Biggest changeResults of Operations Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 The following table sets forth, for the periods indicated, our results of operations for the years ended December 31, 2024 and 2023 (dollars, in thousands): Year Ended December 31, 2024 2023 $ Change % Change Product revenue $ 1,246 $ 1,226 $ 20 2 % Grant and contract revenue 1,641 1,401 240 17 % Total revenue 2,887 2,627 260 10 % Costs of revenue 811 784 27 3 % Gross profit 2,076 1,843 233 13 % Operating expenses: Research and development 5,201 8,713 (3,512 ) -40 % General and administrative 3,997 4,222 (225 ) -5 % Sales and marketing 614 1,137 (523 ) -46 % Armor exit costs 4,602 - 4,602 100 % Reduction in force 407 - 407 100 % Grant and contract expense 1,302 1,129 173 15 % Total operating expenses 16,123 15,201 922 6 % Loss from operations (14,047 ) (13,358 ) (689 ) 5 % Other income (expense), net 3,023 5,099 (2,076 ) -41 % Net loss before income taxes (11,024 ) (8,259 ) (2,765 ) 33 % Provision for income taxes - - - - % Net loss $ (11,024 ) $ (8,259 ) $ (2,765 ) 33 % 42 Product Revenue, Grant and Contract Revenue Total product revenue remained relatively flat when comparing the years ended December 31, 2024 and 2023.
Biggest changeResults of Operations Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 The following table sets forth, for the periods indicated, our results of operations for the years ended December 31, 2025 and 2024 (dollars, in thousands): Year Ended December 31, 2025 2024 $ Change % Change Product revenue $ 729 $ 1,246 $ (517 ) -41 % Grant and contract revenue 289 1,641 (1,352 ) -82 % Total revenue 1,018 2,887 (1,869 ) -65 % Cost of revenue 557 811 (254 ) -31 % Gross profit 461 2,076 (1,615 ) -78 % Operating expenses: Research and development 4,587 5,201 (614 ) -12 % General and administrative 6,197 3,997 2,200 55 % Sales and marketing 242 614 (372 ) -61 % Armor exit costs - 4,602 (4,602 ) -100 % Reduction in force - 407 (407 ) -100 % Grant and contract expense 156 1,302 (1,146 ) -88 % Total operating expenses 11,182 16,123 (4,941 ) -31 % Loss from operations (10,721 ) (14,047 ) 3,326 -24 % Other income (expense), net 357 3,023 (2,666 ) -88 % Net loss before income taxes (10,364 ) (11,024 ) 660 -6 % Provision for income taxes - - - - % Net loss $ (10,364 ) $ (11,024 ) $ 660 -6 % 38 Revenue Product revenue decreased $0.5 million, or 41%, compared to the same period in 2024.
There have been no material changes to those policies for the year ended December 31, 2024. The preparation of the consolidated financial statements in accordance with U.S. generally accepted accounting principles requires us to make judgments, estimates and assumptions regarding uncertainties that affect the reported amounts of assets and liabilities.
There have been no material changes to those policies for the year ended December 31, 2025. The preparation of the consolidated financial statements in accordance with U.S. generally accepted accounting principles requires us to make judgments, estimates and assumptions regarding uncertainties that affect the reported amounts of assets and liabilities.
The Company does not employee salespeople to actively seek additional customers; there are no incremental costs for obtaining customers that need to be capitalized. Account and Other Receivables and Allowance for Credit Losses Doubtful Accounts Financial assets, which potentially subject the Company to credit losses, consist primarily of receivables.
The Company does not employ salespeople to actively seek additional customers; there are no incremental costs for obtaining customers that need to be capitalized. Account and Other Receivables and Allowance for Credit Losses Doubtful Accounts Financial assets, which potentially subject the Company to credit losses, consist primarily of receivables.
Management believes that the historical loss information it has compiled is a reasonable basis on which to determine expected credit losses for trade receivables held as of December 31, 2024, because the composition of the trade receivables as of that date is consistent with that used in developing the historical credit-loss percentages (i.e., the similar risk characteristics of its customers and its lending practices have not changed significantly over time). 48 Inventories Inventories are stated at the lower of cost or net realizable value, with cost for manufactured inventory determined under the standard costs, which approximate actual costs, determined on the first-in first-out (“FIFO”) method.
Management believes that the historical loss information it has compiled is a reasonable basis on which to determine expected credit losses for trade receivables held as of December 31, 2025, because the composition of the trade receivables as of that date is consistent with that used in developing the historical credit-loss percentages (i.e., the similar risk characteristics of its customers and its lending practices have not changed significantly over time). 43 Inventories Inventories are stated at the lower of cost or net realizable value, with cost for manufactured inventory determined under the standard costs, which approximate actual costs, determined on the first-in first-out (“FIFO”) method.
SINTX Core Business Components of our Results of Operations We manage our business within one reportable segment, which is consistent with how our management reviews our business, makes investment and resource allocation decisions and assesses operating performance. Revenue Our product revenue is derived from the manufacture and sale of products.
Components of our Results of Operations We manage our business within one reportable segment, which is consistent with how our management reviews our business, makes investment and resource allocation decisions and assesses operating performance. Revenue Our product revenue is derived from the manufacture and sale of products.
The goal of these grants and contracts is ultimately to develop revenue producing products. Cost of Revenue The expenses that are included in cost of revenue include all in-house manufacturing costs for the products we manufacture. 41 Gross Profit Our gross profit measures our product revenue relative to our cost of revenue.
The goal of these grants and contracts is ultimately to develop revenue producing products. Cost of Revenue The expenses that are included in cost of revenue include all in-house manufacturing costs for the products we manufacture. 37 Gross Profit Our gross profit measures our product revenue relative to our cost of revenue.
Derivative Liabilities Derivative liabilities include the fair value of instruments such as common stock warrants, preferred stock warrants and convertible features of notes, that are initially recorded at fair value and are required to be re-measured to fair value at each reporting period.
Derivative Liabilities Derivative liabilities include the fair value of instruments such as common stock warrants, preferred stock warrants and convertible features of notes, which are initially recorded at fair value and are required to be re-measured to fair value at each reporting period.
For the years ended December 31, 2024 and 2023, the Company did not record any material interest income, interest expense or penalties related to uncertain tax positions or the settlement of audits for prior periods.
For the years ended December 31, 2025 and 2024, the Company did not record any material interest income, interest expense or penalties related to uncertain tax positions or the settlement of audits for prior periods.
Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. 49 The Company operates in various tax jurisdictions and is subject to audit by various tax authorities.
Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. 44 The Company operates in various tax jurisdictions and is subject to audit by various tax authorities.
Our existing capital resources are not sufficient to enable us to fund the completion of the development and commercialization of all our product candidates. 43 To date, the Company’s operations have been principally financed from proceeds from the issuance of preferred and common stock and, to a lesser extent, cash generated from product sales.
Our existing capital resources are not sufficient to enable us to fund the completion of the development and commercialization of all our product candidates. 39 To date, our operations have been principally financed from proceeds from the issuance of preferred and common stock and, to a lesser extent, cash generated from product sales.
If we transition away from industrial applications, we anticipate this strategic shift will enable us to better serve the medical sector, address critical unmet needs, and position SINTX as a leading provider in the medical device market.
As we transition our focus away from industrial applications, we anticipate this strategic shift will enable us to better serve the medical sector, address critical unmet needs, and position SINTX as a leading provider in the medical device market.
The armor plant has not been fully operational since the acquisition of the armor equipment in July 2021 and has been completely shut down since October 2023 due to the malfunctioning of the sintering furnace. In connection with this decision the Company incurred an impairment charge of approximately $4.6 million during the year ended December 31, 2024.
The armor plant had not been fully operational since the acquisition of the armor equipment in July 2021 and had been completely shut down since October 2023 due to the malfunctioning of the sintering furnace. In connection with this decision, we incurred an impairment charge of approximately $4.6 million during the year ended December 31, 2024.
We also retained CTL Medical to act as our exclusive broker to offer for sale, and sell, our manufacturing services to third party developers of spinal implants and spinal devices that incorporate silicon nitride technology, which has a remaining term of 3-years.
We also retained CTL Medical to act as our exclusive broker to offer for sale, and sell, our manufacturing services to third party developers of spinal implants and spinal devices that incorporate silicon nitride technology, which has a remaining term through 2028.
This increase was primarily attributable to an increase in asset impairment costs at the SINTX Armor facility. Reduction in Force Expenses Reduction in force expenses increased $0.4 million, or 100%, as compared to the same period in 2023. This increase was primarily attributable to payroll expenses related to severance and accrued vacation payouts.
This decrease was attributable to the asset impairment costs at the SINTX Armor facility. Reduction in Force Expenses Reduction in force expenses decreased $0.4 million, or 100%, as compared to the same period in 2024. This decrease was attributable to payroll expenses related to severance and accrued vacation payouts.
For the years ended December 31, 2024 and 2023, the Company incurred a net loss of $11.0 million and $8.3 million, respectively, and used cash in operations of $8.6 million and $14.1 million, respectively. The Company had an accumulated deficit of $281.7 million and $270.7 million as of December 31, 2024 and 2023, respectively.
For the years ended December 31, 2025 and 2024, the Company incurred a net loss of $10.4 million and $11.0 million, respectively, and used cash in operations of $8.6 million and $8.6 million, respectively. The Company had an accumulated deficit of $292.1 million and $281.7 million as of December 31, 2025 and 2024, respectively.
It is anticipated that the Company will continue to generate operating losses and use cash in operations. The Company’s continuation as a going concern is dependent upon its ability to increase sales, decrease expenses and/ raise additional funding. Whether and when the Company can attain profitability and positive cash flows from operations or obtain additional financing is uncertain.
We expect that we will continue to generate operating losses and use cash in operations. Our continuation as a going concern is dependent upon its ability to increase sales, decrease expenses and raise additional funding. It is uncertain when, if ever, we will attain profitability and positive cash flows from operations or obtain additional financing.
Historically engaged in both industrial and biomedical applications, SINTX is prioritizing the development and commercialization of innovative medical devices, leveraging our expertise in advanced ceramics and biomaterials. Such a renewed focus would align with a commitment to improving patient outcomes through the creation of products designed for surgical, orthopedic, and other specialized medical applications.
Historically engaged in both industrial and biomedical applications, we have prioritized the development and commercialization of innovative medical devices, leveraging our expertise in advanced ceramics and biomaterials. This renewed focus aligns with a commitment to improving patient outcomes through the creation of products designed for surgical, orthopedic, and other specialized medical applications.
Net Cash Provided by Financing Activities Net cash provided by financing activities was $9.1 million during 2024, compared to $11.7 million provided by financing activities during the same period in 2023, a decrease of $2.6 million.
Net Cash Provided by Financing Activities Net cash provided by financing activities was $8.2 million during 2025, compared to $9.1 million provided by financing activities during the same period in 2024, a decrease of $0.9 million.
On August 12, 2024, the Board of Directors of the Company approved a plan to cease efforts to make the armor plant operational. This decision was made to streamline operations and focus on core business areas that align with the Company’s long-term strategic goals.
This decision was part of an ongoing strategic review of our operations aimed at improving operational efficiency and reducing costs. On August 12, 2024, the board of directors approved a plan to cease efforts to make the armor plant operational. This decision was made to streamline operations and focus on core business areas that align with our long-term strategic goals.
Property and Equipment Property and equipment, including leasehold improvements, are stated at cost, less accumulated depreciation and amortization. Property and equipment are depreciated using the straight-line method over the estimated useful lives of the assets, which range from three to five years.
The Company recorded no impairment for goodwill during the year ended December 31, 2025. Property and Equipment Property and equipment, including leasehold improvements, are stated at cost, less accumulated depreciation and amortization. Property and equipment are depreciated using the straight-line method over the estimated useful lives of the assets, which range from three to five years.
Sale of TA&T On February 19, 2025, we entered into an Entity Acquisition Agreement (the “Agreement”) with Tethon Corporation (“Tethon”), pursuant to which the Company sold to Tethon all of the issued and outstanding shares of Technology Assessment and Transfer, Inc.
On February 19, 2025, we entered into an Entity Acquisition Agreement (the “Agreement”) with Tethon Corporation (“Tethon”), pursuant to which the Company sold to Tethon all of the issued and outstanding shares of TA&T in exchange for the assumption by Tethon of the outstanding liabilities of TA&T.
The Company is currently pursuing other sales opportunities for silicon nitride outside the spinal fusion application. The sale of the Company’s products has a single performance obligation and revenue is recognized at the time the product is shipped to the customer. In general, the Company’s customers do not have any rights of return or exchange.
The sale of the Company’s products has a single performance obligation and revenue is recognized at the time the product is shipped to the customer. In general, the Company’s customers do not have any rights of return or exchange.
The decrease in cash used in investing activities during 2024 was primarily due to a $0.5 million increase in proceeds from notes receivable, offset by $0.2 million increase in purchase of property and equipment.
The increase in cash provided by investing activities during 2025 was primarily due to $0.8 million in proceeds from the acquisition of Sinaptic Surgical, $0.5 million decrease in purchase of property and equipment and $0.3 million increase in proceeds from the sale of property and equipment, partially offset by a $0.5 million decrease in proceeds from notes receivable.
Revenue Recognition The Company derives its product revenue primarily from the sale of aerospace components and spinal fusion products, used in the treatment of spine disorders to CTL Medical, with whom the Company has a 10-year exclusive sales agreement in place, 7 years of which remain.
Revenue Recognition The Company derives its product revenue primarily from the sale of aerospace components and spinal fusion products, used in the treatment of spine disorders to CTL Medical, with whom the Company has a 10-year exclusive sales agreement in place, through 2028. The Company is currently pursuing other sales opportunities for silicon nitride outside the spinal fusion application.
We would concentrate our resources on high-growth areas within the healthcare sector where our proprietary materials and technologies—such as silicon nitride—provide a distinct competitive advantage due to their unique strength, durability, and biocompatibility. Through this transformation, SINTX’s aim would be to deliver meaningful innovations to the medical community.
We are concentrating our resources on high-growth areas within the healthcare sector where our proprietary materials and technologies—such as silicon nitride—provide a distinct competitive advantage due to their unique strength, durability, and biocompatibility.
The significant assumptions used in estimating the fair value include the exercise price, volatility of the stock underlying the instrument, risk-free interest rate, estimated fair value of the stock underlying the instrument and the estimated life of the instrument. 50 ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Not applicable.
The significant assumptions used in estimating the fair value include the exercise price, volatility of the stock underlying the instrument, risk-free interest rate, estimated fair value of the stock underlying the instrument and the estimated life of the instrument. 45
By focusing on partnerships and collaborations with healthcare institutions and industry leaders, SINTX is positioned to expand its footprint in the medical device sector and drive shareholder value through sustainable, high-impact innovations, however, such a transition has not been approved by the Board of Directors, nor can such approval or successful transition be assured. 45 On August 8, 2024, the Board of Directors approved a plan to implement a Company-wide reduction in the workforce.
By focusing on partnerships and collaborations with healthcare institutions and industry leaders, we believe that we are positioned to expand our footprint in the medical device sector and drive shareholder value through sustainable, high-impact innovations. On August 8, 2024, the board of directors approved a plan to implement a Company-wide reduction in the workforce.
Net Cash Used in Investing Activities Net cash used in investing activities was $0.2 million during 2024, compared to $0.5 million used in investing activities during the same period in 2023, a decrease of $0.3 million.
Net Cash Provided by (Used in) Investing Activities Net cash provided by investing activities was $0.9 million during 2025, compared to $0.2 million used in investing activities during the same period in 2024, an increase of $1.1 million.
Sales and Marketing Expenses Sales and marketing expenses decreased $0.5 million, or -46%, as compared to the same period in 2023. This decrease was primarily attributable to a reduction in employee wages and an overall decrease in costs for outside consulting. Armor Exit Costs Armor exit costs increased $4.6 million, or 100%, as compared to the same period in 2023.
Sales and Marketing Expenses Sales and marketing expenses decreased $0.4 million, or 61%, compared to the same period in 2024. This decrease was primarily due to decreases in payroll related costs and outside consulting costs. Armor Exit Costs Armor exit costs decreased $4.6 million, or 100%, compared to the same period in 2024.
This decrease was primarily due to a decrease in the change in the fair value of the derivative liabilities in the amount of $2.8 million, and a $0.1 million increase in gain on disposal of assets offset by $0.8 million in offering costs on derivative liabilities in 2023 with no corresponding amount in 2024.
This decrease was primarily due to a $3.6 million decrease in the change in value of derivative liabilities, partially offset by $0.5 million change in derivative liabilities offering costs, a $0.3 million gain on disposal of property and equipment associated with SINTX Armor, and a $0.1 million increase in interest income.
The Company amortizes definite-lived intangible assets on a straight-line basis over their useful lives. The Company recorded no impairment loss for definite-lived intangible assets during the year ended December 31, 2024. As explained above, the Company sold most intangible assets that had a carrying value, retaining the carrying value of only one trademark asset.
The Company amortizes definite-lived intangible assets on a straight-line basis over their useful lives. The Company recorded no impairment for definite-lived intangible assets during the year ended December 31, 2025. Goodwill Goodwill represents the excess of the purchase price over the fair market value of identifiable net assets.
This charge primarily relates to the write-down of certain long-lived assets associated with the armor plant to their estimated fair value. The Company’s insurance carrier has determined that a covered loss occurred when the sintering furnace malfunctioned, and coverage is available for the Company’s repair of the sintering furnace.
This charge primarily relates to the write-down of certain long-lived assets associated with the armor plant to their estimated fair value.
Cash Flows The following table summarizes, for the periods indicated, cash flows from operating, investing and financing activities (in thousands): Year Ended December 31, 2024 2023 Net cash used in operating activities $ (8,642 ) $ (14,115 ) Net cash used in investing activities (194 ) (501 ) Net cash provided by financing activities 9,094 11,711 Net cash provided (used) $ 258 $ (2,905 ) Net Cash Used in Operating Activities Net cash used in operating activities was $8.6 million in 2024, compared to $14.1 million used in 2023, a decrease of $5.5 million.
The consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties. 40 Cash Flows The following table summarizes, for the periods indicated, cash flows from operating, investing and financing activities (in thousands): Year Ended December 31, 2025 2024 Net cash used in operating activities $ (8,571 ) $ (8,642 ) Net cash provided by (used in) investing activities 913 (194 ) Net cash provided by financing activities 8,200 9,094 Net increase in cash and cash equivalents $ 542 $ 258 Net Cash Used in Operating Activities Net cash used in operating activities was $8.6 million in 2025, compared to $8.6 million used in 2024, remaining consistent year over year.
Any additional equity financing, if available to the Company, will most likely be dilutive to its current stockholders. If the Company is not able to obtain additional debt or equity financing on a timely basis, the impact on the Company will be material and adverse.
We continue to seek opportunities to raise additional funding through equity and/or debt financing. However, such funding is not guaranteed and may not be available on favorable terms and may involve restrictive covenants. Any additional equity financing, if available, will most likely be dilutive to its current stockholders.
This decrease was primarily attributable to a decrease in proceeds from issuance of warrant derivative liabilities of $3.3 million, an increase in payments on debt of $0.2 million, offset by a $0.9 million increase in proceeds from issuance of common stock.
The $0.9 million decrease to net cash provided by financing activities was primarily attributable to a decrease in proceeds from issuance of warrant derivative liabilities of $3.4 million, and a decrease in proceeds from issuance of common stock and prefunded warrants of $1.7 million, partially offset by increases in proceeds from the exercise of warrants, net of cash fees, and deposit for stock issuance (in other current liabilities) of $3.6 million, proceeds from issuance of common stock in connection with ATM, net of fees of $0.3 million, and proceeds from issuance of warrants in connection with exercise of warrants of $0.2 million.
Off-Balance Sheet Arrangements We do not have any off-balance sheet arrangements, as defined in Item 303(a)(4) of Regulation S-K.
Indebtedness Information with respect to our indebtedness may be found in Note 7 to the consolidated financial statements included in Part II, Item 8 of this Annual Report, which is incorporated by reference. 41 Off-Balance Sheet Arrangements We do not have any off-balance sheet arrangements, as defined in Item 303(a)(4) of Regulation S-K.
This decrease was primarily attributable to a decrease in patent expenses, employee wages, product prototypes, and tooling expenses. General and Administrative Expenses General and administrative expenses decreased $0.2 million, or -5%, as compared to the same period in 2023. This decrease is primarily due to a decrease in employee wages and recruiting expenses.
Research and Development Expenses Research and development expenses decreased $0.6 million, or 12%, compared to the same period in 2024. This decrease was primarily due to a decrease in payroll related costs, patent expenses, prototypes, and outside consulting costs, partially offset by an increase in costs related to a research agreement.
Grant and Contract Expenses Grant and contract expenses increased $0.2 million, or 15%, as compared to the same period in 2023. This increase was primarily attributable to a general increase in grant and contract revenue when compared to the prior year. Other Income (Expense), Net Other income decreased $2.1 million, or -41%, as compared to the same period in 2023.
Grant and Contract Expenses Grant and contract expenses decreased $1.1 million, or 88%, compared to the same period in 2024. This decrease was primarily due to the decrease in grant and contract revenue associated with the sale of the TA&T subsidiary.