Biggest changeFinancial Overview Year Ended September 30, (in millions) 2022 % Change 2021 % Change 2020 Revenues: Sales of physical commodities $ 64,052.6 56% $ 40,961.6 (23)% $ 52,899.2 Principal gains, net 1,145.2 28% 892.0 43% 622.2 Commission and clearing fees 507.9 4% 487.2 21% 403.6 Consulting, management, and account fees 111.3 22% 91.0 9% 83.7 Interest income 219.0 114% 102.4 (22)% 130.9 Total revenues 66,036.0 55% 42,534.2 (21)% 54,139.6 Cost of sales of physical commodities 63,928.6 56% 40,861.1 (23)% 52,831.3 Operating revenues 2,107.4 26% 1,673.1 28% 1,308.3 Transaction-based clearing expenses 291.2 7% 271.7 22% 222.5 Introducing broker commissions 160.1 —% 160.5 41% 113.8 Interest expense 135.5 173% 49.6 (38)% 80.4 Interest expense on corporate funding 44.7 8% 41.3 75% 23.6 Net operating revenues 1,475.9 28% 1,150.0 32% 868.0 Compensation and benefits 794.8 17% 679.1 31% 518.7 Bad debts, net of recoveries and impairments 15.8 52% 10.4 (44)% 18.7 Other expenses 394.5 27% 309.8 51% 205.8 Total compensation and other expenses 1,205.1 21% 999.3 34% 743.2 Gain on acquisitions and other gains, net 6.4 88% 3.4 (96)% 81.9 Income before tax 277.2 80% 154.1 (25)% 206.7 Income tax expense 70.1 85% 37.8 2% 37.1 Net income $ 207.1 78% $ 116.3 (31)% $ 169.6 Return on average stockholders’ equity 21.0% 13.9% 24.9% 33 Table of Contents The tables below present a disaggregation of consolidated operating revenues and select operating data and metrics used by management in evaluating our performance, for the periods indicated: Year Ended September 30, 2022 % Change 2021 % Change 2020 Operating Revenues (in millions): Listed derivatives $ 430.5 11% $ 387.6 18% $ 328.5 OTC derivatives 208.3 45% 143.4 29% 111.2 Securities 610.4 14% 533.6 16% 458.3 FX / Contracts for difference (“CFD”) contracts (1) 339.3 40% 242.0 262% 66.9 Global payments 167.8 25% 133.8 17% 114.6 Physical contracts 194.3 27% 152.6 25% 122.4 Interest / fees earned on client balances 89.3 243% 26.0 (39)% 42.7 Other 82.7 19% 69.5 2% 68.4 Corporate Unallocated 7.8 359% 1.7 (88)% 14.6 Eliminations (23.0) 35% (17.1) (11)% (19.3) $ 2,107.4 26% $ 1,673.1 28% $ 1,308.3 (1) Operating revenues from FX / CFD contracts for the year ended September 30, 2020 included 43 trading days of Gain activity from the period post-acquisition of Gain, which was acquired effective August 1, 2020.
Biggest changeFinancial Overview Year Ended September 30, (in millions) 2023 % Change 2022 % Change 2021 Revenues: Sales of physical commodities $ 58,131.2 (9)% $ 64,052.6 56% $ 40,961.6 Principal gains, net 1,079.9 (6)% 1,145.2 28% 892.0 Commission and clearing fees 498.4 (2)% 507.9 4% 487.2 Consulting, management, and account fees 159.0 43% 111.3 22% 91.0 Interest income 987.6 351% 219.0 114% 102.4 Total revenues 60,856.1 (8)% 66,036.0 55% 42,534.2 Cost of sales of physical commodities 57,942.0 (9)% 63,928.6 56% 40,861.1 Operating revenues 2,914.1 38% 2,107.4 26% 1,673.1 Transaction-based clearing expenses 271.8 (7)% 291.2 7% 271.7 Introducing broker commissions 161.6 1% 160.1 —% 160.5 Interest expense 802.2 492% 135.5 173% 49.6 Interest expense on corporate funding 57.5 29% 44.7 8% 41.3 Net operating revenues 1,621.0 10% 1,475.9 28% 1,150.0 Compensation and benefits 868.6 9% 794.8 17% 679.1 Bad debts, net of recoveries 16.5 4% 15.8 52% 10.4 Other expenses 438.3 11% 394.5 27% 309.8 Total compensation and other expenses 1,323.4 10% 1,205.1 21% 999.3 Gain on acquisitions and other gains, net 25.4 297% 6.4 88% 3.4 Income before tax 323.0 17% 277.2 80% 154.1 Income tax expense 84.5 21% 70.1 85% 37.8 Net income $ 238.5 15% $ 207.1 78% $ 116.3 Return on average stockholders’ equity 19.5% 21.0% 13.9% 35 Table of Contents The tables below present operating revenues disaggregated across the key products we provide to our clients and select operating data and metrics used by management in evaluating our performance, for the periods indicated.
Operating Revenues Year Ended September 30, 2022 Compared to Year Ended September 30, 2021 Operating revenues increased $434.3 million, or 26%, to $2,107.4 million in the year ended September 30, 2022 compared to $1,673.1 million in the year ended September 30, 2021. The table above displays operating revenues disaggregated across the key products we provide to our clients.
Year Ended September 30, 2022 Compared to Year Ended September 30, 2021 Operating revenues increased $434.3 million, or 26%, to $2,107.4 million in the year ended September 30, 2022 compared to $1,673.1 million in the year ended September 30, 2021. The table above displays operating revenues disaggregated across the key products we provide to our clients.
StoneX Financial Inc. is also subject to the Rule 15c3-3 of the Securities Exchange Act of 1934, as amended (“Customer Protection Rule”).
StoneX Financial Inc. is also subject to Rule 15c3-3 of the Securities Exchange Act of 1934, as amended (“Customer Protection Rule”).
ASU 2021-08 requires an acquirer in a business combination to recognize and measure contract assets and contract liabilities from acquired contracts using the revenue recognition guidance under Accounting Standards Codification Topic 606, Revenue from Contacts with Customers, in order recognize contract liabilities in alignment with the definition of performance obligations.
ASU 2021-08 requires an acquirer in a business combination to recognize and measure contract assets and contract liabilities from acquired contracts using the revenue recognition guidance under Accounting Standards Codification Topic 606, Revenue from Contacts with Customers, in order to recognize contract liabilities in alignment with the definition of performance obligations.
Cash Flows We include client cash and securities that meet the short term requirement for cash classification to be segregated for regulatory purposes in our consolidated cash flow statements. We hold a significant amount of U.S. Treasury obligations which represent investment of client funds or client-owned investments pledged in lieu of cash margin. U.S.
Cash Flows We include client cash and securities that meet the short term requirement for cash classification to be segregated for regulatory purposes in our consolidated statements of cash flows. We hold a significant amount of U.S. Treasury obligations which represent investment of client funds or client-owned investments pledged in lieu of cash margin. U.S.
Fixed compensation and benefits increased modestly during the year ended September 30, 2022, principally due to increased headcount, partially offset by lower severance costs. During the year ended September 30, 2022, severance costs were $0.9 million. During the year ended September 30, 2021, severance costs were $3.5 million, principally due to the departure of certain senior officers.
Fixed compensation and benefits increased modestly during the year ended September 30, 2022, principally due to increased headcount, partially offset by lower severance costs. During the year ended September 30, 2022, severance costs were $0.9 million. During the year ended September 30, 2021, severance costs were $3.5 million, principally due to the departure of certain corporate senior officers.
Compensation and Benefits: Year Ended September 30, (in millions) 2022 2021 $ Change % Change Compensation and benefits: Variable compensation and benefits Front office $ 410.4 $ 333.5 $ 76.9 23 % Administrative, executive, and centralized and local operations 67.7 44.2 23.5 53 % Total variable compensation and benefits 478.1 377.7 100.4 27 % Variable compensation and benefits as a percentage of net operating revenues 32 % 33 % Fixed compensation and benefits: Non-variable salaries 225.8 204.7 21.1 10 % Employee benefits and other compensation, excluding share-based compensation 73.1 82.8 (9.7) (12) % Share-based compensation 17.8 13.9 3.9 28 % Total fixed compensation and benefits 316.7 301.4 15.3 5 % Total compensation and benefits $ 794.8 $ 679.1 $ 115.7 17 % Total compensation and benefits as a percentage of operating revenues 38 % 41 % Number of employees, end of period 3,615 3,242 373 12 % Non-variable salaries increased principally due to the increase in headcount resulting from expanding capabilities among our business lines, as well as the growth in our operational and overhead departments supporting our business growth.
Compensation and Benefits: Year Ended September 30, (in millions) 2022 2021 $ Change % Change Compensation and benefits: Variable compensation and benefits Front office $ 410.4 $ 333.5 $ 76.9 23 % Administrative, executive, and centralized and local operations 67.7 44.2 23.5 53 % Total variable compensation and benefits 478.1 377.7 100.4 27 % Variable compensation and benefits as a percentage of net operating revenues 32 % 33 % Fixed compensation and benefits: Non-variable salaries 225.8 204.7 21.1 10 % Employee benefits and other compensation, excluding share-based compensation 73.1 82.8 (9.7) (12) % Share-based compensation 17.8 13.9 3.9 28 % Total fixed compensation and benefits 316.7 301.4 15.3 5 % Total compensation and benefits $ 794.8 $ 679.1 $ 115.7 17 % Total compensation and benefits as a percentage of operating revenues 38 % 41 % Number of employees, end of period 3,615 3,242 373 12 % Non-variable salaries increased principally due to increased headcount resulting from expanded capabilities among our business lines, as well as the growth in our operational and overhead departments supporting our business growth.
Introducing broker commissions Year Ended September 30, 2022 2021 $ Change % Change Introducing broker commissions $ 160.1 $ 160.5 $ (0.4) — % Percentage of operating revenues 8 % 10 % The modest decrease in introducing broker commissions is principally due to lower costs within our Financial Ag & Energy and Retail Forex businesses, partially offset by increased activity in our Exchange-Traded Futures & Options, LME Metals, Physical Ag & Energy and Global Payments businesses.
Introducing broker commissions Year Ended September 30, 2022 2021 $ Change % Change Introducing broker commissions $ 160.1 $ 160.5 $ (0.4) — % Percentage of operating revenues 8 % 10 % The modest decrease in introducing broker commissions was principally due to lower costs within our Financial Ag & Energy and Retail Forex businesses, partially offset by increased activity in our Exchange-Traded Futures & Options, LME Metals, Physical Ag & Energy and Global Payments businesses.
These non-variable direct expenses include trader base compensation and benefits, operational charges, trading systems and market information, professional fees, travel and business development, communications, bad debts, trade errors and direct marketing expenses. Total Segment Results The following table presents summary information concerning all of our business segments on a combined basis, excluding unallocated overhead, for the periods indicated.
These non-variable direct expenses include trader base compensation and benefits, operational charges, trading systems and market information, professional fees, travel and business development, communications, bad debts, trade errors and direct marketing expenses. 45 Table of Contents Total Segment Results The following table presents summary information concerning all of our business segments on a combined basis, excluding unallocated overhead, for the periods indicated.
Segment income increased $169.5 million, or 33%, to $675.7 million in the year ended September 30, 2022 compared to $506.2 million in the year ended September 30, 2021 .
Segment income increased $169.5 million, or 33%, to $675.7 million in the fiscal year ended September 30, 2022 compared to $506.2 million in the year ended September 30, 2021 .
Commercial Institutional Retail Global Payments Primary Activities: Primary Activities: Primary Activities: Primary Activities: Financial Ag & Energy Equity Capital Markets Retail Forex Global Payments Physical Ag & Energy Debt Capital Markets Retail Precious Metals Payment Technology Services Precious Metals FX Prime Brokerage Independent Wealth Management Derivative Voice Brokerage Exchange-Traded Futures & Options Correspondent Clearing Operating revenues, net operating revenues, net contribution and segment income are some of the key measures used by management to assess the performance of each segment and for decisions regarding the allocation of our resources.
Commercial Institutional Retail Global Payments Primary Activities: Primary Activities: Primary Activities: Primary Activities: Financial Ag & Energy Equity Capital Markets Retail Forex Global Payments LME Metals Debt Capital Markets Retail Precious Metals Payment Technology Services Physical Ag & Energy FX Prime Brokerage Independent Wealth Management Precious Metals Exchange-Traded Futures & Options Correspondent Clearing Operating revenues, net operating revenues, net contribution and segment income are some of the key measures used by management to assess the performance of each segment and for decisions regarding the allocation of our resources.
We also may be exposed to increased counterparty default, liquidity and credit risks with respect to our client accounts, which means if our clients experience losses in excess of the funds they have deposited with us, we may not be able to recover the negative client equity from our clients.
We also may be exposed to increased counterparty default, liquidity and credit risks with respect to our client accounts, which means if our clients experience losses in excess of the funds they have deposited with us, we may not be able to recover the negative balance from our clients.
Today, we provide an institutional-grade financial services ecosystem, connecting our clients to 40 derivatives exchanges, 185 foreign exchange markets, most global securities exchanges and over 18,000 over-the-counter markets via our networks of highly integrated digital platforms and experienced professionals.
Today, we provide an institutional-grade financial services ecosystem, connecting our clients to 40 derivatives exchanges, 180 foreign exchange markets, most global securities exchanges and over 18,000 over-the-counter markets via our networks of highly integrated digital platforms and experienced professionals.
As of September 30, 2022, approximately 97% of our assets consisted of cash; securities purchased under agreements to resell; securities borrowed; deposits with and receivables from exchange-clearing organizations, broker-dealers, clearing organizations and counterparties; client receivables; marketable financial instruments and investments; and physical commodities inventory.
As of September 30, 2023, approximately 97% of our assets consisted of cash; securities purchased under agreements to resell; securities borrowed; deposits with and receivables from exchange-clearing organizations, broker-dealers, clearing organizations and counterparties; client receivables; marketable financial instruments and investments; and physical commodities inventory.
Other Capital Considerations Our activities are subject to various significant governmental regulations and capital adequacy requirements, both in the U.S. and in the international jurisdictions in which we operate. Our subsidiaries are in compliance with all of their capital regulatory requirements as of September 30, 2022.
Other Capital Considerations Our activities are subject to various significant governmental regulations and capital adequacy requirements, both in the U.S. and in the international jurisdictions in which we operate. Our subsidiaries are in compliance with all of their capital regulatory requirements as of September 30, 2023.
We comply with the minimum funding requirements, and accordingly contributed $0.1 million to our defined benefit pension plans during the year ended September 30, 2022. During the year ending September 30, 2023, we anticipate making future benefit payments of $2.1 million related to the defined benefit plans.
We comply with the minimum funding requirements, and accordingly contributed $0.1 million to our defined benefit pension plans during the year ended September 30, 2023. During the year ending September 30, 2024, we anticipate making future benefit payments of $2.1 million related to the defined benefit plans.
We will incur losses if the fair value of the Financial instruments sold, not yet purchased , increases subsequent to September 30, 2022, which might be partially or wholly offset by gains in the value of assets held as of September 30, 2022.
We will incur losses if the fair value of the Financial instruments sold, not yet purchased , increases subsequent to September 30, 2023, which might be partially or wholly offset by gains in the value of assets held as of September 30, 2023.
During the year ended September 30, 2022, severance costs were $2.6 million. During the year ended September 30, 2021, severance costs were $7.7 million, principally due to the departure of certain senior officers. Share-based compensation includes stock option and restricted stock expense.
During the year ended September 30, 2022, severance costs were $2.6 million. During the year ended September 30, 2021, severance costs were $7.7 million, principally due to the departure of certain senior officers. Share-based compensation included stock option and restricted stock expense.
Failure to comply with any such covenants could result in the debt becoming payable on demand. As of September 30, 2022, we and our subsidiaries are in compliance with all of our financial covenants under the outstanding facilities.
Failure to comply with any such covenants could result in the debt becoming payable on demand. As of September 30, 2023, we and our subsidiaries are in compliance with all of our financial covenants under the outstanding facilities.
Where available, we price from independent sources such as listed market prices, third-party pricing services, or broker or dealer price quotations. In limited cases, we use fair values derived from pricing models that consider current market and contractual prices for the underlying financial instruments or commodities, as well as time value and yield curve or volatility factors underlying the positions.
Where available, we price from independent sources such as listed market prices, third-party pricing services, or broker dealer price quotations. We use fair values derived from pricing models that consider current market and contractual prices for the underlying financial instruments or commodities, as well as time value and yield curve or volatility factors underlying the positions.
This increase was principally a result of a 25% increase in securities ADV driven by increased client activity in fixed income markets, which was partially offset by a 5% decline in RPM as a result of lower spreads in equity products.
This increase was principally a result of a 25% increase in securities ADV driven by increased client activity in fixed income markets, which was partially offset by a 15% decline in RPM as a result of lower spreads in equity products.
Client and Counterparty Credit and Liquidity Risk Our operations expose us to credit risk of default of our clients and counterparties. The risk includes liquidity risk to the extent our clients or counterparties are unable to make timely payment of margin or other credit support.
Client and Counterparty Credit and Liquidity Risk Our operations expose us to credit risk related to our clients and counterparties. The risk includes liquidity risk to the extent our clients or counterparties are unable to make timely payment of margin or other credit support.
See Segment Information for a listing of business activities performed within our reportable segments. 31 Table of Contents StoneX Group Inc. and its trade name "StoneX" carry forward the foundation established by Saul Stone in 1924 to today's modern financial services firm.
See Segment Information for a listing of business activities performed within our reportable segments. StoneX Group Inc. and its trade name "StoneX" carry forward the foundation established by Saul Stone in 1924 to today's modern financial services firm.
Generally, these exposures to exchanges are subject to netting of open positions and collateral, while exposures to clients are subject to 60 Table of Contents netting, per the terms of the client agreements, which reduce the exposure to us by permitting receivables and payables with such clients to be offset in the event of a client default.
Generally, these exposures to exchanges are subject to netting of open positions and collateral, while exposures to clients are subject to netting, per the terms of the client agreements, which reduce the exposure to us by permitting receivables and payables with such clients to be offset in the event of a client default.
We control the risks associated with these transactions by requiring clients to maintain margin deposits in compliance with both clearing organization requirements and internal guidelines. We monitor required margin levels daily and, therefore, may require clients to deposit additional collateral or reduce positions when necessary. We also establish contract limits for clients, which are monitored daily.
We control the risks associated with these transactions by requiring clients to maintain margin deposits in compliance with both 61 Table of Contents clearing organization requirements and internal guidelines. We monitor required margin levels daily and, therefore, may require clients to deposit additional collateral or reduce positions when necessary. We also establish contract limits for clients, which are monitored daily.
Rising 61 Table of Contents interest rates are generally favorable for us, to the extent that inflation has other adverse effects on the financial markets and on the value of the financial instruments held in inventory, it may adversely affect our financial position and results of operations. Critical Accounting Policies Preparing consolidated financial statements in conformity with U.S.
While rising interest rates are generally favorable for us, to the extent that inflation has other adverse effects on the financial markets and on the value of the financial instruments held in inventory, it may adversely affect our financial position and results of operations. Critical Accounting Policies Preparing consolidated financial statements in conformity with U.S.
This increase was principally driven by 44 Table of Contents a 9% increase in the average rate per contract as a result of wider spreads in LME commodity markets which was partially offset by a 2% decrease in contract volumes as a result of decline in agricultural and soft commodity client volumes.
This increase was principally driven by a 9% increase in the average rate per contract as a result of wider spreads in LME commodity markets which was partially offset by a 2% decrease in contract volumes as a result of decline in agricultural and soft commodity client volumes.
We do not expect any other recently issued accounting pronouncements to have a significant effect on our financial statements. 63 Table of Contents
We do not expect any other recently issued accounting pronouncements to have a significant effect on our financial statements. 64 Table of Contents
We provide transparent pricing and offer payments services in more than 185 countries and 140 currencies, which we believe is more than any other payments solutions provider.
We provide transparent pricing and offer payments services in more than 180 countries and 140 currencies, which we believe is more than any other payments solutions provider.
This increase primarily resulted from the increase in net operating revenues, partially offset by a $8.6 million increase in non-variable direct expenses versus the prior year period, which includes a $4.2 52 Table of Contents million increase in fixed compensation and benefits, a $1.2 million increase in travel and business development and a $0.7 million increase in non-trading technology and support.
This increase primarily resulted from the increase in net operating revenues, partially offset by a $8.6 million increase in non-variable direct expenses versus the prior year period, which includes a $4.2 million increase in fixed compensation and benefits, a $1.2 million increase in travel and business development and a $0.7 million increase in non-trading technology and support.
OTC clients are required to post sufficient collateral to meet margin requirements based on value-at-risk models as 55 Table of Contents well as variation margin requirements based on the price movement of the commodity or security in which they transact.
OTC clients are required to post sufficient collateral to meet margin requirements based on value-at-risk models as well as variation margin requirements based on the price movement of the commodity or security in which they transact.
Operating revenues are calculated as total revenues less cost of sales of physical commodities. Net operating revenue is calculated as operating revenue less transaction-based clearing expenses, introducing broker commissions and interest expense. 42 Table of Contents Net contribution is calculated as net operating revenues less variable compensation.
Operating revenues are calculated as total revenues less cost of sales of physical commodities. Net operating revenue is calculated as operating revenue less transaction-based clearing expenses, introducing broker commissions and interest expense. Net contribution is calculated as net operating revenues less variable compensation.
The Senior Secured Notes are fully and unconditionally guaranteed, jointly and severally, on a senior second lien secured basis, by certain subsidiaries of the Company that guarantee the Company’s senior committed credit facility and by Gain and certain of its domestic subsidiaries. The Notes will mature on June 15, 2025.
The Senior Secured Notes are fully and unconditionally guaranteed, jointly and severally, on a senior second lien secured basis, by certain subsidiaries of the Company that guarantee the Company’s senior committed credit facility and certain of its domestic subsidiaries. 58 Table of Contents The Notes will mature on June 15, 2025.
For foreign currency transactions completed during each reporting period, the foreign exchange rate in effect at the time of the transaction is used before translation into U.S. dollar equivalent for consolidated reporting. Judgment and Uncertainties At each period end, we, using professional judgment and industry expertise, select fair values for financial instruments.
For foreign currency transactions completed during each reporting period, the relevant exchange rate at the time is used before translation into U.S. dollar equivalent for consolidated reporting. Judgment and Uncertainties At each period end, using professional judgment and industry expertise, we select fair values for financial instruments.
All assets that are not client and counterparty deposit financed are financed by our equity capital, bank loans, short-term borrowings from financial instruments sold, not yet purchased and under repurchase agreements, securities loaned and other payables. As of September 30, 2022, we had deferred tax assets totaling $52.0 million.
All assets that are not client and counterparty deposit financed are financed by our equity capital, bank loans, short-term borrowings from financial instruments sold, not yet purchased and under repurchase agreements, securities loaned and other payables. As of September 30, 2023, we had deferred tax assets totaling $45.4 million.
The most significant fluctuations arise from changes in the level of client activity, commodities prices and changes in the balances of financial instruments and commodities inventory. StoneX Financial Inc. and StoneX Financial Ltd occasionally utilize their margin line credit facilities, on a short-term basis, to meet intraday settlements with the commodity exchanges prior to collecting margin funds from their clients.
The most significant fluctuations arise from changes in the level of client activity, commodities prices and changes in the balances of financial instruments and commodities inventory. Certain of our subsidiaries occasionally utilize their margin line credit facilities, on a short-term basis, to meet intraday settlements with the commodity exchanges prior to collecting margin funds from their clients.
These forward-looking statements involve known and unknown risks and uncertainties, many of which are beyond the control of the Company, including adverse changes in economic, political and market conditions, losses from our market-making and trading activities arising from counterparty failures and changes in market conditions, the loss of key personnel, the impact of increasing competition, the impact of changes in government regulation, the possibility of liabilities arising from violations of foreign, United States (“U.S.”) federal and U.S. state securities laws, the impact of changes in technology in the securities and commodities trading industries and the potential impact of the coronavirus (“COVID-19”) pandemic on our business, operations, results of operations, financial condition, workforce or the operations or decisions of our clients, suppliers or business customers.
These forward-looking statements involve known and unknown risks and uncertainties, many of which are beyond the control of the Company, including adverse changes in economic, political and market conditions, losses from our market-making and trading activities arising from counterparty failures and changes in market conditions, the loss of key personnel, the impact of increasing competition, the impact of changes in government regulation, the possibility of liabilities arising from violations of foreign, United States (“U.S.”) federal and U.S. state securities laws, the impact of changes in technology in the securities and commodities trading industries and the potential impact of public health emergencies, such as the recent COVID-19 pandemic on our business, operations, results of operations, financial condition, workforce or the operations or decisions of our clients, suppliers or business customers.
Accordingly, no contingent liability for these arrangements has been recorded in the Consolidated Balance Sheets as of September 30, 2022 and 2021. Effects of Inflation Increases in our expenses, such as compensation and benefits, transaction-based clearing expenses, occupancy and equipment rental, may result from inflation, while we may not be readily recoverable from increasing the prices of our services.
Accordingly, no contingent liability for these arrangements has been recorded in the Consolidated Balance Sheets as of September 30, 2023 and 2022. 62 Table of Contents Effects of Inflation Increases in our expenses, such as compensation and benefits, transaction-based clearing expenses, occupancy and equipment rental, may result from inflation, which may not be readily recoverable from increasing the prices of our services.
Employee benefits and other compensation, excluding share-based compensation, decreased principally due to an increase in employee-elected deferred incentive, which is exchange for restricted stock that will be amortized over a thirty-six month period following the grant date and lower severance costs, partially offset by higher payroll, benefits, and retirement costs from the increased headcount.
Employee benefits and other compensation, excluding share-based compensation, decreased principally due to increased employee-elected deferred incentive, which was exchanged for restricted stock that is amortized over a thirty-six month period following the grant date and lower severance costs, partially offset by higher payroll, benefits, and retirement costs from the increased headcount.
In some cases, even though the value of a security is derived from an independent market price, or broker or dealer quote, certain assumptions may be required to determine the fair value.
In some cases, even though the value of a security is derived from an independent market price, or broker or dealer quote, we may need to make certain assumptions to determine the fair value.
We seek to make our non-interest expenses variable to the greatest extent possible, and to keep our fixed costs as low as possible. During the year ended September 30, 2022, non-variable expenses, excluding bad debts, net of recoveries, increased $100.0 million, or 16%, compared to the year ended September 30, 2021.
We seek to make our non-interest expenses variable to the greatest extent possible, and to keep our fixed costs as low as possible. During the fiscal year ended September 30, 2023, non-variable expenses, excluding bad debts, net of recoveries, increased $112.5 million, or 16%, compared to the fiscal year ended September 30, 2022.
The valuation allowances as of September 30, 2022 and 2021 were primarily related to U.S. state and local, and foreign net operating loss carryforwards and foreign tax credits acquired through the merger with Gain that, in the judgment of management, are not more likely than not to be realized.
The valuation allowances as of September 30, 2023 and 2022 were primarily related to U.S. state and local, and foreign net operating loss carryforwards and foreign tax credits that, in the judgment of management, are not more likely than not to be realized.
We repatriated $29.7 million and $300.6 million for the fiscal year ended September 30, 2022 and 2021, respectively, of earnings previously taxed in the U.S. resulting in no significant incremental taxes. Therefore, the Company has not recognized a deferred tax liability on its investment in foreign subsidiaries.
We repatriated $35.5 million and $29.7 million for the fiscal years ended September 30, 2023 and 2022, respectively, of earnings previously taxed in the U.S. resulting in no significant incremental taxes. Therefore, the Company has not recognized a deferred tax liability on its investment in foreign subsidiaries.
We continuously evaluate opportunities to expand our business. Investing activities include $49.5 million in capital expenditures for property and equipment during the year ended September 30, 2022 compared to $62.1 million during the year ended September 30, 2021 and $16.6 million during the year ended September 30, 2020.
We continuously evaluate opportunities to expand our business. Investing activities include $46.9 million in capital expenditures for property and equipment during the fiscal year ended September 30, 2023 compared to $49.5 million during the fiscal year ended September 30, 2022 and $62.1 million during the fiscal year ended September 30, 2021.
The decline in the percentage of operating revenues is principally due to the significant increase in interest income.
The decline in the percentage of operating revenues was principally due to the increase in interest income.
The decline in the percentage of operating revenues is principally due to the significant increase in interest income.
The decline in the percentage of operating revenues was principally due to the increase in interest income.
We record these obligations in the consolidated financial statements as of September 30, 2022 and 2021, at fair value of the related financial instruments, totaling $2,469.6 million and $1,771.2 million, respectively.
We record these obligations in the consolidated financial statements as of September 30, 2023 and 2022, at fair value of the related financial instruments, totaling $3,085.6 million and $2,469.6 million, respectively.
Treasury securities that have original or acquired maturities that are greater than 90 days. Our cash, segregated cash, cash equivalents, and segregated cash equivalents decreased from $6,509.5 million as of September 30, 2021 to $6,285.1 million as of September 30, 2022, a net decrease of $224.4 million.
Treasury securities that have original or acquired maturities that are greater than 90 days. Our cash, segregated cash, cash equivalents, and segregated cash equivalents decreased from $6,285.1 million as of September 30, 2022 to $6,041.7 million as of September 30, 2023, a net decrease of $243.4 million.
Unpriced contract commitments have been estimated using September 30, 2022 fair values. The purchase commitments for less than one year will be partially offset by corresponding sales commitments of $8,253.9 million . Total contractual obligations exclude defined benefit pension obligations.
Unpriced contract commitments have been estimated using September 30, 2023 fair values. The purchase commitments for less than one year will be partially offset by corresponding sales commitments of $5,689.0 million . Total contractual obligations exclude defined benefit pension obligations.
Our total assets as of September 30, 2022 and 2021, were $19.9 billion and $18.8 billion, respectively. Our operating activities generate or utilize cash as a result of net income or loss earned or incurred during each 56 Table of Contents period and fluctuations in our assets and liabilities.
Our total assets as of September 30, 2023 and 2022, were $21.9 billion and $19.9 billion, respectively. Our operating activities generate or utilize cash as a result of net income or loss earned or incurred during each period and fluctuations in our assets and liabilities.
The totals of $2,469.6 million and $1,771.2 million include a net liability of $384.0 million and $368.5 million for derivatives, based on their fair value as of September 30, 2022 and 2021, respectively. We do not anticipate non-performance by counterparties in the above situations.
The totals of $3,085.6 million and $2,469.6 million include a net liability of $288.3 million and $384.0 million for derivatives, based on their fair value as of September 30, 2023 and 2022, respectively. We do not anticipate non-performance by counterparties in the above situations.
The ultimate outcome of remaining arbitrations cannot presently be determined. Depending on future collections and the outcomes of arbitration proceedings, any provisions for bad debts and actual losses may or may not be material to our financial results.
Depending on future collections and the outcomes of arbitration proceedings, any provisions for bad debts and actual losses may or may not be material to our financial results.
Our businesses are supported by our global infrastructure of regulated operating subsidiaries, our advanced technology platforms and our team of more than 3,600 employees as of September 30, 2022.
Our businesses are supported by our global infrastructure of regulated operating subsidiaries, our advanced technology platforms and our team of more than 4,000 employees as of September 30, 2023.
Net operating revenue is calculated as operating revenue less transaction-based clearing expenses, introducing broker commissions and interest expense. Transaction-based clearing expenses represent variable expenses paid to executing brokers, exchanges, clearing organizations and banks in relation to our transactional volumes. Introducing broker commissions include commission paid to non-employee third parties that have introduced clients to us.
Transaction-based clearing expenses represent variable expenses paid to executing brokers, exchanges, clearing organizations and banks in relation to our transactional volumes. Introducing broker commissions include commission paid to non-employee third parties that have introduced clients to us.
The valuation allowance for deferred tax assets as of September 30, 2022 and 2021 was $15.8 million and $15.0 million, respectively.
The valuation allowance for deferred tax assets as of September 30, 2023 and 2022 was $12.4 million and $15.8 million, respectively.
Gain Capital Group, LLC is registered as both a futures commission merchant and registered foreign exchange dealer, subject to minimum capital requirements under Section 4(f)(b) of the Commodity Exchange Act, Part 1.17 of the rules and regulations of the CFTC and NFA Financial Requirements, Sections 1 and 11. 54 Table of Contents StoneX Markets LLC is a CFTC provisionally registered swap dealer, whose business is overseen by the NFA.
Gain Capital Group, LLC is registered as both a futures commission merchant and registered foreign exchange dealer, subject to minimum capital requirements under Section 4(f)(b) of the Commodity Exchange Act, Part 1.17 of the rules and regulations of the CFTC and NFA Financial Requirements, Sections 1 and 11.
Year Ended September 30, (in millions) 2022 % Change 2021 % Change 2020 Compensation and benefits: Variable compensation and benefits $ 59.5 58% $ 37.6 (7)% $ 40.5 Fixed compensation and benefits 119.2 —% 119.1 37% 86.8 178.7 14% 156.7 23% 127.3 Other expenses: Occupancy and equipment rental 35.7 8% 33.1 41% 23.4 Non-trading technology and support 38.3 20% 31.8 43% 22.2 Professional fees 26.1 13% 23.0 5% 22.0 Depreciation and amortization 21.7 14% 19.0 15% 16.5 Communications 5.5 (15)% 6.5 5% 6.2 Selling and marketing 5.8 241% 1.7 (59)% 4.1 Trading systems and market information 4.6 10% 4.2 62% 2.6 Travel and business development 4.0 208% 1.3 (43)% 2.3 Other 18.6 (21)% 23.4 22% 19.2 160.3 11% 144.0 22% 118.5 Total compensation and other expenses $ 339.0 13% $ 300.7 22% $ 245.8 53 Table of Contents Year Ended September 30, 2022 Compared to Year Ended September 30, 2021 Total unallocated costs and other expenses increased $38.3 million, or 13%, to $339.0 million in the year ended September 30, 2022 compared to $300.7 million in the year ended September 30, 2021.
Year Ended September 30, (in millions) 2023 % Change 2022 % Change 2021 Compensation and benefits: Variable compensation and benefits $ 67.6 14% $ 59.5 58% $ 37.6 Fixed compensation and benefits 156.4 31% 119.2 —% 119.1 224.0 25% 178.7 14% 156.7 Other expenses: Occupancy and equipment rental 39.4 10% 35.7 8% 33.1 Non-trading technology and support 43.1 13% 38.3 20% 31.8 Professional fees 26.3 1% 26.1 13% 23.0 Depreciation and amortization 22.6 4% 21.7 14% 19.0 Communications 6.6 20% 5.5 (15)% 6.5 Selling and marketing 4.4 (24)% 5.8 241% 1.7 Trading systems and market information 7.7 67% 4.6 10% 4.2 Travel and business development 5.5 38% 4.0 208% 1.3 Other 21.3 15% 18.6 (21)% 23.4 176.9 10% 160.3 11% 144.0 Total compensation and other expenses $ 400.9 18% $ 339.0 13% $ 300.7 Year Ended September 30, 2023 Compared to Year Ended September 30, 2022 Total unallocated costs and other expenses increased $61.9 million, or 18%, to $400.9 million in the fiscal year ended September 30, 2023 compared to $339.0 million in the fiscal year ended September 30, 2022.
OptionSellers In November 2018, balances in approximately 300 accounts of the FCM division of our wholly owned subsidiary, StoneX Financial Inc., declined below required maintenance margin levels and into deficit balances, primarily as a result of significant and unexpected price fluctuations in the natural gas markets. All positions in these accounts, which were managed by OptionSellers.com Inc.
OptionSellers In November 2018, balances in approximately 300 accounts of the FCM division of our wholly owned subsidiary, StoneX Financial Inc., declined below required maintenance margin levels and into deficit balances. All positions in these accounts, which were managed by OptionSellers.com Inc.
As of September 30, 2022, we had total equity of $1,070.1 million, outstanding loans under revolving credit facilities of $485.1 million and $339.1 million outstanding on our senior secured notes, net of deferred financing costs. A substantial portion of our assets are liquid.
As of September 30, 2023, we had total equity of $1,379.1 million, outstanding loans under revolving credit and other facilities of $341.0 million and $342.1 million outstanding on our senior secured notes, net of deferred financing costs. A substantial portion of our assets are liquid.
Year Ended September 30, (in millions) 2022 % Change 2021 % Change 2020 Compensation and benefits: Variable compensation and benefits $ 478.1 27% $ 377.7 27% $ 296.8 Fixed compensation and benefits 316.7 5% 301.4 36% 221.9 794.8 17% 679.1 31% 518.7 Other expenses: Trading systems and market information 66.2 13% 58.8 27% 46.3 Professional fees 54.3 33% 40.9 35% 30.2 Non-trading technology and support 52.4 14% 46.0 62% 28.4 Occupancy and equipment rental 36.1 6% 34.2 46% 23.5 Selling and marketing 55.3 66% 33.3 173% 12.2 Travel and business development 16.9 276% 4.5 (49)% 8.9 Communications 8.3 (11)% 9.3 33% 7.0 Depreciation and amortization 44.4 22% 36.5 85% 19.7 Bad debts, net of recoveries and impairment 15.8 52% 10.4 (44)% 18.7 Other 60.6 31% 46.3 56% 29.6 410.3 28% 320.2 43% 224.5 Total compensation and other expenses $ 1,205.1 21% $ 999.3 34% $ 743.2 38 Table of Contents Year Ended September 30, 2022 Compared to Year Ended September 30, 2021 Compensation and Other Expenses: Compensation and other expenses increased $205.8 million, or 21%, to $1,205.1 million in the year ended September 30, 2022 compared to $999.3 million in the year ended September 30, 2021.
Year Ended September 30, (in millions) 2023 % Change 2022 % Change 2021 Compensation and benefits: Variable compensation and benefits $ 483.2 1% $ 478.1 27% $ 377.7 Fixed compensation and benefits 385.4 22% 316.7 5% 301.4 868.6 9% 794.8 17% 679.1 Other expenses: Trading systems and market information 74.0 12% 66.2 13% 58.8 Professional fees 57.0 5% 54.3 33% 40.9 Non-trading technology and support 61.6 18% 52.4 14% 46.0 Occupancy and equipment rental 40.4 12% 36.1 6% 34.2 Selling and marketing 54.0 (2)% 55.3 66% 33.3 Travel and business development 24.8 47% 16.9 276% 4.5 Communications 9.1 10% 8.3 (11)% 9.3 Depreciation and amortization 51.0 15% 44.4 22% 36.5 Bad debts, net of recoveries 16.5 4% 15.8 52% 10.4 Other 66.4 10% 60.6 31% 46.3 454.8 11% 410.3 28% 320.2 Total compensation and other expenses $ 1,323.4 10% $ 1,205.1 21% $ 999.3 40 Table of Contents Year Ended September 30, 2023 Compared to Year Ended September 30, 2022 Compensation and Other Expenses: Compensation and other expenses increased $118.3 million, or 10%, to $1,323.4 million in the fiscal year ended September 30, 2023 compared to $1,205.1 million in the fiscal year ended September 30, 2022.
Compliance with this or other swap-related regulatory capital requirements may require us to devote more capital to these businesses or otherwise restructure our operations, such as by combining these businesses with other regulated subsidiaries that must also satisfy regulatory capital requirements.
Aggregate BHC capital and the related net capital requirement may fluctuate on a daily basis. Compliance with this or other swap-related regulatory capital requirements may require us to devote more capital to these businesses or otherwise restructure our operations, such as by combining these businesses with other regulated subsidiaries that must also satisfy regulatory capital requirements.
Interest and Transactional Expenses Year Ended September 30, 2022 Compared to Year Ended September 30, 2021 Transaction-based clearing expenses Year Ended September 30, 2022 2021 $ Change % Change Transaction-based clearing expenses $ 291.2 $ 271.7 $ 19.5 7 % Percentage of operating revenues 14 % 16 % The increase in expense is principally due to higher clearing and ADR conversion fees in the Equity Capital Markets business, higher costs related to listed derivatives within the Financial Ag & Energy and Exchange-Traded Futures & Options businesses, and higher costs in our Debt Capital Markets, Global Payments, and Retail Forex businesses due to increases in average daily volumes.
The increase in interest expense attributable to corporate funding was principally due to higher short-term interest rates on our revolving credit facility as well as an increase in average borrowings. 38 Table of Contents Year Ended September 30, 2022 Compared to Year Ended September 30, 2021 Transaction-based clearing expenses Year Ended September 30, 2022 2021 $ Change % Change Transaction-based clearing expenses $ 291.2 $ 271.7 $ 19.5 7 % Percentage of operating revenues 14 % 16 % The increase in expense was principally due to higher clearing and ADR conversion fees in the Equity Capital Markets business, higher costs related to listed derivatives within the Financial Ag & Energy and Exchange-Traded Futures & Options businesses, and higher costs in our Debt Capital Markets, Global Payments, and Retail Forex businesses due to increased average daily volumes.
However, we believe that the likelihood of a material adverse outcome is remote, and do not believe that any potential losses related to this matter would impact our ability to comply with our ongoing liquidity, capital, and regulatory requirements.
However, we believe that the likelihood of a material adverse outcome is remote, and do not believe that any potential losses related to this matter would impact our ability to comply with our ongoing liquidity, capital, and regulatory requirements. Additional information on this matter can be found in Note 13 of the Consolidated Financial Statements.
A substantial amount of our revenues derive from Commission and clearing fees . These revenue types involve less complexity than Principal gains, net would, as, generally, we are an agent in the underlying transactions.
We record fee and interest income on the accrual basis and dividend income is recognized on the ex-dividend date. A substantial amount of our revenues derive from Commission and clearing fees . These revenue types involve less complexity than Principal gains, net would, as, generally, we are an agent in the underlying transactions.
Year Ended September 30, (in millions) 2022 % Change 2021 % Change 2020 Sales of physical commodities $ 889.9 (42)% $ 1,541.3 405% $ 305.3 Principal gains, net 307.4 45% 212.7 403% 42.3 Commission and clearing fees 50.8 (14)% 58.9 18% 49.8 Consulting, management, and account fees 51.6 13% 45.5 32% 34.6 Interest income 4.5 200% 1.5 114% 0.7 Total revenues 1,304.2 (30)% 1,859.9 330% 432.7 Cost of physical commodities sold 877.5 (42)% 1,511.9 417% 292.7 Operating revenues 426.7 23% 348.0 149% 140.0 Transaction-based clearing expenses 26.2 2% 25.7 302% 6.4 Introducing broker commissions 95.6 (3)% 98.2 42% 69.0 Interest expense 2.0 18% 1.7 113% 0.8 Net operating revenues 302.9 36% 222.4 249% 63.8 Variable compensation and benefits 22.6 26% 18.0 260% 5.0 Net contribution 280.3 37% 204.4 248% 58.8 Fixed compensation and benefits 55.7 8% 51.6 406% 10.2 Other fixed expenses 113.3 35% 83.9 415% 16.3 Bad debts, net of recoveries 2.3 109% 1.1 83% 0.6 Total non-variable direct expenses 171.3 25% 136.6 404% 27.1 Other gain 6.4 n/m — —% — Segment income $ 115.4 70% $ 67.8 114% $ 31.7 The tables below reflect a disaggregation of operating revenues and select operating data and metrics used by management in evaluating performance of our Retail segment for the periods indicated.
Year Ended September 30, (in millions) 2023 % Change 2022 % Change 2021 Sales of physical commodities $ 571.3 (36)% $ 889.9 (42)% $ 1,541.3 Principal gains, net 186.4 (39)% 307.4 45% 212.7 Commission and clearing fees 46.3 (9)% 50.8 (14)% 58.9 Consulting, management, and account fees 53.6 4% 51.6 13% 45.5 Interest income 30.9 587% 4.5 200% 1.5 Total revenues 888.5 (32)% 1,304.2 (30)% 1,859.9 Cost of physical commodities sold 555.5 (37)% 877.5 (42)% 1,511.9 Operating revenues 333.0 (22)% 426.7 23% 348.0 Transaction-based clearing expenses 16.2 (38)% 26.2 2% 25.7 Introducing broker commissions 83.8 (12)% 95.6 (3)% 98.2 Interest expense 5.7 185% 2.0 18% 1.7 Net operating revenues 227.3 (25)% 302.9 36% 222.4 Variable compensation and benefits 14.6 (35)% 22.6 26% 18.0 Net contribution 212.7 (24)% 280.3 37% 204.4 Fixed compensation and benefits 47.5 (15)% 55.7 8% 51.6 Other fixed expenses 117.1 3% 113.3 35% 83.9 Bad debts, net of recoveries 2.3 —% 2.3 109% 1.1 Total non-variable direct expenses 166.9 (3)% 171.3 25% 136.6 Other gain — (100)% 6.4 n/m — Segment income $ 45.8 (60)% $ 115.4 70% $ 67.8 The tables below reflect a disaggregation of operating revenues and select operating data and metrics used by management in evaluating performance of our Retail segment for the periods indicated.
The increase in non-variable direct expenses, excluding bad debts was primarily related to a $5.2 million increase in fixed compensation and benefits, a $3.9 million increase in trade systems and market information, a $6.2 million increase in professional fees and a $3.0 million increase in travel and business development.
The increase in non-variable direct expenses was primarily related to a $8.4 million increase in fixed compensation and benefits, a $3.8 million increase in trade systems and market information, a $2.4 million increase in non-trading technology and support, a $1.5 million increase in professional fees and a $1.9 million increase in travel and business development.
Year Ended September 30, (in millions) 2022 % of Total 2021 % of Total 2020 % of Total Variable compensation and benefits $ 478.1 29% $ 377.7 26% $ 296.8 27% Transaction-based clearing expenses 291.2 17% 271.7 19% 222.5 21% Introducing broker commissions 160.1 10% 160.5 11% 113.8 11% Total variable expenses 929.4 56% 809.9 56% 633.1 59% Fixed compensation and benefits 316.7 19% 301.4 21% 221.9 20% Other fixed expenses 394.5 24% 309.8 22% 205.8 19% Bad debts, net of recoveries and impairment 15.8 1% 10.4 1% 18.7 2% Total non-variable expenses 727.0 44% 621.6 44% 446.4 41% Total non-interest expenses $ 1,656.4 100% $ 1,431.5 100% $ 1,079.5 100% Our variable expenses include variable compensation paid to traders and risk management consultants, bonuses paid to operational, administrative, and executive employees, transaction-based clearing expenses and introducing broker commissions.
Year Ended September 30, (in millions) 2023 % of Total 2022 % of Total 2021 % of Total Variable compensation and benefits $ 483.2 28% $ 478.1 29% $ 377.7 26% Transaction-based clearing expenses 271.8 15% 291.2 17% 271.7 19% Introducing broker commissions 161.6 9% 160.1 10% 160.5 11% Total variable expenses 916.6 52% 929.4 56% 809.9 56% Fixed compensation and benefits 385.4 22% 316.7 19% 301.4 21% Other fixed expenses 438.3 25% 394.5 24% 309.8 22% Bad debts, net of recoveries 16.5 1% 15.8 1% 10.4 1% Total non-variable expenses 840.2 48% 727.0 44% 621.6 44% Total non-interest expenses $ 1,756.8 100% $ 1,656.4 100% $ 1,431.5 100% Our variable expenses include variable compensation paid to traders and risk management consultants, bonuses paid to operational, administrative, and executive employees, transaction-based clearing expenses and introducing broker commissions.
The gain on acquisition of $3.3 million in the year ended September 30, 2021 was not taxable and reduced the effective income tax rate 0.5%.
The gain on acquisition of $23.5 million in the fiscal year ended September 30, 2023 was not taxable and reduced the effective income tax rate 1.4%.
Year Ended September 30, (in millions) 2022 % of Operating Revenues 2021 % of Operating Revenues 2020 % of Operating Revenues Sales of physical commodities $ 64,052.6 $ 40,961.6 $ 52,899.2 Principal gains, net 1,150.5 899.0 620.8 Commission and clearing fees 509.6 488.4 405.1 Consulting, management, and account fees 108.5 86.5 79.2 Interest income 230.0 114.1 140.0 Total revenues 66,051.2 42,549.6 54,144.3 Cost of sales of physical commodities 63,928.6 40,861.1 52,831.3 Operating revenues 2,122.6 100% 1,688.5 100% 1,313.0 100% Transaction-based clearing expenses 292.3 14% 270.3 16% 221.0 17% Introducing broker commissions 160.3 8% 161.2 10% 113.6 9% Interest expense 134.6 6% 52.2 3% 85.9 7% Net operating revenues 1,535.4 1,204.8 892.5 Variable direct compensation and benefits 413.5 19% 336.1 20% 253.0 19% Net contribution 1,121.9 868.7 639.5 Fixed compensation and benefits 175.7 162.3 117.7 Other fixed expenses 261.1 189.8 108.0 Bad debts, net of recoveries and impairment 15.8 10.4 18.7 Total non-variable direct expenses 452.6 21% 362.5 21% 244.4 19% Other gain 6.4 — — Segment income $ 675.7 $ 506.2 $ 395.1 Year Ended September 30, 2022 Compared to Year Ended September 30, 2021 Net contribution for all of our business segments increased $253.2 million, or 29%, to $1,121.9 million in the year ended September 30, 2022 compared to $868.7 million in the year ended September 30, 2021 .
Year Ended September 30, (in millions) 2023 % of Operating Revenues 2022 % of Operating Revenues 2021 % of Operating Revenues Sales of physical commodities $ 58,131.2 $ 64,052.6 $ 40,961.6 Principal gains, net 1,077.4 1,150.5 899.0 Commission and clearing fees 500.3 509.6 488.4 Consulting, management, and account fees 155.6 108.5 86.5 Interest income 999.4 230.0 114.1 Total revenues 60,863.9 66,051.2 42,549.6 Cost of sales of physical commodities 57,942.0 63,928.6 40,861.1 Operating revenues 2,921.9 100% 2,122.6 100% 1,688.5 100% Transaction-based clearing expenses 271.6 9% 292.3 14% 270.3 16% Introducing broker commissions 161.6 6% 160.3 8% 161.2 10% Interest expense 804.8 28% 134.6 6% 52.2 3% Net operating revenues 1,683.9 1,535.4 1,204.8 Variable direct compensation and benefits 410.3 14% 413.5 19% 336.1 20% Net contribution 1,273.6 1,121.9 868.7 Fixed compensation and benefits 204.9 175.7 162.3 Other fixed expenses 290.8 261.1 189.8 Bad debts, net of recoveries 16.5 15.8 10.4 Total non-variable direct expenses 512.2 18% 452.6 21% 362.5 21% Other gains 2.1 6.4 — Segment income $ 763.5 $ 675.7 $ 506.2 Year Ended September 30, 2023 Compared to Year Ended September 30, 2022 Net contribution for all of our business segments increased $151.7 million, or 14%, to $1,273.6 million in the fiscal year ended September 30, 2023 compared to $1,121.9 million in the fiscal year ended September 30, 2022 .
In accordance with required disclosure as part of our three-year syndicated revolving loan facility, during the trailing twelve months ended September 30, 2022, interest expense directly attributable to trading activities includes $62.3 million in connection with trading activities conducted as an institutional dealer in fixed income securities, and $23.0 million in connection with securities lending activities.
In accordance with required disclosure as part of our first-lien senior secured syndicated revolving loan facility, during the trailing twelve months ended September 30, 2023, interest expense directly attributable to trading activities includes $556.7 million in connection with trading activities conducted as an institutional dealer in fixed income securities, and $39.4 million in connection with securities lending activities.
We did not repurchase any of our outstanding common stock during the year ended September 30, 2022. 59 Table of Contents On August 23, 2022, our Board of Directors authorized the repurchase of up to 1.0 million shares of our outstanding common stock in open market purchases and private transactions, commencing on October 1, 2022 and ending on September 30, 2023.
On August 30, 2023, our Board of Directors authorized the repurchase of up to 1.0 million shares of our outstanding common stock in open market purchases and private transactions, commencing on October 1, 2023 and ending on September 30, 2024.
Year Ended September 30, (in millions) 2022 % Change 2021 % Change 2020 Revenues: Sales of physical commodities $ — —% $ — —% $ — Principal gains, net 337.2 8% 312.0 14% 273.6 Commission and clearing fees 283.8 15% 246.0 17% 211.1 Consulting, management, and account fees 32.2 79% 18.0 (23)% 23.3 Interest income 178.6 93% 92.4 (20)% 116.1 Total revenues 831.8 24% 668.4 7% 624.1 Cost of sales of physical commodities — —% — —% — Operating revenues 831.8 24% 668.4 7% 624.1 Transaction-based clearing expenses 202.4 10% 184.1 9% 168.7 Introducing broker commissions 31.7 15% 27.5 38% 19.9 Interest expense 114.2 205% 37.4 (48)% 71.7 Net operating revenues 483.5 15% 419.4 15% 363.8 Variable compensation and benefits 188.4 19% 158.5 38% 114.9 Net contribution 295.1 13% 260.9 5% 248.9 Fixed compensation and benefits 51.3 11% 46.1 (2)% 47.2 Other fixed expenses 67.4 45% 46.5 19% 39.0 Bad debts, net of recoveries and impairment 1.8 200% 0.6 (94)% 9.8 Total non-variable direct expenses 120.5 29% 93.2 (3)% 96.0 Segment income $ 174.6 4% $ 167.7 10% $ 152.9 Year Ended September 30, 2022 % Change 2021 % Change 2020 Operating Revenues (in millions): Listed derivatives $ 190.0 16% $ 164.1 8% $ 151.6 OTC derivatives — n/m — (100)% 0.2 Securities 513.4 18% 436.0 16% 376.1 FX contracts 28.4 76% 16.1 (33)% 24.0 Interest / fees earned on client balances 46.1 352% 10.2 (62)% 26.5 Other 53.9 28% 42.0 (8)% 45.7 $ 831.8 24% $ 668.4 7% $ 624.1 Volumes and Other Select Data (all $ amounts are U.S. dollar equivalents): Listed derivatives (contracts, 000’s) 130,285 13% 115,197 (8)% 125,397 Listed derivatives, average rate per contract (1) $ 1.36 (1)% $ 1.38 18% $ 1.17 Average client equity - listed derivatives (millions) $ 3,547 62% $ 2,195 26% $ 1,746 Securities ADV ( millions) $ 3,459 25% $ 2,776 61% $ 1,729 Securities RPM (2) $ 579 (5)% $ 610 (28)% $ 845 Average money market / FDIC sweep client balances (millions) $ 1,784 21% $ 1,471 30% $ 1,130 FX contracts ADV ( millions) $ 3,983 142% $ 1,647 25% $ 1,322 FX contracts RPM $ 28 (26)% $ 38 (47)% $ 72 n/m = not meaningful to present as a percentage (1) Give-up fee revenue are excluded from the calculation of listed derivative, average rate per contract.
Year Ended September 30, (in millions) 2023 % Change 2022 % Change 2021 Revenues: Sales of physical commodities $ — —% $ — —% $ — Principal gains, net 359.2 7% 337.2 8% 312.0 Commission and clearing fees 268.8 (5)% 283.8 15% 246.0 Consulting, management, and account fees 72.9 126% 32.2 79% 18.0 Interest income 812.7 355% 178.6 93% 92.4 Total revenues 1,513.6 82% 831.8 24% 668.4 Cost of sales of physical commodities — —% — —% — Operating revenues 1,513.6 82% 831.8 24% 668.4 Transaction-based clearing expenses 187.9 (7)% 202.4 10% 184.1 Introducing broker commissions 35.4 12% 31.7 15% 27.5 Interest expense 758.3 564% 114.2 205% 37.4 Net operating revenues 532.0 10% 483.5 15% 419.4 Variable compensation and benefits 180.5 (4)% 188.4 19% 158.5 Net contribution 351.5 19% 295.1 13% 260.9 Fixed compensation and benefits 59.7 16% 51.3 11% 46.1 Other fixed expenses 77.5 15% 67.4 45% 46.5 Bad debts, net of recoveries (1.5) (183)% 1.8 200% 0.6 Total non-variable direct expenses 135.7 13% 120.5 29% 93.2 Other gain 2.1 n/m — n/m — Segment income $ 217.9 25% $ 174.6 4% $ 167.7 Year Ended September 30, 2023 % Change 2022 % Change 2021 Operating Revenues (in millions): Listed derivatives $ 186.0 (2)% $ 190.0 16% $ 164.1 Securities 973.6 90% 513.4 18% 436.0 FX contracts 39.4 39% 28.4 76% 16.1 Interest / fees earned on client balances 239.5 420% 46.1 352% 10.2 Other 75.1 39% 53.9 28% 42.0 $ 1,513.6 82% $ 831.8 24% $ 668.4 Volumes and Other Select Data (all $ amounts are U.S. dollar equivalents): Listed derivatives (contracts, 000’s) 125,862 (3)% 130,285 13% 115,197 Listed derivatives, average rate per contract (1) $ 1.36 —% $ 1.36 (1)% $ 1.38 Average client equity - listed derivatives (millions) $ 5,210 47% $ 3,547 62% $ 2,195 Securities ADV ( millions) $ 5,257 52% $ 3,459 25% $ 2,776 Securities RPM (2) $ 301 (40)% $ 503 (15)% $ 593 Average money market / FDIC sweep client balances (millions) $ 1,338 (25)% $ 1,784 21% $ 1,471 FX contracts ADV ( millions) $ 4,321 8% $ 3,983 142% $ 1,647 FX contracts RPM $ 37 32% $ 28 (26)% $ 38 n/m = not meaningful to present as a percentage (1) Give up fees, related to contract excution for clients of other FCMs, are excluded from the calculation of listed derivative, average rate per contract.
Effect if Actual Results Differ From Assumptions Our valuation assumptions may be incorrect, and the actual value realized upon closing any position could be different from estimated carrying value, because of changes in prices, assumptions, or the overall business environment. We do not believe that there is a reasonable likelihood that such a possibility will be significant.
Effect if Actual Results Differ From Assumptions Our valuation assumptions may be incorrect, and the actual value realized upon closing any position could be different from estimated carrying value, because of changes in prices, assumptions, or the overall business environment.
Operating revenues derived from FX / CFD contracts increased $85.0 million, or 38%, to $310.9 million, primarily as a result of a 32% increase in RPM and a 3% increase in FX/CFD contracts ADV compared to the year ended September 30, 2021.
Operating revenues derived from FX / CFD contracts increased $85.0 million, or 38%, to $310.9 million, primarily as a result of a 32% increase in RPM and a 3% increase in FX/CFD contracts ADV compared to the year ended September 30, 2021. These increases were principally driven by heightened volatility which results in increased client trading activity and spread capture.
In addition, a global recession or slowdown could lead to extended periods of lower short-term interest rates and decreased volatility which could adversely affect our profitability and/or reduce our access to capital markets.
In addition, in the event that a global recession or slowdown occurs, this could lead to extended periods of low short-term interest rates and decreased volatility which could adversely affect our profitability.
Year Ended September 30, (in millions) 2022 % Change 2021 % Change 2020 Revenues: Sales of physical commodities $ 63,162.7 60% $ 39,420.3 (25)% $ 52,593.9 Principal gains, net 343.0 40% 245.5 26% 194.1 Commission and clearing fees 168.8 (5)% 178.3 27% 140.1 Consulting, management and account fees 21.9 11% 19.7 5% 18.8 Interest income 46.8 132% 20.2 (13)% 23.2 Total revenues 63,743.2 60% 39,884.0 (25)% 52,970.1 Cost of sales of physical commodities 63,051.1 60% 39,349.2 (25)% 52,538.6 Operating revenues 692.1 29% 534.8 24% 431.5 Transaction-based clearing expenses 55.9 4% 54.0 32% 40.8 Introducing broker commissions 31.5 (9)% 34.7 45% 24.0 Interest expense 18.2 40% 13.0 (2)% 13.3 Net operating revenues 586.5 35% 433.1 23% 353.4 Variable direct compensation and benefits 171.2 28% 133.4 20% 111.2 Net contribution 415.3 39% 299.7 24% 242.2 Fixed compensation and benefits 49.8 —% 49.9 3% 48.5 Other fixed expenses 65.6 34% 49.1 13% 43.5 Bad debts, net of recoveries and impairment 11.6 36% 8.5 2% 8.3 Total non-variable direct expenses 127.0 18% 107.5 7% 100.3 Segment income $ 288.3 50% $ 192.2 35% $ 141.9 Year Ended September 30, 2022 % Change 2021 % Change 2020 Operating Revenues (in millions): Listed derivatives $ 240.5 8% $ 223.5 26% $ 176.9 OTC derivatives 208.3 45% 143.4 29% 111.0 Physical contracts 180.4 36% 132.2 21% 109.6 Interest / fees earned on client balances 41.3 183% 14.6 1% 14.5 Other 21.6 2% 21.1 8% 19.5 $ 692.1 29% $ 534.8 24% $ 431.5 Select data (all $ amounts are U.S. dollar equivalent): Listed derivatives (contracts, 000’s) 30,323 (2)% 30,904 6% 29,255 Listed derivatives, average rate per contract (1) $ 7.54 9% $ 6.92 26% $ 5.48 Average client equity - listed derivatives (millions) $ 2,149 30% $ 1,648 62% $ 1,019 Over-the-counter (“OTC”) derivatives (contracts, 000’s) 2,968 16% 2,557 21% 2,113 OTC derivatives, average rate per contract $ 70.49 27% $ 55.70 7% $ 52.19 (1) Give-up fees as well as cash and voice brokerage are excluded from the calculation of listed derivatives, average rate per contract.
The tables below present the financial performance, a disaggregation of operating revenues, and select operating data and metrics used by management in evaluating the performance of the Commercial segment, for the periods indicated. 46 Table of Contents Year Ended September 30, (in millions) 2023 % Change 2022 % Change 2021 Revenues: Sales of physical commodities $ 57,559.9 (9)% $ 63,162.7 60% $ 39,420.3 Principal gains, net 331.5 (3)% 343.0 40% 245.5 Commission and clearing fees 178.0 5% 168.8 (5)% 178.3 Consulting, management and account fees 25.7 17% 21.9 11% 19.7 Interest income 154.1 229% 46.8 132% 20.2 Total revenues 58,249.2 (9)% 63,743.2 60% 39,884.0 Cost of sales of physical commodities 57,386.5 (9)% 63,051.1 60% 39,349.2 Operating revenues 862.7 25% 692.1 29% 534.8 Transaction-based clearing expenses 60.7 9% 55.9 4% 54.0 Introducing broker commissions 40.1 27% 31.5 (9)% 34.7 Interest expense 40.6 123% 18.2 40% 13.0 Net operating revenues 721.3 23% 586.5 35% 433.1 Variable direct compensation and benefits 176.4 3% 171.2 28% 133.4 Net contribution 544.9 31% 415.3 39% 299.7 Fixed compensation and benefits 61.1 23% 49.8 —% 49.9 Other fixed expenses 77.4 18% 65.6 34% 49.1 Bad debts, net of recoveries 15.7 35% 11.6 36% 8.5 Total non-variable direct expenses 154.2 21% 127.0 18% 107.5 Segment income $ 390.7 36% $ 288.3 50% $ 192.2 Year Ended September 30, 2023 % Change 2022 % Change 2021 Operating Revenues (in millions): Listed derivatives $ 230.5 (4)% $ 240.5 8% $ 223.5 OTC derivatives 232.2 11% 208.3 45% 143.4 Physical contracts 232.9 29% 180.4 36% 132.2 Interest / fees earned on client balances 142.2 244% 41.3 183% 14.6 Other 24.9 15% 21.6 2% 21.1 $ 862.7 25% $ 692.1 29% $ 534.8 Select data (all $ amounts are U.S. dollar equivalent): Listed derivatives (contracts, 000’s) 34,430 14% 30,323 (2)% 30,904 Listed derivatives, average rate per contract (1) $ 6.37 (16)% $ 7.54 9% $ 6.92 Average client equity - listed derivatives (millions) $ 1,927 (10)% $ 2,149 30% $ 1,648 Over-the-counter (“OTC”) derivatives (contracts, 000’s) 3,553 20% 2,968 16% 2,557 OTC derivatives, average rate per contract $ 65.78 (7)% $ 70.49 27% $ 55.70 (1) Give up fees, related to contract execution for clients of other FCMs, as well as cash and voice brokerage are excluded from the calculation of listed derivatives, average rate per contract.
Interest expense Year Ended September 30, 2022 2021 $ Change % Change Interest expense attributable to: Trading activities: Institutional dealer in fixed income securities $ 62.3 $ 9.6 $ 52.7 549 % Securities borrowing 23.0 17.6 5.4 31 % Client balances on deposit 17.4 1.5 15.9 1,060 % Short-term financing facilities of subsidiaries and other direct interest of operating segments 32.8 20.9 11.9 57 % 135.5 49.6 85.9 173 % Corporate funding 44.7 41.3 3.4 8 % Total interest expense $ 180.2 $ 90.9 $ 89.3 98 % The increase in interest expense attributable to trading activities is principally due to the increase in fixed income business activities within our Institutional segment, an increase in interest on client balances principally due to higher short-term rates, and increase in average borrowings within our Commercial segment, along with the impact of the increases in short-term interest rates during the year ended September 30, 2022. 36 Table of Contents Year Ended September 30, 2021 Compared to Year Ended September 30, 2020 Transaction-based clearing expenses Year Ended September 30, 2021 2020 $ Change % Change Transaction-based clearing expenses $ 271.7 $ 222.5 $ 49.2 22 % Percentage of operating revenues 16 % 17 % The increase in transaction-based clearing expenses is principally due to incremental costs in the retail forex business within our Retail segment related to the acquisition of Gain, effective August 1, 2020, and also from higher clearing and exchange fees within our Institutional segment, resulting from the increase in securities ADV, and our Commercial segment, resulting from the increase in listed derivative contract volumes.
Interest expense Year Ended September 30, 2022 2021 $ Change % Change Interest expense attributable to: Trading activities: Institutional dealer in fixed income securities $ 62.3 $ 9.6 $ 52.7 549 % Securities borrowing 23.0 17.6 5.4 31 % Client balances on deposit 17.4 1.5 15.9 1,060 % Short-term financing facilities of subsidiaries and other direct interest of operating segments 32.8 20.9 11.9 57 % 135.5 49.6 85.9 173 % Corporate funding 44.7 41.3 3.4 8 % Total interest expense $ 180.2 $ 90.9 $ 89.3 98 % The increase in interest expense attributable to trading activities was principally due to the increase in fixed income business activities within our Institutional segment, increased interest on client balances principally due to higher short-term rates, and increased average borrowings within our Commercial segment, along with the impact of the increases in short-term interest rates.
For information about the assets of this segment, see Note 22 to the Consolidated Financial Statements. Year Ended September 30, 2022 Compared to Year Ended September 30, 2021 Operating revenues increased $157.3 million, or 29%, to $692.1 million in the year ended September 30, 2022 compared to $534.8 million in the year ended September 30, 2021.
For information about the assets of this segment, see Note 22 to the Consolidated Financial Statements. Year Ended September 30, 2023 Compared to Year Ended September 30, 2022 Operating revenues increased $170.6 million, or 25%, to $862.7 million in the fiscal year ended September 30, 2023 compared to $692.1 million in the fiscal year ended September 30, 2022.
Year Ended September 30, (in millions) 2022 % Change 2021 % Change 2020 Revenues: Sales of physical commodities $ — — $ — — $ — Principal gains, net 162.9 26% 128.8 16% 110.8 Commission and clearing fees 6.2 19% 5.2 27% 4.1 Consulting, management, account fees 2.8 (15)% 3.3 32% 2.5 Interest income 0.1 n/m — —% — Total revenues 172.0 25% 137.3 17% 117.4 Cost of sales of physical commodities — —% — —% — Operating revenues 172.0 25% 137.3 17% 117.4 Transaction-based clearing expenses 7.8 20% 6.5 27% 5.1 Introducing broker commissions 1.5 88% 0.8 14% 0.7 Interest expense 0.2 100% 0.1 —% 0.1 Net operating revenues 162.5 25% 129.9 17% 111.5 Variable compensation and benefits 31.3 19% 26.2 20% 21.9 Net contribution 131.2 27% 103.7 16% 89.6 Fixed compensation and benefits 18.9 29% 14.7 25% 11.8 Other fixed expenses 14.8 44% 10.3 12% 9.2 Bad debts 0.1 (50)% 0.2 n/m — Total non-variable direct expenses 33.8 34% 25.2 20% 21.0 Segment income $ 97.4 24% $ 78.5 14% $ 68.6 Year Ended September 30, 2022 % Change 2021 % Change 2020 Operating Revenues (in millions): Payments $ 167.8 25% $ 133.8 17% $ 114.6 Other 4.2 20% 3.5 25% 2.8 $ 172.0 25% $ 137.3 17% $ 117.4 Select data (all $ amounts are U.S. dollar equivalents): Global Payments ADV (millions) $ 62 15% $ 54 20% $ 45 Global Payments RPM (1) $ 10,880 10% $ 9,921 (2)% $ 10,092 (1) Rate per million is based on principal gains, net and commission and clearing fees revenues and the ADV shown above.
Year Ended September 30, (in millions) 2023 % Change 2022 % Change 2021 Revenues: Sales of physical commodities $ — —% $ — —% $ — Principal gains, net 200.3 23% 162.9 26% 128.8 Commission and clearing fees 7.2 16% 6.2 19% 5.2 Consulting, management, account fees 3.4 21% 2.8 (15)% 3.3 Interest income 1.7 1,600% 0.1 n/m — Total revenues 212.6 24% 172.0 25% 137.3 Cost of sales of physical commodities — —% — —% — Operating revenues 212.6 24% 172.0 25% 137.3 Transaction-based clearing expenses 6.8 (13)% 7.8 20% 6.5 Introducing broker commissions 2.3 53% 1.5 88% 0.8 Interest expense 0.2 —% 0.2 100% 0.1 Net operating revenues 203.3 25% 162.5 25% 129.9 Variable compensation and benefits 38.8 24% 31.3 19% 26.2 Net contribution 164.5 25% 131.2 27% 103.7 Fixed compensation and benefits 36.6 94% 18.9 29% 14.7 Other fixed expenses 18.8 27% 14.8 44% 10.3 Bad debts — (100)% 0.1 (50)% 0.2 Total non-variable direct expenses 55.4 64% 33.8 34% 25.2 Segment income $ 109.1 12% $ 97.4 24% $ 78.5 Year Ended September 30, 2023 % Change 2022 % Change 2021 Operating Revenues (in millions): Payments $ 208.3 24% $ 167.8 25% $ 133.8 Other 4.3 2% 4.2 20% 3.5 $ 212.6 24% $ 172.0 25% $ 137.3 Select data (all $ amounts are U.S. dollar equivalents): Global Payments ADV (millions) $ 67 8% $ 62 15% $ 54 Global Payments RPM $ 12,367 14% $ 10,880 10% $ 9,921 For information about the assets of this segment, see Note 22 to the Consolidated Financial Statements.
For information about the assets of this segment, see Note 22 to the Consolidated Financial Statements. 47 Table of Contents Year Ended September 30, 2022 Compared to Year Ended September 30, 2021 Operating revenues increased $163.4 million, or 24%, to $831.8 million in the year ended September 30, 2022 compared to $668.4 million in the year ended September 30, 2021.
For information about the assets of this segment, see Note 22 to the Consolidated Financial Statements. 49 Table of Contents Year Ended September 30, 2023 Compared to Year Ended September 30, 2022 Operating revenues increased $681.8 million, or 82%, to $1,513.6 million in the fiscal year ended September 30, 2023 compared to $831.8 million in the fiscal year ended September 30, 2022.