Biggest changeThe following table shows the deposit mix as of the dates presented: December 31, 2022 December 31, 2021 Amount % of Total Amount % of Total (Dollars in thousands) Noninterest-bearing deposits $ 1,150,488 33.8 % $ 1,071,367 32.1 % NOW and other transaction accounts 350,910 10.3 % 395,322 11.8 % Money market and other savings 1,618,833 47.5 % 1,534,795 45.9 % Time deposits 286,199 8.4 % 339,738 10.2 % Total deposits $ 3,406,430 100.0 % $ 3,341,222 100.0 % The following table summarizes our average deposit balances and weighted average rates for the periods indicated: 2022 2021 2020 Average Balance Weighted Average Rate Average Balance Weighted Average Rate Average Balance Weighted Average Rate (Dollars in thousands) Noninterest-bearing deposits $ 1,189,730 — % $ 1,016,835 — % $ 888,653 — % Interest-bearing deposits: NOW and interest-bearing demand accounts 352,791 0.59 % 355,274 0.03 % 329,431 0.13 % Savings accounts 151,128 0.32 % 132,426 0.09 % 113,681 0.09 % Money market accounts 1,385,969 0.75 % 1,353,978 0.29 % 1,209,976 0.48 % Time deposits 327,289 1.22 % 329,509 1.25 % 331,623 1.68 % Total interest-bearing deposits 2,217,177 0.77 % 2,171,187 0.38 % 1,984,711 0.60 % Total deposits $ 3,406,907 0.50 % $ 3,188,022 0.26 % $ 2,873,364 0.41 % The scheduled maturities of uninsured certificates of deposits or other time deposits as of December 31, 2022 follows: 54 Table of Contents (Dollars in thousands) Three Months Three to Six Months Six to 12 Months After 12 Months Total $ 30,752 $ 5,572 $ 13,606 $ 15,770 $ 65,700 The estimated amount of uninsured deposits as of December 31, 2022 was $1.04 billion.
Biggest changeInterest-bearing non-maturity accounts included $206.9 million in brokered deposits, which represented 5.7% of total deposits at December 31, 2023. 54 Table of Contents The following table shows the deposit mix as of the dates presented: December 31, 2023 December 31, 2022 Amount % of Total Amount % of Total (Dollars in thousands) Noninterest-bearing deposits $ 974,201 26.9 % $ 1,150,488 33.8 % NOW and other transaction accounts 562,066 15.5 % 350,910 10.3 % Money market and other savings 1,722,170 47.5 % 1,618,833 47.5 % Time deposits 367,716 10.1 % 286,199 8.4 % Total deposits $ 3,626,153 100.0 % $ 3,406,430 100.0 % The following table summarizes our average deposit balances and weighted average rates for the periods indicated: 2023 2022 2021 Average Balance Weighted Average Rate Average Balance Weighted Average Rate Average Balance Weighted Average Rate (Dollars in thousands) Noninterest-bearing deposits $ 1,069,280 — % $ 1,189,730 — % $ 1,016,835 — % Interest-bearing deposits: NOW and interest-bearing demand accounts 401,075 2.93 % 352,791 0.59 % 355,274 0.03 % Savings accounts 145,758 0.87 % 151,128 0.32 % 132,426 0.09 % Money market accounts 1,571,152 2.70 % 1,385,969 0.75 % 1,353,978 0.29 % Time deposits 321,205 2.98 % 327,289 1.22 % 329,509 1.25 % Total interest-bearing deposits 2,439,190 2.66 % 2,217,177 0.77 % 2,171,187 0.38 % Total deposits $ 3,508,470 1.85 % $ 3,406,907 0.50 % $ 3,188,022 0.26 % Time deposits issued in amounts of more than $250 thousand represent the type of deposit most likely to affect the Company’s future earnings because of interest rate sensitivity.
Income from mortgage banking activities decreased $28.4 million, or 47.5%, to $31.4 million for the year ended December 31, 2022 from $59.7 million for the year ended December 31, 2021.
Mortgage banking activities - Income from mortgage banking activities decreased $28.4 million, or 47.5%, to $31.4 million for the year ended December 31, 2022 from $59.7 million for the year ended December 31, 2021.
Salaries and employee benefits decreased $7.0 million, or 7.5%, from $93.4 million for the December 31, 2021 to $86.3 million for the year ended December 31, 2022.
Salaries and employee benefits - Salaries and employee benefits decreased $7.0 million, or 7.5%, from $93.4 million for the December 31, 2021 to $86.3 million for the year ended December 31, 2022.
The impairment amount on a collateral-dependent loan is charged-off to the allowance if deemed not collectible and the impairment amount on a loan that is not collateral-dependent is set up as a specific reserve.
The specific allowance amount on a collateral-dependent loan is charged-off to the allowance if deemed not collectible and the impairment amount on a loan that is not collateral-dependent is set up as a specific reserve.
The decrease in the provision for loan losses for the year ended December 31, 2022 compared to the same period in 2021 was primarily due to improved credit metrics in the loan portfolio, specifically in the hotel segment, direct energy segment, and other Permian Basin-related credits, and a decline in the amount of loans that were actively under a COVID-19 pandemic-related modification, partially offset by growth of $310.5 million in loans held for investment.
The decrease in the provision for credit losses for the year ended December 31, 2022 compared to the same period in 2021 was primarily due to improved credit metrics in the loan portfolio, specifically in the hotel segment, direct energy segment, and other Permian Basin-related credits, and a decline in the amount of loans that were actively under a pandemic-related modification, partially offset by growth of $310.5 million in loans held for investment.
Our exposure to interest rate risk is managed by the ALCO Committee, in accordance with policies approved by the Bank’s Board. The ALCO Committee formulates strategies based on appropriate levels of interest rate risk.
Our exposure to interest rate risk is managed by the ALCO Committee, in accordance with policies approved by the Bank’s board of directors. The ALCO Committee formulates strategies based on appropriate levels of interest rate risk.
The following is a discussion of the critical accounting policies and significant estimates that we believe require us to make the most complex or subjective decisions or assessments. Additional information about these policies can be found in Note 1 of the Company’s consolidated financial statements as of December 31, 2022. Securities.
The following is a discussion of the critical accounting policies and significant estimates that we believe require us to make the most complex or subjective decisions or assessments. Additional information about these policies can be found in Note 1 of the Company’s consolidated financial statements as of December 31, 2023. Securities.
We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of customers, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our stockholders.
We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of customers, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders.
Our liquidity position is supported by management of liquid assets and access to alternative sources of funds. Our liquid assets include cash, interest-bearing deposits in correspondent banks, federal funds sold, and fair value of unpledged investment securities. Other available sources of liquidity include wholesale deposits, and additional borrowings from correspondent banks, FHLB advances, and the Federal Reserve discount window.
Our liquidity position is supported by management of liquid assets and access to alternative sources of funds. Our liquid assets include cash, interest-bearing deposits in correspondent banks, federal funds sold, and fair value of unpledged investment securities. Other available sources of liquidity include wholesale deposits, and additional borrowings from correspondent banks, FHLB advances, and the FRB discount window.
The Company records interest expense on the debentures in its consolidated financial statements. The amount of debentures outstanding was $46.4 million at December 31, 2022 and 2021. The Company has the right, as has been exercised in the past, to defer payments of interest on the securities for up to twenty consecutive quarters.
The Company records interest expense on the debentures in its consolidated financial statements. The amount of debentures outstanding was $46.4 million at December 31, 2023 and 2022. The Company has the right, as has been exercised in the past, to defer payments of interest on the securities for up to twenty consecutive quarters.
The increase in interest income on securities and other interest-earning assets was primarily due to securities purchases and rising market interest rates.
The increase in interest income on securities and other interest-earning assets was primarily due to rising market interest rates.
Loans sold are typically subject to certain indemnification provisions with the investor; management does not believe these provisions will have any significant consequences. Mortgage Servicing Rights Asset. When mortgage loans are sold with servicing retained, servicing rights are initially recorded at fair value with the income statement effect recorded in net gain on sale of loans.
Loans sold are typically subject to certain indemnification provisions with the investor; management does not believe these provisions will have any significant consequences. Mortgage Servicing Rights Asset. When mortgage loans are sold with servicing retained, servicing rights are initially recorded at fair value with the consolidated statement of comprehensive income (loss) effect recorded in net gain on sale of loans.
(3) The efficiency ratio is calculated by dividing noninterest expense by the sum of net interest income on a tax-equivalent basis and noninterest income. (4) Nonperforming assets consist of nonperforming loans plus OREO.
(3) The efficiency ratio is calculated by dividing noninterest expense by the sum of net interest income on a tax-equivalent basis and noninterest income. (4) Nonperforming assets consist of nonperforming loans plus foreclosed assets.
The provision for loan losses and level of allowance for each period are dependent upon many factors, including loan growth, net charge offs, changes in the composition of the loan portfolio, delinquencies, management’s assessment of the quality of the loan portfolio, the valuation of problem loans and the general economic conditions in our market areas.
The provision for credit losses and the amount of allowance for each period are dependent upon many factors, including loan growth, net charge offs, changes in the composition of the loan portfolio, delinquencies, management’s assessment of the quality of the loan portfolio, the valuation of problem loans and the general economic conditions in our market areas.
Qualitative measures established by regulation to ensure capital adequacy required us to maintain minimum amounts and ratio of CET1 capital, tier 1 capital and total capital to risk-weighted assets and of tier 1 capital to average consolidated assets, referred to as the “leverage ratio.” The risk-based capital ratios measure the adequacy of a bank’s capital against the riskiness of its assets and off-balance sheet activities.
Qualitative measures established by regulation to ensure capital adequacy required us to maintain minimum amounts and ratio of common equity tier 1 (“CET1”) capital, tier 1 capital and total capital to risk-weighted assets and of tier 1 capital to average consolidated assets, referred to as the “leverage ratio.” The risk-based capital ratios measure the adequacy of a bank’s capital against the riskiness of its assets and off-balance sheet activities.
The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses. 61 Table of Contents Goodwill and Other Intangible Assets.
The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses. Goodwill and Other Intangible Assets.
The securities portfolio serves the following purposes: (i) it provides a source of pledged assets for securing certain deposits and borrowed funds, as may be required by law or by specific agreement with a depositor or lender; (ii) it provides liquidity to even out cash flows from the loan and deposit activities of customers; (iii) it can be used as an interest rate risk management tool, since it provides a large base of assets, the maturity and interest rate characteristics of which can be changed more readily than the loan portfolio to better match changes in the deposit base and other funding sources of the Company; and (iv) it is an alternative interest-earning asset when loan demand is weak or when deposits grow more rapidly than loans.
The securities portfolio serves the following purposes: (i) it provides a source of pledged assets for securing certain deposits and borrowed funds, as may be required by law or by specific agreement with a depositor or lender; (ii) it provides liquidity to even out cash flows from the loan and deposit activities of customers; (iii) it can be used as an interest rate risk management tool, since it provides a large base of assets, the maturity and interest rate characteristics of which can be changed more readily than the loan portfolio to better match changes in the deposit base and other funding sources of the Company; and (iv) it is an alternative interest-earning asset when loan demand is weak or when deposits grow more rapidly than loans. 53 Table of Contents The securities portfolio consists of securities classified as either held-to-maturity or available-for-sale.
The provision for loan losses is determined by conducting a quarterly evaluation of the adequacy of our allowance for loan losses and charging the shortfall or excess, if any, to the current quarter’s expense. This has the effect of creating variability in the amount and frequency of charges to our earnings.
The provision for credit losses is determined by conducting a quarterly evaluation of the adequacy of our ACL and charging the shortfall or excess, if any, to the current quarter’s expense. This has the effect of creating variability in the amount and frequency of charges to our earnings.
The increase in loan interest income was primarily due to growth of $192.0 million in average loans outstanding and the rising interest rate environment, partially offset by decreases of $102.9 million in average PPP loans and $6.3 million in the PPP-related interest and fees.
The increase in loan interest income was primarily due to growth of $192.0 million in average loans outstanding and the rising interest rate environment, partially offset by decreases of $102.9 million in average Paycheck Protection Program (“PPP”) loans and $6.3 million in the PPP-related interest and fees.
The Bank is primarily involved in real estate, commercial, agricultural and consumer lending activities with customers throughout Texas and Eastern New Mexico. We have a collateral concentration as 69.8% of our loans were secured by real property as of December 31, 2022, compared to 69.4% as of December 31, 2021.
The Bank is primarily involved in real estate, commercial, agricultural and consumer lending activities with customers throughout Texas and Eastern New Mexico. We have a collateral concentration as 72.7% of our loans were secured by real property as of December 31, 2023, compared to 69.8% as of December 31, 2022.
The decrease was primarily the result of a reduction of $781.6 million, or 52.1%, in mortgage loan originations for the year ended December 31, 2022, compared to the year ended December 31, 2021, driven by rising mortgage interest rates during 2022 and the departure of several mortgage loan originators during the first quarter of 2022 and a decline in gain on sale margins.
The decrease was primarily the result of a reduction of $838.6 million, or 58.4%, in mortgage loan originations for the year ended December 31, 2022, compared to the year ended December 31, 2021, driven by rising mortgage interest rates during 2022 and the departure of several mortgage loan originators during the first quarter of 2022 and a decline in gain on sale margins.
This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The determination of the adequacy of the allowance for loan losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions.
This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The determination of the adequacy of the ACL for loans is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions.
Loans that are originated for best efforts delivery are carried at the lower of aggregate cost or fair value as determined by aggregate outstanding commitments from investors or current investor yield requirements. All other loans held for sale are carried at fair value under the fair value option.
Loans held for sale are comprised of residential mortgage loans. Loans that are originated for best efforts delivery are carried at the lower of aggregate cost or fair value as determined by aggregate outstanding commitments from investors or current investor yield requirements. All other loans held for sale are carried at fair value.
Our internal policy regarding internal rate risk simulations currently specifies that for gradual parallel shifts of the yield curve, estimated net interest income at risk for the subsequent one-year period should not decline by more than 7.5% for a 100 basis point shift, 15% for a 200 basis point shift, and 22.5% for a 300 basis point shift. 58 Table of Contents The following tables summarize the simulated change in net interest income over a 12-month horizon as of the dates indicated: As of December 31, 2022 2021 Change in Interest Rates (Basis Points) Percent Change in Net Interest Income Percent Change in Net Interest Income +300 (1.50 ) 6.89 +200 (0.96 ) 4.53 +100 (0.61 ) 2.02 -100 (1.50 ) (1.05 ) -200 (2.81 ) (1.92 ) Impact of Inflation Our consolidated financial statements and related notes included elsewhere in this Report have been prepared in accordance with GAAP.
Our internal policy regarding internal rate risk simulations currently specifies that for gradual parallel shifts of the yield curve, estimated net interest income at risk for the subsequent one-year period should not decline by more than 7.5% for a 100 basis point shift, 15% for a 200 basis point shift, and 22.5% for a 300 basis point shift. 59 Table of Contents The following tables summarize the simulated change in net interest income over a 12-month horizon as of the dates indicated: As of December 31, 2023 2022 Change in Interest Rates (Basis Points) Percent Change in Net Interest Income Percent Change in Net Interest Income +300 (10.02 ) (1.50 ) +200 (6.59 ) (0.96 ) +100 (3.21 ) (0.61 ) -100 3.35 (1.50 ) -200 6.86 (2.81 ) Impact of Inflation Our consolidated financial statements and related notes included elsewhere in this Report have been prepared in accordance with GAAP.
(5) Nonperforming loans include nonaccrual loans and loans past due 90 days or more. 41 Table of Contents Results of Operations Net income for the year ended December 31, 2022 was $58.2 million, or $3.23 per diluted share, compared to $58.6 million, or $3.17 per diluted share, for the year ended December 31, 2021.
(5) Nonperforming loans include nonaccrual loans and loans past due 90 days or more. 41 Table of Contents Results of Operations Net income for the year ended December 31, 2023 was $62.7 million, or $3.62 per diluted share, compared to $58.2 million, or $3.23 per diluted share, for the year ended December 31, 2022.
Commercial real estate loans represent 38.7% of loans held for investment as of December 31, 2022 and represented 36.7% of loans held for investment as of December 31, 2021. Further, these loans are geographically diversified, primarily throughout the State of Texas as well as Eastern New Mexico.
Commercial real estate loans represent 40.1% of loans held for investment as of December 31, 2023 and represented 38.7% of loans held for investment as of December 31, 2022. Further, these loans are geographically diversified, primarily throughout the state of Texas as well as Eastern New Mexico.
Financial and performance covenants are used in commercial lending to allow us to react to a borrower’s deteriorating financial condition, should that occur. 48 Table of Contents Commercial Real Estate .
Financial and performance covenants are used in commercial lending to allow us to react to a borrower’s deteriorating financial condition, should that occur. Commercial Real Estate .
For the year ended December 31, 2021, net interest margin and net interest spread were 3.51% and 3.31%, respectively, compared to 3.84% and 3.61% for the same period in 2020, respectively, which reflects the changes in interest income and interest expense discussed above. Provision for Loan Losses Credit risk is inherent in the business of making loans.
For the year ended December 31, 2022, net interest margin and net interest spread were 3.73% and 3.37%, respectively, compared to 3.51% and 3.31% for the same period in 2021, respectively, which reflects the changes in interest income and interest expense discussed above. Provision for Credit losses Credit risk is inherent in the business of making loans.
Depending on a particular loan’s circumstances, we measure impairment of a loan based upon either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent.
Depending on a particular loan’s circumstances, we analyze loans for specific allowance based upon either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent.
Of these loans that mature or reprice in the next twelve months, $416.4 million will reprice immediately upon changes in the underlying index rate, with the remaining $228.8 million being subject to rate ceilings, floors above the current index, or a future repricing date. The Wall Street Journal prime rate is the predominate index used by the Bank.
Of these loans that mature or reprice in the next twelve months, $484.7 million will reprice immediately upon changes in the underlying index rate, with the remaining $242.6 million being subject to rate ceilings, floors above the current index, or a future repricing date. The Wall Street Journal prime rate is the predominate index used by the Bank.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.
In addition, a loan was considered impaired when, based on current information and events, it was probable that the Company would be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.
In addition to the portfolio evaluations, impaired loans with a balance of $250 thousand or more are individually evaluated based on facts and circumstances of the loan to determine if a specific allowance amount may be necessary.
In addition to the loan level evaluations, nonaccrual loans with a balance of $250 thousand or more are individually analyzed based on facts and circumstances of the loan to determine if a specific allowance amount may be necessary.
GAAP allows impairment to be measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
Impairment was measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan was collateral dependent.
Year Ended December 31, 2022 compared to Year Ended December 31, 2021 The provision for loan losses for the year ended December 31, 2022 was a negative $2.6 million compared to a negative $1.9 million for the year ended December 31, 2021.
Year Ended December 31, 2022 compared to Year Ended December 31, 2021 The provision for credit losses for the year ended December 31, 2022 was ($2.6) million compared to ($1.9) million for the year ended December 31, 2021.
Net charge-offs decreased $1.3 million during 2022 as compared to 2021. The allowance for loan losses as a percentage of loans held for investment was 1.43% at December 31, 2022 and 1.73% at December 31, 2021. Further discussion of the allowance for loan losses is noted below.
Net charge-offs decreased $1.3 million during 2022 as compared to 2021. The allowance for credit losses as a percentage of loans held for investment was 1.43% at December 31, 2022 and 1.73% at December 31, 2021.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the accompanying notes included elsewhere in this Report.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the accompanying notes included in Item 8. Financial Statements and Supplementary Data.
When interest accrual is discontinued, all unpaid accrued interest is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Allowance for Credit Losses.
Net income for the year ended December 31, 2021 was $58.6 million, or $3.17 per diluted share, compared to $45.4 million, or $2.47 per diluted share, for the year ended December 31, 2020.
Net income for the year ended December 31, 2022 was $58.2 million, or $3.23 per diluted share, compared to $58.6 million, or $3.17 per diluted share, for the year ended December 31, 2021.
Year Ended December 31, 2022 compared to Year Ended December 31, 2021 Noninterest income for the year ended December 31, 2022 was $76.1 million compared to $97.5 million for the year ended December 31, 2021, a decrease of $21.3 million, or 21.9%.
Year Ended December 31, 2022 compared to Year Ended December 31, 2021 Noninterest income for the year ended December 31, 2022 was $76.1 million compared to $97.5 million for the year ended December 31, 2021, a decrease of $21.3 million, or 21.9%. Significant changes in the components of noninterest income are detailed below.
We originate substantially all of the loans in our portfolio, except certain loan participations that are independently underwritten by the Company prior to purchase. Loans held for investments increased $310.5 million, or 12.7%, to $2.75 billion at December 31, 2022 as compared to $2.44 billion at December 31, 2021.
We originate substantially all of the loans in our portfolio, except certain loan participations that are independently underwritten by the Company prior to purchase. Loans held for investments increased $266.1 million, or 9.7%, to $3.01 billion at December 31, 2023 as compared to $2.75 billion at December 31, 2022.
In 2022, we repurchased 859,802 shares of common stock for a total of $22.7 million. In 2021, we repurchased 393,529 shares of common stock for a total of $9.2 million. See Part II, Item 5, “Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities”, of this Report for further information.
In 2023, we repurchased 685,638 shares of common stock for a total of $17.8 million. In 2022, we repurchased 859,802 shares of common stock for a total of $22.7 million See Part II, Item 5, “Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities”, of this Report for further information.
Goodwill and other intangible assets have the effect of increasing both total stockholders’ equity and assets while not increasing our tangible common equity or tangible assets. 59 Table of Contents The following table reconciles, as of the dates set forth below, total stockholders’ equity to tangible common equity and total assets to tangible assets and then presents book value per common share, tangible book value per common share, total stockholders’ equity to total assets, and tangible common equity to tangible assets: As of December 31, 2022 2021 2020 (Dollars in thousands) Total stockholders’ equity $ 357,014 $ 407,427 $ 370,048 Less: Goodwill and other intangibles (23,857 ) (25,403 ) (27,070 ) Tangible common equity $ $ 333,157 $ 382,024 $ 342,978 Total assets $ 3,944,063 $ 3,901,855 $ 3,599,160 Less: Goodwill and other intangibles (23,857 ) (25,403 ) (27,070 ) Tangible assets $ 3,920,206 $ 3,876,452 $ 3,572,090 Shares outstanding 17,027,197 17,760,243 18,076,364 Total stockholders’ equity to total assets 9.05 % 10.44 % 10.28 % Tangible common equity to tangible assets 8.50 % 9.85 % 9.60 % Book value per share $ 20.97 $ 22.94 $ 20.47 Tangible book value per share $ 19.57 $ 21.51 $ 18.97 Critical Accounting Policies and Estimates Our accounting and reporting policies conform to GAAP and conform to general practices within the industry in which we operate.
Goodwill and other intangible assets have the effect of increasing both total stockholders’ equity and assets while not increasing our tangible common equity or tangible assets. 60 Table of Contents The following table reconciles, as of the dates set forth below, total stockholders’ equity to tangible common equity and total assets to tangible assets and then presents book value per common share, tangible book value per common share, total stockholders’ equity to total assets, and tangible common equity to tangible assets: As of December 31, 2023 2022 2021 (Dollars in thousands) Total stockholders’ equity $ 407,114 $ 357,014 $ 407,427 Less: Goodwill and other intangibles (21,744 ) (23,857 ) (25,403 ) Tangible common equity $ $ 385,370 $ 333,157 $ 382,024 Total assets $ 4,204,793 $ 3,944,063 $ 3,901,855 Less: Goodwill and other intangibles (21,744 ) (23,857 ) (25,403 ) Tangible assets $ 4,183,049 $ 3,920,206 $ 3,876,452 Shares outstanding 16,417,099 17,027,197 17,760,243 Total stockholders’ equity to total assets 9.68 % 9.05 % 10.44 % Tangible common equity to tangible assets 9.21 % 8.50 % 9.85 % Book value per share $ 24.80 $ 20.97 $ 22.94 Tangible book value per share $ 23.47 $ 19.57 $ 21.51 Critical Accounting Policies and Estimates Our accounting and reporting policies conform to GAAP and conform to general practices within the industry in which we operate.
The amount of the line is determined on a monthly basis by the Federal Reserve Bank. The line is collateralized by a blanket floating lien on all agriculture, commercial and consumer loans. The amount of the line was $648.3 million and $593.6 million at December 31, 2022 and 2021, respectively.
The Bank has a line of credit with the FRB. The amount of the line is determined on a monthly basis by the Federal Reserve Bank. The line is collateralized by a blanket floating lien on all agriculture, commercial and consumer loans. The amount of the line was $595.4 million and $648.3 million at December 31, 2023 and 2022, respectively.
The rise in rates was largely attributed to the Federal Open Market Committee of the Board of Governors of the Federal Reserve System repeatedly raising their target benchmark interest rate during, resulting in federal funds rate increases of 425 basis points between March and December of 2022.
The rise in rates was largely attributed to the FOMC repeatedly raising their target benchmark interest rate, resulting in federal funds rate increases of 425 basis points between March and December of 2022.
Failure to meet regulatory capital requirements may result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our consolidated financial statements.
We are subject to various regulatory capital requirements administered by the federal and state banking regulators. Failure to meet regulatory capital requirements may result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements.
The allowance for loan losses as a percentage of loans held for investment was 1.43% at December 31, 2022 and 1.73% at December 31, 2021. 51 Table of Contents While the entire allowance is available to absorb losses from any part of our loan portfolio, the following table sets forth the allocation of the allowance for loan losses for the years presented and the percentage of allowance in each classification to total allowance: As of December, 31 2022 2021 2020 Amount % of Total Amount % of Total Amount % of Total (Dollars in thousands) Commercial real estate $ 13,029 33.1 % $ 17,245 41.0 % $ 18,962 41.6 % Commercial – specialized 3,425 8.7 % 4,363 10.4 % 5,760 12.6 % Commercial – general 9,215 23.5 % 8,466 20.1 % 9,227 20.3 % Consumer: 1-4 family residential 6,194 15.8 % 5,268 12.5 % 4,646 10.2 % Auto loans 3,926 10.0 % 3,653 8.7 % 4,226 9.3 % Other consumer 1,376 3.5 % 1,357 3.2 % 1,671 3.7 % Construction 2,123 5.4 % 1,746 4.1 % 1,061 2.3 % Total allowance for loan losses $ 39,288 100.0 % $ 42,098 100.0 % $ 45,553 100.0 % Asset Quality Loans are considered delinquent when principal or interest payments are past due 30 days or more.
While the entire ACL for loans is available to absorb losses from any part of our loan portfolio, the following table sets forth the allocation of the ACL for loans for the periods presented and the percentage of allowance in each classification to total allowance: As of December, 31 2023 2022 2021 Amount % of Total Amount % of Total Amount % of Total (Dollars in thousands) Commercial real estate $ 15,808 37.3 % $ 13,029 33.1 % $ 17,245 41.0 % Commercial – specialized 4,020 9.5 % 3,425 8.7 % 4,363 10.4 % Commercial – general 6,391 15.1 % 9,215 23.5 % 8,466 20.1 % Consumer: 1-4 family residential 9,177 21.7 % 6,194 15.8 % 5,268 12.5 % Auto loans 3,601 8.5 % 3,926 10.0 % 3,653 8.7 % Other consumer 968 2.3 % 1,376 3.5 % 1,357 3.2 % Construction 2,391 5.6 % 2,123 5.4 % 1,746 4.1 % Total allowance for credit losses $ 42,356 100.0 % $ 39,288 100.0 % $ 42,098 100.0 % 52 Table of Contents Asset Quality Loans are considered delinquent when principal or interest payments are past due 30 days or more.
As of December 31, 2022, our consumer loan portfolio was comprised of $460.1 million in 1-4 family residential loans, $321.5 million in auto loans, and $81.3 million in other consumer loans. Construction . Loans for residential construction are for single-family properties to developers, builders, or end-users.
As of December 31, 2023, our consumer loan portfolio was comprised of $534.7 million in 1-4 family residential loans, $305.3 million in auto loans, and $74.2 million in other consumer loans. Construction . Loans for residential construction are for single-family properties to developers, builders, or end-users.
(3) Rate as of last reset date, prior to December 31, 2022. Liquidity and Capital Resources Liquidity Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost.
Liquidity and Capital Resources Liquidity Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost.
As of or for the Year Ended December 31, 2022 2021 2020 Selected Income Statement Data: Net interest income $ 138,476 $ 121,764 $ 122,285 Provision for loan losses (2,619 ) (1,918 ) 25,570 Noninterest income 76,145 97,469 101,603 Noninterest expense 144,089 148,030 141,715 Income tax expense 14,911 14,507 11,250 Net income 58,240 58,614 45,353 Share and Per Share Data: Earnings per share (basic) $ 3.35 $ 3.26 $ 2.51 Earnings per share (diluted) 3.23 3.17 2.47 Dividends per share 0.46 0.30 0.14 Tangible book value per share (1) 19.57 21.51 18.97 Selected Period End Balance Sheet Data: Cash and cash equivalents $ 234,883 $ 486,821 $ 300,307 Investment securities 701,711 724,504 803,087 Gross loans held for investment 2,748,081 2,437,577 2,221,583 Allowance for loan losses 39,288 42,098 45,553 Total assets 3,944,063 3,901,855 3,599,160 Total deposits 3,406,430 3,341,222 2,974,351 Borrowings 122,354 122,168 223,532 Total stockholders’ equity 357,014 407,427 370,048 Performance Ratios: Return on average assets 1.47 % 1.56 % 1.31 % Return on average stockholders’ equity 15.79 % 15.08 % 13.40 % Net interest margin (2) 3.73 % 3.51 % 3.84 % Efficiency ratio (3) 66.76 % 67.14 % 62.99 % Credit Quality Ratios: Nonperforming assets to total assets (4) 0.20 % 0.30 % 0.45 % Nonperforming loans to total loans held for investment (5) 0.28 % 0.43 % 0.67 % Allowance for loan losses to nonperforming loans (5) 504.34 % 397.23 % 304.40 % Allowance for loan losses to total loans held for investment 1.43 % 1.73 % 2.05 % Net loan charge-offs to average loans 0.01 % 0.06 % 0.18 % Capital Ratios: Total stockholders’ equity to total assets 9.05 % 10.44 % 10.28 % Tangible common equity to tangible assets (1) 8.50 % 9.85 % 9.60 % Common equity tier 1 capital ratio 11.81 % 12.91 % 12.96 % Tier 1 leverage ratio 11.03 % 10.77 % 10.24 % Tier 1 risk-based capital ratio 13.15 % 14.49 % 14.78 % Total risk-based capital ratio 16.58 % 18.40 % 19.08 % (1) Represents a non-GAAP financial measure.
As of or for the Year Ended December 31, 2023 2022 2021 Selected Income Statement Data: Net interest income $ 139,747 $ 138,476 $ 121,764 Provision for credit losses 4,610 (2,619 ) (1,918 ) Noninterest income 79,226 76,145 97,469 Noninterest expense 134,946 144,089 148,030 Income tax expense 16,672 14,911 14,507 Net income 62,745 58,240 58,614 Share and Per Share Data: Earnings per share (basic) $ 3.73 $ 3.35 $ 3.26 Earnings per share (diluted) 3.62 3.23 3.17 Dividends per share 0.52 0.46 0.30 Tangible book value per share (1) 23.47 19.57 21.51 Selected Period End Balance Sheet Data: Cash and cash equivalents $ 330,158 $ 234,883 $ 486,821 Investment securities 622,762 701,711 724,504 Gross loans held for investment 3,014,153 2,748,081 2,437,577 Allowance for credit losses on loans 42,356 39,288 42,098 Total assets 4,204,793 3,944,063 3,901,855 Total deposits 3,626,153 3,406,430 3,341,222 Borrowings 110,168 122,354 122,168 Total stockholders’ equity 407,114 357,014 407,427 Performance Ratios: Return on average assets 1.54 % 1.47 % 1.56 % Return on average stockholders’ equity 16.58 % 15.79 % 15.08 % Net interest margin (2) 3.61 % 3.73 % 3.51 % Efficiency ratio (3) 61.33 % 66.76 % 67.14 % Credit Quality Ratios: Nonperforming assets to total assets (4) 0.14 % 0.20 % 0.30 % Nonperforming loans to total loans held for investment (5) 0.17 % 0.28 % 0.43 % Allowance for credit losses on loans to nonperforming loans (5) 818.00 % 504.34 % 397.23 % Allowance for credit losses on loans to total loans held for investment 1.41 % 1.43 % 1.73 % Net loan charge-offs to average loans 0.07 % 0.01 % 0.06 % Capital Ratios: Total stockholders’ equity to total assets 9.68 % 9.05 % 10.44 % Tangible common equity to tangible assets (1) 9.21 % 8.50 % 9.85 % Common equity tier 1 capital ratio 12.41 % 11.81 % 12.91 % Tier 1 leverage ratio 11.33 % 11.03 % 10.77 % Tier 1 risk-based capital ratio 13.69 % 13.15 % 14.49 % Total risk-based capital ratio 16.74 % 16.58 % 18.40 % (1) Represents a non-GAAP financial measure.
Through City Bank, we provide a wide range of commercial and consumer financial services to small and medium-sized businesses and individuals in our market areas. Our principal business activities include commercial and retail banking, along with insurance, investment, trust and mortgage services.
Through City Bank, we provide a wide range of commercial and consumer financial services to small and medium-sized businesses and individuals in our market areas. Our principal business activities include commercial and retail banking, along with investment, trust and mortgage services. On April 1, 2023, SPFI entered into a Securities Purchase Agreement (“Agreement”) with Alliant Insurance Services, Inc.
During the years ended December 31, 2022 and 2021, the Company recognized $2.0 million and $8.3 million, respectively, in PPP-related interest and fees. 44 Table of Contents The $9.4 million increase in interest expense for the year ended December 31, 2022 was primarily related to a 40 basis points increase in the rate paid on interest-bearing liabilities and an increase of $18.5 million in average interest-bearing liabilities over the same period in 2021.
The $9.4 million increase in interest expense for the year ended December 31, 2022 was primarily related to a 40 basis points increase in the rate paid on interest-bearing liabilities and an increase of $18.5 million in average interest-bearing liabilities over the same period in 2021.
In assessing a bank’s capital adequacy, regulators also consider other factors such as interest rate risk exposure; liquidity, funding and market risks; quality and level of earnings; concentrations of credit, quality of loans and investments; risks of any nontraditional activities; effectiveness of bank policies; and management’s overall ability to monitor and control risks.
In assessing a bank’s capital adequacy, regulators also consider other factors such as interest rate risk exposure; liquidity, funding and market risks; quality and level of earnings; concentrations of credit, quality of loans and investments; risks of any nontraditional activities; effectiveness of bank policies; and management’s overall ability to monitor and control risks. 57 Table of Contents At December 31, 2023, both we and the Bank met all the capital adequacy requirements to which we and the Bank were subject.
This decrease was partially offset by increases of $3.2 million in the fair value adjustment and $1.0 million in servicing income for the Company’s mortgage servicing rights portfolio.
This decrease was partially offset by increases of $3.2 million in the fair value adjustment and $1.0 million in servicing income for the Company’s mortgage servicing rights portfolio. Income from insurance activities - Income from insurance activities grew $2.5 million during 2022 compared to 2021.
Real estate we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as other real estate owned (“OREO”) until sold and is initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. Nonperforming loans include nonaccrual loans and loans past due 90 days or more.
Real estate we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as other real estate owned (“OREO”) until sold and is initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. OREO and repossessed assets are reported as foreclosed assets.
At December 31, 2022, PPP loans totaled approximately $482 thousand and are included in commercial general loans. We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit.
We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit.
The following table sets forth the major components of our noninterest income for the periods indicated: Year Ended December 31, 2022 over 2021 Year Ended December 31, 2021 over 2020 2022 2021 Increase (decrease) 2021 2020 Increase (decrease) (Dollars in thousands) Noninterest income: Service charges on deposit accounts $ 6,829 $ 6,963 $ (134 ) $ 6,963 $ 7,032 $ (69 ) Income from insurance activities 10,826 8,314 2,512 8,314 7,644 670 Bank card services and interchange fees 12,946 12,239 707 12,239 10,035 2,204 Mortgage banking activities 31,370 59,726 (28,356 ) 59,726 65,042 (5,316 ) Investment commissions 1,825 1,934 (109 ) 1,934 1,698 236 Fiduciary income 2,390 2,917 (527 ) 2,917 3,185 (268 ) Gain on sale of securities — — — — 2,318 (2,318 ) Other income and fees (1) 9,959 5,376 4,583 5,376 4,649 727 Total noninterest income $ 76,145 $ 97,469 $ (21,324 ) $ 97,469 $ 101,603 $ (4,134 ) (1) Other income and fees includes income and fees associated with the increase in the cash surrender value of life insurance, safe deposit box rental, check printing, collections, wire transfer and other miscellaneous services and income.
The following table sets forth the major components of our noninterest income for the periods indicated: Year Ended December 31, 2023 over 2022 Year Ended December 31, 2022 over 2021 2023 2022 Increase (decrease) 2022 2021 Increase (decrease) (Dollars in thousands) Noninterest income: Service charges on deposit accounts $ 7,130 $ 6,829 $ 301 $ 6,829 $ 6,963 $ (134 ) Income from insurance activities 1,515 10,826 (9,311 ) 10,826 8,314 2,512 Bank card services and interchange fees 13,323 12,946 377 12,946 12,239 707 Mortgage banking activities 13,817 31,370 (17,553 ) 31,370 59,726 (28,356 ) Investment commissions 1,698 1,825 (127 ) 1,825 1,934 (109 ) Fiduciary income 2,433 2,390 43 2,390 2,917 (527 ) Gain on sale of subsidiary 33,778 — 33,778 — — — Other income and fees (1) 5,532 9,959 (4,427 ) 9,959 5,376 4,583 Total noninterest income $ 79,226 $ 76,145 $ 3,081 $ 76,145 $ 97,469 $ (21,324 ) (1) Other income and fees includes income and fees associated with the increase in the cash surrender value of life insurance, safe deposit box rental, check printing, collections, legal settlements, wire transfer, Small Business Investment Company (“SBIC”) investments, and other miscellaneous services.
As of December 31, 2022, the total amount of subordinated debt outstanding was $76.5 million, less approximately $511 thousand of remaining debt issuance costs for a total balance of $76.0 million. 55 Table of Contents Junior Subordinated Deferrable Interest Debentures and Trust Preferred Securities .
As of December 31, 2023, the total amount of subordinated debt outstanding was $64.1 million, less approximately $325 thousand of remaining debt issuance costs for a total balance of $63.8 million. Junior Subordinated Deferrable Interest Debentures and Trust Preferred Securities .
This decrease in salaries and employee benefits expense was primarily driven by lower mortgage commissions of $10.3 million and reduced related supporting personnel expenses due to the contraction in mortgage loan originations, partially offset by an increase of $1.0 million in variable insurance commission expense and additional expense for commercial lenders hired as part of a planned initiative.
This decrease in salaries and employee benefits expense was primarily driven by lower mortgage commissions of $10.3 million and reduced related supporting personnel expenses due to the contraction in mortgage loan originations, partially offset by an increase of $1.0 million in variable insurance commission expense and additional expense for commercial lenders hired as part of a planned initiative. 47 Table of Contents Occupancy expense, net - There was a rise of $1.4 million in occupancy expense primarily related to property repair and maintenance on banking house properties for the year ended December 31, 2022, compared to the same period in 2021.
The following table presents, for the periods indicated, information about: (i) weighted average balances, the total dollar amount of interest income from interest-earning assets and the resultant average yields; (ii) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates; (iii) net interest income; (iv) the interest rate spread; and (v) the net interest margin.
Changes in the market interest rates and interest rates we earn on interest-earning assets or pay on interest-bearing liabilities, as well as the volume and types of interest-earning assets, interest-bearing and noninterest-bearing liabilities, are usually the largest drivers of periodic changes in net interest spread, net interest margin and net interest income. 42 Table of Contents The following table presents, for the periods indicated, information about: (i) weighted average balances, the total dollar amount of interest income from interest-earning assets and the resultant average yields; (ii) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates; (iii) net interest income; (iv) the interest rate spread; and (v) the net interest margin.
The decrease from December 31, 2021 was primarily the result of a decline in the accumulated other comprehensive income (“AOCI”) of $78.8 million, repurchases of common stock of $22.7 million, and by $8.0 million in dividends paid, partially offset by $58.2 million in net earnings for the year ended December 31, 2022.
The increase from December 31, 2022 was primarily the result of $62.7 million in net earnings and a decrease in the accumulated other comprehensive loss of $13.4 million, partially offset by repurchases of common stock of $17.8 million, and by $8.7 million in dividends paid for the year ended December 31, 2023.
Further, there was a $2.3 million gain on sale of securities in the first quarter of 2020. 46 Table of Contents Noninterest Expense The following table sets forth the major components of our noninterest expense for the periods indicated: Year Ended December 31, 2022 over 2021 Year Ended December 31, 2021 over 2020 2022 2021 Increase (decrease) 2021 2020 Increase (decrease) (Dollars in thousands) Noninterest expense: Salaries and employee benefits $ 86,323 $ 93,360 $ (7,037 ) $ 93,360 $ 89,220 $ 4,140 Occupancy expense, net 15,987 14,560 1,427 14,560 14,658 (98 ) Professional services 9,740 6,752 2,988 6,752 6,322 430 Marketing and development 3,614 3,225 389 3,225 3,088 137 IT and data services 3,780 4,007 (227 ) 4,007 3,574 433 Bankcard expenses 5,376 4,995 381 4,995 4,253 742 Appraisal expenses 1,747 3,248 (1,501 ) 3,248 2,782 466 Other expenses (1) 17,522 17,883 (361 ) 17,883 17,818 65 Total noninterest expense $ 144,089 $ 148,030 $ (3,941 ) $ 148,030 $ 141,715 $ 6,315 (1) Other expenses include items such as banking regulatory assessments, telephone expenses, postage, courier fees, directors’ fees, and insurance.
Noninterest Expense The following table sets forth the major components of our noninterest expense for the periods indicated: Year Ended December 31, 2023 over 2022 Year Ended December 31, 2022 over 2021 2023 2022 Increase (decrease) 2022 2021 Increase (decrease) (Dollars in thousands) Noninterest expense: Salaries and employee benefits $ 79,377 $ 86,323 $ (6,946 ) $ 86,323 $ 93,360 $ (7,037 ) Occupancy expense, net 16,102 15,987 115 15,987 14,560 1,427 Professional services 6,433 9,740 (3,307 ) 9,740 6,752 2,988 Marketing and development 3,453 3,614 (161 ) 3,614 3,225 389 IT and data services 3,410 3,780 (370 ) 3,780 4,007 (227 ) Bankcard expenses 5,557 5,376 181 5,376 4,995 381 Appraisal expenses 1,087 1,747 (660 ) 1,747 3,248 (1,501 ) Realized loss on sale of securities 3,409 — 3,409 — — — Other expenses (1) 16,118 17,522 (1,404 ) 17,522 17,883 (361 ) Total noninterest expense $ 134,946 $ 144,089 $ (9,143 ) $ 144,089 $ 148,030 $ (3,941 ) (1) Other expenses include items such as banking regulatory assessments, telephone expenses, postage, courier fees, directors’ fees, and insurance.
Net charge-offs totaled $0.2 million and were 0.01% of average loans outstanding for the year ended December 31, 2022, compared to $1.5 million and 0.06% for the year ended December 31, 2021.
Net charge-offs totaled $2.0 million and were 0.07% of average loans outstanding for the year ended December 31, 2023, compared to $0.2 million and 0.01% for the year ended December 31, 2022. Gross charge-offs increased $320 thousand and recoveries decreased $1.5 million for the year ended December 31, 2023 compared to the same period in 2022.
The increase in net income was primarily the result of a decrease of $27.5 million in provision for loan losses, offset by a decrease of $4.1 million in noninterest income, an increase of $6.3 million in noninterest expense and an increase of $3.3 million in income tax expense.
The increase in net income was primarily the result of an increase of $3.1 million in noninterest income, an increase of $1.3 million in net interest income, and a decrease of $9.1 million in noninterest expense, partially offset by an increase of $7.2 million in provision for credit losses.
Financial Condition Our total assets increased $42.2 million, or 1.1%, to $3.94 billion at December 31, 2022 as compared to $3.90 billion at December 31, 2021. Our loans held for investment increased $310.5 million, or 12.7%, to $2.75 billion at December 31, 2022, compared to $2.44 billion at December 31, 2021.
Financial Condition Our total assets increased $260.7 million, or 6.6%, to $4.20 billion at December 31, 2023 as compared to $3.94 billion at December 31, 2022. Our loans held for investment increased $266.1 million, or 9.7%, to $3.01 billion at December 31, 2023, compared to $2.75 billion at December 31, 2022.
Loans that are not individually determined to be impaired or are not subject to the specific review of impaired status are subject to the general valuation allowance portion of the allowance for loan losses. Loans Held for Sale. Loans held for sale are comprised of residential mortgage loans.
Loans that were not individually determined to be impaired or were not subject to the specific review of impaired status were subject to the general valuation allowance portion of the ACL.
As of December 31, 2022 2021 2020 (Dollars in thousands) Average loans outstanding during period (1) Commercial real estate $ 817,365 $ 705,516 $ 654,923 Commercial – specialized 351,598 336,754 318,141 Commercial – general 476,553 490,945 545,391 Consumer: 1-4 family residential 409,023 374,609 362,415 Auto loans 285,493 227,301 205,849 Other consumer 85,881 68,106 70,478 Construction 150,072 124,840 90,277 Loans held for sale 36,176 92,130 78,158 Total average loans outstanding during period $ 2,612,161 $ 2,420,201 $ 2,325,632 Net charge-offs (recoveries) during the period Commercial real estate $ (418 ) $ (109 ) $ (295 ) Commercial – specialized (807 ) 11 1,041 Commercial – general (122 ) 459 1,601 Consumer: 1-4 family residential 100 44 (75 ) Auto loans 364 483 973 Other consumer 913 653 970 Construction 161 (4 ) (1 ) Total net charge-offs (recoveries) during the period $ 191 $ 1,537 $ 4,214 Total loans held for investment outstanding $ 2,748,081 $ 2,437,577 $ 2,221,583 Nonaccrual loans $ 5,802 $ 9,518 $ 13,718 Allowance for loan losses $ 39,288 $ 42,098 $ 45,553 Ratio of allowance to total loans held for investment 1.43 % 1.73 % 2.05 % Ratio of allowance to nonaccrual loans 677.15 % 442.30 % 332.07 % Ratio of nonaccrual loans to total loans held for investment 0.21 % 0.39 % 0.62 % Ratio of net charge-offs (recoveries) to average loans during the period Commercial real estate (0.05 )% (0.02 )% (0.05 )% Commercial – specialized (0.23 )% — 0.33 % Commercial – general (0.03 )% 0.09 % 0.29 % Consumer: 1-4 family residential 0.02 % 0.01 % (0.02 )% Auto loans 0.13 % 0.21 % 0.47 % Other consumer 1.06 % 0.96 % 1.38 % Construction 0.11 % — — Total ratio of net charge-offs (recoveries) to average loans during the period 0.01 % 0.06 % 0.18 % (1) Average outstanding balances include loans held for sale.
As of or for the Year Ended December 31, 2023 2022 2021 (Dollars in thousands) Average loans outstanding during period (1) Commercial real estate $ 988,121 $ 817,365 $ 705,516 Commercial – specialized 350,940 351,598 336,754 Commercial – general 517,242 476,553 490,945 Consumer: 1-4 family residential 512,149 409,023 374,609 Auto loans 317,465 285,493 227,301 Other consumer 78,842 85,881 68,106 Construction 140,460 150,072 124,840 Loans held for sale 19,254 36,176 92,130 Total average loans outstanding during period $ 2,924,473 $ 2,612,161 $ 2,420,201 Net charge-offs (recoveries) during the period Commercial real estate $ — $ (418 ) $ (109 ) Commercial – specialized (164 ) (807 ) 11 Commercial – general 292 (122 ) 459 Consumer: 1-4 family residential (5 ) 100 44 Auto loans 691 364 483 Other consumer 861 913 653 Construction 319 161 (4 ) Total net charge-offs (recoveries) during the period $ 1,994 $ 191 $ 1,537 Total loans held for investment outstanding $ 3,014,153 $ 2,748,081 $ 2,437,577 Nonaccrual loans $ 3,242 $ 5,802 $ 9,518 Allowance for credit losses $ 42,356 $ 39,288 $ 42,098 Ratio of allowance to total loans held for investment 1.41 % 1.43 % 1.73 % Ratio of allowance to nonaccrual loans 1,306.48 % 677.15 % 442.30 % Ratio of nonaccrual loans to total loans held for investment 0.11 % 0.21 % 0.39 % Ratio of net charge-offs (recoveries) to average loans during the period Commercial real estate — (0.05 )% (0.02 )% Commercial – specialized (0.05 )% (0.23 )% — Commercial – general 0.06 % (0.03 )% 0.09 % Consumer: 1-4 family residential — 0.02 % 0.01 % Auto loans 0.22 % 0.13 % 0.21 % Other consumer 1.09 % 1.06 % 0.96 % Construction 0.23 % 0.11 % — Total ratio of net charge-offs (recoveries) to average loans during the period 0.07 % 0.01 % 0.06 % (1) Average outstanding balances include loans held for sale.
The decrease in the year ended December 31, 2022 was primarily due to eleven loans totaling $4.3 million that were removed from nonaccrual status during the second and third quarters of 2022. This was a result of principal paydowns, improved cash flow, and continued sustained payment performance.
The decrease in the year ended December 31, 2023 was primarily due to one $2.6 million loan that was removed from nonaccrual status during the second quarter of 2023. This was a result of principal paydowns and continued sustained payment performance. Nonperforming loans were $5.2 million at December 31, 2023 and $7.8 million at December 31, 2022.
The model is used to project future net interest income under a set of possible interest rate movements. The Company’s Investment/Asset Liability Committee (“ALCO Committee”) reviews this information to determine if the projected future net interest income levels would be acceptable. The Company attempts to stay within acceptable net interest income levels.
The model is used to project future net interest income under a set of possible interest rate movements. The Company’s Investment/Asset Liability Committee (“ALCO Committee”) reviews this information to determine compliance with the limits set by the Bank’s board of directors.
Nonperforming assets consist of nonperforming loans plus OREO. At December 31, 2022, our total nonaccrual loans were $5.8 million, or 0.21% of total loans held for investment, as compared to $9.5 million, or 0.39% of total loans held for investment, at December 31, 2021.
Nonperforming loans include nonaccrual loans and loans past due 90 days or more. Nonperforming assets consist of nonperforming loans plus foreclosed assets. At December 31, 2023, our total nonaccrual loans were $3.2 million, or 0.11% of total loans held for investment, as compared to $5.8 million, or 0.21% of total loans held for investment, at December 31, 2022.
Selected Financial Data The following table sets forth certain of our selected financial data for, and as of the end of, each of the periods indicated. This information should be read in conjunction with “Item 8. Financial Statements and Supplementary Data” included elsewhere in this Report (dollars in thousands, except per share data).
Selected Financial Data The following table sets forth certain of our selected financial data for, and as of the end of, each of the periods indicated (dollars in thousands, except per share data).
Year Ended December 31, 2022 2021 2020 Average Balance Interest Yield/Rate Average Balance Interest Yield/Rate Average Balance Interest Yield/Rate (Dollars in thousands) Assets: Interest-earning assets: Loans, excluding PPP (1) $ 2,597,274 $ 135,927 5.23 % $ 2,302,413 $ 112,255 4.88 % $ 2,181,118 $ 116,753 5.35 % Loans - PPP 14,887 2,030 13.64 % 117,788 8,290 7.04 % 144,514 5,130 3.55 % Investment securities – taxable 594,405 15,010 2.53 % 532,272 9,292 1.75 % 547,107 11,852 2.17 % Investment securities – non-taxable 216,216 5,733 2.65 % 219,385 5,872 2.68 % 158,482 4,489 2.83 % Other interest-earning assets (2) 318,862 3,675 1.15 % 336,081 565 0.17 % 184,262 1,100 0.60 % Total interest-earning assets 3,741,644 162,375 4.34 % 3,507,939 136,274 3.88 % 3,215,483 139,324 4.33 % Noninterest-earning assets 222,544 261,140 249,536 Total assets $ 3,964,188 $ 3,769,079 $ 3,465,019 Liabilities and Stockholders’ Equity: Interest-bearing liabilities: NOW, savings and money market deposits 1,889,888 13,013 0.69 % 1,841,678 4,163 0.23 % 1,653,088 6,337 0.38 % Time deposits 327,289 3,989 1.22 % 329,509 4,130 1.25 % 331,623 5,557 1.68 % Short-term borrowings 4 — 0.00 % 8,045 5 0.06 % 19,404 104 0.54 % Notes payable & other longer-term borrowings — — 0.00 % 19,641 38 0.19 % 107,045 558 0.52 % Subordinated debt 75,874 4,050 5.34 % 75,699 4,056 5.36 % 38,747 2,223 5.74 % Junior subordinated deferrable interest debentures 46,393 1,640 3.54 % 46,393 880 1.90 % 46,393 1,167 2.52 % Total interest-bearing liabilities 2,339,448 22,692 0.97 % 2,320,965 13,272 0.57 % 2,196,300 15,946 0.73 % Noninterest-bearing liabilities: Noninterest-bearing deposits 1,189,730 1,016,835 888,653 Other liabilities 66,182 42,654 41,573 Total noninterest-bearing liabilities 1,255,912 1,059,489 930,226 Stockholders’ equity 368,828 388,625 338,493 Total liabilities and stockholders’ equity $ 3,964,188 $ 3,769,079 $ 3,465,019 Net interest income $ 139,683 $ 123,002 $ 123,378 Net interest spread 3.37 % 3.31 % 3.61 % Net interest margin (3) 3.73 % 3.51 % 3.84 % (1) Average loan balances include nonaccrual loans and loans held for sale.
Year Ended December 31, 2023 2022 2021 Average Balance Interest Yield/Rate Average Balance Interest Yield/Rate Average Balance Interest Yield/Rate (Dollars in thousands) Assets: Interest-earning assets: Loans (1) $ 2,924,473 $ 176,627 6.04 % $ 2,612,161 $ 137,957 5.28 % $ 2,420,201 $ 120,545 4.98 % Investment securities – taxable 570,655 21,590 3.78 % 594,405 15,010 2.53 % 532,272 9,292 1.75 % Investment securities – non-taxable 185,205 4,901 2.65 % 216,216 5,733 2.65 % 219,385 5,872 2.68 % Other interest-earning assets (2) 223,152 9,973 4.47 % 318,862 3,675 1.15 % 336,081 565 0.17 % Total interest-earning assets 3,903,485 213,091 5.46 % 3,741,644 162,375 4.34 % 3,507,939 136,274 3.88 % Noninterest-earning assets 176,495 222,544 261,140 Total assets $ 4,079,980 $ 3,964,188 $ 3,769,079 Liabilities and Stockholders’ Equity: Interest-bearing liabilities: NOW, savings and money market deposits 2,117,985 55,423 2.62 % 1,889,888 13,013 0.69 % 1,841,678 4,163 0.23 % Time deposits 321,205 9,564 2.98 % 327,289 3,989 1.22 % 329,509 4,130 1.25 % Short-term borrowings 84 5 5.95 % 4 — 0.00 % 8,045 5 0.06 % Notes payable & other longer-term borrowings — — 0.00 % — — 0.00 % 19,641 38 0.19 % Subordinated debt 75,458 4,018 5.32 % 75,874 4,050 5.34 % 75,699 4,056 5.36 % Junior subordinated deferrable interest debentures 46,393 3,276 7.06 % 46,393 1,640 3.54 % 46,393 880 1.90 % Total interest-bearing liabilities 2,561,125 72,286 2.82 % 2,339,448 22,692 0.97 % 2,320,965 13,272 0.57 % Noninterest-bearing liabilities: Noninterest-bearing deposits 1,069,280 1,189,730 1,016,835 Other liabilities 71,102 66,182 42,654 Total noninterest-bearing liabilities 1,140,382 1,255,912 1,059,489 Stockholders’ equity 378,473 368,828 388,625 Total liabilities and stockholders’ equity $ 4,079,980 $ 3,964,188 $ 3,769,079 Net interest income $ 140,805 $ 139,683 $ 123,002 Net interest spread 2.64 % 3.37 % 3.31 % Net interest margin (3) 3.61 % 3.73 % 3.51 % (1) Average loan balances include nonaccrual loans and loans held for sale.
The $2.7 million decrease in interest expense for the year ended December 31, 2021 was primarily related to a 16 basis points decrease in the rate paid on interest-bearing liabilities, partially offset by an increase of $124.7 million in average interest-bearing liabilities.
The $49.6 million increase in interest expense for the year ended December 31, 2023 was primarily related to a 185 basis points increase in the rate paid on interest-bearing liabilities and an increase of $221.7 million in average interest-bearing liabilities over the same period in 2022.
Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Realized gains and losses and declines in value judged to be other-than-temporary are included in gain or loss on sale of securities. The cost of securities sold is based on the specific identification method. Loans.
Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. The cost of securities sold is based on the specific identification method. Loans.
The organic loan growth remained relationship-focused and occurred primarily in commercial real estate loans, residential mortgage loans, and consumer auto loans, partially offset by decreases in ag production, energy and hotel loans.
This increase in our loans was primarily the result of organic net loan growth based on strong loan demand. The organic loan growth remained relationship-focused and occurred primarily in commercial real estate loans, residential mortgage loans, and commercial loans, partially offset by decreases in consumer auto loans and residential construction loans.
Management evaluates the appropriate level of the allowance for loan losses on a quarterly basis. The analysis takes into consideration the results of an ongoing loan review process, the purpose of which is to determine the level of credit risk within the portfolio and to ensure proper adherence to underwriting and documentation standards.
The analysis takes into consideration the results of an ongoing loan review process, the purpose of which is to determine the level of credit risk within the portfolio and to ensure proper adherence to underwriting and documentation standards. Additional allowances are provided to those loans which appear to represent a greater than normal exposure to risk.
Our short-term and long-term liquidity requirements are primarily met through cash flow from operations, redeployment of prepaying and maturing balances in our loan and investment portfolios, and increases in customer deposits.
Our short-term and long-term liquidity requirements are primarily met through cash flow from operations, redeployment of prepaying and maturing balances in our loan and investment portfolios, and increases in customer deposits. Other alternative sources of funds will supplement these primary sources to the extent necessary to meet additional liquidity requirements on either a short-term or long-term basis.
Commercial real estate loans increased $163.9 million, or 21.7%, to $919.4 million as of December 31, 2022 from $755.4 million as of December 31, 2021.
Commercial real estate loans increased $161.7 million, or 17.6%, to $1.08 billion as of December 31, 2023 from $919.4 million as of December 31, 2022.
As of December 31, 2022, 33.8% of total deposits were comprised of noninterest-bearing demand accounts, 57.8% of interest-bearing non-maturity accounts and 8.4% of time deposits.
As of December 31, 2023, 26.9% of total deposits were comprised of noninterest-bearing demand accounts, 63.0% of interest-bearing non-maturity accounts and 10.1% of time deposits.
Allowance for Loan Losses. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
Expected credit losses are estimated over the contractual term of the loans and adjusted for expected prepayments when appropriate. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
Return on average assets was 1.56% and return on average equity was 15.08% for the year ended December 31, 2021, compared to 1.31% and 13.40%, respectively, for the year ended December 31, 2020.
Return on average assets was 1.54% and return on average equity was 16.58% for the year ended December 31, 2023, compared to 1.47% and 15.79%, respectively, for the year ended December 31, 2022.