Biggest changeSelected Performance Metrics For the Three Months Ended December 31, September 30, June 30, March 31, 2023 2023 2023 2023 Average net daily equivalent production (MBOE per day) 153.5 153.7 154.4 146.4 Lease operating expense (per BOE) $ 5.31 $ 5.08 $ 4.98 $ 5.16 Transportation costs (per BOE) $ 2.08 $ 2.07 $ 2.89 $ 2.81 Production taxes as a percent of oil, gas, and NGL production revenue 4.6 % 4.3 % 4.3 % 4.7 % Ad valorem tax expense (per BOE) $ 0.37 $ 0.70 $ 0.83 $ 0.81 Depletion, depreciation, amortization, and asset retirement obligation liability accretion (per BOE) $ 13.39 $ 13.39 $ 11.23 $ 11.70 General and administrative (per BOE) $ 2.60 $ 2.07 $ 1.96 $ 2.10 ____________________________________________ Note: Amounts may not calculate due to rounding. 44 Overview of Selected Production and Financial Information, Including Trends For the Years Ended December 31, Amount Change Between Percent Change Between 2023 2022 2021 2023/2022 2022/2021 2023/2022 2022/2021 Net production volumes: (1) Oil (MMBbl) 23.8 24.0 27.9 (0.2) (4.0) (1) % (14) % Gas (Bcf) 132.4 125.9 108.4 6.4 17.6 5 % 16 % NGLs (MMBbl) 9.7 8.0 5.4 1.7 2.6 21 % 49 % Equivalent (MMBOE) 55.5 53.0 51.4 2.5 1.6 5 % 3 % Average net daily production: (1) Oil (MBbl per day) 65.1 65.7 76.5 (0.6) (10.8) (1) % (14) % Gas (MMcf per day) 362.7 345.0 296.9 17.6 48.1 5 % 16 % NGLs (MBbl per day) 26.4 21.9 14.7 4.5 7.2 21 % 49 % Equivalent (MBOE per day) 152.0 145.1 140.7 6.9 4.4 5 % 3 % Oil, gas, and NGL production revenue (in millions): (1) Oil production revenue $ 1,813.8 $ 2,270.1 $ 1,891.8 $ (456.3) $ 378.2 (20) % 20 % Gas production revenue 327.9 790.9 525.5 (463.0) 265.4 (59) % 51 % NGL production revenue 222.2 285.0 180.6 (62.7) 104.3 (22) % 58 % Total oil, gas, and NGL production revenue $ 2,363.9 $ 3,345.9 $ 2,597.9 $ (982.0) $ 748.0 (29) % 29 % Oil, gas, and NGL production expense (in millions): (1) Lease operating expense $ 284.8 $ 266.5 $ 225.5 $ 18.3 $ 41.0 7 % 18 % Transportation costs 136.2 150.0 139.4 (13.8) 10.6 (9) % 8 % Production taxes 105.1 162.6 121.1 (57.5) 41.5 (35) % 34 % Ad valorem tax expense 37.4 41.7 19.4 (4.3) 22.3 (10) % 115 % Total oil, gas, and NGL production expense $ 563.5 $ 620.9 $ 505.4 $ (57.4) $ 115.5 (9) % 23 % Realized price: Oil (per Bbl) $ 76.28 $ 94.67 $ 67.72 $ (18.39) $ 26.95 (19) % 40 % Gas (per Mcf) $ 2.48 $ 6.28 $ 4.85 $ (3.80) $ 1.43 (61) % 29 % NGLs (per Bbl) $ 23.02 $ 35.66 $ 33.67 $ (12.64) $ 1.99 (35) % 6 % Per BOE $ 42.60 $ 63.18 $ 50.58 $ (20.58) $ 12.60 (33) % 25 % Per BOE data: (1) Oil, gas, and NGL production expense: Lease operating expense $ 5.13 $ 5.03 $ 4.39 $ 0.10 $ 0.64 2 % 15 % Transportation costs 2.46 2.83 2.71 (0.37) 0.12 (13) % 4 % Production taxes 1.89 3.07 2.36 (1.18) 0.71 (38) % 30 % Ad valorem tax expense 0.67 0.79 0.38 (0.12) 0.41 (15) % 108 % Total oil, gas, and NGL production expense (1) $ 10.16 $ 11.72 $ 9.84 $ (1.56) $ 1.88 (13) % 19 % Depletion, depreciation, amortization, and asset retirement obligation liability accretion $ 12.44 $ 11.40 $ 15.08 $ 1.04 $ (3.68) 9 % (24) % General and administrative $ 2.18 $ 2.16 $ 2.18 $ 0.02 $ (0.02) 1 % (1) % Net derivative settlement gain (loss) (2) $ 0.49 $ (13.42) $ (14.58) $ 13.91 $ 1.16 104 % 8 % Earnings per share information (in thousands, except per share data): (3) Basic weighted-average common shares outstanding 118,678 122,351 119,043 (3,673) 3,308 (3) % 3 % Diluted weighted-average common shares outstanding 119,240 124,084 123,690 (4,844) 394 (4) % — % Basic net income per common share $ 6.89 $ 9.09 $ 0.30 $ (2.20) $ 8.79 (24) % 2,930 % Diluted net income per common share $ 6.86 $ 8.96 $ 0.29 $ (2.10) $ 8.67 (23) % 2,990 % 45 ____________________________________________ (1) Amounts and percentage changes may not calculate due to rounding.
Biggest changeFinancial Results of Operations and Additional Comparative Data The tables below provide information regarding selected production and financial information for the three months ended December 31, 2024, and the preceding three quarters: For the Three Months Ended December 31, September 30, June 30, March 31, 2024 2024 2024 2024 (in millions) Production (MMBOE) 19.1 15.6 14.4 13.2 Oil, gas, and NGL production revenue $ 835.9 $ 642.4 $ 633.5 $ 559.6 Oil, gas, and NGL production expense $ 214.6 $ 148.4 $ 136.6 $ 137.4 Depletion, depreciation, and amortization $ 260.5 $ 202.9 $ 179.7 $ 166.2 Exploration $ 16.3 $ 12.1 $ 17.1 $ 18.6 General and administrative $ 41.9 $ 35.1 $ 31.1 $ 30.2 Net income $ 188.3 $ 240.5 $ 210.3 $ 131.2 ____________________________________________ Note: Amounts may not calculate due to rounding. 45 Selected Performance Metrics For the Three Months Ended December 31, September 30, June 30, March 31, 2024 2024 2024 2024 Average net daily equivalent production (MBOE per day) 208.0 170.0 158.5 145.1 Lease operating expense (per BOE) $ 5.35 $ 4.73 $ 4.82 $ 5.54 Transportation costs (per BOE) $ 4.10 $ 2.13 $ 1.94 $ 2.07 Production taxes as a percent of oil, gas, and NGL production revenue 4.1 % 4.6 % 4.3 % 4.5 % Ad valorem tax expense (per BOE) $ (0.03) $ 0.76 $ 0.82 $ 0.89 Depletion, depreciation, and amortization (per BOE) $ 13.61 $ 12.98 $ 12.46 $ 12.59 General and administrative (per BOE) $ 2.19 $ 2.25 $ 2.16 $ 2.29 ____________________________________________ Note: Amounts may not calculate due to rounding. 46 Overview of Selected Production and Financial Information, Including Trends For the Years Ended December 31, Amount Change Between Percent Change Between 2024 2023 2022 2024/2023 2023/2022 2024/2023 2023/2022 Net production volumes: (1) Oil (MMBbl) 29.4 23.8 24.0 5.6 (0.2) 24 % (1) % Gas (Bcf) 137.0 132.4 125.9 4.6 6.4 3 % 5 % NGLs (MMBbl) 10.2 9.7 8.0 0.6 1.7 6 % 21 % Equivalent (MMBOE) 62.4 55.5 53.0 6.9 2.5 12 % 5 % Average net daily production: (1) Oil (MBbl per day) 80.2 65.1 65.7 15.1 (0.6) 23 % (1) % Gas (MMcf per day) 374.3 362.7 345.0 11.6 17.6 3 % 5 % NGLs (MBbl per day) 27.9 26.4 21.9 1.4 4.5 5 % 21 % Equivalent (MBOE per day) 170.5 152.0 145.1 18.5 6.9 12 % 5 % Oil, gas, and NGL production revenue (in millions): (1) Oil production revenue $ 2,187.5 $ 1,813.8 $ 2,270.1 $ 373.7 $ (456.3) 21 % (20) % Gas production revenue 249.1 327.9 790.9 (78.8) (463.0) (24) % (59) % NGL production revenue 234.7 222.2 285.0 12.5 (62.7) 6 % (22) % Total oil, gas, and NGL production revenue $ 2,671.3 $ 2,363.9 $ 3,345.9 $ 307.4 $ (982.0) 13 % (29) % Oil, gas, and NGL production expense (in millions): (1) Lease operating expense $ 319.0 $ 284.8 $ 266.5 $ 34.2 $ 18.3 12 % 7 % Transportation costs 167.1 136.2 150.0 30.9 (13.8) 23 % (9) % Production taxes 116.0 105.1 162.6 10.8 (57.5) 10 % (35) % Ad valorem tax expense 34.9 37.4 41.7 (2.5) (4.3) (7) % (10) % Total oil, gas, and NGL production expense $ 637.0 $ 563.5 $ 620.9 $ 73.4 $ (57.4) 13 % (9) % Realized price: Oil (per Bbl) $ 74.49 $ 76.28 $ 94.67 $ (1.79) $ (18.39) (2) % (19) % Gas (per Mcf) $ 1.82 $ 2.48 $ 6.28 $ (0.66) $ (3.80) (27) % (61) % NGLs (per Bbl) $ 23.01 $ 23.02 $ 35.66 $ (0.01) $ (12.64) — % (35) % Per BOE $ 42.81 $ 42.60 $ 63.18 $ 0.21 $ (20.58) — % (33) % Per BOE data: (1) Oil, gas, and NGL production expense: Lease operating expense $ 5.11 $ 5.13 $ 5.03 $ (0.02) $ 0.10 — % 2 % Transportation costs 2.68 2.46 2.83 0.22 (0.37) 9 % (13) % Production taxes 1.86 1.89 3.07 (0.03) (1.18) (2) % (38) % Ad valorem tax expense 0.56 0.67 0.79 (0.11) (0.12) (16) % (15) % Total oil, gas, and NGL production expense (1) $ 10.21 $ 10.16 $ 11.72 $ 0.05 $ (1.56) — % (13) % Depletion, depreciation, and amortization $ 12.97 $ 12.44 $ 11.40 $ 0.53 $ 1.04 4 % 9 % General and administrative $ 2.22 $ 2.18 $ 2.16 $ 0.04 $ 0.02 2 % 1 % Net derivative settlement gain (loss) (2) $ 1.10 $ 0.49 $ (13.42) $ 0.61 $ 13.91 124 % 104 % Earnings per share information (in thousands, except per share data): (3) Basic weighted-average common shares outstanding 114,757 118,678 122,351 (3,921) (3,673) (3) % (3) % Diluted weighted-average common shares outstanding 115,533 119,240 124,084 (3,707) (4,844) (3) % (4) % Basic net income per common share $ 6.71 $ 6.89 $ 9.09 $ (0.18) $ (2.20) (3) % (24) % Diluted net income per common share $ 6.67 $ 6.86 $ 8.96 $ (0.19) $ (2.10) (3) % (23) % 47 ____________________________________________ (1) Amounts and percentage changes may not calculate due to rounding.
Our weighted-average interest rate and weighted-average borrowing rate are affected by the occurrence and timing of long-term debt issuances and redemptions and the average outstanding balance on our revolving credit facility. Additionally, our weighted-average interest rate is affected by the fees paid on the unused portion of our aggregate lender commitments.
Our weighted-average interest rate and weighted-average borrowing rate are affected by the occurrence and timing of long-term debt issuances and redemptions and the average outstanding balance on our revolving credit facility. Additionally, our weighted-average interest rate is affected by the fees paid on the unused portion of our aggregate revolving lender commitments.
Uses of Cash We use cash for the development, exploration, and acquisition of oil and gas properties; for the payment of operating and general and administrative costs, income taxes, debt obligations, including interest and early repayments or redemptions, dividends, and for repurchases of shares of our outstanding common stock under the Stock Repurchase Program.
Uses of Cash We use cash for the development, exploration, and acquisition of oil and gas properties; for the payment of operating and general and administrative costs, income taxes, debt obligations, including interest and early repayments or redemptions, and dividends; and for repurchases of shares of our outstanding common stock under the Stock Repurchase Program.
Net cash used in financing activities during the year ended December 31, 2022, related to $480.2 million of cash paid, including premium, to redeem our 2025 Senior Secured Notes, and $104.8 million of cash paid to redeem our 2024 Senior Notes.
Net cash used in financing activities during the year ended December 31, 2022, related to $480.2 million of cash paid, including premium, to redeem our 2025 Senior Secured Notes, and $104.8 million to redeem our 2024 Senior Notes.
Additionally, we paid $57.2 million, including commission and fees, to repurchase and subsequently retire 1.4 million shares of our common stock under the Stock Repurchase Program, $25.1 million for the net share settlement of employee stock awards, and $19.6 million of dividends paid to our stockholders.
Additionally, we paid $57.2 million, including commission and fees, to repurchase and subsequently retire 1.4 million shares of our common stock under the Stock Repurchase Program, $25.1 million for the net share settlement of employee stock awards, and paid $19.6 million of dividends to our stockholders.
Off-Balance Sheet Arrangements We have not participated in transactions that generate relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities (“SPE” or “SPEs”). Please refer to Off-Balance Sheet Arrangements within Note 1 – Summary of Significant Accounting Policies in Part II, Item 8 of this report for additional discussion.
Off-Balance Sheet Arrangements We have not participated in transactions that generate relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities (“SPE” or “SPEs”). Refer to Off-Balance Sheet Arrangements within Note 1 – Summary of Significant Accounting Policies in Part II, Item 8 of this report for additional discussion.
Please refer to Critical Accounting Estimates below and Note 4 – Income Taxes in Part II, Item 8 of this report for further discussion. Overview of Liquidity and Capital Resources Based on the current commodity price environment, we believe we have sufficient liquidity and capital resources to execute our business plan while continuing to meet our current financial obligations.
Refer to Critical Accounting Estimates below and Note 4 – Income Taxes in Part II, Item 8 of this report for further discussion. Overview of Liquidity and Capital Resources Based on the current commodity price environment, we believe we have sufficient liquidity and capital resources to execute our business plan while continuing to meet our current financial obligations.
Please refer to Risk Factors in Part I, Item 1A of this report for additional discussion. If the estimates of proved reserves decline, the rate at which we record DD&A expense will increase, which would reduce future net income. Changes in DD&A rate calculations caused by changes in reserve quantities are made prospectively.
Refer to Risk Factors in Part I, Item 1A of this report for additional discussion. If the estimates of proved reserves decline, the rate at which we record DD&A expense will increase, which would reduce future net income. Changes in DD&A rate calculations caused by changes in reserve quantities are made prospectively.
Oil, gas, and NGL prices are subject to unpredictable fluctuations resulting from a variety of factors that are typically beyond our control, including changes in supply and demand associated with the broader macroeconomic environment, constraints on gathering systems, processing facilities, pipelines, and other transportation systems, and weather-related events.
Oil, gas, and NGL prices are subject to unpredictable fluctuations resulting from a variety of factors that are typically beyond our control, including changes in supply and demand associated with the broader macroeconomic environment, constraints on gathering systems, processing facilities, pipelines, rail systems, and other transportation systems, and weather-related events.
Conversely, for the portion of the revolving credit facility that has a floating interest rate, interest rate changes will not affect the fair value but will affect future results of operations and cash flows. Changes in interest rates do not affect the amount of interest we pay on our fixed-rate Senior Notes, but can affect their fair 53 values.
Conversely, for the portion of the revolving credit facility that has a floating interest rate, interest rate changes will not affect the fair value but will affect future results of operations and cash flows. Changes in interest rates do not affect the amount of interest we pay on our fixed-rate Senior Notes, but can affect their fair values.
In addition, there have been international conventions and efforts to establish standards for the reduction of GHGs globally, including the Paris accords in December 2015. The conditions for entry into force of the Paris accords were met on October 5, 2016 and the Agreement went into force 30 days later on November 4, 2016.
In addition, there have been international conventions and efforts to establish standards for the reduction of GHGs globally, including the Paris Agreement in December 2015. The conditions for entry into force of the Paris Agreement were met on October 5, 2016, and the Agreement went into force 30 days later on November 4, 2016.
Consequently, we expect to continue experiencing these types of changes. 55 We cannot reasonably predict future commodity prices, although we believe that together, the below analyses provide reasonable information regarding the impact of changes in pricing and trends on total estimated net proved reserves.
Consequently, we expect to continue experiencing these types of changes. We cannot reasonably predict future commodity prices, although we believe that together, the analyses below provide reasonable information regarding the impact of changes in pricing and trends on total estimated net proved reserves.
We make 43 decisions about the amount of our expected production that we cover by derivatives based on the amount of debt on our balance sheet, the level of capital commitments and long-term obligations we have in place, and the terms and futures prices that are made available by our approved counterparties.
We make decisions about the amount of our expected production that we cover by derivatives based on the amount of debt on our balance sheet, the level of capital commitments and long-term obligations we have in place, and the terms and futures prices that are made available by our approved counterparties.
Proved oil and gas properties are evaluated for impairment on a depletion pool-by-pool basis and reduced to fair value when events or changes in circumstances indicate that their carrying amount may not be recoverable.
Impairment of Proved Properties. Proved oil and gas properties are evaluated for impairment on a depletion pool-by-pool basis and reduced to fair value when events or changes in circumstances indicate that their carrying amount may not be recoverable.
(2) For the year ended December 31, 2023, amount excludes certain capital expenditures related to unsuccessful exploration activity for one well that experienced technical issues during the drilling phase. For the year ended December 31, 2022, amount excludes certain capital expenditures related to unsuccessful exploration efforts outside of our core areas of operation.
For the year ended December 31, 2023, amount excludes certain capital expenditures related to unsuccessful exploration activity for one well that experienced technical issues during the drilling phase. For the year ended December 31, 2022, amount excludes certain capital expenditures related to unsuccessful exploration efforts outside of our core areas of operation.
Please refer to Note 7 – Derivative Financial Instruments in Part II, Item 8 of this report and to Commodity Price Risk in Overview of Liquidity and Capital Resources below for additional information regarding our oil, gas, and NGL derivatives.
Refer to Note 7 – Derivative Financial Instruments in Part II, Item 8 of this report and to Commodity Price Risk in Overview of Liquidity and Capital Resources below for additional information regarding our oil, gas, and NGL derivatives.
In addition, the impact of oil, gas, and NGL prices on investment opportunities, the availability of capital, tax law and other regulatory changes, and the timing and results of our exploration and development activities may lead to changes in funding requirements for future development.
In addition, the impact of oil, gas, and NGL prices on investment opportunities, the availability of capital, 53 tax law and other regulatory changes, and the timing and results of our exploration and development activities may lead to changes in funding requirements for future development.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion includes forward-looking statements. Please refer to the Cautionary Information about Forward-Looking Statements section of this report for important information about these types of statements.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion includes forward-looking statements. Refer to the Cautionary Information about Forward-Looking Statements section of this report for important information about these types of statements.
Please refer to Note 3 – Equity in Part II, Item 8 of this report for additional discussion of our Stock Repurchase Program and Note 5 – Long-Term Debt in Part II, Item 8 of this report for additional discussion and definitions related to our debt transactions.
Refer to Note 3 – Equity in Part II, Item 8 of this report for additional discussion of our Stock Repurchase Program and Note 5 – Long-Term Debt in Part II, Item 8 of this report for additional discussion and definitions related to our debt transactions.
Commodity derivative contracts may limit the prices we receive for our oil, gas, and NGL sales if oil, gas, or NGL prices rise substantially over the price established by the commodity derivative contract.
Commodity derivative contracts may limit the prices we receive for our oil, gas, and NGL sales if oil, gas, or NGL prices rise over the price established by the commodity derivative contract.
Comparison of Financial Results and Trends Between 2023 and 2022 and Between 2022 and 2021 Please refer to Comparison of Financial Results and Trends Between 2022 and 2021 and Between 2021 and 2020 in 46 Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our 2022 Annual Report on Form 10-K, filed with the SEC on February 23, 2023, for a detailed discussion of certain comparisons of our financial results and trends for the year ended December 31, 2022, compared with the year ended December 31, 2021.
Refer to Comparison of Financial Results and Trends Between 2022 and 2021 and Between 2021 and 2020 in Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our 2022 Annual Report on Form 10-K, filed with the SEC on February 23, 2023, for a detailed discussion of certain comparisons of our financial results and trends for the year ended December 31, 2022, compared with the year ended December 31, 2021.
(2) The change solely reflects the impact of replacing SEC pricing with the five-year average NYMEX strip pricing as of December 31, 2023, and does not include additional impacts to our estimated net proved reserves that may result from our internal intent to drill hurdles or changes in future service or equipment costs.
(2) The change solely reflects the impact of replacing SEC pricing with the five-year average NYMEX strip pricing as of December 31, 2024, and does not include additional impacts to our estimated net proved reserves that may result from our internal intent to drill hurdles or changes in future service or equipment costs.
Please refer to Note 7 – Derivative 50 Financial Instruments in Part II, Item 8 of this report for additional information about our commodity derivative contracts currently in place and the timing of settlement of those contracts . Credit Agreement Our Credit Agreement provides for a senior secured revolving credit facility with a maximum loan amount of $3.0 billion.
Refer to Note 7 – Derivative Financial Instruments in Part II, Item 8 of this report for additional information about our commodity derivative contracts currently in place and the timing of settlement of those contracts . Credit Agreement Our Credit Agreement provides for a senior secured revolving credit facility with a maximum loan amount of $3.0 billion.
Please refer to Overview of Selected Production and Financial Information, Including Trends above for discussion of DD&A expense on a per BOE basis.
Refer to Overview of Selected Production and Financial Information, Including Trends above for discussion of DD&A expense on a per BOE basis.
Please refer to Costs Incurred in Supplemental Oil and Gas Information (unaudited) in Part II, Item 8 of this report for additional discussion.
Refer to Costs Incurred in Supplemental Oil and Gas Information (unaudited) in Part II, Item 8 of this report for additional discussion.
In accordance with SEC requirements, we based these measures on the unweighted arithmetic average of the first-day-of-the-month price of each month within the trailing 12-month period ended December 31, 2023. Actual future prices and costs may be materially higher or lower than the prices and costs utilized in the estimates.
In accordance with SEC requirements, we based these measures on the unweighted arithmetic average of the first-day-of-the-month price of each month within the trailing 12-month period ended December 31, 2024. Actual future prices and costs may be materially higher or lower than the prices and costs utilized in the estimates.
Average net daily equivalent production, production revenue, and production expense The following table presents the changes in our average net daily equivalent production, production revenue, and production expense, by area, between the years ended December 31, 2023, and 2022: Net Equivalent Production Increase (Decrease) Production Revenue Decrease Production Expense Decrease (MBOE per day) (in millions) (in millions) Midland Basin (6.0) $ (726.8) $ (44.3) South Texas 13.0 (255.3) (13.1) Total 6.9 $ (982.0) $ (57.4) ____________________________________________ Note: Amounts may not calculate due to rounding.
The following table presents the changes in our average net daily equivalent production, oil, gas, and NGL production revenue, and oil, gas, and NGL production expense, by area, between the years ended December 31, 2023, and 2022: Average Net Equivalent Production Increase (Decrease) Oil, Gas, and NGL Production Revenue Decrease Oil, Gas, and NGL Production Expense Decrease (MBOE per day) (in millions) (in millions) Midland Basin (6.0) $ (726.8) $ (44.3) South Texas 13.0 (255.3) (13.1) Total 6.9 $ (982.0) $ (57.4) ____________________________________________ Note: Amounts may not calculate due to rounding.
We have no control over the market prices for oil, gas, and NGLs, although we may be able to influence the amount of our realized revenues from our oil, gas, and NGL sales through the use of commodity derivative contracts as part of our commodity price risk management program.
We have no control over the market prices for oil, gas, and NGLs, although we may be able to influence the amount of our realized revenues from our oil, gas, and NGL sales through the use of commodity derivative contracts as part of our financial risk management program.
We expect increases in benchmark commodity prices to result in net derivative losses, and decreases in benchmark commodity prices to result in net derivative gains, as measured against our derivative contract prices. Please refer to Note 7 – Derivative Financial Instruments in Part II, Item 8 of this report for additional discussion.
We expect increases in benchmark commodity prices to result in net derivative losses, and decreases in benchmark commodity 50 prices to result in net derivative gains, as measured against our derivative contract prices. Refer to Note 7 – Derivative Financial Instruments in Part II, Item 8 of this report for additional discussion.
It should not be assumed that the standardized measure of discounted future net cash flows (GAAP) or PV-10 (non-GAAP) as of December 31, 2023, is the current market value of our estimated proved reserves.
It should not be assumed that the standardized measure of discounted future net cash flows (GAAP) or PV-10 (non-GAAP) as of December 31, 2024, is the current market value of our estimated proved reserves.
These circumstances have contributed to inflation, instances of supply chain disruptions, and a rise in interest rates, and could have further industry-specific impacts that may require us to adjust our business plan. The realized prices we receive for our production also depend on numerous factors that are typically beyond our control.
These circumstances have contributed to inflation, instances of supply chain disruptions, and fluctuations in interest rates, and could have further industry-specific impacts that may require us to adjust our business plan. The realized prices we receive for our production also depend on numerous factors that are typically beyond our control.
(2) Net derivative settlements for the years ended December 31, 2023, 2022, and 2021, are included within the net derivative (gain) loss line item in the accompanying consolidated statements of operations (“accompanying statements of operations”). (3) Please refer to Note 9 – Earnings Per Share in Part II, Item 8 of this report for additional discussion.
(2) Net derivative settlements for the years ended December 31, 2024, 2023, and 2022, are included within the net derivative (gain) loss line item in the accompanying consolidated statements of operations (“accompanying statements of operations”). (3) Refer to Note 9 – Earnings Per Share in Part II, Item 8 of this report for additional discussion.
Analysis of Cash Flow Changes Between 2023 and 2022 and Between 2022 and 2021 The following tables present changes in cash flows between the years ended December 31, 2023, 2022, and 2021, for our operating, investing, and financing activities.
Analysis of Cash Flow Changes Between 2024 and 2023 and Between 2023 and 2022 The following tables present changes in cash flows between the years ended December 31, 2024, 2023, and 2022, for our operating, investing, and financing activities.
Accounting Matters Please refer to Recently Issued Accounting Standards in Note 1 – Summary of Significant Accounting Policies in Part II, Item 8 of this report for information on new authoritative accounting guidance.
Accounting Matters Refer to Recently Issued Accounting Guidance in Note 1 – Summary of Significant Accounting Policies in Part II, Item 8 of this report for information on new authoritative accounting guidance.
They are used in comparative financial ratios and are the basis for significant accounting estimates in our consolidated financial statements, including the calculations of DD&A expense, impairment of proved and unproved oil and gas properties, and asset retirement obligations.
They are used in comparative financial ratios and are the basis for significant accounting estimates in our consolidated financial statements, including the calculations of DD&A expense, impairment of proved and unproved oil and gas properties, asset retirement obligations, and purchase price allocations.
The Environmental, Social and Governance Committee of our Board of Directors oversees, among other things, the effectiveness of our ESG policies, programs and initiatives, monitors and responds to emerging issues, and, together with management, reports to our Board of Directors regarding such matters.
The Environmental, Social and Governance Committee of our Board of Directors oversees, among other things, the effectiveness of our ESG policies, programs and initiatives, monitors and responds to emerging trends, issues, and associated risks, and, together with management, reports to our Board of Directors regarding such matters.
The borrowing base is subject to regular, semi-annual redetermination, and considers the value of both our proved oil and gas properties reflected in our most recent reserve report and commodity derivative contracts, each as determined by our lender group. The next scheduled borrowing base redetermination date is April 1, 2024.
The borrowing base is subject to regular, semi-annual redetermination, and considers the value of both our proved oil and gas properties reflected in our most recent reserve report and commodity derivative contracts, each as determined by our lender group. The next borrowing base redetermination date is scheduled to occur on April 1, 2025.
Loss on extinguishment of debt For the Years Ended December 31, 2023 2022 2021 (in millions) Loss on extinguishment of debt $ — $ (67.6) $ (2.1) The redemption of our 2025 Senior Secured Notes during 2022 resulted in a net loss on extinguishment of debt of 49 $67.2 million, which included $33.5 million of premium paid, $26.3 million of accelerated expense recognition of the unamortized debt discount, and $7.4 million of accelerated expense recognition of the unamortized deferred financing costs.
Loss on extinguishment of debt For the Years Ended December 31, 2024 2023 2022 (in millions) Loss on extinguishment of debt $ (0.5) $ — $ (67.6) The redemption of our 2025 Senior Secured Notes during 2022 resulted in a net loss on extinguishment of debt of $67.2 million, which included $33.5 million of premium paid, $26.3 million of accelerated expense recognition of the unamortized debt discount, and $7.4 million of accelerated expense recognition of the unamortized deferred financing costs.
We were in compliance with all financial and non-financial covenants as of December 31, 2023, and through the filing of this report.
We were in compliance with all financial and non-financial covenants as of December 31, 2024, and through the filing of this report.
The following table reflects the estimated MMBOE change and percentage change to our total reported estimated proved reserve volumes from the described hypothetical changes: For the year ended December 31, 2023 MMBOE Change Percentage Change 10 percent decrease in SEC pricing (1) (14.3) (2) % Average NYMEX strip pricing as of fiscal year end (2) 2.5 — % 10 percent decrease in net proved undeveloped reserves (3) (26.4) (4) % ____________________________________________ (1) The change solely reflects the impact of a 10 percent decrease in SEC pricing to the total reported estimated net proved reserve volumes as of December 31, 2023, and does not include additional impacts to our estimated net proved reserves that may result from our internal intent to drill hurdles or changes in future service or equipment costs.
The following table reflects the estimated MMBOE change and percentage change to our total reported estimated net proved reserve volumes from the described hypothetical changes: For the year ended December 31, 2024 MMBOE Change Percentage Change 10 percent decrease in SEC pricing (1) (19.3) (3) % Average NYMEX strip pricing as of fiscal year end (2) 11.5 2 % 10 percent decrease in net proved undeveloped reserves (3) (27.4) (4) % ____________________________________________ (1) The change solely reflects the impact of a 10 percent decrease in SEC pricing to the total reported estimated net proved reserve volumes as of December 31, 2024, and does not include additional impacts to our estimated net proved reserves that may result from our internal intent to drill hurdles or changes in future service or equipment costs.
The oil and gas sector is often subjected to additional controls when areas within states are not attaining the ozone NAAQS as the VOCs emitted by the oil and gas sector are a precursor to ozone formation. The ozone NAAQS was set at 70 parts per billion (“ppb”) in 2015.
States are also required to comply with the NAAQS. The oil and gas sector is often subjected to additional controls when areas within states are not attaining the ozone NAAQS as the VOCs emitted by the oil and gas sector are a precursor to ozone formation. The ozone NAAQS was set at 70 parts per billion (“ppb”) in 2015.
In general, we expect total transportation costs to fluctuate relative to changes in gas and NGL production from our South Texas assets, where we incur a majority of our transportation costs.
In general, we expect total transportation costs to fluctuate relative to changes in gas and NGL production from our South Texas assets and oil production from our Uinta Basin assets, where we incur a majority of our transportation costs.
Please refer to Note 5 – Long-Term Debt in Part II, Item 8 of this report for additional discussion, including the definition of 2025 Senior Secured Notes.
Refer to Note 5 – Long-Term Debt in Part II, Item 8 of this report for additional discussion and the definition of 2025 Senior Secured Notes.
Weighted-Average Interest and Weighted-Average Borrowing Rates Our weighted-average interest rate includes paid and accrued interest, fees on the unused portion of the aggregate commitment amount under the Credit Agreement, letter of credit fees, the non-cash amortization of deferred financing costs, and for the periods during which they were outstanding, the non-cash amortization of the discounts related to the 2021 Senior Secured Convertible Notes and 2025 Senior Secured Notes, each as defined in Note 5 – Long-Term Debt in Part II, Item 8 of this report.
Weighted-Average Interest and Weighted-Average Borrowing Rates Our weighted-average interest rate includes paid and accrued interest, fees on the unused portion of the aggregate commitment amount under the Credit Agreement, letter of credit fees, the non-cash amortization of deferred financing costs, and for the portion of 2022 during which they were outstanding, the non-cash amortization of the discount related to the 2025 Senior Secured Notes, as defined in Note 5 – Long-Term Debt in Part II, Item 8 of this report.
Non-GAAP Financial Measures Adjusted EBITDAX represents net income (loss) before interest expense, interest income, income taxes, depletion, depreciation, amortization and asset retirement obligation liability accretion expense, exploration expense, property abandonment and impairment expense, non-cash stock-based compensation expense, derivative gains and losses net of settlements, gains and losses on divestitures, gains and losses on extinguishment of debt, and certain other items.
Non-GAAP Financial Measures Adjusted EBITDAX represents net income (loss) before interest expense, interest income, income taxes, depletion, depreciation, and amortization expense, exploration expense, property abandonment and impairment expense, non-cash stock-based compensation expense, derivative gains and losses net of settlements, gains and losses on divestitures, gains and losses on extinguishment of debt, and certain other items.
For the Years Ended December 31, 2023 2022 2021 MMBOE Change Revisions resulting from performance (1) 37.2 (11.1) 3.4 Removal of net proved undeveloped reserves no longer in our five-year development plan (30.8) (19.9) (40.6) Revisions resulting from price changes (28.4) 9.5 37.2 Total (22.0) (21.5) — ____________________________________________ Note: Amounts may not calculate due to rounding.
For the Years Ended December 31, 2024 2023 2022 MMBOE Change Revisions resulting from performance (1) (8.0) 37.2 (11.1) Removal of net proved undeveloped reserves no longer in our five-year development plan (30.5) (30.8) (19.9) Revisions resulting from price changes (13.4) (28.4) 9.5 Total (51.9) (22.0) (21.5) ____________________________________________ Note: Amounts may not calculate due to rounding.
In 2023, the EPA announced its plan to perform a full and complete review of the ozone NAAQS and intends to release an integrated review plan in 2024. The results of this review could result in changes to the ozone NAAQS which, if lowered, may result in additional actions by states requiring further emission controls and associated costs.
In 2023, the EPA announced its plan to perform a full and complete review of the ozone NAAQS. The results of this review could result in changes to the ozone NAAQS which, if lowered, may result in additional actions by states requiring further emission controls and associated costs.
Our asset portfolio is comprised of high-quality assets in the Midland Basin of West Texas and in the Maverick Basin of South Texas that we believe are capable of generating strong returns in the current macroeconomic environment and provide resilience to commodity price risk and volatility.
Our asset portfolio is comprised of high-quality assets in the Midland Basin of West Texas, the Maverick Basin of South Texas, and the Uinta Basin of northeastern Utah, which we believe are capable of generating strong returns in the current macroeconomic environment and provide resilience to commodity price risk and volatility.
If commodity prices had been 10 percent lower, our net derivative settlements for the year ended December 31, 2023, would have offset the declines in oil, gas, and NGL production revenue by approximately $61.2 million. We enter into commodity derivative contracts in order to reduce the risk of fluctuations in commodity prices.
If commodity prices had been 10 percent lower, our net derivative settlements for the year ended December 31, 2024, would have offset the declines in oil, gas, and NGL production revenue by approximately $50.3 million. We enter into commodity derivative contracts in order to reduce the risk of fluctuations in commodity prices.
Please refer to Note 5 – Long-Term Debt in Part II, Item 8 of this report for additional discussion, as well as the presentation of the outstanding balance, total amount of letters of credit, and available borrowing capacity under the Credit Agreement as of February 8, 2024, December 31, 2023, and December 31, 2022.
Refer to Note 5 – Long-Term Debt in Part II, Item 8 of this report for additional discussion, as well as the presentation of the outstanding balance, total amount 52 of letters of credit, and available borrowing capacity under the Credit Agreement as of January 31, 2025, December 31, 2024, and December 31, 2023.
Changes to the Internal Revenue Code (“IRC“), could increase the corporate income tax rate and could eliminate or reduce current tax deductions for intangible drilling costs, depreciation of equipment costs, and other deductions which currently reduce our taxable income.
Changes to the Internal Revenue Code (“IRC“) and federal income tax laws could increase our corporate income tax rate and eliminate or reduce current tax deductions, such as those for intangible drilling costs, depreciation of equipment costs, and other deductions which currently reduce our taxable income.
Please refer to our Definitive Proxy Statement on Schedule 14A for the 2024 annual meeting of stockholders to be filed within 120 days from December 31, 2023, for additional discussion. We are impacted by global commodity and financial markets that remain subject to heightened levels of uncertainty and volatility.
Refer to our Definitive Proxy Statement on Schedule 14A for the 2025 annual meeting of stockholders to be filed within 120 days from December 31, 2024, for additional discussion of our compensation programs. We are affected by global commodity and financial markets that remain subject to heightened levels of uncertainty and volatility.
This amount differs from the costs incurred amount of $1.2 billion for the year ended December 31, 2023, as costs incurred is an accrual-based amount that also includes asset retirement obligations, geological and geophysical expenses, and exploration overhead amounts.
This amount differs from the costs incurred amount of $3.5 billion for the year ended December 31, 2024, as costs incurred is an accrual-based amount that also includes asset retirement obligations, geological and geophysical expenses, and exploration overhead amounts.
Operational activities during the year ended December 31, 2023, resulted in the following: • Net cash provided by operating activities of $1.6 billion, compared with $1.7 billion for 2022. • Net income of $817.9 million, or $6.86 per diluted share, compared with net income of $1.1 billion, or $8.96 per diluted share for 2022. • Adjusted EBITDAX, a non-GAAP financial measure, of $1.7 billion, compared with $1.9 billion for 2022.
Operational activities during the year ended December 31, 2024, resulted in the following: • Net cash provided by operating activities of $1.8 billion, compared with $1.6 billion for 2023. • Net income of $770.3 million, or $6.67 per diluted share, compared with net income of $817.9 million, or $6.86 per diluted share for 2023. • Adjusted EBITDAX, a non-GAAP financial measure, of $2.0 billion, compared with $1.7 billion for 2023.
Despite any amount of future impairment being difficult to predict, based on our commodity price assumptions as of February 8, 2024, we do not expect any material oil and gas property impairments in the first quarter of 2024 resulting from commodity price impacts.
Despite any amount of future impairment being difficult to predict, based on our commodity price assumptions as of January 31, 2025, we do not expect any material proved oil and gas property impairments in the first quarter of 2025 resulting from commodity price impacts.
The following table summarizes commodity price data, as well as the effect of net derivative settlements, for the years ended December 31, 2023, 2022, and 2021: For the Years Ended December 31, 2023 2022 2021 Oil (per Bbl): Average NYMEX contract monthly price $ 77.62 $ 94.23 $ 67.92 Realized price $ 76.28 $ 94.67 $ 67.72 Effect of oil net derivative settlements $ (1.13) $ (21.46) $ (18.73) Gas: Average NYMEX monthly settle price (per MMBtu) $ 2.74 $ 6.64 $ 3.84 Realized price (per Mcf) $ 2.48 $ 6.28 $ 4.85 Effect of gas net derivative settlements (per Mcf) $ 0.37 $ (1.36) $ (1.41) NGLs (per Bbl): Average OPIS price (1) $ 27.71 $ 43.48 $ 36.65 Realized price $ 23.02 $ 35.66 $ 33.67 Effect of NGL net derivative settlements $ 0.48 $ (3.06) $ (13.68) ____________________________________________ (1) Effective January 1, 2023, average OPIS price per barrel of NGL, historical or strip, assumes a composite barrel product mix of 42% Ethane, 28% Propane, 6% Isobutane, 11% Normal Butane, and 13% Natural Gasoline.
The following table summarizes commodity price data, as well as the effect of net derivative settlements, for the years ended December 31, 2024, 2023, and 2022: For the Years Ended December 31, 2024 2023 2022 Oil (per Bbl): Average NYMEX contract monthly price $ 75.72 $ 77.62 $ 94.23 Realized price $ 74.49 $ 76.28 $ 94.67 Effect of oil net derivative settlements $ 0.43 $ (1.13) $ (21.46) Gas: Average NYMEX monthly settle price (per MMBtu) $ 2.27 $ 2.74 $ 6.64 Realized price (per Mcf) $ 1.82 $ 2.48 $ 6.28 Effect of gas net derivative settlements (per Mcf) $ 0.43 $ 0.37 $ (1.36) NGLs (per Bbl): Average OPIS price (1) $ 28.30 $ 27.71 $ 43.48 Realized price $ 23.01 $ 23.02 $ 35.66 Effect of NGL net derivative settlements $ (0.25) $ 0.48 $ (3.06) ____________________________________________ (1) Effective January 1, 2023, average OPIS price per barrel of NGL, historical or strip, assumes a composite barrel product mix of 42% Ethane, 28% Propane, 6% Isobutane, 11% Normal Butane, and 13% Natural Gasoline.
During the years ended December 31, 2023, and 2022, we repurchased and subsequently retired 6.9 million shares and 1.4 million shares, respectively, of our common stock at a cost, excluding excise taxes, commissions, and fees, of $228.0 million and $57.2 million, respectively.
During the years ended December 31, 2024, and 2023, we repurchased and subsequently retired 1.8 million shares and 6.9 million shares, respectively, of our common stock at a cost, excluding excise taxes, commissions, and fees, of $84.0 million and $228.0 million, respectively.
For additional information about hydraulic fracturing and related environmental matters, please refer to Risk Factors – Risks Related to Oil and Gas Operations and the Industry – Federal and state legislative and regulatory initiatives relating to hydraulic fracturing could result in increased costs and additional operating restrictions or delays. Climate Change and Air Quality.
For additional information about hydraulic fracturing and related environmental matters, refer to Risk Factors – Risks Related to Government Regulations – Federal and state legislative and regulatory initiatives relating to hydraulic fracturing could result in increased costs and additional operating restrictions or delays. Climate Change and Air Quality.
For each of the years ended December 31, 2023, and 2022, approximately 40 percent of our production on a per BOE basis was gas.
For the years ended December 31, 2024, and 2023, approximately 37 percent and 40 percent, respectively, of our production on a per BOE basis was gas.
Adjusted EBITDAX is a non-GAAP measure that we believe provides useful additional information to investors and analysts, as a performance measure, for analysis of our ability to internally generate funds for exploration, development, acquisitions, and to service debt.
Adjusted EBITDAX is a non-GAAP measure that we believe provides useful additional information to investors and analysts, as a performance measure, for analysis of our ability to internally generate funds for exploration, development, acquisitions, and to service debt. We are also subject to financial covenants under our Credit Agreement.
As of the filing of this report, $214.9 million remains available under the Stock Repurchase Program for repurchases of our common stock through December 31, 2024. Effective January 1, 2023, shares of common stock repurchased, net of shares of common stock issued, are subject to a one percent excise tax imposed by the IRA.
As of December 31, 2024, $500.0 million remained available under the Stock Repurchase Program for repurchases of our common stock through December 31, 2027. Effective January 1, 2023, shares of common stock repurchased, net of shares of common stock issued, are subject to a one percent excise tax imposed by the IRA.
As of December 31, 2023, a 10 percent increase or decrease in the forward curves associated with our oil, gas, and NGL commodity derivative instruments would have changed our net derivative positions for these products by approximately $30.0 million, $5.2 million, and $0.7 million, respectively.
As of December 31, 2024, a 10 percent increase or decrease in the forward curves associated with our oil, gas, and NGL commodity derivative instruments would have changed our net derivative positions for these products by approximately $51.9 million, $23.4 million, and $1.7 million, respectively.
Given the uncertainty surrounding global financial markets, production output from OPEC+, global shipping channel constraints and disruptions, instability in the Middle East, economic and trade sanctions associated with the wars between Russia and Ukraine and Israel and Hamas, changes in oil inventory in storage, and the potential impacts of these issues on global commodity and financial markets, we expect benchmark prices for oil, gas, and NGLs to remain volatile for the foreseeable future, and we cannot reasonably predict the timing or likelihood of any future impacts that may result, which could include further inflation, supply chain disruptions, fluctuations in interest rates, and industry-specific impacts.
Given the uncertainty surrounding global financial markets, production output from OPEC+, global shipping channel constraints and disruptions, fluctuations in oil and gas demand from China, War and Geopolitical Instability, changes in global oil inventory in storage, tariffs or trade restrictions, and the potential impacts of these issues on global commodity markets, we expect benchmark prices for oil, gas, and NGLs to remain volatile for the foreseeable future, and we cannot reasonably predict the timing or likelihood of any future impacts that may result, which could include inflation, supply chain disruptions, fluctuations in interest rates, and industry-specific impacts.
In addition to supply and demand fundamentals, as global commodities, the prices for oil, gas, and NGLs are affected by real or perceived geopolitical risks in various regions of the world as well as the relative strength of the United States dollar compared to other currencies.
Realized prices reflect our actual product mix. 44 As global commodities, the prices for oil, gas, and NGLs are affected by real or perceived geopolitical risks in various regions of the world, as well as the relative strength of the United States dollar compared to other currencies.
Depletion, depreciation, amortization, and asset retirement obligation liability accretion For the Years Ended December 31, 2023 2022 2021 (in millions) Depletion, depreciation, amortization, and asset retirement obligation liability accretion $ 690.5 $ 603.8 $ 774.4 DD&A expense for the year ended December 31, 2023, increased 14 percent, compared with 2022, primarily as a result of inflation and a five percent increase in average net daily equivalent production volumes, partially offset by a shift in production mix due to higher activity in our South Texas assets, which have a lower DD&A rate than our Midland Basin assets.
DD&A expense for the year ended December 31, 2023, increased 14 percent compared with 2022, primarily as a result of inflation and a five percent increase in average net daily equivalent production volumes, partially offset by a shift in production mix due to higher activity in our South Texas assets, which have a lower DD&A rate than our Midland Basin assets.
We recorded an immaterial amount of excise tax related to common stock repurchases during 2023. Please refer to Note 3 – Equity in Part II, Item 8 of this report for discussion of the Stock Repurchase Program.
We paid a minimal amount of excise tax related to common stock repurchases during 2024. Refer to Note 3 – Equity in Part II, Item 8 of this report for discussion of the Stock Repurchase Program.
During the years ended December 31, 2023, 2022, and 2021, we paid $71.6 million, $19.6 million, and $2.4 million, respectively, in dividends to our stockholders. Dividends paid reflects $0.60, $0.16, and $0.02 per share during the years ended December 31, 2023, 2022, and 2021, respectively.
During the years ended December 31, 2024, 2023, and 2022, we paid $85.0 million, $71.6 million, and $19.6 million, respectively, in dividends to our stockholders. Dividends paid were $0.74, $0.60, and $0.16 per share during the years ended December 31, 2024, 2023, and 2022, respectively.
Investing Activities For the Years Ended December 31, Amount Change Between 2023 2022 2021 2023/2022 2022/2021 (in millions) Net cash used in investing activities $ (1,098.7) $ (880.3) $ (667.2) $ (218.4) $ (213.1) Net cash used in investing activities increased for the year ended December 31, 2023, compared with 2022, as a result of a $109.5 million increase in capital expenditures and $109.9 million of cash paid to acquire proved and unproved oil and gas properties in the Midland Basin, including the acquisition of additional working interests in certain wells.
Net cash used in investing activities increased for the year ended December 31, 2023, compared with 2022, as a result of a $109.5 million increase in capital expenditures and $109.9 million of cash paid to acquire proved and unproved oil and gas properties in the Midland Basin, including the acquisition of additional working interests in certain wells.
The following table summarizes 12-month strip prices for NYMEX WTI oil, NYMEX Henry Hub gas, and OPIS NGLs as of February 8, 2024, and December 31, 2023: As of February 8, 2024 As of December 31, 2023 NYMEX WTI oil (per Bbl) $ 74.58 $ 71.53 NYMEX Henry Hub gas (per MMBtu) $ 2.63 $ 2.67 OPIS NGLs (per Bbl) $ 28.29 $ 25.77 We use financial derivative instruments as part of our financial risk management program.
The following table summarizes 12-month strip prices for NYMEX WTI oil, NYMEX Henry Hub gas, and OPIS NGLs as of January 31, 2025, and December 31, 2024: As of January 31, 2025 As of December 31, 2024 NYMEX WTI oil (per Bbl) $ 70.00 $ 70.01 NYMEX Henry Hub gas (per MMBtu) $ 3.63 $ 3.53 OPIS NGLs (per Bbl) $ 29.02 $ 28.77 We use financial derivative instruments as part of our financial risk management program.
Please refer to Non-GAAP Financial Measures below for additional discussion, including our definition of adjusted EBITDAX and reconciliations to net income and net cash provided by operating activities. • Total estimated net proved reserves as of December 31, 2023, increased 13 percent from December 31, 2022, to 604.9 MMBOE, of which, 58 percent were liquids (oil and NGLs) and 56 percent were proved developed reserves.
Refer to Non-GAAP Financial Measures below for additional discussion, including our definition of adjusted EBITDAX and reconciliations to net income and net cash provided by operating activities. • A 12 percent increase in total estimated net proved reserves as of December 31, 2024, from December 31, 2023, to 678.3 MMBOE, of which, 62 percent were liquids (oil and NGLs) and 60 percent were proved developed reserves.
Financing Activities For the Years Ended December 31, Amount Change Between 2023 2022 2021 2023/2022 2022/2021 (in millions) Net cash used in financing activities $ (304.5) $ (693.9) $ (159.8) $ 389.4 $ (534.1) Net cash used in financing activities during the year ended December 31, 2023, primarily consisted of $228.1 million of cash paid, including commission and fees, to repurchase and subsequently retire 6.9 million shares of our common stock under the Stock Repurchase Program, and $71.6 million of dividends paid to our stockholders.
Net cash used in financing activities during the year ended December 31, 2023, primarily consisted of $228.1 million of cash paid, including commission and fees, to repurchase and subsequently retire 6.9 million shares of our common stock under the Stock Repurchase Program, and $71.6 million of dividends paid to our stockholders.
As of December 31, 2023, the borrowing base and aggregate lender commitments under our Credit Agreement were $2.5 billion and $1.25 billion, respectively.
As of December 31, 2024, the borrowing base and aggregate revolving lender commitments under our Credit Agreement were $3.0 billion and $2.0 billion, respectively.
Realized prices for oil, gas, and NGLs decreased 19 percent, 61 percent, and 35 percent, respectively, for the year ended December 31, 2023, compared with 2022, as a result of decreases in benchmark commodity prices during 2023.
Realized prices for oil and gas decreased two percent and 27 percent, respectively, for the year ended December 31, 2024, compared with 2023, as a result of decreases in oil and gas benchmark commodity prices. Realized price for NGLs remained flat for the year ended December 31, 2024, compared with 2023.
Please refer to Comparison of Financial Results and Trends Between 2023 and 2022 and Between 2022 and 2021 below for additional discussion. We present certain information on a per BOE basis in order to evaluate our performance relative to our peers and to identify and measure trends we believe may require additional analysis and discussion.
We present certain information on a per BOE basis in order to evaluate our performance relative to our peers and to identify and measure trends we believe may require additional analysis and discussion.
The following table presents our weighted-average interest rates and our weighted-average borrowing rates for the years ended December 31, 2023, 2022, and 2021: For the Years Ended December 31, 2023 2022 2021 Weighted-average interest rate 7.1 % 7.6 % 7.7 % Weighted-average borrowing rate 6.4 % 6.8 % 6.8 % Our weighted-average interest rate and weighted-average borrowing rate both decreased for the year ended December 31, 2023, compared with 2022, as a result of the redemptions of our 2024 Senior Notes and 2025 Senior Secured Notes during 2022.
Our weighted-average interest rate and weighted-average borrowing rate each decreased for the year ended December 31, 2023, compared with 2022, as a result of the redemptions of our 2024 Senior Notes and 2025 Senior Secured Notes during 2022.
We plan to focus our 2024 capital program on highly economic oil development projects in both our Midland Basin and South Texas assets, including the assets we acquired during 2023.
We plan to focus our 2025 capital program on highly economic oil development projects in our Midland Basin, South Texas, and Uinta Basin assets.
Operating Activities For the Years Ended December 31, Amount Change Between 2023 2022 2021 2023/2022 2022/2021 (in millions) Net cash provided by operating activities $ 1,574.4 $ 1,686.4 $ 1,159.8 $ (112.0) $ 526.6 Net cash provided by operating activities decreased for the year ended December 31, 2023, compared with 2022, primarily as a result of a $937.3 million decrease in cash received from oil, gas, and NGL production revenues, net of transportation costs and production taxes and an increase of $44.5 million in cash paid for LOE and ad valorem taxes, partially offset by a decrease of $749.3 million in cash paid on settled derivative trades and a $45.5 million decrease in cash paid for interest. 52 Net cash provided by operating activities increased for the year ended December 31, 2022, compared with 2021, primarily as a result of an $833.2 million increase in cash received from oil, gas, and NGL production revenues, net of transportation costs and production taxes, partially offset by an increase in cash paid for LOE and G&A expense of $70.7 million and an increase of $69.2 million in cash paid on settled derivative trades.
Net cash provided by operating activities decreased for the year ended December 31, 2023, compared with 2022, primarily as a result of a $937.3 million decrease in cash received from oil, gas, and NGL production revenues, net of transportation costs and 54 production taxes, and an increase of $44.5 million in cash paid for LOE and ad valorem taxes, partially offset by a decrease of $749.3 million in cash paid on settled derivative trades and a $45.5 million decrease in cash paid for interest.
The markets for oil, gas, and NGLs have been volatile, especially over the last decade, and remain subject to high levels of uncertainty and volatility related to production output from OPEC+, global shipping channel constraints and disruptions, instability in the Middle East, economic and trade sanctions associated with the wars between Russia and Ukraine and Israel and Hamas, and the potential impacts of these issues on global commodity and financial markets.
The markets for oil, gas, and NGLs have been volatile, especially over the last decade, and remain subject to high levels of uncertainty and volatility related to production output from OPEC+, fluctuations in oil and gas demand from China, global shipping channel constraints and disruptions, War and Geopolitical Instability, tariffs or trade restrictions, and the potential impacts of these issues on global commodity and financial markets.
The table below presents the disaggregation of our net production volumes by product type for each of our assets for the year ended December 31, 2023: Midland Basin South Texas Total Net production volumes: Oil (MMBbl) 17.5 6.3 23.8 Gas (Bcf) 59.8 72.6 132.4 NGLs (MMBbl) — 9.6 9.7 Equivalent (MMBOE) 27.5 28.0 55.5 Average net daily equivalent (MBOE per day) 75.4 76.7 152.0 Relative percentage 50 % 50 % 100 % ____________________________________________ Note: Amounts may not calculate due to rounding.
The table below presents the disaggregation of our net production volumes by product type for each of our assets for the year ended December 31, 2024: Midland Basin South Texas Uinta Basin Total Net production volumes: Oil (MMBbl) 19.1 7.4 2.9 29.4 Gas (Bcf) 62.0 72.3 2.7 137.0 NGLs (MMBbl) — 10.2 — 10.2 Equivalent (MMBOE) 29.4 29.6 3.3 62.4 Average net daily equivalent (MBOE per day) 80.5 81.0 9.1 170.5 Relative percentage 47 % 48 % 5 % 100 % ____________________________________________ Note: Amounts may not calculate due to rounding.
During 2023, our Board of Directors approved a 20 percent increase to our fixed dividend to $0.72 per share annually, to be paid in quarterly increments of $0.18 per share, beginning in the first quarter of 2024.
During 2024, our Board of Directors approved an 11 percent increase to our fixed dividend to $0.80 per share annually, to be paid in quarterly increments of $0.20 per share, which commenced in the fourth quarter of 2024.