Biggest changeYear ended December 31, 2024 2023 (In thousands) Net loss $ (113,175) $ (38,947) Reportable segment adjusted EBITDA Rockies $ 93,827 $ 87,390 Permian 31,227 24,207 Piceance 52,704 59,749 Mid-Con 30,645 26,171 Northeast 30,634 94,249 Net cash provided by operating activities $ 61,771 $ 126,906 Capital expenditures (1) 53,611 68,905 Cash consideration paid for Tall Oak Acquisition, net of cash acquired (154,154) — Proceeds from Utica Sale (excluding Ohio Gathering) 292,266 — Proceeds from sale of Ohio Gathering 332,734 — Proceeds from Mountaineer Transaction 69,304 — Investment in Double E equity method investee 3,880 3,500 Net cash provided by (used in) financing activities Debt repayments - ABL Facility (313,000) (87,000) Debt repayments - Redemption of 2026 Unsecured Notes (209,510) — Debt repayments - 2026 Secured Notes (Excess Cash Flow Offer) (13,626) — Debt repayments - 2026 Secured Notes (Asset Sale Offer) (6,910) — Debt repayments - Repurchase of 2025 Senior Notes — (29,650) Debt repayments - Permian Transmission Term Loan (15,524) (10,507) Debt repayments - 2025 Senior Notes Redemption (49,783) — Debt repayments - 2026 Secured Notes Redemption (764,464) — Borrowings on Amended and Restated ABL Facility 305,000 70,000 Issuance of 2029 Secured Notes 565,800 — Issuance of 2026 Unsecured Notes — 29,480 ________________________________ (1) See “Liquidity and Capital Resources” herein and Note 18 - Segment Information to the consolidated financial statements for additional information on capital expenditures. 63 Key Matters for the Year ended December 31, 2024.
Biggest changeYear ended December 31, 2025 2024 2023 (In thousands) Net loss $ (1,906) $ (113,175) $ (38,947) Reportable Segment Adjusted EBITDA Rockies $ 106,935 $ 93,827 $ 87,390 Permian 33,980 31,227 24,207 Mid-Con 92,377 30,645 26,171 Piceance 44,774 52,704 59,749 Northeast — 30,634 94,249 Net cash provided by operating activities $ 133,595 $ 61,771 $ 126,906 Net cash provided by (used in) select investing activities: Capital expenditures (1) 89,042 53,611 68,905 Investment in Double E equity method investee 3,816 3,880 3,500 Cash consideration paid for Moonrise Acquisition, net of cash acquired (69,997) — — Cash consideration paid for Tall Oak Acquisition, net of cash acquired — (154,154) — Proceeds from Utica Sale (excluding Ohio Gathering) — 292,266 — Proceeds from sale of Ohio Gathering — 332,734 — Proceeds from Mountaineer Transaction — 69,304 — Net cash provided by (used in) select financing activities: Issuance of Additional 2029 Secured Notes 258,438 — — Borrowings on Amended and Restated ABL Facility 133,000 305,000 70,000 Debt repayments - ABL Facility (325,000) (313,000) (87,000) Debt repayments - Permian Transmission Term Loan (12,324) (15,524) (10,507) Distribution on Series A Preferred Shares (13,393) — — Distributions on Subsidiary Series A Preferred Shares (6,513) (6,513) (6,512) Issuance of 2029 Secured Notes — 565,800 — Debt repayments - Redemption of 2026 Unsecured Notes — (209,510) — Debt repayments - 2026 Secured Notes (Excess Cash Flow Offer) — (13,626) — Debt repayments - 2026 Secured Notes (2026 Secured Notes Asset Sale Offer) — (6,910) — Debt repayments - 2025 Senior Notes Redemption — (49,783) — Debt repayments - 2026 Secured Notes Redemption — (764,464) — Debt repayments - Repurchase of 2025 Senior Notes — — (29,650) Issuance of 2026 Unsecured Notes — — 29,480 ________________________________ (1) See “Liquidity and Capital Resources” herein and Note 18 - Segment Information to the consolidated financial statements for additional information on capital expenditures. 62 Key Matters for the Year ended December 31, 2025.
In connection with the consummation of the Corporate Reorganization, the Partnership Agreement was amended to, among other things, reflect that all of the issued and outstanding limited partnership interests of the Partnership are held by Summit Midstream Corporation. For information on the Corporate Reorganization, see Note 1 - Organization, Business Operations, Corporate Reorganization and Presentation and Consolidation.
In connection with the consummation of the Corporate Reorganization, the Partnership Agreement was amended to, among other things, reflect that all of the issued and outstanding limited partnership interests of the Partnership are held by Summit Midstream Corporation. For information on the Corporate Reorganization, see Note 1 - Organization, Corporate Reorganization, Business Operations and Presentation and Consolidation.
As of December 31, 2024, the Amended and Restated ABL Facility will mature on the earliest of (a) July 26, 2029, (b) July 31, 2029 if either (i) the outstanding amount of the 2029 Secured Notes (or any refinancing debt permitted under the Amended and Restated ABL Facility in respect thereof that has a final maturity date, scheduled amortization or any other scheduled repayment, mandatory prepayment, mandatory redemption or sinking fund obligation prior to the date that is 91 days after the Amended and Restated ABL Termination Date (provided, that the terms of such permitted refinancing debt may (x) require the payment of interest from time to time and (y) include customary mandatory redemptions, prepayments or offers to purchase with proceeds of asset sales or upon the occurrence of a change of control)) on such date equals or exceeds $50.0 million or (ii) the outstanding amount of such debt described in clause (i) above on such date is less than $50.0 million and Liquidity (as defined in the Amended and Restated ABL Agreement) at any time on or after such date is less than the sum of (A) such outstanding amount and (B) the greater of (x) 10% of the aggregate Commitments (as defined in the Amended and Restated ABL Agreement) then in effect and (y) $50.0 million (and, for the avoidance of doubt, once the Amended and Restated ABL Termination Date occurs it may not be unwound as a result of Liquidity (as defined in the Amended and Restated ABL Agreement) increasing on a subsequent date), and (c) any date on which the aggregate Commitments terminate thereunder.
As of December 31, 2025, the Amended and Restated ABL Facility will mature on the earliest of (a) July 26, 2029, (b) July 31, 2029 if either (i) the outstanding amount of the 2029 Secured Notes (or any refinancing debt permitted under the Amended and Restated ABL Facility in respect thereof that has a final maturity date, scheduled amortization or any other scheduled repayment, mandatory prepayment, mandatory redemption or sinking fund obligation prior to the date that is 91 days after the Amended and Restated ABL Termination Date (provided, that the terms of such permitted refinancing debt may (x) require the payment of interest from time to time and (y) include customary mandatory redemptions, prepayments or offers to purchase with proceeds of asset sales or upon the occurrence of a change of control)) on such date equals or exceeds $50.0 million or (ii) the outstanding amount of such debt described in clause (i) above on such date is less than $50.0 million and Liquidity (as defined in the Amended and Restated ABL Agreement) at any time on or after such date is less than the sum of (A) such outstanding amount and (B) the greater of (x) 10% of the aggregate Commitments (as defined in the Amended and Restated ABL Agreement) then in effect and (y) $50.0 million (and, for the avoidance of doubt, once the Amended and Restated ABL Termination Date occurs it may not be unwound as a result of Liquidity (as defined in the Amended and Restated ABL Agreement) increasing on a subsequent date), or (c) any date on which the aggregate Commitments terminate thereunder.
Management estimates the fair value of assets and liabilities based upon quoted market prices, the carrying value of the acquired assets and widely accepted valuation techniques, including discounted cash flows and market multiple analysis. Unanticipated events or circumstances may occur which could affect the accuracy of our fair value estimates, including assumptions regarding industry economic factors and business strategies.
Management estimates the fair value of assets and liabilities based upon quoted market prices, the carrying value of the acquired assets and widely accepted valuation techniques, 83 including discounted cash flows, and market multiple analysis. Unanticipated events or circumstances may occur which could affect the accuracy of our fair value estimates, including assumptions regarding industry economic factors and business strategies.
Credit and Counterparty Concentration Risks We examine the creditworthiness of counterparties to whom we extend credit and manage our exposure to credit risk through credit analysis, credit approval, credit limits and monitoring procedures, and for certain transactions, we may request letters of credit, prepayments or guarantees. Certain of our customers may be temporarily unable to meet their current obligations.
Credit and Counterparty Concentration Risks We examine the creditworthiness of counterparties to whom we extend credit and manage our exposure to credit risk through credit analysis, credit approval, credit limits, and monitoring procedures, and for certain transactions, we may request letters of credit, prepayments or guarantees. 82 Certain of our customers may be temporarily unable to meet their current obligations.
Interest expense does not include the impact of gains or losses from our interest rate swaps entered into for the Permian Transmission Credit Facilities. 79 Liquidity and Capital Resources We rely primarily on internally generated cash flows as well as current cash balance and external financing sources, including commercial bank borrowings, and the issuance of debt, equity and preferred equity securities, and proceeds from potential asset divestitures to fund our capital expenditures.
Interest expense does not include the impact of gains or losses from our interest rate swaps entered into for the Permian Transmission Credit Facilities. 78 Liquidity and Capital Resources We rely primarily on internally generated cash flows as well as our current cash balance and external financing sources, including commercial bank borrowings, the issuance of debt, equity, and preferred equity securities, and proceeds from potential asset divestitures, to fund our capital expenditures.
With the divestiture of Ohio Gathering in March 2024, proportional adjusted EBITDA includes financial results from December 1, 2023 through March 22, 2024 ($2.5 million for March 1, 2024 - March 22, 2024). Year ended December 31, 2024 .
With the divestiture of Ohio Gathering in March 2024, Proportional Adjusted EBITDA includes financial results from December 1, 2023 through March 22, 2024 ($2.5 million for March 1, 2024 - March 22, 2024). Year ended December 31, 2025 .
Furthermore, inflation may impact producers’ economic decision making, which in turn could impact their willingness to develop acreage in areas that are more susceptible to inflationary pressures and labor force shortages. 67 How We Evaluate Our Operations We currently conduct and report our operations in the midstream energy industry through four reportable segments: Rockies, Permian, Piceance and Mid-Con.
Furthermore, inflation may impact producers’ economic decision making, which in turn could impact their willingness to develop acreage in areas that are more susceptible to inflationary pressures and labor force shortages. 65 How We Evaluate Our Operations We currently conduct and report our operations in the midstream energy industry through four reportable segments: Rockies, Permian, Piceance, and Mid-Con.
As a result, the following discussion for the year ended December 31, 2024 should be read in conjunction with the consolidated financial statements and notes thereto included in this Annual Report. Among other things, the consolidated financial statements and the related notes include more detailed information regarding the basis of presentation for the following information.
As a result, the following discussion for the year ended December 31, 2025 should be read in conjunction with the consolidated financial statements and notes thereto included in this Annual Report. Among other things, the consolidated financial statements and the related notes include more detailed information regarding the basis of presentation for the following information.
If certain of our customers cancel or delay drilling and/or completion activities or temporarily shut-in production, the associated MVCs, if any, ensure that we will earn a minimum amount of revenue. 62 The following table presents certain consolidated and reportable segment financial data.
If certain of our customers cancel or delay drilling and/or completion activities or temporarily shut-in production, the associated MVCs, if any, ensure that we will earn a minimum amount of revenue. 61 The following table presents certain consolidated and reportable segment financial data.
During the year ended December 31, 2024, we divested of our Northeast operations which consisted of midstream assets located in the Marcellus shale play and midstream assets located in the Utica shale play together with our equity method investment in Ohio Gathering that is focused on the Utica Shale.
During the year ended December 31, 2024, we divested of our Northeast operations, which consisted of midstream assets located in the Marcellus shale play and midstream assets located in the Utica shale play together with our equity method investment in Ohio Gathering that was focused on the Utica Shale.
There are no other transactions, arrangements or other relationships with unconsolidated entities or other persons that are reasonably likely to materially affect our liquidity or availability of our capital resources. We are in compliance with all covenants contained in the indenture governing the 2029 Secured Notes, the Amended and Restated ABL Facility and the Permian Transmission Credit Facilities.
There are no other transactions, arrangements or other relationships with unconsolidated entities or other persons that are reasonably likely to materially affect our liquidity or availability of our capital resources. We are in compliance with all covenants contained in the indenture governing the 2029 Secured Notes, the Amended and Restated ABL Facility and the New Permian Transmission Facility.
Cash flows used in investing activities during the year ended December 31, 2024 primarily reflected: • $332.7 million of cash inflows from the proceeds of the sale Ohio Gathering; • $292.3 million of cash inflows from the proceeds of the Utica Sale (excluding Ohio Gathering); • $69.3 million of cash inflows from the proceeds of the Mountaineer Transaction; • $4.4 million of cash inflows from the sale of compressor equipment; partially offset by • $154.2 million of cash outflows from the Tall Oak Acquisition; and • $53.6 million of cash outflows for capital expenditures.
Investing activity cash flows during the year ended December 31, 2024 primarily reflected: • $332.7 million of cash inflows from the proceeds of the sale Ohio Gathering; • $292.3 million of cash inflows from the proceeds of the Utica Sale (excluding Ohio Gathering); • $69.3 million of cash inflows from the proceeds of the Mountaineer Transaction; • $4.4 million of cash inflows from the sale of compressor equipment; partially offset by • $154.2 million of cash outflows from the Tall Oak Acquisition; and • $53.6 million of cash outflows for capital expenditures.
Growth in production from U.S. shale plays. Over the past several years, natural gas production from unconventional shale resources has increased due to advances in technology that allow producers to extract significant volumes of natural gas from unconventional shale plays on favorable economic terms relative to most conventional plays.
Over the past several years, natural gas production from unconventional shale resources has increased due to advances in technology that allow producers to extract significant volumes of natural gas from unconventional shale plays on favorable economic terms relative to most conventional plays.
Overview We are a value-oriented company focused on developing, owning and operating midstream energy infrastructure assets that are strategically located in the core producing areas of unconventional resource basins, primarily shale formations, in the continental United States. Our financial results are driven primarily by volume throughput across our gathering systems and by expense management.
Overview We are a value-oriented company focused on developing, owning, and operating midstream energy infrastructure assets that are strategically located in the core producing areas of unconventional resource basins, primarily shale formations, in the continental U.S. Our financial results are driven primarily by volume throughput across our gathering systems and by expense management.
Segment adjusted EBITDA decreased $63.6 million compared to the year ended December 31, 2023, primarily as the result of the sale of our Mountaineer Midstream system and the disposition of Summit Utica, the owner of our previously owned equity method investment, Ohio Gathering. 78 Corporate and Other Overview for the Years Ended December 31, 2024 and 2023 Corporate and Other represents those results that are not specifically attributable to a reportable segment or that have not been allocated to our reportable segments, including certain general and administrative expense items, transaction costs, acquisition integration costs, interest expense and losses on early extinguishment of debt.
Segment Adjusted EBITDA decreased $30.6 million compared to the year ended December 31, 2024, as the result of the sale of our Mountaineer Midstream system and the disposition of Summit Utica, the owner of our previously owned equity method investment, Ohio Gathering. 77 Corporate and Other Overview for the Years Ended December 31, 2025 and 2024 Corporate and Other represents those results that are not specifically attributable to a reportable segment or that have not been allocated to our reportable segments, including certain general and administrative expense items, transaction costs, acquisition integration costs, interest expense, and losses on early extinguishment of debt.
In general, we expect our producer customers to maintain moderate completion and production activities across many of our systems relative to our previous expectations as a result of the commodity price environment and a continuation of the general trend of producers constraining drilling and completion activity to levels that can be satisfied with internally generated cash flow.
In general, we expect our producer customers to maintain moderate completion and production activities across many of our systems relative to our previous expectations as a result of the commodity price environment and a continuation of the general trend of producers constraining drilling and completion activity to levels that can be satisfied with internally generated cash flow. 64 Capital markets availability and cost of capital.
Therefore, our exposure to risk of nonperformance is limited to and accumulates during the current year-to-date contracted measurement period. 83 Critical Accounting Estimates The discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States.
Therefore, our exposure to risk of nonperformance is limited to and accumulates during the current year-to-date contracted measurement period. Critical Accounting Estimates The discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the U.S.
Over the next several years, we expect natural gas prices will support continued upstream industry activity by producers focused on natural gas production. In addition, certain of our gathering systems are directly affected by crude oil supply and demand dynamics.
Despite these decreases, over the next several years we expect natural gas prices will continue to support continued upstream industry activity by producers focused on natural gas production. In addition, certain of our gathering systems are directly affected by crude oil supply and demand dynamics.
The 2029 Secured Notes mature on October 31, 2029 and have interest payable semi-annually in arrears on each February 15 and August 15. As of December 31, 2024, the outstanding balance of the 2029 Secured Notes was $575.0 million, and we subsequently issued an additional $250.0 million of the 2029 Secured Notes on January 10, 2025.
On January 10, 2025, we issued an additional $250.0 million of the 2029 Secured Notes. The 2029 Secured Notes mature on October 31, 2029 and have interest payable semi-annually in arrears on each February 15 and August 15. As of December 31, 2025, the outstanding balance of the 2029 Secured Notes was $825.0 million. Other.
Due to the imprecise nature of the projections and assumptions utilized in determining fair value, actual results can and often do, differ from our estimates. As of December 31, 2024, we had net property, plant and equipment with a carrying value of approximately $1.8 billion and net intangible assets with a carrying value of approximately $154.3 million.
Due to the imprecise nature of the projections and assumptions utilized in determining fair value, actual results can and often do, differ from our estimates. As of December 31, 2025, we had net property, plant and equipment with a carrying value of approximately $1.8 billion and net intangible assets with a carrying value of approximately $153.6 million.
As of December 31, 2024, our material off-balance sheet arrangements and transactions include (i) letters of credit outstanding against our Amended and Restated ABL Facility aggregating to $0.8 million and (ii) letters of credit outstanding against our Permian Transmission Credit Facilities aggregating to $10.5 million.
As of December 31, 2025, our material off-balance sheet arrangements and transactions include (i) letters of credit outstanding against our Amended and Restated ABL Facility aggregating to $0.8 million and (ii) letters of credit outstanding against our Permian Transmission Credit Facilities aggregating to $13.0 million.
While inflation has declined since the second half of 2022, declining to 2.9% in December 2024, further increases in inflation in 2024 could increase our operating costs and the overall cost of capital projects we undertake.
While inflation has declined since the second half of 2022, declining to 2.7% in December 2025, further increases in inflation in 2026 could increase our operating costs and the overall cost of capital projects we undertake.
Northeast Year ended December 31, 2024 2023 Percentage Change Average daily throughput (MMcf/d) 202 692 (71)% Average daily throughput (MMcf/d) (Ohio Gathering) 212 779 (73)% On March 22, 2024, we completed the disposition of Summit Utica, the owner of our previously owned equity method investment, Ohio Gathering, and on May 1, 2024, we completed the disposition of our Mountaineer Midstream system.
Northeast Year ended December 31, 2025 2024 Percentage Change Average daily throughput (MMcf/d) — 202 (100)% Average daily throughput (MMcf/d) (Ohio Gathering) — 212 (100)% On March 22, 2024, we completed the disposition of Summit Utica, the owner of our previously owned equity method investment, Ohio Gathering, and on May 1, 2024, we completed the disposition of our Mountaineer Midstream system.
We believe that our current cash balance, internally generated cash flow, our Amended and Restated ABL Facility, the Permian Credit Facility, and access to debt or equity will be adequate to finance our strategic initiatives.
We believe that our current cash balance, internally generated cash flow, our Amended and Restated ABL Facility, the New Permian Transmission Facility and access to debt or equity capital markets will be adequate to finance our strategic initiatives.
For additional information, see the Northeast and Permian sections herein under the caption “Segment Overview for the Years Ended December 31, 2024 and 2023.” 70 Volumes – Gas.
For additional information, see the Northeast and Permian sections herein under the caption “Segment Overview for the Years Ended December 31, 2025 and 2024.” 68 Volumes – Gas.
Natural Gas, NGLs and Condensate Sales . Natural gas, NGLs and condensate sales revenue increased $15.8 million compared to the year ended December 31, 2023, primarily reflecting: • a $16.8 million increase in the Rockies segment; • a $0.9 million increase in the Mid-Con segment; offset by • a $2.0 million decrease in the Piceance segment. Costs and expenses.
Natural Gas, NGLs and Condensate Sales . Natural gas, NGLs and condensate sales revenue increased $70.0 million compared to the year ended December 31, 2024, primarily reflecting: • a $53.9 million increase in the Rockies segment; • a $16.8 million increase in the Mid-Con segment; offset by • a $0.7 million decrease in the Piceance segment. Costs and expenses.
Piceance Year ended December 31, 2024 2023 Percentage Change Aggregate average daily throughput (MMcf/d) 291 304 (4%) Volume throughput decreased 4% in 2024 compared to the year ended December 31, 2023, primarily as a result of natural production declines. Financial data for our Piceance reportable segment follows.
Piceance Year ended December 31, 2025 2024 Percentage Change Aggregate average daily throughput (MMcf/d) 258 291 (11%) Volume throughput for the year ended December 31, 2025 decreased 11% compared to the year ended December 31, 2024, primarily as a result of natural production declines. Financial data for our Piceance reportable segment follows.
Trends and Outlook Our business has been, and we expect our future business to continue to be, affected by the following key trends: • Ongoing impact of political and economic conditions and events in foreign oil and natural gas producing countries on commodity prices, including the current Russia-Ukraine conflict, the international sanctions against Russia, continued conflict in the Middle East and other sustained military campaigns; • Natural gas, NGL and crude oil supply and demand dynamics; • Actions of the OPEC and its allies, including the ability and willingness of the members of OPEC and other exporting nations to agree to and maintain oil price and production controls; • Production from U.S. shale plays; • Capital markets availability and cost of capital; and • Inflation and shifts in operating costs.
Trends and Outlook Our business has been, and we expect our future business to continue to be, affected by the following key trends: • Ongoing impact of political and economic conditions and events in foreign oil and natural gas producing countries on commodity prices, including the ongoing U.S. military operation in Iran, the current Russia-Ukraine conflict, international sanctions against Russia, the U.S. military operation in Venezuela, and other sustained military campaigns; • Natural gas, NGL and crude oil supply and demand dynamics; • Actions of OPEC and its allies, including the ability and willingness of the members of OPEC and other exporting nations to agree to and maintain oil price and production controls; • Production from U.S. shale plays; • Capital markets availability and cost of capital; and • Inflation and shifts in operating costs. 63 Our expectations are based on assumptions made by us and information currently available to us.
For additional information on our reportable segments, see the “Segment Overview for the Years Ended December 31, 2024 and 2023” section herein.
For additional information on our reportable segments, see the “Segment Overview for the Years Ended December 31, 2025 and 2024” section herein.
During the year ended December 31, 2024, these additional activities accounted for approximately 45% of our total revenues.
During the year ended December 31, 2025, these additional activities accounted for approximately 48% of our total revenues.
Volumes – Liquids. Crude oil and produced water volume throughput for the Rockies segment decreased 6 Mbbl/d for the year ended December 31, 2024 compared to the year ended December 31, 2023. For additional information on volumes, see the “Segment Overview for the Years Ended December 31, 2024 and 2023” section herein. Revenues.
Volumes – Liquids. Crude oil and produced water volume throughput for the Rockies segment increased 1 Mbbl/d for the year ended December 31, 2025 compared to the year ended December 31, 2024. For additional information on volumes, see the “Segment Overview for the Years Ended December 31, 2025 and 2024” section herein. Revenues.
Cash flows used in financing activities during the year ended December 31, 2024 primarily reflected: • $764.5 million of cash outflows for the 2026 Secured Notes Tender Offer and redemption of 2026 Secured Notes; • $313.0 million of cash outflows for repayments on the Amended and Restated ABL Facility; • $209.5 million of cash outflows from the redemption of 2026 Unsecured Notes; • $49.8 million of cash outflows from the redemption of 2025 Senior Notes; • $23.8 million of cash outflows for debt extinguishment costs; • $15.5 million of cash outflows for repayments on the Permian Transmission Term Loan; • $13.6 million of cash outflows for the Excess Cash Flow Offer; • $6.9 million of cash outflows for the 2026 Secured Notes Asset Sale Offer; offset by • $565.8 million of cash inflows from the issuance of the 2029 Secured Notes; • $305.0 million of cash inflows from borrowings on the Amended and Restated ABL Facility.
Financing activity cash flows during the year ended December 31, 2024 primarily reflected: • $764.5 million of cash outflows for the 2026 Secured Notes Tender Offer and redemption of 2026 Secured Notes; • $313.0 million of cash outflows for repayments on the Amended and Restated ABL Facility; • $209.5 million of cash outflows from the redemption of 2026 Unsecured Notes; • $49.8 million of cash outflows from the redemption of 2025 Senior Notes; • $23.8 million of cash outflows for debt extinguishment costs; • $15.5 million of cash outflows for repayments on the Permian Transmission Term Loan; • $13.6 million of cash outflows for the Excess Cash Flow Offer; • $6.9 million of cash outflows for the 2026 Secured Notes Asset Sale Offer; offset by • $565.8 million of cash inflows from the issuance of the 2029 Secured Notes; and • $305.0 million of cash inflows from borrowings on the Amended and Restated ABL Facility. 81 Contractual Obligations Update The Company’s cash flows generated from operations are the primary source for funding various contractual obligations.
We estimate that our 2025 capital program will range from $65.0 million to $75.0 million, including between $15.0 million and $20.0 million of maintenance capital expenditures. We estimate that we will make an additional investment in our Double E equity method investee of approximately $5.0 million.
We estimate that our 2026 capital program will range from $85.0 million to $105.0 million, including between $15.0 million and $20.0 million of maintenance capital expenditures. We estimate that we will make an additional investment in our Double E equity method investee of approximately $35.0 million.
Northeast Year ended December 31, 2024 2023 Percentage Change Revenues: (Dollars in thousands) Gathering services and related fees $ 18,851 $ 63,805 (70)% Total revenues 18,851 63,805 (70)% Costs and expenses: Operation and maintenance 2,259 8,862 (75%) General and administrative 220 867 (75)% Depreciation and amortization 4,248 17,856 (76)% Gain on asset sales, net (21) (7) 200% Long-lived asset impairment 67,916 — N/A Total costs and expenses 74,622 27,578 171% Add: Depreciation and amortization 4,248 17,856 Adjustments related to capital reimbursement activity (20) (81) Gain on asset sales, net (21) (7) Long-lived asset impairment 67,916 — Proportional adjusted EBITDA for Ohio Gathering (1) 14,282 40,125 Other — 129 Segment adjusted EBITDA $ 30,634 $ 94,249 (67%) _________________ * Not considered meaningful (1) SMLP recorded its financial results of its investment in Ohio Gathering on a one-month lag based on financial information available to us during the reporting period.
Northeast Year ended December 31, 2025 2024 Percentage Change Revenues: (Dollars in thousands) Gathering services and related fees $ — $ 18,851 (100)% Total revenues — 18,851 (100)% Costs and expenses: Operation and maintenance — 2,259 (100%) General and administrative — 220 (100)% Depreciation and amortization — 4,248 (100)% Gain on asset sales, net — (21) (100)% Long-lived asset impairment — 67,916 N/A Total costs and expenses — 74,622 (100%) Add: Depreciation and amortization — 4,248 Adjustments related to capital reimbursement activity — (20) Gain on asset sales, net — (21) Long-lived asset impairment — 67,916 Proportional Adjusted EBITDA for Ohio Gathering (1) — 14,282 Other — — Segment Adjusted EBITDA $ — $ 30,634 (100%) _________________ * Not considered meaningful (1) SMLP recorded its financial results of its investment in Ohio Gathering on a one-month lag based on financial information available to us during the reporting period.
Gain on sale of equity method investment is related to disposition of our equity method investment Ohio Gathering in March of 2024. Interest Expense .
In 2024, we recognized a gain on sale of equity method investment related to the disposition of our equity method investment, Ohio Gathering, in March of 2024. Interest Expense .
Our expectations are based on assumptions made by us and information currently available to us. To the extent our underlying assumptions about, or interpretations of, available information prove to be incorrect, our actual results may vary materially from our expected results. Capital structure optimization and portfolio management .
To the extent our underlying assumptions about, or interpretations of, available information prove to be incorrect, our actual results may vary materially from our expected results. Capital structure optimization and portfolio management .
Details of cash flows from operating activities follow. Cash flows from operating activities for the year ended December 31, 2024, primarily reflected: • a net loss of $113.2 million plus adjustments of $192.9 million for non-cash items; and • a $18.0 million change in working capital accounts.
Operating activity cash flows during the year ended December 31, 2024 primarily reflected: 80 • a net loss of $113.2 million plus adjustments of $192.9 million for non-cash items; and • a $18.0 million outflow due to changes in working capital accounts. Investing activities. Details of investing cash flows follow.
Crude oil prices decreased in 2024, with the average daily Cushing, Oklahoma West Texas Intermediate crude oil spot price average of $77.58 per barrel during 2023 decreasing to an average of $76.63 per barrel during 2024, representing a 1% decrease. As of January 31, 2025, West Texas Intermediate 12-month strip pricing closed at 72.53 per barrel.
Crude oil prices decreased in 2025, with the average daily Cushing, Oklahoma West Texas Intermediate crude oil spot price average of $76.63 per barrel during 2024 decreasing to an average of $65.39 per barrel during 2025, representing a 15% decrease. As of January 31, 2026, West Texas Intermediate 12-month strip pricing closed at $60.26 per barrel.
Mid-Con Year ended December 31, 2024 2023 Percentage Change Average daily throughput (MMcf/d) 241 183 32% Volume throughput increased 32% compared to the year ended December 31, 2023, primarily as a result of 27 wells that came online during 2024 and the acquisition of Tall Oak in December 2024, partially offset by temporary production curtailments associated with reductions in commodity pricing.
Mid-Con Year ended December 31, 2025 2024 Percentage Change Average daily throughput (MMcf/d) 497 241 106% Volume throughput increased 106% for the year ended December 31, 2025 compared to the year ended December 31, 2024, primarily as a result of the Tall Oak Acquisition, 38 wells that came online during 2025, and the resumption of previous production curtailments associated with reductions in commodity pricing, partially offset by natural production declines.
Although we operate solely in the United States, certain events and conditions in foreign oil and natural gas producing countries, such as the continued conflict in the Middle East and Russia’s invasion of Ukraine, could have potential effects on us, including, but not limited to, volatility in currencies and commodity prices, higher inflation, cost and supply chain pressures and availability and disruptions in banking systems and capital markets.
Although we operate solely in the U.S., certain events and conditions in foreign oil and natural gas producing countries, such as the ongoing U.S. military operation in Iran, Russia’s invasion of Ukraine, and the recent change in Venezuela’s political leadership, could have potential effects on us, including, but not limited to, volatility in currencies and commodity prices, higher inflation, cost and supply chain pressures and availability and disruptions in banking systems and capital markets.
See Note 19 - Subsequent Events to the consolidated financial statements for additional information. 80 Amended and Restated ABL Facility. Concurrently with the issuance of the 2029 Secured Notes, on July 26, 2024, Summit Holdings, as borrower, amended and restated its existing first-lien, senior secured credit agreement, with SMLP, consisting of a $500.0 million asset-based revolving credit facility.
Concurrently with the issuance of the 2029 Secured Notes, on July 26, 2024, Summit Holdings, as borrower, amended and restated its existing first-lien, senior secured credit agreement, with SMLP, consisting of a $500.0 million asset-based revolving credit facility.
During 2024, the number of active crude oil drilling rigs in the continental United States decreased from 500 in December 2023 to 483 in December 2024, according to Baker Hughes.
During 2025, the number of active crude oil drilling rigs in the continental U.S. decreased from 483 in December 2024 to 412 in December 2025, according to Baker Hughes.
General and administrative expense increased $13.4 million for the year ended December 31, 2024 compared to the year ended December 31, 2023 primarily due to increased employee salaries and benefit expense, as well as professional and other expenses associated with our Corporate Reorganization. Depreciation and amortization .
General and administrative expense increased $5.5 million for the year ended December 31, 2025 compared to the year ended December 31, 2024, primarily due to increased employee salaries and benefit expense, as well as certain professional and other expenses associated with acquisition diligence costs. Depreciation and amortization .
Gathering services and related fees decreased $47.4 million compared to the year ended December 31, 2023, primarily reflecting: • a $45.0 million decrease in the Northeast segment; • a $7.9 million decrease in the Piceance segment; • a $2.7 million decrease in the Rockies segment; offset by • an $8.2 million increase in the Mid-Con segment.
Gathering services and related fees increased $54.8 million compared to the year ended December 31, 2024, primarily reflecting: • a $85.9 million increase in the Mid-Con segment; offset by • a $18.9 million decrease in the Northeast segment; • a $11.7 million decrease in the Piceance segment; • a $0.5 million decrease in the Rockies segment.
Segment adjusted EBITDA increased $7.0 million compared to the year ended December 31, 2023 primarily as a result of an increase in proportional adjusted EBITDA from our equity method investment in Double E. 75 Piceance. Volume throughput for our Piceance reportable segment follows.
Segment Adjusted EBITDA increased $2.8 million compared to the year ended December 31, 2024 primarily as a result of an increase in Proportional Adjusted EBITDA from our equity method investment in Double E due to increased volumes described above. 74 Mid-Con. Volume throughput for our Mid-Con reportable segment follows.
Natural gas throughput volumes decreased 430 MMcf/d for the year ended December 31, 2024 compared to the year ended December 31, 2023, primarily reflecting: • a volume throughput decrease of 490 MMcf/d for the Northeast segment; • a volume throughput decrease of 13 MMcf/d for the Piceance segment; offset by • a volume throughput increase of 58 MMcf/d for the Mid-Con segment; • a volume throughput increase of 15 MMcf/d for the Rockies segment.
Natural gas throughput volumes increased 42 MMcf/d for the year ended December 31, 2025 compared to the year ended December 31, 2024, primarily reflecting: • a volume throughput increase of 21 MMcf/d for the Rockies segment; • a volume throughput increase of 256 MMcf/d for the Mid-Con segment; offset by • a volume throughput decrease of 33 MMcf/d for the Piceance segment; • a volume throughput decrease of 202 MMcf/d for the Northeast segment.
General and administrative expense attributable to Corporate and Other increased by $13.5 million compared to the year ended December 31, 2023, primarily due to increased employee salaries and benefit expense, as well as certain professional and other expenses associated with our Corporate Reorganization. Interest Expense .
For the year ended December 31, 2025, general and administrative expense attributable to Corporate and Other increased by $3.0 million compared to the year ended December 31, 2024, primarily due to increased employee salaries and benefit expense, as well as certain professional and other expenses associated with the evaluation of acquisitions.
Loss on early extinguishment of debt . Loss on early extinguishment of debt in 2024 is primarily related to amortization of debt issuance costs in connection with extinguishments of our 2026 Unsecured Notes, 2026 Secured Notes and 2025 Senior Notes. Income taxes .
Loss on early extinguishment of debt in 2024 is primarily related to amortization of debt issuance costs in connection with extinguishments of our 2026 Unsecured Notes, 2026 Secured Notes and 2025 Senior Notes. Income taxes . For the year ended December 31, 2025, the Company recorded an income tax benefit of $0.5 million.
Rockies Year ended December 31, 2024 2023 Percentage Change Aggregate average daily throughput - natural gas (MMcf/d) 128 113 13% Aggregate average daily throughput - liquids (Mbbl/d) 72 78 (8)% Natural gas .
Rockies Year ended December 31, 2025 2024 Percentage Change Aggregate average daily throughput - natural gas (MMcf/d) 149 128 16% Aggregate average daily throughput - liquids (Mbbl/d) 73 72 1% Natural gas .
For the year ended December 31, 2024, cash paid for capital expenditures totaled $53.6 million which included $11.7 million of maintenance capital expenditures. For the year ended December 31, 2024, we contributed $3.9 million to Double E.
For the year ended December 31, 2025, cash paid for capital expenditures totaled $89.0 million which included $17.3 million of maintenance capital expenditures. For the year ended December 31, 2025, we contributed $3.8 million to Double E.
Cash Flows Year ended December 31, 2024 2023 (In thousands) Net cash provided by operating activities $ 61,771 $ 126,906 Net cash provided by (used in) investing activities 487,059 (74,756) Net cash used in financing activities (540,276) (49,036) Net change in cash, cash equivalents and restricted cash $ 8,554 $ 3,114 The components of the net change in cash, cash equivalents and restricted cash were as follows: Operating activities.
Cash Flows Year ended December 31, 2025 2024 (In thousands) Net cash provided by operating activities $ 133,595 $ 61,771 Net cash provided by (used in) investing activities (163,150) 487,059 Net cash provided by (used in) financing activities 24,035 (540,276) Net change in cash, cash equivalents, and restricted cash $ (5,520) $ 8,554 The components of the net change in cash, cash equivalents and restricted cash were as follows: Operating activities.
During 2024, the number of active natural gas drilling rigs in the continental United States decreased from 120 in December 2023 to 102 in December 2024, according to Baker Hughes.
During 2025, the number of active natural gas drilling rigs in the continental U.S. increased from 102 in December 2024 to 125 in December 2025, according to Baker Hughes.
In 2024, we recognized impairments of $68.3 million primarily in connection with the Mountaineer Transaction. Gain on sale of business . Gain on sale of business is primarily related to the gain recognized in connection with the disposition of the Utica midstream business in March of 2024. Gain on sale of equity method investment .
In 2024, we recognized a gain on sale of business primarily in connection with the disposition of the Utica midstream business in March of 2024. 69 Gain on sale of equity method investment .
Mid-Con Year ended December 31, 2024 2023 Percentage Change (Dollars in thousands) Revenues: Gathering services and related fees $ 45,659 $ 37,508 22% Natural gas, NGLs and condensate sales 1,717 778 121% Other revenues (1) 9,515 6,831 39% Total revenues 56,891 45,117 26% Costs and expenses: Cost of natural gas and NGLs 129 — * Operation and maintenance 24,366 18,255 33% General and administrative 1,349 1,299 * Depreciation and amortization 16,767 15,233 * Integration costs 39 — * Gain on asset sales, net — (73) (100%) Total costs and expenses 42,650 34,714 23% Add: Depreciation and amortization (1) 17,705 16,171 Integration costs 39 — Adjustments related to capital reimbursement activity (1,340) (1,316) Gain on asset sales, net — (73) Other — 986 Segment adjusted EBITDA $ 30,645 $ 26,171 17% _________________ *Not considered meaningful (1) Includes the amortization expense associated with our favorable and unfavorable gas gathering contracts as reported in other revenues.
Mid-Con Year ended December 31, 2025 2024 Percentage Change (Dollars in thousands) Revenues: Gathering services and related fees $ 131,538 $ 45,659 188% Natural gas, NGLs and condensate sales 18,554 1,717 981% Other revenues (1) 9,140 9,515 (4%) Total revenues 159,232 56,891 180% Costs and expenses: Cost of natural gas and NGLs 9 129 * Operation and maintenance 63,676 24,366 161% General and administrative 2,316 1,349 72% Depreciation and amortization 33,389 16,767 99% Transaction costs 16 — * Integration costs 2,665 39 * Gain on asset sales, net (195) — * Total costs and expenses 101,876 42,650 139% Add: Depreciation and amortization (1) 34,327 17,705 Transaction costs 16 — Integration costs 2,665 39 Adjustments related to capital reimbursement activity (1,847) (1,340) Gain on asset sales, net (195) — Other 55 — Segment Adjusted EBITDA $ 92,377 $ 30,645 201% _________________ *Not considered meaningful (1) Includes the amortization expense associated with our favorable and unfavorable gas gathering contracts as reported in other revenues.
Liquids volume throughput in 2024 decreased 8% compared to the year ended December 31, 2023, primarily due to natural production declines, offset by 37 new well connections that came online during 2024. Financial data for our Rockies reportable segment follows.
Liquids volume throughput for the year ended December 31, 2025 increased 1% compared to the year ended December 31, 2024, primarily reflecting 11 new well connections that came online during 2025 and additional throughput associated with the Moonrise Acquisition, partially offset by natural production declines. Financial data for our Rockies reportable segment follows.
The following table presents the MVC quantities that Double E’s shippers have contracted to with firm transportation service agreements and related negotiated rate agreements: Weighted average MVC quantities for the year ended December 31, (MMBTU/day) 2025 1,068,630 2026 1,115,000 2027 1,115,000 2028 1,115,000 2029 1,115,000 2030 1,115,000 2031 1,009,521 2032 240,000 2033 240,000 2034 105,753 2035 9,863 Financial data for our Permian reportable segment follows.
Weighted average MVC quantities for the year ended December 31, (MMBtu/day) 2026 1,115,000 2027 1,115,000 2028 1,115,000 2029 1,115,000 2030 1,115,000 2031 1,009,521 2032 240,000 2033 240,000 2034 105,753 2035 9,863 Financial data for our Permian reportable segment follows.
As of the date of filing, there have been no material impacts to us. Natural gas, NGL and crude oil supply and demand dynamics. Natural gas continues to be a critical component of energy supply and demand in the United States.
As of the date of filing, there have been no material impacts to us. Natural gas, NGL and crude oil supply and demand dynamics. Natural gas continues to be a critical component of energy supply and demand in the U.S. The average spot price of natural gas increased by approximately 61% from 2024 to 2025, primarily due to increasing demand.
The average spot price of natural gas decreased by approximately 13% from 2023 to 2024, primarily due to natural gas supply exceeding demand. The average daily Henry Hub Natural Gas Spot Price was $2.19 per MMBtu during 2024, compared with $2.53 per MMBtu during 2023. As of January 31, 2025, Henry Hub 12-month strip pricing closed at 3.04 per MMBtu.
The average daily Henry Hub Natural Gas Spot Price was $3.52 per MMBtu during 2025, compared with $2.19 per MMBtu during 2024. As of January 31, 2026, Henry Hub 12-month strip pricing closed at $7.71 per MMBtu.
Permian Year ended December 31, 2024 2023 Percentage Change (Dollars in thousands) Revenues: Other revenues $ 3,641 $ 3,570 2% Total revenues 3,641 3,570 2% Costs and expenses: General and administrative 169 308 (45%) Transaction costs — 75 * Total costs and expenses 169 383 (56%) Add: Transaction costs — 75 Proportional adjusted EBITDA for Double E 27,755 20,945 Segment adjusted EBITDA $ 31,227 $ 24,207 29% _________________ * Not considered meaningful Year ended December 31, 2024 .
Permian Year ended December 31, 2025 2024 Percentage Change (Dollars in thousands) Revenues: Other revenues $ 3,641 $ 3,641 —% Total revenues 3,641 3,641 —% Costs and expenses: General and administrative 197 169 17% Transaction costs 27 — * Total costs and expenses 224 169 33% Add: Transaction costs 27 — Proportional Adjusted EBITDA for Double E 30,536 27,755 Segment Adjusted EBITDA $ 33,980 $ 31,227 9% _________________ * Not considered meaningful 73 Year ended December 31, 2025 .
The following is a brief listing of significant developments and highlights which are items reflected in our financial results for the fiscal year ended December 31, 2024 . Additional information regarding these items may be found elsewhere in this Annual Report. • Strategic review.
The following is a brief listing of significant developments and highlights for the fiscal year ended December 31, 2025, and up through the filing date of this Form 10-K . Additional information regarding these items may be found elsewhere in this Annual Report. • Moonrise Acquisition.
Our operations and maintenance expenses also include costs that are reimbursed by our customers, which are included in Other revenues. 68 Segment Adjusted EBITDA Segment adjusted EBITDA is a supplemental financial measure used by management and by external users of our financial statements such as investors, commercial banks, research analysts and others.
Segment Adjusted EBITDA Segment Adjusted EBITDA is a supplemental financial measure used by management and by external users of our financial statements such as investors, commercial banks, research analysts, and others.
Rockies Year ended December 31, 2024 2023 Percentage Change (Dollars in thousands) Revenues: Gathering services and related fees $ 63,219 $ 65,869 (4%) Natural gas, NGLs and condensate sales 190,535 173,688 10% Other revenues 14,757 15,474 (5%) Total revenues 268,511 255,031 5% Costs and expenses: Cost of natural gas and NGLs 113,714 110,105 3% Operation and maintenance 49,849 50,246 (1%) General and administrative 4,785 4,185 14% Depreciation and amortization 36,319 36,148 0% Integration costs — 553 * Gain on asset sales, net 30 (127) (124%) Long-lived asset impairment 344 540 (36%) Total costs and expenses 205,041 201,650 2% Add: Depreciation and amortization 36,319 36,148 Integration costs — 553 Adjustments related to capital reimbursement activity (6,348) (3,378) Gain on asset sales, net 30 (127) Long-lived asset impairment 344 540 Other 12 273 Segment adjusted EBITDA $ 93,827 $ 87,390 7% _________________ 73 * Not considered meaningful Year ended December 31, 2024 .
Rockies Year ended December 31, 2025 2024 Percentage Change (Dollars in thousands) Revenues: Gathering services and related fees $ 62,760 $ 63,219 (1%) Natural gas, NGLs and condensate sales 244,478 190,535 28% Other revenues 22,113 14,757 50% Total revenues 329,351 268,511 23% Costs and expenses: Cost of natural gas and NGLs 148,456 113,714 31% Operation and maintenance 62,279 49,849 25% General and administrative 6,438 4,785 35% Depreciation and amortization 41,586 36,319 15% Integration costs 65 — * (Gain) loss on asset sales, net (6) 30 (120%) Long-lived asset impairment 2,725 344 692% Total costs and expenses 261,543 205,041 28% Add: Depreciation and amortization 41,586 36,319 Integration costs 65 — Adjustments related to capital reimbursement activity (6,977) (6,348) (Gain) loss on asset sales, net (6) 30 Long-lived asset impairment 2,725 344 Other 1,734 12 Segment Adjusted EBITDA $ 106,935 $ 93,827 14% _________________ * Not considered meaningful 71 Year ended December 31, 2025 .
Over the next several years, we expect that crude oil prices will support continued drilling activity and increasing production in the Williston Basin, Permian Basin, and given the current regulatory environment in Colorado, in rural parts of the DJ Basin where we operate. 66 Despite improving fundamentals that should support additional development activities, we note that over the last several years there has been an increasing societal opposition to the production of hydrocarbons generally, which may be reflected in legislation, executive orders or regulations that may significantly restrict the domestic production of fossil fuels, including natural gas.
Despite improving fundamentals that should support additional development activities, we note that over the last several years there has been an increasing societal opposition to the production of hydrocarbons generally, which may be reflected in legislation, executive orders or regulations that may significantly restrict the domestic production of fossil fuels, including natural gas. Growth in production from U.S. shale plays.
Year ended December 31, 2024 2023 Percentage change (In thousands) Revenues: Gathering services and related fees $ 200,844 $ 248,223 (19%) Natural gas, NGLs and condensate sales 195,027 179,254 9% Other revenues 33,748 31,426 7% Total revenues 429,619 458,903 (6%) Costs and expenses: Cost of natural gas and NGLs 114,996 112,462 2% Operation and maintenance 100,968 100,741 —% General and administrative 55,562 42,135 32% Depreciation and amortization 100,647 122,764 (18%) Transaction costs 30,956 1,251 * Acquisition integration costs 165 2,654 * (Gain) loss on asset sales, net 1 (260) (100%) Long-lived asset impairment 68,260 540 * Total costs and expenses 471,555 382,287 23% Other income, net 4,188 865 * Gain on interest rate swaps 4,127 1,830 126% Gain (loss) on sale of business 82,187 (47) * Gain on sale of equity method investment 126,261 — N/A Interest expense (115,446) (140,784) (18%) Loss on early extinguishment of debt (50,075) (10,934) * Income from equity method investees 24,197 33,829 (28%) Income (loss) before income taxes 33,503 (38,625) (187%) Income tax expense (146,678) (322) * Net loss $ (113,175) $ (38,947) 191% Volume throughput (1) : Aggregate average daily throughput - natural gas (MMcf/d) 862 1,292 (33%) Aggregate average daily throughput - liquids (Mbbl/d) 72 78 (8%) _________________________________________________ * Not considered meaningful (1) Excludes volume throughput for Ohio Gathering and Double E.
Year ended December 31, 2025 2024 Percentage change (In thousands) Revenues: Gathering services and related fees $ 255,677 $ 200,844 27% Natural gas, NGLs and condensate sales 265,059 195,027 36% Other revenues 41,355 33,748 23% Total revenues 562,091 429,619 31% Costs and expenses: Cost of natural gas and NGLs 149,139 114,996 30% Operation and maintenance 149,139 100,968 48% General and administrative 61,018 55,562 10% Depreciation and amortization 114,159 100,647 13% Transaction costs 4,900 30,956 (84%) Acquisition integration costs 8,143 165 * Loss on asset sales, net 486 1 * Long-lived asset impairment 2,725 68,260 * Total costs and expenses 489,709 471,555 4% Other income, net 783 4,188 (81%) Gain (loss) on interest rate swaps (1,037) 4,127 (125%) Gain (loss) on sale of business (582) 82,187 * Gain on sale of equity method investment — 126,261 * Interest expense (94,737) (115,446) (18%) Loss on early extinguishment of debt — (50,075) * Income from equity method investees 20,784 24,197 (14%) Income (loss) before income taxes (2,407) 33,503 (107%) Income tax benefit (expense) 501 (146,678) * Net loss $ (1,906) $ (113,175) (98%) Volume throughput (1) : Aggregate average daily throughput - natural gas (MMcf/d) 904 862 5% Aggregate average daily throughput - liquids (Mbbl/d) 73 72 1% _________________ * Not considered meaningful (1) Excludes volume throughput for Ohio Gathering and Double E.
As of December 31, 2024, there was $305.0 million outstanding under the Amended and Restated ABL Facility and the available borrowing capacity totaled $194.2 million after giving effect to the issuance thereunder of $0.8 million of outstanding but undrawn irrevocable standby letters of credit. 2029 Secured Notes .
As of December 31, 2025, there was $113.0 million outstanding under the Amended and Restated ABL Facility and the available borrowing capacity totaled $385.7 million after giving effect to certain adjustments that are primarily related to the issuance of $0.8 million of outstanding but undrawn irrevocable standby letters of credit. New Permian Transmission Facility .
Corporate and Other includes intercompany eliminations. Corporate and Other Year ended December 31, 2024 2023 Percentage Change (Dollars in thousands) Costs and expenses: General and administrative 47,741 34,287 39% Transaction costs 30,956 1,176 * Interest expense 115,446 140,784 (18%) _________________ * Not considered meaningful Transaction costs .
Corporate and Other includes intercompany eliminations. Corporate and Other Year ended December 31, 2025 2024 Percentage Change (Dollars in thousands) Costs and expenses: General and administrative 50,780 47,741 6% Transaction costs 4,857 30,956 (84%) Acquisition integration costs 5,413 126 * Interest expense 94,737 115,446 (18%) _________________ * Not considered meaningful General and administrative .
Total revenues decreased $29.3 million during the year ended December 31, 2024 compared to the year ended December 31, 2023 comprised of a $47.4 million decrease in gathering services and related fees, offset by a $15.8 million increase in natural gas, NGLs and condensate sales and a $2.3 million increase in Other revenues. Gathering services and related fees .
Total revenues increased $132.5 million during the year ended December 31, 2025 compared to the year ended December 31, 2024 comprised of a $54.8 million increase in gathering services and related fees, a $70.0 million increase in natural gas, NGLs and condensate sales and a $7.6 million increase in Other revenues. Gathering services and related fees .
Capital markets availability and cost of capital. Capital markets conditions, including but not limited to availability and higher borrowing costs, could affect our ability to access the debt and equity capital markets, to the extent necessary, to fund our future growth.
Capital markets conditions, including but not limited to availability and higher borrowing costs, could affect our ability to access the debt and equity capital markets, to the extent necessary, to fund our future growth. In addition, interest rates on future credit facilities and debt offerings could be higher than current levels, causing our financing costs to increase accordingly.
See Note 19 – Subsequent Events, for additional information. (3) Amounts include mandatory principal repayments of $16.6 million in 2025, $17.0 million in 2026 and $17.8 million in 2027. (4) Global Settlement amounts in the table exclude interest owed on the unpaid portion. See Note 10 - Commitments and Contingencies to the consolidated financial statements for additional details.
(3) Global Settlement amounts in the table exclude interest owed on the unpaid portion. See Note 10 - Commitments and Contingencies to the consolidated financial statements for additional details.
Piceance Year ended December 31, 2024 2023 Percentage Change (Dollars in thousands) Revenues: Gathering services and related fees $ 73,115 $ 81,041 (10%) Natural gas, NGLs and condensate sales 2,775 4,788 (42%) Other revenues 5,109 5,588 * Total revenues 80,999 91,417 (11%) Costs and expenses: Cost of natural gas and NGLs 1,138 2,357 (52%) Operation and maintenance 23,964 23,441 * General and administrative 1,298 1,189 9% Depreciation and amortization 42,012 52,014 (19%) Gain on asset sales, net (8) (45) (82%) Total costs and expenses 68,404 78,956 (13%) Add: Depreciation and amortization 42,012 52,014 Adjustments related to capital reimbursement activity (2,201) (5,099) Gain on asset sales, net (8) (45) Other 306 418 Segment adjusted EBITDA $ 52,704 $ 59,749 (12%) _________________ * Not considered meaningful Year ended December 31, 2024 .
Piceance Year ended December 31, 2025 2024 Percentage Change (Dollars in thousands) Revenues: Gathering services and related fees $ 61,379 $ 73,115 (16%) Natural gas, NGLs and condensate sales 2,027 2,775 (27%) Other revenues 6,461 5,109 26% Total revenues 69,867 80,999 (14%) Costs and expenses: Cost of natural gas and NGLs 674 1,138 (41%) Operation and maintenance 23,160 23,964 (3%) General and administrative 1,287 1,298 (1%) Depreciation and amortization 37,569 42,012 (11%) (Gain) loss on asset sales, net 687 (8) (8688%) Total costs and expenses 63,377 68,404 (7%) Add: Depreciation and amortization 37,569 42,012 Adjustments related to capital reimbursement activity (199) (2,201) (Gain) loss on asset sales, net 687 (8) Other 227 306 Segment Adjusted EBITDA $ 44,774 $ 52,704 (15%) _________________ * Not considered meaningful Year ended December 31, 2025 .
Total costs and expenses increased $89.3 million during the year ended December 31, 2024 compared to the year ended December 31, 2023, primarily reflecting: General and administrative .
Total costs and expenses increased $18.2 million during the year ended December 31, 2025 compared to the year ended December 31, 2024, primarily reflecting: Cost of Natural Gas and NGLs.
Permian Year ended December 31, 2024 2023 Percentage Change Average daily throughput (MMcf/d) (Double E) 573 305 88% Volume throughput for Double E increased 88% compared to the year ended December 31, 2023.
Volume throughput for our Permian reportable segment follows. Permian Year ended December 31, 2025 2024 Percentage Change Average daily throughput (MMcf/d) (Double E) 730 573 27% Volume throughput for Double E increased 27% compared to the year ended December 31, 2024, as a result of increased throughput volumes from its customers.
Cash flows from operating activities for the year ended December 31, 2023, primarily reflected: • a net loss of $38.9 million plus adjustments of $185.5 million for non-cash items; and • a $19.7 million change in working capital accounts. 81 Investing activities. Details of cash flows from investing activities follow.
Details of operating cash flows follow. Operating activity cash flows during the year ended December 31, 2025 primarily reflected: • a net loss of $1.9 million plus adjustments of $148.3 million for non-cash items; and • a $12.8 million outflow due to changes in working capital accounts.
Year ended December 31, 2024 . Segment adjusted EBITDA increased $4.5 million compared to the year ended December 31, 2023 primarily as a result of increased volume throughput partially offset by production curtailments discussed above and unfavorable margin mix. 77 Northeast. Volume throughput for the Northeast reportable segment follows.
Year ended December 31, 2025 . Segment Adjusted EBITDA increased $61.7 million compared to the year ended December 31, 2024 primarily as a result of the Tall Oak Acquisition and increased volume throughput discussed above. 75 Piceance. Volume throughput for our Piceance reportable segment follows.
Direct labor costs, compression costs, ad valorem taxes, repair and non-capitalized maintenance costs, integrity management costs, utilities and contract services comprise the most significant portion of our operation and maintenance expense. Other than utilities expense, these expenses are largely independent of volumes delivered through our gathering systems but may fluctuate depending on the activities performed during a specific period.
Other than utilities expense, these expenses are largely independent of volumes delivered through our gathering systems but may fluctuate depending on the activities performed during a specific period. 66 Our operation and maintenance expenses also include costs that are reimbursed by our customers, which are included in Other revenues.
Additional Information. For additional information, see the “Results of Operations” section herein and the notes to the consolidated financial statements contained in Item 8.
For additional information, see the “Results of Operations” section herein and the notes to the consolidated financial statements contained in Item 8. Financial Statements and Supplementary Data. 67 Results of Operations Consolidated Overview for the Years Ended December 31, 2025 and 2024 Below is a discussion of changes in our results of operations for 2025 compared to 2024.
Interest expense decreased $25.3 million during the year ended December 31, 2024 compared to the year ended December 31, 2023 primarily due to $27.3 million of reduced interest expense as a result of the 2026 Secured Notes Tender Offer and the 2026 Secured Notes Asset Sale Offer that occurred in July 2024 and May 2024, respectively, $16.0 million of reduced interest expense as a result of decreased borrowings on the Amended and Restated ABL Facility, $11.9 million of reduced interest expense as a result of the exchange and repurchase of $209.7 million of the 2025 Senior Notes that occurred in November 2023, partially offset by $21.4 million of increased borrowing costs on the 2029 Secured Notes issued in July 2024 and $8.9 million of increased borrowing costs on the 2026 Unsecured Notes issued in November 2023.
Interest expense decreased $20.7 million during the year ended December 31, 2025 compared to the year ended December 31, 2024 primarily due to $44.6 million of reduced interest expense as a result of the 2026 Secured Notes Tender Offer and the Asset Sale Offer that occurred in July 2024 and May 2024, respectively, and $12.0 million of reduced interest expense due to the full repayment and discharge of the 2026 Unsecured Notes in June 2024.
Interest expense decreased $25.3 million during the year ended December 31, 2024 compared to the year ended December 31, 2023 primarily due to $27.3 million of reduced interest expense as a result of the 2026 Secured Notes Tender Offer and the 2026 Secured Notes Asset Sale Offer that occurred in July 2024 and May 2024, respectively, $16.0 million of reduced interest expense as a result of decreased borrowings on the Amended and Restated ABL Facility, $11.9 71 million of reduced interest expense as a result of the exchange and repurchase of $209.7 million of the 2025 Senior Notes that occurred in November 2023, partially offset by $21.4 million of increased borrowing costs on the 2029 Secured Notes issued in July 2024 and $8.9 million of increased borrowing costs on the 2026 Unsecured Notes issued in November 2023.
Interest expense decreased $20.7 million during the year ended December 31, 2025 compared to the year ended December 31, 2024 primarily due to $44.6 million of reduced interest expense as a result of the 2026 Secured Notes Tender Offer and the Asset Sale Offer that occurred in July 2024 and May 2024, respectively, and $12.0 million of reduced interest expense due to the full repayment and discharge of the 2026 Unsecured Notes in June 2024.
Natural gas volume throughput in 2024 increased 13% compared to the year ended December 31, 2023, primarily reflecting 92 new well connections that came online during 2024, partially offset by winter related interruptions which occurred during the first quarter of 2024.
Natural gas volume throughput for the year ended December 31, 2025 increased 16% compared to the year ended December 31, 2024, primarily reflecting 99 new well connections that came online during 2025 and additional throughput associated with the Moonrise Acquisition, partially offset by natural production declines. Liquids .