe, as of December 31, 2024 and 2023, respectively, the basic charter-free market value was lower than the vessel’s and right-of use asset’s carrying value plus any unamortized dry-docking costs.
Carrying Value plus any unamortized dry-docking costs as of Vessel Year Built Dwt December 31, 2025 (in millions of U.S. dollars) December 31, 2024 (in millions of U.S. dollars) Titanship 2011 207,855 26.6 28.2 Meiship 2013 207,851 35.3 - Patriotship 2010 181,709 21.1 21.9 Dukeship 2010 181,453 27.9 28.4 Worldship 2012 181,415 26.9 28.3 Paroship 2012 181,415 27.7 27.8 Kaizenship 2012 181,396 35.0 35.1 * Iconship 2013 181,392 31.0 32.7 Hellasship 2012 181,325 22.8 24.3 Honorship 2010 180,242 29.2 29.3 Fellowship 2010 179,701 21.6 22.6 Championship 2011 179,238 28.8 30.7 Partnership 2012 179,213 25.4 27.1 Knightship 2010 178,978 19.5 18.5 Lordship 2010 178,838 18.9 20.8 Friendship 2009 176,952 19.5 21.1 Blueship 2011 178,459 32.2 * - Flagship 2013 176,387 23.2 24.9 Geniuship 2010 170,057 - 19.4 Premiership 2010 170,024 23.6 22.6 Squireship 2010 170,018 26.0 25.3 TOTAL 522.2 489.0 * Indicates dry bulk carrier vessels for which we believe, as of December 31, 2025 and 2024, respectively, the basic charter-free market value was lower than the vessel’s carrying value plus any unamortized dry-docking costs. 78 Table of Contents As presented in Balance Sheets as of December 31, 2025 and 2024.
The financing’s applicable interest rate is SOFR plus 2.90% per annum. Following the second anniversary of the bareboat charter, the Company has continuous options to repurchase the vessel at predetermined prices as set forth in the agreement.
The financing’s applicable interest rate is 3-month term SOFR plus 2.80% per annum. Following the second anniversary of the bareboat charter, the Company has continuous options to repurchase the vessel at predetermined prices as set forth in the agreement.
Non-cash interest expense of amortization of deferred finance costs and debt discounts for the years ended December 31, 2024 and 2023 was $1.7 million and $2.2 million, respectively.
Non-cash interest expense of amortization of deferred finance costs and debt discounts for the years ended December 31, 2025 and 2024 was $1.9 million and $1.7 million, respectively.
During the year ended December 31, 2023, we had no off-hire days for scheduled dry-dockings and ballast water treatment installation for our vessels. (2) During the year ended December 31, 2024, we had incurred 38 off-hire days due to unforeseen circumstances. During the year ended December 31, 2023, we incurred 55 off-hire days due to unforeseen circumstances.
During the year ended December 31, 2024, we had incurred 33 off-hire days for scheduled dry-dockings and ballast water treatment installation for our vessels. (2) During the year ended December 31, 2025, we had incurred 38 off-hire days due to unforeseen circumstances. During the year ended December 31, 2024, we had incurred 38 off-hire days due to unforeseen circumstances.
December 31, 2024 (in millions of U.S. dollars) December 31, 2023 (in millions of U.S. dollars) Vessels, net 484.5 410.4 Finance lease, right-of use asset - 29.6 Deferred dry-docking charges, non-current 4.5 6.4 Total 489.0 446.4 We refer you to the risk factor entitled “The market values of our vessels may decrease, which could limit the amount of funds that we can borrow or trigger certain financial covenants under our loan agreements and other financing agreements, and we may incur an impairment or, if we sell vessels following a decline in their market value, a loss.” Although we believe that the assumptions used to evaluate potential asset impairment are based on historical trends and are reasonable and appropriate, such assumptions are highly subjective.
December 31, 2025 (in millions of U.S. dollars) December 31, 2024 (in millions of U.S. dollars) Vessels, net 506.5 484.5 Deferred dry-docking charges, non-current 15.7 4.5 Total 522.2 489.0 We refer you to the risk factor entitled “The market values of our vessels may decrease, which could limit the amount of funds that we can borrow or trigger certain financial covenants under our loan agreements and other financing agreements, and we may incur an impairment or, if we sell vessels following a decline in their market value, a loss.” Although we believe that the assumptions used to evaluate potential asset impairment are based on historical trends and are reasonable and appropriate, such assumptions are highly subjective.
As of December 31, 2024, we had a working capital deficit of $15.7 million (which included an amount of $2.1 million relating to pre-collected revenue) as compared to a working capital deficit of $44.4 million as of December 31, 2023 (which included an amount of $2.1 million relating to pre-collected revenue).
As of December 31, 2025, we had a working capital deficit of $13.2 million (which included an amount of $4.9 million relating to pre-collected revenue) as compared to a working capital deficit of $15.7 million as of December 31, 2024 (which included an amount of $2.1 million relating to pre-collected revenue).
Year Ended December 31, (In thousands of US Dollars, except operating days and TCE rate) 2024 2023 2022 Net revenues from vessels $ 164,881 $ 107,036 $ 122,629 Voyage expenses (3,297 ) (2,851 ) (4,293 ) Time charter equivalent revenues $ 161,584 $ 104,185 $ 118,336 Operating days 6,447 5,953 5,905 Daily time charter equivalent rate $ 25,063 $ 17,501 $ 20,040 (4) We include Daily Vessel Operating Expenses, which is a non GAAP metric, as we believe it provides additional meaningful information and assists management in making decisions regarding the deployment and the use of our vessels and because we believe that it provides useful information to investors regarding our financial performance.
Year Ended December 31, (In thousands of US Dollars, except operating days and TCE rate) 2025 2024 2023 Net revenues from vessels $ 155,519 $ 164,881 $ 107,036 Voyage expenses (5,524 ) (3,297 ) (2,851 ) Time charter equivalent revenues $ 149,995 $ 161,584 $ 104,185 Operating days 7,164 6,447 5,953 Daily time charter equivalent rate $ 20,937 $ 25,063 $ 17,501 (4) We include Daily Vessel Operating Expenses, which is a non GAAP metric, as we believe it provides additional meaningful information and assists management in making decisions regarding the deployment and the use of our vessels and because we believe that it provides useful information to investors regarding our financial performance.
The charterhire principal amortizes in four quarterly installments of $0.7 million followed by 16 quarterly installments of $0.4 million along with a purchase obligation of $10.5 million at the expiry of the bareboat charter, bearing an interest rate of 3-month term SOFR plus 2.55% per annum. The installments are paid in advance.
The charterhire principal was repayable in four quarterly installments of $0.7 million followed by 16 quarterly installments of $0.4 million along with a purchase obligation of $10.5 million at the expiry of the bareboat charter, while it bore an interest rate of 3-month term SOFR plus 2.55% per annum. The installments were paid in advance.
The sale and leaseback agreement does not include any financial covenants or security value maintenance provisions. The charterhire principal amortizes in 53 consecutive monthly installments paid in advance of approximately $0.2 million. The charterhire principal, as of December 31, 2024, was $14.6 million.
The sale and leaseback agreement does not include any financial covenants or security value maintenance provisions. The charterhire principal amortizes in 53 consecutive monthly installments paid in advance of approximately $0.2 million.
The charterhire principal amortizes in four quarterly installments of $0.8 million followed by 16 quarterly installments of $0.5 million along with a purchase obligation of $11.5 million at the expiry of the bareboat charter, bearing an interest rate of 3-month term SOFR plus 2.55% per annum. The installments are paid in advance.
The charterhire principal was repayable in four quarterly installments of $0.8 million followed by 16 quarterly installments of $0.5 million along with a purchase obligation of $11.5 million at the expiry of the bareboat charter, while it bore an interest rate of 3-month term SOFR plus 2.55% per annum. The installments were paid in advance.
The charterhire principal amortizes in four quarterly installments of $0.6 million followed by 16 quarterly installments of $0.3 million along with a purchase obligation of $9.5 million at the expiry of the bareboat charter, bearing an interest rate of 3-month term SOFR plus 2.55% per annum. The installments are paid in advance.
The charterhire principal was repayable in four quarterly installments of $0.6 million followed by 16 quarterly installments of $0.3 million along with a purchase obligation of $9.5 million at the expiry of the bareboat charter, while it bore an interest rate of 3-month term SOFR plus 2.55% per annum. The installments were paid in advance.
The loan bears interest of term SOFR plus a margin of 2.40% per annum. The Company has the option to pledge cash deposits in the form of time deposit up to the aggregate amount of the loan outstanding at the time.
The facility was drawn on October 22, 2024. The loan bears interest of term SOFR plus a margin of 2.40% per annum. The Company has the option to pledge cash deposits in the form of time deposit up to the aggregate amount of the loan outstanding at the time.
Voyage expenses include port charges, bunker expenses, canal charges and other commissions. Daily Vessel Operating Expenses. Daily Vessel Operating Expenses are calculated by dividing vessel operating expenses less pre-delivery expenses by ownership days for the relevant time periods. Vessel operating expenses include crew costs, provisions, deck and engine stores, lubricants, insurance, maintenance and repairs.
Daily Vessel Operating Expenses are calculated by dividing vessel operating expenses less pre-delivery expenses by ownership days for the relevant time periods. Vessel operating expenses include crew costs, provisions, deck and engine stores, lubricants, insurance, maintenance and repairs.
AVIC Hellasship Sale and Leaseback On June 4, 2024, the Company entered into a $19.5 million sale and leaseback agreement with Hao Leo Limited (“Hao Leo”), an affiliate of AVIC International Leasing Co., Ltd. to partially refinance the CMBFL Sale and Leaseback, secured by the M/Vs Hellaship and Patriotship.
Sale and Leaseback Agreements repaid after the year ended December 31, 2025 AVIC Hellasship Sale and Leaseback On June 4, 2024, the Company entered into a $19.5 million sale and leaseback agreement with Hao Leo Limited (“Hao Leo”), an affiliate of AVIC International Leasing Co., Ltd.(“AVIC”) to partially refinance the CMBFL Sale and Leaseback, secured by the M/Vs Hellasship and Patriotship.
We are also affected by the types of charters we enter into. Vessels operating on fixed rate period time charters and bareboat time charters provide more predictable cash flows, but can yield lower revenue and profit margins than vessels operating in the spot charter market, either on trip time charters or voyage charters, during periods characterized by favorable market conditions.
Vessels operating on fixed rate period index-linked time charters and bareboat time charters provide more predictable cash flows, but can yield lower revenue and profit margins than vessels operating in the spot charter market, either on trip time charters or voyage charters, during periods characterized by favorable market conditions.
We had 71 repair and off-hire days for the year ended December 31, 2024, as compared to 55 repair and off-hire days during the comparable period of 2023. Vessel Operating Expenses - Vessel operating expenses amounted to $47.0 million in the year ended December 31, 2024, compared to $42.3 million in the year ended December 31, 2023.
We had 276 repair and off-hire days for the year ended December 31, 2025, as compared to 71 repair and off-hire days during the comparable period of 2024. Vessel Operating Expenses - Vessel operating expenses amounted to $53.8 million in the year ended December 31, 2025, compared to $47.0 million in the year ended December 31, 2024.
Following the prepayment of the M/V Lordship, the Tranche A was repayable by seven quarterly installments of $0.6 million each and a balloon of $10.3 million payable together with the final installment. The Tranche B was repayable by eight quarterly installments of $0.3 million each and a balloon of $3.9 million payable together with the final installment.
Following the prepayment of the M/V Lordship, the amortization schedule of the remaining tranches was amended whereby Tranche A was repayable through seven quarterly installments of $0.6 million each and a final balloon of $10.3 million payable together with the final installment and Tranche B was repayable through eight quarterly installments of $0.3 million each and a final balloon of $3.9 million payable together with the final installment.
Depreciation and Amortization – For the year ended December 31, 2024, depreciation and amortization expense increased to $29.7 million from $28.8 million. The increase in depreciation expense is due to an increase in ownership days. We had 6,518 ownership days in 2024 compared to 6,008 days in 2023.
Depreciation and Amortization – For the year ended December 31, 2025, depreciation and amortization expense increased to $36.2 million from $29.7 million. The increase in depreciation expense is due to an increase in ownership days. We had 7,440 ownership days in 2025 compared to 6,518 days in 2024.
Our funding and treasury activities are conducted in accordance with corporate policies to maximize investment returns while maintaining appropriate liquidity for both our short- and long-term needs. This includes arranging borrowing facilities on a cost-effective basis. Cash and cash equivalents are held primarily in U.S. dollars, with minimal amounts held in Euros.
Our funding and treasury activities are conducted in accordance with corporate policies to maximize investment returns while maintaining appropriate liquidity for both our short- and long-term needs. This includes arranging borrowing facilities on a cost-effective basis.
As the majority of our fleet is employed on index-linked charter contracts, and two of them two of our vessels earn a daily hire of a fixed floor rate plus a profit-sharing scheme based on the BCI index rate, we will be exposed to any near-term volatility in the charter market, to the extent that we have not hedged the index-linked earnings through forward freight agreements.
We may need to adjust our operational strategies to navigate these changes. 74 Table of Contents As all of our fleet is employed on index-linked charter contracts, and two of them earn a daily hire of a fixed floor rate plus a profit-sharing scheme based on the BCI index rate, we will be exposed to any near-term volatility in the charter market, to the extent that we have not hedged the index-linked earnings through forward freight agreements.
Additionally, at the time of repurchase, if the market value of the vessel is greater than certain threshold prices, as set out in the agreement, the Company will pay to Cargill 15% of the difference between the market price and such threshold prices.
Additionally, at the time of repurchase, if the market value of the vessel was greater than certain threshold prices, as set forth in the agreement, the Company would pay to Cargill 15% of the difference between the market price and such threshold prices (the “Asset Upside Amount).
October 2022 Danish Ship Finance Loan Facility On October 10, 2022, the Company entered into a $28.0 million loan facility with Danish Ship Finance A/S to refinance the pre-existing loan facility with UniCredit Bank AG, which was secured by the M/Vs Premiership and Fellowship.
October 2022 Danish Ship Finance Loan Facility On October 10, 2022, the Company entered into a facility agreement with DSF for a $28.0 million term loan for the purpose of refinancing a pre-existing loan facility with UniCredit Bank AG, which was secured by the M/Vs Premiership and Fellowship.
In particular, the Company is required to maintain a security cover ratio (as defined therein) higher than 133%, at any time the corporate leverage ratio (as defined therein) is equal to or less than 65%. If the corporate leverage ratio is higher than 65%, the Company is required to maintain a security cover ratio (as defined therein) higher than 143%.
In addition, the Company is required to maintain a security cover ratio (as defined therein) of not less than 133%, at any time when the corporate leverage ratio (as defined therein) is equal to or less than 65%.
For the year ended December 31, 2024, indicators of impairment existed for one of our vessels as their carrying value plus any unamortized dry-docking costs was higher than their market value. The carrying value of the one vessel plus any unamortized dry-docking costs for which impairment indicators existed as at December 31, 2024, was $35.1 million. 74 Table of Contents
For the year ended December 31, 2025, indicators of impairment existed for one of our vessels as their carrying value plus any unamortized dry-docking costs was higher than its market value. The carrying value of the one vessel plus any unamortized dry-docking costs for which impairment indicators existed as at December 31, 2025, was $32.2 million.
While the cease-fire declared on January 15, 2025 eased tensions in the region, attacks resumed in March 2025 and the future direction of the conflict remains highly uncertain and may continue to pose a significant safety hazard for vessels transiting the Red Sea. Finally, potential trade tariffs from the new US administration could pose risks for dry bulk vessels.
While the cease-fire declared on January 15, 2025 eased tensions in the region, attacks resumed in March 2025 and the future direction of the conflict remains highly uncertain and may continue to pose a significant safety hazard for vessels transiting the Red Sea.
(“Alpha Bank”) for a $34.0 million term loan for the purpose of (i) refinancing the December 2022 Alpha Bank Loan Facility, which was secured by the M/V Paroship , (ii) financing the purchase option for the M/V Titanship and iii) providing liquidity for working capital purposes. The facility was drawn on October 22, 2024.
Pre-existing Loan Facilities October 2024 Alpha Bank Loan Facility On October 21, 2024, the Company entered into a facility agreement with Alpha Bank for a $34.0 million term loan for the purpose of (i) refinancing the December 2022 Alpha Bank Loan Facility, which was secured by the M/V Paroship , (ii) financing the purchase option for the M/V Titanship and iii) providing liquidity for working capital purposes.
Hinode Sale and Leaseback On August 29, 2024, the Company entered into a $28.5 million sale and leaseback agreement with Hinode Kaiun Co., Ltd and Sunmarine Maritime S.A. (collectively, “Hinode”) for the purpose of financing part of the acquisition cost of the M/V Kaizenship .
The charterhire principal, as of December 31, 2025, was $12.0 million. 71 Table of Contents Hinode Sale and Leaseback On August 29, 2024, the Company entered into a $28.5 million sale and leaseback agreement with Hinode Kaiun Co., Ltd and Sunmarine Maritime S.A. (collectively, “Hinode”) for the purpose of financing part of the acquisition cost of the M/V Kaizenship .
Under voyage charters, voyage expenses, such as port charges, bunker expenses, canal charges and other commissions, are paid by the vessel owner, who also pays vessel operating expenses. TCE. Time charter equivalent, or TCE, rate is defined as our net revenue less voyage expenses during a period divided by the number of our operating days during the period.
Time charter equivalent, or TCE, rate is defined as our net revenue less voyage expenses during a period divided by the number of our operating days during the period. Voyage expenses include port charges, bunker expenses, canal charges and other commissions. Daily Vessel Operating Expenses.
The following table reconciles our vessels operating expenses to Daily Vessel Operating Expenses. 72 Table of Contents (In thousands of US Dollars, except ownership days and Daily Vessel Operating Expenses) Year Ended December 31, 2024 2023 2022 Vessel operating expenses $ 46,985 $ 42,260 $ 43,550 Pre-delivery expenses (1,515 ) (933 ) (1,144 ) Vessel operating expenses before pre-delivery expenses 45,470 41,327 42,406 Ownership days 6,518 6,008 6,219 Daily Vessel Operating Expenses $ 6,976 $ 6,879 $ 6,819 Please also see “–B.
The following table reconciles our vessels operating expenses to Daily Vessel Operating Expenses. 76 Table of Contents (In thousands of US Dollars, except ownership days and Daily Vessel Operating Expenses) Year Ended December 31, 2025 2024 2023 Vessel operating expenses $ 53,785 $ 46,985 $ 42,260 Pre-delivery expenses (761 ) (1,515 ) (933 ) Vessel operating expenses before pre-delivery expenses 53,024 45,470 41,327 Ownership days 7,440 6,518 6,008 Daily Vessel Operating Expenses $ 7,127 $ 6,976 $ 6,879 Please also see “–B.
The loan bears interest of term SOFR plus a margin of 2.05% per annum. The interest margin can be decreased by 0.05% per vessel based on the achievement of certain emission thresholds.
The loan bears interest at term SOFR plus a margin of 2.05% per annum. A sustainability linked margin adjustment mechanism was introduced, whereby the applicable interest margin can be decreased by 0.05% per annum, per vessel based on the achievement of certain emission thresholds.
(collectively, “Village Seven”) to partially refinance the August 2021 Alpha Bank Loan Facility. The Company sold and chartered back the vessel from Village Seven on a bareboat basis for a period of four years and five months. The financing’s applicable interest rate is 3-month term SOFR plus 3.00% per annum.
The Company sold and chartered back the vessel from Village Seven on a bareboat basis for a period of four years and five months. The financing’s applicable interest rate is 3-month term SOFR plus 3.00% per annum.
The repayment of installments for both tranches commenced in November 2023. The borrower owning the M/V Squireship was required to maintain an average quarterly minimum free liquidity of $0.5 million, whereas the borrower owning the M/V Friendship was required to maintain $0.5 million at all times.
The borrower owning the M/V Squireship was required to maintain an average quarterly minimum free liquidity of $0.5 million, whereas the borrower owning the M/V Friendship was required to maintain $0.5 million at all times.
Our medium- and long-term liquidity requirements relate to the operation and maintenance expenditures of our vessels. Sources of funding for our medium- and long-term liquidity requirements include cash flows from operations and new debt financing.
Sources of funding for our medium- and long-term liquidity requirements include cash flows from operations and new debt financing.
Cash Flows (In thousands of US Dollars) Year ended December 31, 2024 2023 2022 Cash Flow Data: Net cash provided by operating activities 75,278 31,323 37,286 Net cash (used in) / provided by investing activities (79,372 ) 17,745 (56,263 ) Net cash provided by / (used in) financing activities 14,082 (56,617 ) 5,828 Year ended December 31, 2024, as compared to year ended December 31, 2023 Operating Activities: Net cash provided by operating activities in 2024 consisted of net income after non-cash items of $80.5 million and the decrease in working capital of $5.3 million.
Cash Flows (In thousands of US Dollars) Year ended December 31, 2025 2024 2023 Cash Flow Data: Net cash provided by operating activities 52,607 75,278 31,323 Net cash (used in) / provided by investing activities (23,346 ) (79,372 ) 17,745 Net cash (used in) / provided by financing activities (1,524 ) 14,082 (56,617 ) Year ended December 31, 2025, as compared to year ended December 31, 2024 Operating Activities: Net cash provided by operating activities in 2025 consisted of net income after non-cash items of $62.7 million and the decrease in working capital of $10.1 million.
In 2024, the total size of the dry bulk fleet rose by about 3.0%, compared to demand growth of 4.9%. According to tentative projections, the total size of the dry bulk fleet is expected to rise by about 3.0% in 2025, compared to expected demand growth of 0.7%.
In 2025, the total size of the dry bulk fleet rose by about 3.0%, compared to demand growth of 2.2%. According to tentative projections, the total size of the dry bulk fleet is expected to rise by about 3.6% in 2026, compared to expected demand growth of 1.8%.
The agreement became effective on June 11, 2024, upon the delivery of the vessel to the lessor. The Company sold and chartered back the vessel on a bareboat basis for a five-year period, having a purchase obligation at the end of the fifth year.
The agreement became effective on March 20, 2025, upon the delivery of the M/V Squireship to the lessor. The Company sold and chartered back the vessel on a bareboat basis for a five-year period, with a purchase obligation at the end of the fifth year.
We had 6,447 operating days in 2024, as compared to 5,953 operating days in 2023. The TCE rate increased by 43% in 2024 to $25,063, as compared to $17,501 in 2023. Please see reconciliation below of TCE rate (a non-GAAP measure) to net revenues from vessels, the most directly comparable U.S. GAAP measure.
We had 7,164 operating days in 2025, as compared to 6,447 operating days in 2024. The TCE rate decreased by 16% in 2025 to $20,937, as compared to $25,063 in 2024. Please see reconciliation below of TCE rate (a non-GAAP measure) to net revenues from vessels, the most directly comparable U.S. GAAP measure.
As of December 31, 2024, the amount outstanding under the AVIC Hellasship Sale and Leaseback was $17.4 million. 67 Table of Contents AVIC Patriotship Sale and Leaseback On June 4, 2024, the Company entered into a $16.9 million sale and leaseback agreement with Hao Virgo Limited (“Hao Virgo”), an affiliate of AVIC International Leasing Co., Ltd. to partially refinance the CMBFL Sale and Leaseback, secured by the M/Vs Hellasship and Patriotship.
AVIC Patriotship Sale and Leaseback On June 4, 2024, the Company entered into a $16.9 million sale and leaseback agreement with Hao Virgo Limited (“Hao Virgo”), an affiliate of AVIC to partially refinance the CMBFL Sale and Leaseback, secured by the M/Vs Hellasship and Patriotship.
Huarong Friendship Sale and Leaseback On March 13, 2025, the Company entered into a $16.5 million sale and leaseback agreement for the M/V Friendship with an affiliate of Huarong to refinance Tranche B of the August 2021 Alpha Bank Loan Facility, secured by the M/V Friendship.
The charterhire principal, as of December 31, 2025, was $15.2 million. Huarong Squireship Sale and Leaseback On March 13, 2025, the Company entered into a $18.0 million sale and leaseback agreement for the M/V Squireship with an affiliate of Huarong to refinance Tranche A of the August 2021 Alpha Bank Loan Facility, secured by the M/V Squireship.
As of December 31, 2024, we had outstanding borrowings of $261.5 million (including long-term debt and other financial liabilities) as compared to $236.4 million (including long-term debt, finance lease liability and other financial liabilities) as of December 31, 2023. 63 Table of Contents As of March 19, 2025, we had outstanding borrowings of $326.7 million (including long-term debt, finance lease liability and other financial liabilities).
As of December 31, 2025, we had outstanding borrowings of $294.0 million (including long-term debt and other financial liabilities) as compared to $261.5 million (including long-term debt, finance lease liability and other financial liabilities) as of December 31, 2024.
The increase was primarily attributable to the increase in ownership days. We had 6,518 ownership days in 2024 as compared to 6,008 ownership days in 2023. 62 Table of Contents Management Fees - The increase was mainly attributable to the increase in ownership days.
The increase was primarily attributable to the increase in ownership days. We had 7,440 ownership days in 2025 as compared to 6,518 ownership days in 2024. Management Fees - The increase was mainly attributable to the increase in ownership days.
Out of the 21 long-term employment agreements in place, two were agreed during 2025, five were agreed during 2024, one was agreed during 2023, five were agreed during 2022 and the remaining eight between 2018 and 2021.
Out of the 19 long-term employment agreements in place, two were agreed in 2026, eight were agreed during 2025, three were agreed during 2024 and the remaining six between 2018 and 2022.
Year Ended December 31, Fleet Data: 2024 2023 2022 Ownership days 6,518 6,008 6,219 Available days(1) 6,485 6,008 5,954 Operating days(2) 6,447 5,953 5,905 Fleet utilization 98.9 % 99.1 % 95.0 % Average Daily Results: TCE rate(3) $ 25,063 $ 17,501 $ 20,040 Daily Vessel Operating Expenses(4) $ 6,976 $ 6,879 $ 6,819 (1) During the year ended December 31, 2024, we had incurred 33 off-hire days for scheduled dry-dockings and ballast water treatment installation for our vessels.
Year Ended December 31, Fleet Data: 2025 2024 2023 Ownership days 7,440 6,518 6,008 Available days(1) 7,202 6,485 6,008 Operating days(2) 7,164 6,447 5,953 Fleet utilization 96.3 % 98.9 % 99.1 % Average Daily Results: TCE rate(3) $ 20,937 $ 25,063 $ 17,501 Daily Vessel Operating Expenses(4) $ 7,127 $ 6,976 $ 6,879 (1) During the year ended December 31, 2025, we had incurred 238 off-hire days for scheduled dry-dockings.
Additionally, as of December 31, 2024, we had $13.1 million restricted cash, which includes $8.0 million as pledged capital, at the Company’s option, for one-month interest period as described in Note 4 of the consolidated financial statements. As of December 31, 2023, we had $5.6 million restricted cash.
Additionally, as of December 31, 2025, we had $14.4 million restricted cash, which included $8.0 million as pledged capital, at the Company’s option, for one-month interest period as described in Note 4 of the consolidated financial statements included in Item 18 of this annual report.
Evahline Sale and Leaseback On March 29, 2023, the Company entered into a $19.0 million sale and leaseback agreement with a subsidiary of Evahline Inc. (“Evahline”) for the refinancing of the Hanchen Sale and Leaseback. The agreement became effective on April 6, 2023, upon the delivery of the M/V Knightship to the lessor.
The agreement became effective on January 8, 2026, upon the delivery of the M/V Patriotship to the lessor (Note 16). Existing Sale and Leaseback Activities Evahline Sale and Leaseback On March 29, 2023, the Company entered into a $19.0 million sale and leaseback agreement with a subsidiary of Evahline Inc.
The loan facility was repayable through four quarterly installments of $2.0 million, followed by two quarterly installments of $1.5 million, followed by 16 quarterly installments of $0.8 million and a final balloon of $15.0 million payable together with the final installment.
The facility was repayable through four quarterly installments of $2.0 million, followed by two quarterly installments of $1.5 million, followed by 16 quarterly installments of $0.8 million and a final balloon of $15.0 million payable together with the final installment. The borrowers were required to maintain an aggregate minimum liquidity amount of $2.0 million in their operating accounts.
On October 22, 2024, the Company fully refinanced the outstanding amount of $13.2 million using the proceeds from the October 2024 Alpha Bank Loan Facility and all securities created in favor of Alpha Bank were irrevocably and unconditionally released.
On December 12, 2025, the Company fully refinanced the outstanding amount of $21.2 million using the proceeds from the December 2025 Danish Ship Finance Loan Facility and all securities created in favor of DSF were irrevocably and unconditionally released.
The Company sold and chartered back the vessel from Cargill on a bareboat basis for a five-year period, having a purchase obligation at the end of the fifth year. The implied average applicable interest rate is equivalent to 2.00% per annum. The sale and leaseback agreement does not include any financial covenants or security value maintenance provisions.
The Company sold and chartered back the vessel from Cargill on a bareboat basis for a five-year period, with a purchase obligation at the end of the fifth year. The implied average applicable interest rate was equivalent to 2% per annum.
The Company was required to maintain a security cover ratio (as defined therein) of not less than 125% until December 24, 2023, and 130% thereafter until the maturity of the loan. The borrowers were required to maintain an aggregate minimum liquidity of $2.0 million in their operating accounts. As of December 31, 2024, $24.0 million was outstanding under the facility.
In addition, the Company is required to maintain a security cover ratio (as defined therein) of not less than 125% until the second anniversary of the drawdown date and 130% thereafter until the maturity of the loan. The borrowers are required to maintain an aggregate minimum liquidity amount of $3.0 million in their operating accounts.
The term of the facility is five years, and the repayment schedule comprises of four quarterly installments of $1.2 million, followed by sixteen quarterly installments of $0.9 million and a final balloon of $14.8 million payable together with the final installment.
The term of the facility is five years, and the repayment schedule comprises four quarterly installments of $1.2 million, followed by 16 quarterly installments of $0.9 million and a final balloon of $14.8 million payable together with the final installment. In addition, the Company is required to maintain a security cover ratio (as defined therein) of not less than 125%.
The charterhire principal, as of December 31, 2024, was $13.5 million. 68 Table of Contents Village Seven Sale and Leaseback On April 24, 2023, the Company entered into a $19.0 million sale and leaseback agreement for the M/V Lordship with Village Seven Co., Ltd and V7 Fune Inc.
The charterhire principal, as of December 31, 2025, was $10.3 million. Village Seven Sale and Leaseback On April 24, 2023, the Company entered into a $19.0 million sale and leaseback agreement for the M/V Lordship with Village Seven Co., Ltd and V7 Fune Inc. (collectively, “Village Seven”) to partially refinance the August 2021 Alpha Bank Loan Facility.
Existing Sale and Leaseback Activities Flagship Cargill Sale and Leaseback On May 11, 2021, the Company entered into a $20.5 million sale and leaseback agreement with Cargill International SA (“Cargill”) to partly finance the acquisition of the M/V Flagship.
Sale and Leaseback Activities repaid during the years ended December 31, 2025 and December 31, 2024 Flagship Cargill Sale and Leaseback On May 11, 2021, the Company entered into a $20.5 million sale and leaseback agreement with Cargill International SA (“Cargill”) for the purpose of financing part of the acquisition cost of the M/V Flagship.
The Company has continuous options to buy back the vessel during the whole five-year sale and leaseback period at predetermined prices as set forth in the agreement and at the end of such period it has a purchase obligation at $10.0 million.
The charterhire principal was repayable in 60 monthly installments averaging approximately $0.2 million each along with a purchase obligation of $10.0 million, payable at maturity. The Company had continuous options to buy back the vessel during the whole five-year sale and leaseback period at predetermined prices as set forth in the agreement.
The Company is required to maintain a security cover ratio (as defined therein) of not less than 125% until the second anniversary of the drawdown date, and 130% thereafter until the maturity of the loan and a corporate leverage ratio (as defined therein), that will not be higher than 70% until maturity.
If the corporate leverage ratio is higher than 65%, the Company is required to maintain a security cover ratio (as defined therein) of not less than 143%. Finally, the Company is required to maintain a leverage ratio (as defined therein) not exceeding 70% until the maturity of the loan.
Other Financial Liabilities: Sale and Leaseback Transactions New Sale and Leaseback Activities during the year ended December 31, 2024 AVIC Iconship Sale and Leaseback On June 4, 2024, the Company entered into a $21.9 million sale and leaseback agreement with Hao Cancer Limited (“Hao Cancer”), an affiliate of AVIC International Leasing Co., Ltd. to partially finance the acquisition of the M/V Iconship.
AVIC Iconship Sale and Leaseback On June 4, 2024, the Company entered into a $21.9 million sale and leaseback agreement with Hao Cancer Limited (“Hao Cancer”), an affiliate of AVIC to partially finance the acquisition of the M/V Iconship. The agreement became effective on June 11, 2024, upon the delivery of the vessel to the lessor.
August 2021 Alpha Bank Loan Facility On August 9, 2021, the Company entered into a $44.1 million secured loan facility with Alpha Bank for the purposes of (i) refinancing of a pre-existing Alpha Bank loan facility and (ii) financing of the previously unencumbered M/V Friendship.
Loan Facilities repaid during the years ended December 31, 2025 and December 31, 2024 August 2021 Alpha Bank Loan Facility On August 9, 2021, the Company entered into a facility agreement with Alpha Bank for a $44.1 million term loan for the purpose of (i) refinancing a pre-existing Alpha Bank loan facility which was secured by the M/Vs Leadership, Squireship and Lordship and (ii) financing the previously unencumbered Friendship.
Investing Activities: The 2024 cash outflow resulted from $70.7 million payments for vessels acquisitions and improvements, $4.4 million payments due from related party (United), $3.7 million advances for the acquisition of the M/V Meiship and $0.6 million for lease prepayments.
The 2024 cash outflow resulted from $70.7 million payments for vessels acquisitions and improvements, $4.4 million payments due from related party (United), $3.7 million advances for the acquisition of the M/V Meiship and $0.6 million for lease prepayments. 66 Table of Contents Financing Activities : The 2025 cash inflow resulted mainly from $155.8 million proceeds from long-term debt and other financial liabilities, $0.8 million proceeds from issuance of common stock and proceeds of $0.8 million from other non-current liabilities.
On June 30, 2022, we entered into a supplemental agreement to the facility pursuant to which, it was cross collateralized with the June 2022 Alpha Bank Loan Facility. 66 Table of Contents On April 28, 2023, the Company prepaid $8.5 million to Tranche A and $3.5 million to Tranche B using the proceeds from the Village Seven Sale and Leaseback and as a result all the securities regarding the M/V Lordship were irrevocably and unconditionally released.
On April 28, 2023, the Company prepaid $8.5 million of Tranche A and $3.5 million of Tranche B using the proceeds from the Village Seven Sale and Leaseback (described below) and as a result all the securities regarding the M/V Lordship were irrevocably and unconditionally released.