Biggest changeDecember 31, 2022 December 31, 2021 Working Capital Change Percentage Change Working capital: Total current assets $ 11,572,056 $ 10,402,320 $ 1,169,736 11 % Total current liabilities (436,318 ) (490,039 ) 53,721 11 % Working capital: $ 11,135,738 $ 9,912,281 $ 1,223,457 12 % The increase in working capital of $1,223,457 was primarily attributable to an increase in current assets of $1,169,736 primarily due to increase in cash of $1.5 million and an increase in current liabilities of $53,721, offset by a decrease in equity investments of $417,000. 43 Cash Flows A summary of cash flow activities is summarized as follows: Year Ended December 31, 2022 2021 Cash used in operating activities $ (3,497,622 ) $ (2,278,016 ) Cash provided by investing activities 86,707 7,192,526 Cash provided by financing activities 4,940,948 3,794,102 Net increase in cash $ 1,530,033 $ 8,708,612 Net Cash Used in Operating Activities Net cash used in operating activities for the years ended December 31, 2022 and 2021 were $3,497,622 and $2,278,016, respectively, an increase of $1,219,606, or 54%. ● Net cash used in operating activities for the year ended December 31, 2022 primarily reflected a net loss of $3,908,551, adjusted for the add-back of non-cash items such net realized loss on equity investments of $104,700, net unrealized loss on equity investments of $331,203, bad debt recovery of $20,000, stock-based compensation of $156,047, and equity shares earned for lock up agreement of $85,733, and changes in operating asset and liabilities primarily consisting of a decrease in prepaid expenses and other current assets of $55,335, an increase of interest receivable of $4,800, a decrease in accounts payable and accrued expenses of $53,721 and a decrease in deferred revenue of $72,102. ● Net cash used in operating activities for the year ended December 31, 2021 primarily reflected a net income of $3,903,741 adjusted for the add-back of non-cash items such net realized gain on equity investments of $6,660,483, net unrealized gain on equity investments of $248,588, bad debt recovery of $148,500, amortization of prepaid stock-based compensation of $107,970, stock-based compensation of $83,728, gain on forgiveness of PPP note payable of $19,082, gain on disposal of assets from discontinued operations of $1,553 and changes in operating asset and liabilities primarily consisting of an increase in prepaid expenses and other current assets of $38,862, an increase in assets of discontinued operations of $24,963, an increase of interest receivable of $1,210, an increase in accounts payable and accrued expenses of $291,050 and an increase in deferred revenue of $478,736.
Biggest changeCash Flows A summary of cash flow activities is summarized as follows: Year Ended December 31, 2023 2022 Net cash used in operating activities $ (3,224,498 ) $ (3,497,622 ) Net cash (used in) provided by investing activities (4,147,107 ) 86,707 Net cash (used in) provided by financing activities (471,121 ) 4,940,948 Net (decrease) increase in cash $ (7,842,726 ) $ 1,530,033 Net Cash Used in Operating Activities Net cash used in operating activities for the years ended December 31, 2023 and 2022 were $3,224,498 and $3,497,622, respectively, a decrease of $273,124, or 8%. ● Net cash used in operating activities for the year ended December 31, 2023 primarily reflected a net loss of $3,700,6837, adjusted for the add-back of non-cash items such as net unrealized loss on equity investments of $3,118, bad debt expense of $69,600, stock-based compensation of $14,125, and amortization of prepaid stock-based professional fees of $90,067, and changes in operating asset and liabilities primarily consisting of a decrease in prepaid expenses and other current assets of $35,695, an increase of interest receivable of $3,590, an increase in accounts payable and accrued expenses of $339,272, and a decrease in deferred revenue of $72,102. 37 ● Net cash used in operating activities for the year ended December 31, 2022 primarily reflected a net loss of $3,908,551, adjusted for the add-back of non-cash items such net realized loss on equity investments of $104,700, net unrealized loss on equity investments of $331,203, bad debt recovery of $20,000, stock-based compensation of $156,047, and equity shares earned for lock up agreement of $85,733, and changes in operating asset and liabilities primarily consisting of a decrease in prepaid expenses and other current assets of $55,335, an increase of interest receivable of $4,800, a decrease in accounts payable and accrued expenses of $53,721 and a decrease in deferred revenue of $72,102.
Realized gains and losses are determined on a specific identification basis which is recorded as net realized gain (loss) on equity investments in the consolidated statement of operations. The Company reviews equity investments, at fair value for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered.
Realized gains and losses are determined on a specific identification basis which is recorded as net realized gain (loss) on equity investments in the consolidated statement of operations and comprehensive loss. The Company reviews equity investments, at fair value for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered.
Rare Disease Therapeutics We seek to acquire and/or develop intellectual property or technology rights from leading universities and researchers to treat rare diseases, including the use of psychedelic drugs, such as psilocybin, and the potential benefits they may have in certain cases involving depression, mental health issues and neurological disorders.
Rare Disease Therapeutics We seek to acquire and/or develop intellectual property or technology rights from leading universities and researchers to treat rare diseases, including the use of psychedelic drugs, such as psilocybin, ketamine, and the potential benefits they may have in certain cases involving depression, mental health issues and neurological disorders.
Results of Operations Comparison of Our Results of Operations for the Years Ended December 31, 2022 and 2021 The following table summarizes the results of operations for the years ending December 31, 2022 and 2021 and were based primarily on the comparative audited financial statements, footnotes and related information for the periods identified and should be read in conjunction with the consolidated financial statements and the notes to those statements that are included elsewhere in this report.
Results of Operations Comparison of Our Results of Operations for the Years Ended December 31, 2023 and 2022 The following table summarizes the results of operations for the years ending December 31, 2023 and 2022 and were based primarily on the comparative audited financial statements, footnotes and related information for the periods identified and should be read in conjunction with the consolidated financial statements and the notes to those statements that are included elsewhere in this report.
Stock-Based Compensation Stock-based compensation is accounted for based on the requirements of ASC 718 – “Compensation – Stock Compensation”, which requires recognition in the financial statements of the cost of employee, director, and non-employee services received in exchange for an award of equity instruments over the period the employee, director, or non-employee is required to perform the services in exchange for the award (presumptively, the vesting period).
Critical Accounting Estimates Stock-Based Compensation Stock-based compensation is accounted for based on the requirements of ASC 718 – “Compensation – Stock Compensation”, which requires recognition in the financial statements of the cost of employee, director, and non-employee services received in exchange for an award of equity instruments over the period the employee, director, or non-employee is required to perform the services in exchange for the award (presumptively, the vesting period).
We recorded bad debt recovery from the collection of a previously written off note receivable deemed uncollectible. 42 ● Selling, General and Administrative Expenses : Selling, general and administrative expenses include advertising and promotion, patent related expenses, public company expenses, custodian fees, bank service charges, travel, and other office expenses.
In 2022, we recorded bad debt recovery from the collection of a previously written off note receivable deemed uncollectible. ● Selling, General and Administrative Expenses : Selling, general and administrative expenses include advertising and promotion, patent related expenses, public company expenses, custodian fees, bank service charges, travel, and other office expenses.
Investigator-Sponsored Study Agreement with UMB for CNS Homing Peptide On January 5, 2021, we entered into an investigator-sponsored study agreement with UMB. The research project is a clinical study to examine a novel peptide-guided drug delivery approach for the treatment of Multiple Sclerosis (“MS”).
We have notified UCSF we do not plan to continue this study Investigator-Sponsored Study Agreement with UMB for CNS Homing Peptide On January 5, 2021, we entered into an investigator-sponsored study agreement with UMB. The research project is a clinical study to examine a novel peptide-guided drug delivery approach for the treatment of Multiple Sclerosis (“MS”).
In addition, the parties agreed in the Fourth Amendment to allow the Company to extend the term of the License Agreement to June 30, 2023 by paying UMB a fee of $1,000 on or before February 28, 2022.
In addition, the parties agreed in the Fourth Amendment to allow the Company to extend the term of the License Agreement to June 30, 2023 by paying UMB a fee of $1,000 on or before February 28, 2023. This fee was paid and thus the term of the License Agreement was extended to June 30, 2023.
We plan to actively pursue the acquisition and/or development of intellectual property or technology rights to treat rare diseases, and to ultimately expand our business to focus on this new line of business. 36 License Agreements between the Company and a Vendor Vendor License Agreement with the University of Maryland, Baltimore for CNS Homing Peptide On February 12, 2021, we entered into a Master License Agreement (the “UMB License Agreement”) with the University of Maryland, Baltimore (“UMB”) pursuant to which UMB granted us an exclusive, worldwide, sublicensable, royalty-bearing license to certain intellectual property (i) to make, have made, use, sell, offer to sell, and import certain licensed products and (ii) to use the invention titled, “Central nervous system-homing peptides in vivo and their use for the investigation and treatment of multiple sclerosis and other neuroinflammatory pathology” (the “Invention”) and UMB’s confidential information to develop and perform certain licensed processes for the therapeutic treatment of neuroinflammatory disease.
License Agreements between the Company and Vendor Vendor License Agreement with the University of Maryland, Baltimore for CNS Homing Peptide On February 12, 2021, we entered into a Master License Agreement (the “UMB License Agreement”) with the University of Maryland, Baltimore (“UMB”) pursuant to which UMB granted us an exclusive, worldwide, sublicensable, royalty-bearing license to certain intellectual property (i) to make, have made, use, sell, offer to sell, and import certain licensed products and (ii) to use the invention titled, “Central nervous system-homing peptides in vivo and their use for the investigation and treatment of multiple sclerosis and other neuroinflammatory pathology” (the “Invention”) and UMB’s confidential information to develop and perform certain licensed processes for the therapeutic treatment of neuroinflammatory disease.
This increase was a result of increase in the cost of renewal of D&O insurance policy. ● Bad Debt Recovery: For the year ended December 31, 2022 and 2021, we recorded bad debt recovery of $20,000 and $148,500, a decrease of $128,500.
This decrease was a result of decrease in the cost of renewal of the D&O insurance policy. ● Bad Debt Expense (Recovery): For the year ended December 31, 2023 and 2022, we recorded bad debt recovery of $0 and $20,000.
The Company paid the first payment of $430,825 in November 2021 and the second payment of $430,825 in July 2022. 38 Sponsored Research Agreement with University of Maryland, Baltimore for the Study of Targeted liposomal drug delivery for rheumatoid arthritis On July 6, 2021, we entered into a sponsored research agreement (the “July 2021 Sponsored Research Agreement”) with UMB pursuant to which UMB shall evaluate the pharmacokinetics of dexamethasone delivered to arthritic rats via liposome.
Sponsored Research Agreement with University of Maryland, Baltimore for the Study of Targeted liposomal drug delivery for rheumatoid arthritis On July 6, 2021, we entered into a sponsored research agreement (the “July 2021 Sponsored Research Agreement”) with UMB pursuant to which UMB shall evaluate the pharmacokinetics of dexamethasone delivered to arthritic rats via liposome.
The ASC also requires measurement of the cost of employee, director, and non-employee services received in exchange for an award based on the grant-date fair value of the award. [The Company has elected to recognize forfeitures as they occur as permitted under Accounting Standards Update (“ASU”) 2016-09 Improvements to Employee Share-Based Payment.] Research and Development In accordance with ASC 730-10, “Research and Development-Overall,” research and development costs are expensed when incurred.
The ASC also requires measurement of the cost of employee, director, and non-employee services received in exchange for an award based on the grant-date fair value of the award. The Company has elected to recognize forfeitures as they occur as permitted under Accounting Standards Update (“ASU”) 2016-09 Improvements to Employee Share-Based Payment.
Psilocybin is considered a serotonergic hallucinogen and is an active ingredient in some species of mushrooms. Recent industry studies using psychedelics, such as psilocybin, have been promising, and we believe there is a large unmet need with many people suffering from depression, mental health issues and neurological disorders.
Recent industry studies using psychedelics, such as psilocybin, have been promising, and we believe there is a large unmet need with many people suffering from depression, mental health issues and neurological disorders.
On October 13, 2022, the Company entered into an amendment of the sponsored research agreement pursuant to which the parties agreed to extend the payment schedule until March 31, 2024.
On October 13, 2022, the Company entered into an amendment of the sponsored research agreement pursuant to which the parties agreed to extend the payment schedule until March 31, 2024. The Company paid the first payment of $430,825 in November 2021 and the second payment of $430,825 in July 2022.
The increase was a result of increase in research and development costs in connection with the Investigator-sponsored Study Agreement with UCSF, UMB, Columbia University, and other parties. ● Insurance Expense : For the year ended December 31, 2022 and 2021, insurance expense was $125,889 and $108,750, respectively, an increase of $17,139, or 15.8%.
The decrease was a result of a decrease in research and development costs in connection with the Investigator-sponsored Study Agreement with UCSF, UMB, Columbia University, and other parties. ● Insurance Expense : For the year ended December 31, 2023 and 2022, insurance expense was $89,007 and $125,889, respectively, a decrease of $36,882, or 29.3%.
For the year ended December 31, 2022 and 2021, selling, general and administrative expenses were $227,259 and $162,953, respectively, an increase of $64,306, or 39.5%.
For the year ended December 31, 2023 and 2022, selling, general and administrative expenses were $390,071 and $227,259, respectively, an increase of $162,812, or 71.6%.
The term of the UMB License Agreement shall expire 15 years after the effective date in which (a) there were never any patent rights, (b) there was never any data protection, new chemical entity, orphan drug exclusivity, regulatory exclusivity, or other legally enforceable market exclusivity or (c) there was never a first commercial sale of a licensed product.
The term of the UMB License Agreement shall expire 15 years after the effective date in which (a) there were never any patent rights, (b) there was never any data protection, new chemical entity, orphan drug exclusivity, regulatory exclusivity, or other legally enforceable market exclusivity or (c) there was never a first commercial sale of a licensed product. 32 As described below, the Company has entered into an investigator sponsored research agreement with UMB related to a clinical study to examine a novel peptide-guided drug delivery approach for the treatment of Multiple Sclerosis.
Net Cash Provided by Investing Activities Net cash provided by investing activities for the years ended December 31, 2022 and 2021 were $86,707 and $7,192,526, respectively, a decrease of $7,105,819 or 99%. ● Net cash provided by investing activities for the year ended December 31, 2022 was $86,707 which consisted of aggregate proceeds from sale of equity investments in Aikido of $66,707 and proceeds from collection of previously written off notes receivable of $20,000. ● Net cash provided by investing activities for the year ended December 31, 2021 was $7,192,526 which consisted of aggregate proceeds from sale of equity investments in Aikido and DatChat, Inc. of $7,020,526, proceeds from collection of previously written off notes receivable of $7,500 and proceeds from notes receivable collection of $164,500.
Net Cash (Used in) Provided by Investing Activities Net cash (used in) provided by investing activities for the years ended December 31, 2023 and 2022 were $(4,147,107) and $86,707, respectively, a change of $4,233,814, or 4,883%. ● Net cash used in investing activities for the year ended December 31, 2023 was $4,147,107 which consisted of aggregate payments for the purchase of short-term investments of $4,147,107. ● Net cash provided by investing activities for the year ended December 31, 2022 was $86,707 which consisted of aggregate proceeds from sale of equity investments in Aikido of $66,707 and proceeds from collection of previously written off notes receivable of $20,000.
Equity Investments At December 31, 2022 and 2021, equity investments, at cost of $3,118 and $419,995, respectively, comprised mainly of marketable common stock. Equity investments are carried at fair value with unrealized gains or losses which is recorded as net unrealized gain (loss) on equity investments in the accompanying consolidated statement of operations.
Equity investments are carried at fair value with unrealized gains or losses which are recorded as net unrealized gain (loss) on equity investments in the accompanying consolidated statement of operations and comprehensive loss.
If the Company elects to exercise the option, both parties will commence negotiation of a license agreement and will execute a license agreement no later than 3 months after the dated of the exercise of the option. Columbia University and the Company will work towards developing a therapeutic treatment for patients suffering from Alzheimer’s disease to posttraumatic stress disorder.
If the Company elects to exercise the option, both parties will commence negotiation of a license agreement and will execute a license agreement no later than 3 months after the dated of the exercise of the option.
Years Ended December 31, 2022 2021 Revenues $ 72,102 $ 71,264 Cost of revenues 5,838 5,004 Gross profit 66,264 66,260 Operating expenses 3,693,920 2,810,603 Operating loss from continuing operations (3,627,656 ) (2,744,343 ) Other income (expense), net (279,732 ) 6,926,327 Provision for income taxes - (24,876 ) Loss from discontinued operations, net of tax (1,163 ) (253,367 ) Net income (loss) $ (3,908,551 ) $ 3,903,741 41 Revenues During the years ended December 31, 2022 and 2021, we generated minimal revenues from operations.
Years Ended December 31, 2023 2022 Revenues $ 72,102 $ 72,102 Cost of revenues 5,838 5,838 Gross profit 66,264 66,264 Operating expenses 3,921,856 3,693,920 Operating loss from continuing operations (3,855,592 ) (3,627,656 ) Other income (expense), net 224,509 (279,732 Provision for income taxes - - Loss from discontinued operations, net of tax (69,600 ) (1,163 ) Net income (loss) $ (3,700,683 ) $ (3,908,551 ) 35 Revenues During the years ended December 31, 2023 and 2022, we generated minimal revenues from operations.
On January 28, 2022, the Company and University of Maryland, Baltimore entered into a second amendment to the License Agreement dated February 26, 2021 (“Second Amendment”). [The Second Amendment extended the term of the License Agreement until December 31, 2022.] However, if the Company exercises the Exclusive Option, the License Agreement shall expire at the end of the negotiation period (as defined in the License Agreement) or upon execution of a master license agreement, whichever occurs first.
On January 28, 2022, the Company and University of Maryland, Baltimore entered into a second amendment to the License Agreement dated February 26, 2021 (“Second Amendment”). The Second Amendment extended the term of the License Agreement until December 31, 2022.
Operating Expenses For the years ended December 31, 2022 and 2021, total operating expenses consisted of the following: For the Years Ended December 31, 2022 2021 Compensation expense $ 577,651 $ 395,123 Professional fees 1,496,687 1,598,367 Research and development 1,286,434 693,910 Insurance expense 125,889 108,750 Bad debt (recovery) expense (20,000 ) (148,500 ) Selling, general and administrative expenses 227,259 162,953 Total $ 3,693,920 $ 2,810,603 ● Compensation Expense : For the years ended December 31, 2022 and 2021, compensation expense was $577,651 and $395,123, respectively, an increase of $182,528, or 46.2%.
Operating Expenses For the years ended December 31, 2023 and 2022, total operating expenses consisted of the following: For the Years Ended December 31, 2023 2022 Compensation expense $ 871,625 $ 577,651 Professional fees 1,726,061 1,496,687 Research and development 845,092 1,286,434 Insurance expense 89,007 125,889 Bad debt recovery - (20,000 ) Selling, general and administrative expenses 390,071 227,259 Total $ 3,921,856 $ 3,693,920 ● Compensation Expense : For the years ended December 31, 2023 and 2022, compensation expense was $871,625 and $577,651, respectively, an increase of $293,974, or 50.9%.
These events served to mitigate the conditions that historically raised substantial doubt about the Company’s ability to continue as a going concern. The Company believes the proceeds received during the years ended December 31, 2022 and 2021 will provide sufficient cash flows to meet its obligations for a minimum of twelve months from the date of this filing.
The positive working capital serves to mitigate the conditions that historically raised substantial doubt about our ability to continue as a going concern. We believe that the Company has sufficient cash to meet its obligations for a minimum of twelve months from the date of this filing.
This fee was paid and thus the term of the License Agreement was extended to June 30, 2023. 37 Joint Venture Agreement with Zylö Therapeutics, Inc. for Z-pod™ Technology On April 22, 2021, the Company entered into a Joint Venture Agreement with Zylö Therapeutics, Inc.
We let this license expire by its terms on December 31, 2023. Joint Venture Agreement with Zylö Therapeutics, Inc. for Z-pod™ Technology On April 22, 2021, the Company entered into a Joint Venture Agreement with Zylö Therapeutics, Inc.
Furthermore, pursuant to the JV Agreement, ZTI granted the Company an exclusive option to enter into a separate joint venture for the clinical development of psilocybin using ZTI’s Z-pod™ technology on the same terms and conditions set forth in the JV Agreement, which option shall expire 24 months after the JV Effective Investigator-Sponsored Study Agreements between the Company and Vendors Sponsored Research Agreement with Columbia University for the Study of Ketamine in Combination with Other Drugs for Treatment of Alzheimer’s and Depression Disorders On October 1, 2021, the Company entered into a sponsored research agreement with Columbia University (“Columbia”) pursuant to which Columbia shall conduct two different studies related to all uses of Ketamine or its metabolites in combination with Prucalopride, one of which is related to Alzheimer’s and the other of which is related to Depression, PTSD and Stress Projects.
Furthermore, pursuant to the JV Agreement, ZTI granted the Company an exclusive option to enter into a separate joint venture for the clinical development of psilocybin using ZTI’s Z-pod™ technology on the same terms and conditions set forth in the JV Agreement, which option shall expire 24 months after the JV Effective Date.
For the year ended December 31, 2022, revenues consisted of revenues on licensing fees related to our biopharmaceutical operation of $72,102, as compared to $71,264 for the year ended December 31, 2021. Such revenues are primarily related to the Aikido License and Sublicense Agreement.
For the year ended December 31, 2023 and 2022, revenues amounted to $72,102 and $72,102, respectively. Such revenues are related to the Aikido License and Sublicense Agreement and are recognized over the term of the related license agreement.
Net Income (Loss) Available to Common Stockholders For the year ended December 31, 2022, net loss and net loss available to common stockholders amounted to $(3,908,551) or $(1.71) per common share (basic and diluted), as compared to net income of $3,903,741 and net income available to common stockholders of $2,499,744, or $1.45 per common share (basic) and $1.43 per common share (diluted) for the year ended December 31, 2021, a negative change of $6,408,295, or 256.4%.
Net Loss For the year ended December 31, 2023, net loss amounted to $3,700,683 or $1.20 per common share (basic and diluted), as compared to net loss of $3,908,551, or $1.71 per common share (basic and diluted) for the year ended December 31, 2022, a decrease of $207,868, or 5.3%.
This increase resulted from an increase in stock-based compensation of $111,014, an increase in BOD fees of $44,000, an increase payroll expense of $89,100, and an increase in other payroll related expenses of $19,914, offset by a decrease in bonus of $81,500. ● Professional Fees : For the years ended December 31, 2022 and 2021, professional fees were $1,496,687 and $1,598,367, respectively, a decrease of $101,680, or 6.4%.
This increase resulted from, an increase in Board of Director fees of $25,000, an increase in payroll expense and related benefits of $265,863, and an increase in executive bonus pay of $100,000, offset by a decrease in stock-based compensation of $96,889. ● Professional Fees : For the years ended December 31, 2023 and 2022, professional fees were $1,726,061 and $1,496,687 and, respectively, an increase of $229,374, or 15.3%.
We had a working capital of $11,135,738 and $11,367,034 in cash and cash equivalents as of December 31, 2022, and working capital of $9,912,281 and $9,837,001 in cash and cash equivalents as of December 31, 2021, respectively.
We had working capital of $6,905,568, $4,140,880 in short-term investments, and $3,524,308 in cash and cash equivalents as of December 31, 2023, and working capital of $11,135,738 and $11,367,034 in cash and cash equivalents as of December 31, 2022, respectively.
We currently have no material commitments for any capital expenditures. Liquidity As reflected in the accompanying consolidated financial statements, the Company generated a net loss of $3,908,551 and used cash in operations of $3,497,622, for the year ended December 31, 2022. Additionally, the Company has an accumulated deficit of $7,171,128 at December 31, 2022.
Liquidity As reflected in the accompanying consolidated financial statements, we generated a net loss of $3,700,683 and used cash in operations of $3,224,498 during the year ended December 31, 2023. Additionally, we have an accumulated deficit of $10,871,811 on December 31, 2023. As of December 31, 2023, we had working capital of $6,905,568.
Other Income (Expenses), net For the year ended December 31, 2022 and 2021, other income (expense), net amounted to $(279,732) and $6,926,327, respectively, a change of $(7,206,059), or 104.0%.
The increase was primarily a result of the changes in operating expenses discussed above. Other Income (Expenses), net For the year ended December 31, 2023 and 2022, other income (expense), net amounted to $224,509 and $(279,732), respectively, a positive change of $504,241, or 180.3%.
All amounts in this report are in U.S. dollars, unless otherwise noted. 35 Overview We are a developmental stage biopharmaceutical company focused on merging traditional therapeutics with psychedelic research. We are committed to developing innovative solutions to address a variety of underserved conditions.
All amounts in this report are in U.S. dollars, unless otherwise noted. 29 Overview We are a developmental stage biopharmaceutical company developing novel therapeutics that address underserved conditions including PTSD, stress-induced anxiety disorders, fibromyalgia, and central nervous system (CNS) diseases. We are focused on developing novel therapies that include conventional drugs and psychedelic formulations.
In addition, as more fully described below, we have entered into a license agreement with the University of Maryland, Baltimore, and have entered into a joint venture with Zylö Therapeutics, Inc., with respect to certain intellectual property and technology that may be used for targeted delivery of potential novel treatments.
In addition, as more fully described below, we have entered into a license agreement with the University of Maryland, Baltimore, and developing a Ketamine polymer implant.
We are focused on merging traditional therapeutics with psychedelic research for people suffering from indications such as depression, post-traumatic stress disorder (“PTSD”), Parkinson’s, and other rare neurological disorders. Our mission is to identify assets to license and fund the research which we believe will be transformative to the well-being of patients and the health care industry.
We are focused on developing traditional therapeutics and psychedelic medicine. The company concentrates on the development and commercialization of therapies for unmet needs from indications such as depression, post-traumatic stress disorder (“PTSD”), , and other rare neurological disorders.
On April 6, 2021 (“Effective Date”), we entered into a sublicense agreement (the “Sublicense Agreement”) with Aikido pursuant to which we granted Aikido an exclusive worldwide sublicense to (i) make, have made, use, sell, offer to sell and import the Licensed Products (as defined below) and (ii) in connection therewith to (A) use the Invention that was sublicensed to us pursuant to the UMB License Agreement and (B) practice certain patent rights as set forth in the Sublicense Agreement (the “Patent Rights”) for the therapeutic treatment of neuroinflammatory disease in cancer patients.
SPU-16 On February 12, 2021, we entered into a Master License Agreement (the “UMB License Agreement”) with the University of Maryland, Baltimore (“UMB”) pursuant to which UMB granted us an exclusive, worldwide, sublicensable, royalty-bearing license to certain intellectual property (i) to make, have made, use, sell, offer to sell, and import certain licensed products and (ii) to use the invention titled “Central nervous system-homing peptides in vivo and their use for the investigation and treatment of multiple sclerosis and other neuroinflammatory pathology,” or SPU-16.
Cost of Revenues During the year ended December 31, 2022, cost of revenues on license fees related to our biopharmaceutical operation amounted to $5,838 as compared to $5,004 for the year ended December 31, 2021.
Cost of Revenues During the year ended December 31, 2023 and 2022, cost of revenues amounted to $5,838 and $5,838, respectively, and consisted of license fees related to the UMB License and Sublicense Agreement, which are being amortized into cost of revenues over the terms of their respective agreement.
Operating Loss from Continuing Operations For the years ended December 31, 2022 and 2021, loss from continuing operations amounted to $3,627,656 and $2,744,343, respectively, an increase of $883,313, or 32.2%. The increase was primarily a result of the changes in operating expenses discussed above.
The increase was primarily attributed to an increase in Delaware franchise taxes of $208,264 resulting from a reverse split in our outstanding shares, without a change in our authorized shares, offset by a net decrease in other general and administrative expenses of $45,452. 36 Operating Loss from Continuing Operations For the years ended December 31, 2023 and 2022, loss from continuing operations amounted to $3,855,592 and $3,627,656, respectively, an increase of $227,936, or 6.3%.
Loss from Discontinued Operations For the year ended December 31, 2022 and 2021, loss from discontinued operations amounted to $1,163 and $253,367, respectively, a decrease of $252,204, or 99.5%. The decrease was primarily due to a sale of the Company’s NFID business in September 2021.
Loss from Discontinued Operations For the year ended December 31, 2023 and 2022, loss from discontinued operations amounted to $69,600 and $1,163, respectively, an increase of $68,437. As of December 31, 2023, we recognized an allowance for loss on the NFID.
The decrease was primarily attributable to a decrease in other consulting fees of $188,163, a decrease in legal fees of $81,948 , a decrease in option fees of $10,000, a decrease in stock-based consulting fees of $62,937 related to the issuance of shares to consultants for business advisory and strategic planning services, and a decrease in accounting fees of $32,045, offset by an increase in auditing fees of $29,391 and an increase in investor relation fees of $244,022. ● Research and Development: For the year ended December 31, 2022 and 2021, we incurred research and development expense of $1,286,434 and $693,910, respectively, an increase of $592,524, or 85.4%.
The increase was primarily attributable to an increase in other consulting fees of $187,818, an increase in stock-based consulting fees of $45,033 related to the amortization of prepaid expense on previously issued shares to consultants for business advisory and strategic planning services, and an increase in legal fees of $274,220, offset by a decrease in investor relations fees of $262,936, and a decrease in accounting and auditing fees of $14,761.
Net Cash Provided by Financing Activities Net cash provided by financing activities for the years ended December 31, 2022 and 2021 were $4,940,948 and $3,794,102, respectively, an increase of $1,146,846, or 30%. ● Net cash provided by financing activities for the year ended December 31, 2022 was $4,940,948 which consisted of net proceeds from the sale of common stock of $4,940,948. ● Net cash provided by financing activities for the year ended December 31, 2021 was $3,794,102 which consisted of net proceeds from sale of preferred stock of $3,794,102, proceeds from a related party advance of $2,366 offset by repayment of the related party advance of $2,366. 44 Cash Requirements The Company believes that the proceeds from the sale of our equity investments of $66,707 and the proceeds from the sale of our common stock of $4,940,948 amounting to aggregate proceeds of $5,007,655, during the year ended December 31, 2022, will provide sufficient cash required to meet our obligations for a minimum of twelve months from the date of this filing.
Net Cash (Used in) Provided by Financing Activities Net cash (used in) provided by financing activities for the years ended December 31, 2023 and 2022 were $(471,121) and $4,940,948, respectively, a change of $5,412,069, or 110%. ● Net cash used in financing activities for the year ended December 31, 2032 was $471,121, which consisted of the purchase of treasury stock. ● Net cash provided by financing activities for the year ended December 31, 2022 was $4,940,948, which consisted of net proceeds from the sale of common stock of $4,940,948.