Biggest changeMANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 2022 2021 2020 (dollars in thousands) Average Balance Interest Rate Average Balance Interest Rate Average Balance Interest Rate ASSETS Interest-bearing deposits with banks $ 378,323 $ 2,952 0.78 % $ 722,057 $ 973 0.13 % $ 179,887 $ 515 0.29 % Securities at fair value (2)(3) 1,017,471 22,880 2.25 % 832,304 18,135 2.18 % 764,311 19,011 2.49 % Loans held for sale 1,115 49 4.38 % 4,094 124 3.03 % 5,105 160 3.13 % Commercial real estate 3,182,821 139,575 4.39 % 3,249,559 119,594 3.68 % 3,347,234 140,288 4.19 % Commercial and industrial 1,706,861 83,568 4.90 % 1,829,563 75,860 4.15 % 2,018,318 77,752 3.85 % Commercial construction 401,780 18,795 4.68 % 471,286 15,443 3.28 % 442,088 16,702 3.78 % Total commercial loans 5,291,462 241,938 4.57 % 5,550,407 210,897 3.80 % 5,807,640 234,742 4.04 % Residential mortgage 980,134 40,146 4.10 % 881,494 36,211 4.11 % 964,740 40,998 4.25 % Home equity 611,134 25,887 4.24 % 543,777 18,822 3.46 % 539,461 21,469 3.98 % Installment and other consumer 119,703 7,177 6.00 % 90,129 5,351 5.94 % 80,032 5,248 6.56 % Consumer construction 33,922 1,198 3.53 % 14,748 668 4.53 % 13,484 594 4.40 % Total consumer loans 1,744,893 74,408 4.26 % 1,530,148 61,052 3.99 % 1,597,717 68,309 4.28 % Total portfolio loans 7,036,355 316,346 4.50 % 7,080,555 271,949 3.84 % 7,405,357 303,051 4.09 % Total Loans (1)(2) 7,037,470 316,395 4.50 % 7,084,649 272,073 3.84 % 7,410,462 303,211 4.09 % Total other earning assets 12,694 577 4.54 % 10,363 397 3.83 % 18,234 929 5.10 % Total Interest-earning Assets 8,445,958 342,804 4.06 % 8,649,372 291,578 3.37 % 8,372,894 323,666 3.87 % Noninterest-earning assets 721,080 726,478 779,853 Total Assets $ 9,167,038 $ 9,375,850 $ 9,152,747 LIABILITIES AND SHAREHOLDERS’ EQUITY Interest-bearing demand $ 918,222 $ 1,025 0.11 % $ 956,211 $ 809 0.08 % $ 961,823 $ 2,681 0.28 % Money market 1,909,208 11,948 0.63 % 2,033,631 3,651 0.18 % 2,040,116 11,645 0.57 % Savings 1,121,818 1,121 0.10 % 1,047,855 366 0.03 % 899,717 972 0.11 % Certificates of deposit 993,722 5,813 0.58 % 1,255,370 5,930 0.47 % 1,517,643 20,688 1.36 % Total Interest-bearing deposits 4,942,970 19,907 0.40 % 5,293,066 10,757 0.20 % 5,419,299 35,986 0.66 % Securities sold under repurchase agreements 35,836 36 0.10 % 69,964 79 0.11 % 57,673 169 0.29 % Short-term borrowings 40,013 1,659 4.15 % 6,301 12 0.19 % 155,753 1,434 0.92 % Long-term borrowings 19,090 411 2.15 % 22,995 458 1.99 % 47,953 1,201 2.50 % Junior subordinated debt securities 54,420 2,395 4.40 % 61,653 1,843 2.99 % 64,092 2,286 3.57 % Total borrowings 149,359 4,501 3.01 % 160,913 2,392 1.49 % 325,471 5,090 1.56 % Total other costing liabilities 15,163 560 3.69 % — — — % — — — % Total Interest-bearing Liabilities 5,107,492 24,968 0.49 % 5,453,979 13,150 0.24 % 5,744,770 41,076 0.72 % Noninterest-bearing liabilities 2,877,758 2,735,710 2,238,488 Shareholders’ equity 1,181,788 1,186,161 1,169,489 Total Liabilities and Shareholders’ Equity $ 9,167,038 $ 9,375,850 $ 9,152,747 Net Interest Income (2)(3) $ 317,836 $ 278,428 $ 282,590 Net Interest Margin (2)(3) 3.76 % 3.22 % 3.38 % (1) Nonaccruing loans are included in the daily average loan amounts outstanding.
Biggest changeMANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 2023 2022 2021 (dollars in thousands) Average Balance Interest Rate Average Balance Interest Rate Average Balance Interest Rate ASSETS Interest-bearing deposits with banks $ 141,954 $ 7,344 5.17 % $ 378,323 $ 2,952 0.78 % $ 722,057 $ 973 0.13 % Securities, at fair value (1)(2) 976,095 25,445 2.61 % 1,017,471 22,880 2.25 % 832,304 18,135 2.18 % Loans held for sale 121 8 6.71 % 1,115 49 4.38 % 4,094 124 3.03 % Commercial real estate 3,216,593 183,204 5.70 % 3,182,821 139,575 4.39 % 3,249,559 119,594 3.68 % Commercial and industrial 1,665,630 118,221 7.10 % 1,706,861 83,568 4.90 % 1,829,563 75,860 4.15 % Commercial construction 381,838 28,835 7.55 % 401,780 18,795 4.68 % 471,286 15,443 3.28 % Total Commercial Loans 5,264,061 330,260 6.27 % 5,291,462 241,938 4.57 % 5,550,407 210,897 3.80 % Residential mortgage 1,282,078 59,170 4.62 % 980,134 40,146 4.10 % 881,494 36,211 4.11 % Home equity 648,525 43,158 6.65 % 611,134 25,887 4.24 % 543,777 18,822 3.46 % Installment and other consumer 117,807 9,929 8.43 % 119,703 7,177 6.00 % 90,129 5,351 5.94 % Consumer construction 51,146 2,462 4.81 % 33,922 1,198 3.53 % 14,748 668 4.53 % Total Consumer Loans 2,099,556 114,719 5.46 % 1,744,893 74,408 4.26 % 1,530,148 61,052 3.99 % Total Portfolio Loans 7,363,617 444,979 6.04 % 7,036,355 316,346 4.50 % 7,080,555 271,949 3.84 % Total Loans (1)(3) 7,363,738 444,987 6.04 % 7,037,470 316,395 4.50 % 7,084,649 272,073 3.84 % Total other earning assets 37,988 2,675 7.04 % 12,694 576 4.54 % 10,363 397 3.83 % Total Interest-earning Assets 8,519,775 $ 480,451 5.64 % 8,445,958 $ 342,803 4.06 % 8,649,372 $ 291,578 3.37 % Noninterest-earning assets 756,481 721,080 726,478 Total Assets $ 9,276,256 $ 9,167,038 $ 9,375,850 LIABILITIES AND SHAREHOLDERS’ EQUITY Interest-bearing demand $ 844,588 $ 6,056 0.72 % $ 918,222 $ 1,025 0.11 % $ 956,211 $ 809 0.08 % Money market 1,677,584 39,480 2.33 % 1,909,208 11,948 0.63 % 2,033,631 3,651 0.18 % Savings 1,020,314 4,352 0.43 % 1,121,818 1,121 0.10 % 1,047,855 366 0.03 % Certificates of deposit 1,302,478 42,948 3.30 % 993,722 5,813 0.58 % 1,255,370 5,930 0.47 % Total Interest-bearing Deposits 4,844,964 92,836 1.92 % 4,942,970 19,907 0.40 % 5,293,066 10,757 0.20 % Securities sold under repurchase agreements — — — % 35,836 36 0.10 % 69,964 79 0.11 % Short-term borrowings 500,421 27,238 5.44 % 40,013 1,659 4.15 % 6,301 12 0.19 % Long-term borrowings 31,706 1,332 4.20 % 19,090 411 2.15 % 22,995 458 1.99 % Junior subordinated debt securities 52,215 4,110 7.87 % 54,420 2,395 4.40 % 61,653 1,843 2.99 % Total Borrowings 584,342 32,680 5.59 % 149,359 4,501 3.01 % 160,913 2,392 1.49 % Other interest-bearing liabilities 58,135 2,975 5.12 % 15,163 560 3.69 % Total Interest-bearing Liabilities 5,487,441 128,491 2.34 % 5,107,492 24,968 0.49 % 5,453,979 13,150 0.24 % Noninterest-bearing liabilities 2,561,483 2,877,758 2,735,710 Shareholders' equity 1,227,332 1,181,788 1,186,161 Total Liabilities and Shareholders' Equity $ 9,276,256 $ 9,167,038 $ 9,375,850 Net Interest Income (1)(2) $ 351,960 $ 317,835 $ 278,428 Net Interest Margin (1)(2) 4.13 % 3.76 % 3.22 % (1) Tax-exempt interest income is on an FTE basis (non-GAAP) using the statutory federal corporate income tax rate of 21 percent.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following table presents activity in the ACL for each of the three years presented below: Years Ended December 31, (dollars in thousands) 2022 2021 2020 ACL Balance at Beginning of Year: $ 98,576 $ 117,612 $ 62,224 Charge-offs: Commercial real estate (1,820) (13,493) (27,512) Commercial and industrial (7,801) (22,305) (75,408) Commercial construction — (55) (454) Consumer real estate (621) (719) (1,101) Other consumer (1,375) (952) (1,890) Total (11,617) (37,524) (106,365) Recoveries: Commercial real estate 1,052 1,196 348 Commercial and industrial 7,366 822 1,733 Commercial construction 1 14 183 Consumer real estate 203 310 233 Other consumer 400 652 489 Total 9,022 2,994 2,986 Net Charge-offs (2,595) (34,530) (103,379) Impact of CECL adoption — — 27,346 Provision for credit losses 5,359 15,494 131,421 ACL Balance at End of Year: $ 101,340 $ 98,576 $ 117,612 (1) Represents ALL for year presented Net loan charge-offs for 2022 were $2.6 million, or 0.04 percent of average loans, compared to $34.5 million, or 0.49 percent of average loans for 2021.
The following table presents activity in the ACL for each of the three years presented below: Years Ended December 31, (dollars in thousands) 2023 2022 2021 ACL Balance at Beginning of Year: $ 101,340 $ 98,576 $ 117,612 Charge-offs: Commercial real estate (1,706) (1,820) (13,493) Commercial and industrial (20,535) (7,801) (22,305) Commercial construction (451) — (55) Consumer real estate (446) (621) (719) Other consumer (1,500) (1,375) (952) Total (24,638) (11,617) (37,524) Recoveries: Commercial real estate 1,084 1,052 1,196 Commercial and industrial 9,796 7,366 822 Commercial construction 2 1 14 Consumer real estate 214 203 310 Other consumer 360 400 652 Total 11,456 9,022 2,994 Net Charge-offs (13,182) (2,595) (34,530) Impact of adoption of ASU 2022-02 568 — — Provision for credit losses 19,240 5,359 15,494 ACL Balance at End of Year: $ 107,966 $ 101,340 $ 98,576 Net loan charge-offs for 2023 were $13.2 million, or 0.18 percent of average loans, compared to $2.6 million, or 0.04 percent of average loans for 2022.
The daily average balance of deposits and rates paid on deposits are summarized in the following table for the years ended December 31: 2022 2021 2020 (dollars in thousands) Amount Rate Amount Rate Amount Rate Noninterest-bearing demand $ 2,705,210 — $ 2,594,152 — $ 2,072,310 — Interest-bearing demand 918,222 0.11 % 956,211 0.08 % 844,331 0.19 % Money market 1,909,209 0.63 % 2,026,083 0.18 % 1,960,741 0.57 % Savings 1,121,818 0.10 % 1,047,855 0.03 % 899,717 0.11 % Certificates of deposit 991,396 0.58 % 1,246,499 0.46 % 1,482,127 1.34 % Brokered deposits 2,323 2.10 % 16,419 1.15 % 232,384 1.02 % Total $ 7,648,178 0.26 % $ 7,887,218 0.14 % $ 7,491,610 0.48 % CDs of $250,000 and over accounted for 3.0 percent of total deposits at December 31, 2022 and December 31, 2021 and primarily represent deposit relationships with local customers in our market area.
The daily average balance of deposits and rates paid on deposits are summarized in the following table for the years ended December 31: 2023 2022 2021 (dollars in thousands) Amount Rate Amount Rate Amount Rate Noninterest-bearing demand $ 2,349,919 — $ 2,705,210 — $ 2,594,152 — Interest-bearing demand 844,588 0.72 % 918,222 0.11 % 956,211 0.08 % Money market 1,638,947 2.28 % 1,909,209 0.63 % 2,026,083 0.18 % Savings 1,020,314 0.43 % 1,121,818 0.10 % 1,047,855 0.03 % Certificates of deposit 1,226,989 3.17 % 991,396 0.58 % 1,246,499 0.46 % Brokered deposits 114,322 5.43 % 2,323 2.10 % 16,419 1.15 % Total $ 7,195,079 1.29 % $ 7,648,178 0.26 % $ 7,887,219 0.14 % CDs of $250,000 and over accounted for 4.7 percent and 3.0 percent of total deposits at December 31, 2023 and December 31, 2022.
Lending Activity The following table summarizes our loan portfolio as of December 31: 2022 2021 2020 2019 2018 (dollars in thousands) Amount % of Total Amount % of Total Amount % of Total Amount % of Total Amount % of Total Commercial Commercial real estate $ 3,128,187 43.5 % $ 3,236,653 46.2 % $ 3,244,974 44.9 % $ 3,416,518 47.9 % $ 2,921,832 49.1 % Commercial and industrial 1,718,976 23.9 % 1,728,969 24.7 % 1,954,453 27.0 % 1,720,833 24.1 % 1,493,416 25.1 % Commercial construction 399,371 5.6 % 440,962 6.3 % 474,280 6.6 % 375,445 5.3 % 257,197 4.3 % Total Commercial Loans 5,246,534 73.0 % 5,406,584 77.2 % 5,673,706 78.5 % 5,512,796 77.2 % 4,672,445 78.6 % Consumer Residential mortgage 1,116,528 15.5 % 899,956 12.9 % 918,398 12.7 % 998,585 14.0 % 726,679 12.2 % Home equity 652,066 9.1 % 564,219 8.1 % 535,165 7.4 % 538,348 7.5 % 471,562 7.9 % Installment and other consumer 124,896 1.7 % 107,928 1.5 % 80,915 1.1 % 79,033 1.1 % 67,546 1.1 % Consumer construction 43,945 0.6 % 21,303 0.3 % 17,675 0.2 % 8,390 0.1 % 8,416 0.1 % Total Consumer Loans 1,937,435 27.0 % 1,593,406 22.8 % 1,552,153 21.5 % 1,624,356 22.8 % 1,274,203 21.4 % Total Portfolio Loans $ 7,183,969 100.0 % $ 6,999,990 100.0 % $ 7,225,859 100.0 % $ 7,137,152 100.0 % $ 5,946,648 100.0 % The loan portfolio represents the most significant source of interest income for us.
Lending Activity The following table summarizes our loan portfolio as of December 31: 2023 2022 2021 2020 2019 (dollars in thousands) Amount % of Total Amount % of Total Amount % of Total Amount % of Total Amount % of Total Commercial Commercial real estate $ 3,357,603 43.9 % $ 3,128,187 43.5 % $ 3,236,653 46.2 % $ 3,244,974 44.9 % $ 3,416,518 47.9 % Commercial and industrial 1,642,106 21.5 % 1,718,976 23.9 % $ 1,728,969 24.7 % $ 1,954,453 27.0 % $ 1,720,833 24.1 % Commercial construction 363,284 4.7 % 399,371 5.6 % 440,962 6.3 % 474,280 6.6 % 375,445 5.3 % Total Commercial Loans 5,362,993 70.1 % 5,246,534 73.0 % 5,406,584 77.2 % 5,673,706 78.5 % 5,512,796 77.2 % Consumer Consumer real estate 2,175,451 28.4 % 1,812,539 25.2 % 1,485,478 21.2 % 1,471,238 20.4 % 1,545,323 21.7 % Other consumer 114,897 1.5 % 124,896 1.7 % 107,928 1.5 % 80,915 1.1 % 79,033 1.1 % Total Consumer Loans 2,290,348 29.9 % 1,937,435 27.0 % 1,593,406 22.8 % 1,552,153 21.5 % 1,624,356 22.8 % Total Portfolio Loans $ 7,653,341 100.0 % $ 7,183,969 100.0 % $ 6,999,990 100.0 % $ 7,225,859 100.0 % $ 7,137,152 100.0 % The loan portfolio represents the most significant source of interest income for us.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following represents delinquency as of December 31: 2022 2021 (dollars in thousands) Amount % of Loans Amount % of Loans 90 days or more: Commercial real estate $ 7,323 0.23 % $ 32,892 1.02 % Commercial and industrial 2,974 0.17 % 19,810 1.15 % Commercial construction 384 0.10 % 2,471 0.56 % Consumer real estate 8,094 0.45 % 10,960 0.74 % Other consumer 277 0.22 % 158 0.15 % Total Loans $ 19,052 0.27 % $ 66,291 0.95 % 30 to 89 days: Commercial real estate $ 8,772 0.28 % $ — — % Commercial and industrial 5,076 0.30 % 1,711 0.10 % Commercial construction — — % 502 0.11 % Consumer real estate 6,268 0.35 % 3,287 0.22 % Other consumer 225 0.18 % 256 0.24 % Loans held for sale — — % — — % Total Loans $ 20,341 0.28 % $ 5,756 0.08 % Closed-end installment loans, amortizing loans secured by real estate and any other loans with payments scheduled monthly are reported past due when the borrower is in arrears two or more monthly payments.
The following represents delinquency as of December 31: 2023 2022 (dollars in thousands) Amount % of Loans Amount % of Loans 90 days or more: Commercial real estate $ 7,267 0.22 % $ 7,323 0.23 % Commercial and industrial 3,244 0.20 % 2,974 0.17 % Commercial construction 4,960 1.37 % 384 0.10 % Consumer real estate 7,146 0.33 % 8,093 0.45 % Other consumer 330 0.29 % 278 0.22 % Total Loans $ 22,947 0.30 % $ 19,052 0.27 % 30 to 89 days: Commercial real estate $ 7,665 0.23 % $ 8,772 0.28 % Commercial and industrial 710 0.04 % 5,076 0.30 % Commercial construction 22 0.01 % — — % Consumer real estate 6,295 0.29 % 6,268 0.35 % Other consumer 429 0.37 % 225 0.18 % Total Loans $ 15,121 0.20 % $ 20,341 0.28 % Closed-end installment loans, amortizing loans secured by real estate and any other loans with payments scheduled monthly are reported past due when the borrower is in arrears two or more monthly payments.
The following represents NPAs as of December 31: (dollars in thousands) 2022 2021 Nonaccrual Loans Commercial real estate $ 7,323 $ 30,924 Commercial and industrial 1,887 3,575 Commercial construction 384 384 Consumer real estate 6,295 9,476 Other consumer 269 158 Total Nonaccrual Loans 16,158 44,517 Nonaccrual Troubled Debt Restructurings Commercial real estate — 1,968 Commercial and industrial 1,087 16,235 Commercial construction — 2,087 Consumer real estate 1,798 1,484 Other consumer 9 — Total Nonaccrual Troubled Debt Restructurings 2,894 21,774 Total Nonaccrual Loans 19,052 66,291 OREO 3,065 13,313 Total Nonperforming Assets $ 22,117 $ 79,604 Nonaccrual loans as a percent of total loans 0.27 % 0.95 % Nonperforming assets as a percent of total loans plus OREO 0.31 % 1.13 % Our policy is to place loans in all categories in nonaccrual status when collection of interest or principal is doubtful, or generally when interest or principal payments are 90 days or more past due.
The following represents NPAs as of December 31: (dollars in thousands) 2023 2022 Nonaccrual Loans Commercial real estate $ 7,267 $ 7,323 Commercial and industrial 3,244 2,974 Commercial construction 4,960 384 Consumer real estate 7,146 8,093 Other consumer 330 278 Total Nonaccrual Loans 22,947 19,052 OREO 75 3,065 Total Nonperforming Assets $ 23,022 $ 22,117 Nonaccrual loans as a percent of total loans 0.30 % 0.27 % Nonperforming assets as a percent of total loans plus OREO 0.30 % 0.31 % Our policy is to place loans in all categories in nonaccrual status when collection of interest or principal is doubtful, or generally when interest or principal payments are 90 days or more past due.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following table sets forth for the periods presented a summary of the changes in interest earned and interest paid resulting from changes in volume and changes in rates: 2022 Compared to 2021 Increase (Decrease) Due to 2021 Compared to 2020 Increase (Decrease) Due to (dollars in thousands) Volume (4) Rate (4) Net Volume (4) Rate (4) Net Interest earned on: Interest-bearing deposits with banks $ (463) $ 2,443 $ 1,980 $ 1,552 $ (1,095) $ 457 Securities at fair value (2)(3) 4,035 710 4,745 1,691 (2,566) (875) Loans held for sale (90) 15 (75) (32) (4) (36) Commercial real estate (2,456) 22,437 19,981 (4,094) (16,601) (20,695) Commercial and industrial (5,088) 12,796 7,708 (7,271) 5,380 (1,892) Commercial construction (2,278) 5,630 3,352 1,103 (2,362) (1,259) Total commercial loans (9,822) 40,863 31,041 (10,262) (13,584) (23,846) Residential mortgage 4,052 (117) 3,935 (3,538) (1,249) (4,787) Home equity 2,332 4,733 7,065 172 (2,819) (2,647) Installment and other consumer 1,756 70 1,826 662 (559) 103 Consumer construction 868 (338) 530 56 19 74 Total consumer loans 9,008 4,348 13,356 (2,648) (4,609) (7,257) Total portfolio loans (814) 45,211 44,397 (12,910) (18,193) (31,103) Total loans (1)(2) (904) 45,226 44,322 (12,942) (18,197) (31,139) Total other earning assets 89 90 179 (401) (131) (533) Change in Interest Earned on Interest-earning Assets $ 2,757 $ 48,469 $ 51,226 $ (10,100) $ (21,989) $ (32,089) Interest paid on: Interest-bearing demand $ (32) $ 248 $ 216 $ (16) $ (1,857) $ (1,872) Money market (224) 8,520 8,296 (37) (7,957) (7,994) Savings 26 728 754 160 (765) (605) Certificates of deposit (1,236) 1,119 (117) (3,575) (11,182) (14,757) Total interest-bearing deposits (1,466) 10,615 9,149 (3,468) (21,761) (25,229) Securities sold under repurchase agreements (38) (5) (43) 36 (126) (90) Short-term borrowings 65 1,582 1,647 (1,376) (46) (1,422) Long-term borrowings (78) 31 (47) (625) (118) (743) Junior subordinated debt securities (216) 768 552 (87) (356) (443) Total borrowings (267) 2,376 2,109 (2,052) (645) (2,697) Total other costing liabilities $ 560 $ — $ 560 $ — $ — $ — Change in Interest Paid on Interest-bearing Liabilities $ (1,173) $ 12,991 $ 11,818 $ (5,520) $ (22,406) $ (27,926) Change in Net Interest Income $ 3,930 $ 35,478 $ 39,408 $ (4,580) $ 417 $ (4,163) (1) Nonaccruing loans are included in the daily average loan amounts outstanding.
The following table sets forth for the periods presented a summary of the changes in interest earned and interest paid resulting from changes in volume and changes in rates: 2023 Compared to 2022 Increase (Decrease) Due to 2022 Compared to 2021 Increase (Decrease) Due to (dollars in thousands) Volume (4) Rate (4) Total Volume (4) Rate (4) Total Interest earned on: Interest-bearing deposits with banks $ (1,845) $ 6,236 $ 4,392 $ (463) $ 2,443 $ 1,980 Securities, at fair value (2)(3) (930) 3,495 2,565 4,035 710 4,745 Loans held for sale (44) 3 (41) (90) 15 (75) Commercial real estate 1,481 42,149 43,630 (2,456) 22,437 19,981 Commercial and industrial (2,019) 36,671 34,653 (5,088) 12,796 7,708 Commercial construction (933) 10,973 10,040 (2,278) 5,630 3,352 Total Commercial Loans (1,471) 89,793 88,322 (9,822) 40,863 31,041 Residential mortgage 12,368 6,656 19,024 4,052 (117) 3,935 Home equity 1,584 15,688 17,272 2,332 4,733 7,065 Installment and other consumer (114) 2,866 2,752 1,756 70 1,826 Consumer construction 608 654 1,263 868 (338) 530 Total Consumer Loans 14,446 25,864 40,311 9,008 4,348 13,356 Total Portfolio Loans 12,976 115,657 128,633 (814) 45,211 44,397 Total Loans (1)(2) 12,932 115,660 128,592 (904) 45,226 44,322 Total other earning assets 1,149 950 2,099 89 90 179 Change in Interest Earned on Interest-earning Assets $ 11,306 $ 126,341 $ 137,647 $ 2,757 $ 48,469 $ 51,226 Interest paid on: Interest-bearing demand $ (82) $ 5,114 $ 5,031 $ (32) $ 248 $ 216 Money market (1,449) 28,981 27,532 (224) 8,520 8,296 Savings (101) 3,332 3,231 26 728 754 Certificates of deposit 1,806 35,329 37,135 (1,236) 1,119 (117) Total Interest-bearing Deposits 173 72,756 72,929 (1,466) 10,615 9,149 Securities sold under repurchase agreements (36) — (36) (38) (5) (43) Short-term borrowings 19,095 6,484 25,578 65 1,582 1,647 Long-term borrowings 272 650 921 (78) 31 (47) Junior subordinated debt securities (97) 1,811 1,714 (216) 768 552 Total Borrowings 19,233 8,945 28,178 (267) 2,376 2,109 Other interest-bearing liabilities 1,587 829 2,416 560 — 560 Change in Interest Paid on Interest-bearing Liabilities 20,993 82,530 103,523 (1,173) 12,991 11,818 Change in Net Interest Income $ (9,687) $ 43,812 $ 34,124 $ 3,930 $ 35,478 $ 39,408 (1) Nonaccruing loans are included in the daily average loan amounts outstanding.
Noninterest Income Years Ended December 31, (dollars in thousands) 2022 2021 $ Change % Change Securities gains, net $ 198 $ 29 $ 169 582.8 % Debit and credit card 19,008 17,952 1,056 5.9 % Service charges on deposit accounts 16,829 15,040 1,789 11.9 % Wealth management 12,717 12,889 (172) (1.3) % Mortgage banking 2,215 9,734 (7,519) (77.2) % Other 7,292 9,052 (1,760) (19.4) % Total Noninterest Income $ 58,259 $ 64,696 $ (6,437) (9.9) % Noninterest income decreased $6.4 million to $58.3 million compared to $64.7 million in 2021.
Noninterest Income Years Ended December 31, Twelve Months Ended December 31, (dollars in thousands) 2023 2022 $ Change % Change Net gain on sale of securities $ — $ 198 $ (198) (100.0) % Debit and credit card 18,248 19,008 (760) (4.0) % Service charges on deposit accounts 16,193 16,829 (636) (3.8) % Wealth management 12,186 12,717 (531) (4.2) % Mortgage banking 1,164 2,215 (1,051) (47.4) % Other noninterest income 9,829 7,292 2,537 34.8 % Total Noninterest Income $ 57,620 $ 58,259 $ (639) (1.1) % NM - not meaningful Noninterest income decreased $0.6 million to $57.6 million compared to $58.2 million in 2022.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Noninterest Expense Years Ended December 31, (dollars in thousands) 2022 2021 $ Change % Change Salaries and employee benefits $ 103,221 $ 100,214 $ 3,007 3.0 % Data processing and information technology 16,918 16,681 237 1.4 % Occupancy 14,812 14,544 268 1.8 % Furniture, equipment and software 11,606 10,684 922 8.6 % Professional services and legal 8,318 6,368 1,950 30.6 % Other taxes 6,620 6,644 (24) (0.4) % FDIC insurance 2,854 4,224 (1,370) (32.4) % Marketing 5,600 4,553 1,047 23.0 % Other 26,797 25,013 1,784 7.1 % Total Other Noninterest Expense $ 196,746 $ 188,925 $ 7,821 4.1 % Noninterest expense increased $7.8 million to $196.7 million compared to $188.9 million in 2021.
Noninterest Expense Years Ended December 31, (dollars in thousands) 2023 2022 $ Change % Change Salaries and employee benefits $ 111,462 $ 103,221 $ 8,241 8.0 % Data processing and information technology 17,437 16,918 519 3.1 % Occupancy 14,814 14,812 2 — % Furniture, equipment and software 12,912 11,606 1,306 11.3 % Professional services and legal 7,823 8,318 (495) (6.0) % Other taxes 6,813 6,620 193 2.9 % Marketing 6,488 5,600 888 15.9 % FDIC insurance 4,122 2,854 1,268 44.4 % Loan-related expense 5,391 3,337 2,054 61.6 % Other 23,072 23,460 (388) (1.7) % Total Noninterest Expense $ 210,334 $ 196,746 $ 13,588 6.9 % Noninterest expense increased $13.6 million to $210.3 million compared to $196.7 million in 2022.
Treasury securities $ 131,695 1.71 % $ 95,327 1.26 % $ 10,282 1.87 % Obligations of U.S. government corporations and agencies 41,811 2.32 % 70,348 2.29 % 82,904 2.28 % Collateralized mortgage obligations of U.S. government corporations and agencies 428,407 2.56 % 270,294 1.97 % 209,296 2.23 % Residential mortgage-backed securities of U.S. government corporations and agencies 41,587 1.86 % 56,793 1.57 % 67,778 1.26 % Commercial mortgage-backed securities of U.S. government corporations and agencies 327,313 2.28 % 341,300 2.09 % 273,681 2.41 % Corporate securities 500 7.67 % 500 3.22 % 2,025 3.90 % Obligations of states and political subdivisions (1) 30,471 3.35 % 75,089 3.28 % 124,427 3.49 % Marketable equity securities 994 3.32 % 1,142 2.93 % 3,300 2.90 % Total Securities $ 1,002,778 2.34 % $ 910,793 2.05 % $ 773,693 2.42 % (1) Weighted-average yields are calculated on a taxable-equivalent basis using the federal statutory tax rate of 21 percent for 2022, 2021 and 2020.
Treasury securities $ 133,786 1.71 % $ 131,695 1.71 % $ 95,327 1.26 % Obligations of U.S. government corporations and agencies 32,513 2.28 % 41,811 2.32 % 70,348 2.29 % Collateralized mortgage obligations of U.S. government corporations and agencies 460,939 3.04 % 428,407 2.56 % 270,294 1.97 % Residential mortgage-backed securities of U.S. government corporations and agencies 38,177 1.86 % 41,587 1.86 % 56,793 1.57 % Commercial mortgage-backed securities of U.S. government corporations and agencies 273,425 2.42 % 327,313 2.28 % 341,300 2.09 % Corporate obligations — — % 500 7.67 % 500 3.22 % Obligations of states and political subdivisions 30,468 3.34 % 30,471 3.35 % 75,089 3.28 % Available-for-Sale Debt Securities 969,308 1,001,784 909,651 Equity securities 1,083 3.06 % 994 3.32 % 1,142 2.93 % Total Securities Available for Sale $ 970,391 2.62 % $ 1,002,778 2.34 % $ 910,793 2.05 % We invest in various securities in order to maintain a source of liquidity, to satisfy various pledging requirements, to increase net interest income and as a tool of ALCO to reposition the balance sheet for interest rate risk purposes.
The following table summarizes our material contractual obligations as of December 31, 2022: Payments Due In (dollars in thousands) 2023 2024-2025 2026-2027 Later Years Total Certificates of deposit (1) 733,285 161,343 38,711 1,254 934,593 Short-term borrowings (1) 370,000 — — — 370,000 Long-term borrowings (1) 464 13,461 180 636 14,741 Junior subordinated debt securities (1) — — — 54,453 54,453 Operating and finance leases 5,053 9,984 9,587 60,837 85,461 Purchase obligations 32,555 62,656 53,190 — 148,401 (1) Excludes interest An important component of our ability to effectively respond to potential liquidity stress events is maintaining a cushion of highly liquid assets.
The following table summarizes our material contractual obligations as of December 31, 2023: Payments Due In (dollars in thousands) 2024 2025-2026 2027-2028 Later Years Total Certificates of deposit (1) 1,320,588 239,190 19,099 2,775 1,581,652 Short-term borrowings (1) 415,000 — — — 415,000 Long-term borrowings (1) 38,381 167 187 542 39,277 Junior subordinated debt securities (1) — — — 49,358 49,358 Operating and finance leases 4,995 9,881 9,302 59,550 83,728 Funding commitments on Low Income Housing Partnerships 7,262 4,727 — — 11,989 Total $ 1,786,226 $ 253,965 $ 28,588 $ 112,225 $ 2,181,004 (1) Excludes interest An important component of our ability to effectively respond to potential liquidity stress events is maintaining a cushion of highly liquid assets.