In addition to the results presented in accordance with GAAP below, we have provided NOI and FFO as supplemental performance measures. Refer to Non-GAAP Financial Measures in this Item 7 for additional information. OVERVIEW We are a fully integrated REIT.
In addition to the results presented in accordance with GAAP below, we have provided NOI and FFO information as supplemental performance measures. Refer to Non-GAAP Financial Measures in this Item 7 for additional information. OVERVIEW We are a fully integrated REIT.
NOI is derived from operating revenues minus property operating expenses and real estate taxes. NOI is a non-GAAP financial measure that we believe is helpful to investors as a supplemental measure of operating performance because it is an indicator of the return on property investment and provides a method of comparing property performance over time.
NOI NOI is derived from operating revenues minus property operating expenses and real estate taxes. NOI is a non-GAAP financial measure that we believe is helpful to investors as a supplemental measure of operating performance because it is an indicator of the return on property investment and provides a method of comparing property performance over time.
FFO is defined by the National Association of Real Estate Investment Trusts ("NAREIT") as GAAP net income (loss), excluding gains (or losses) from sales of depreciable operating property, plus real estate related depreciation and amortization, real estate related impairments, and after adjustments for unconsolidated partnerships and joint ventures.
FFO FFO is defined by the National Association of Real Estate Investment Trusts ("NAREIT") as GAAP net income (loss), excluding gains (or losses) from sales of depreciable operating property, plus real estate related depreciation and amortization, real estate related impairments, and after adjustments for unconsolidated partnerships and joint ventures.
By excluding gains and losses related to sales of previously depreciated operating real estate assets, impairment and excluding real estate asset depreciation and amortization (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO provides a performance measure that, when compared period-over-period, reflects the impact to operations from trends in occupancy rates, rental rates, and operating costs, providing perspective not readily apparent from GAAP net income (loss).
By excluding gains and losses related to sales of previously depreciated operating real estate assets, real estate related impairment and real estate asset depreciation and amortization (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO provides a performance measure that, when compared period-over-period, reflects the impact to operations from trends in occupancy rates, rental rates, and operating costs, providing perspective not readily apparent from GAAP net income (loss).
(2) Occupancy percentages include annual RV sites and exclude transient RV sites. (3) Occupancy percentages include MH and annual RV sites, and exclude transient RV sites. (4) Adjusted occupancy percentages include MH and exclude recently completed but vacant expansion sites. (5) Adjusted occupancy percentages include annual RV sites, and exclude transient RV sites and recently completed but vacant expansion sites.
(2) Occupancy percentages include annual RV sites and exclude transient RV sites. (3) Occupancy percentages include MH and annual RV sites, and exclude transient RV sites. (4) Adjusted occupancy percentages include MH sites and exclude recently completed but vacant MH expansion sites. (5) Adjusted occupancy percentages include annual RV sites, and exclude transient RV sites.
Real Property Operations - Same Community Portfolio A key management tool used when evaluating performance and growth of our properties is a comparison of the Same Community portfolio. Same Community refers to properties that we have owned for at least the preceding year, exclusive of properties recently completed or under construction, and other properties as determined by management.
Real Property Operations - Same Property Portfolio A key management tool used when evaluating performance and growth of our properties is a comparison of the Same Property portfolio. Same Property refers to properties that we have owned for at least the preceding year, exclusive of properties recently completed or under construction, and other properties as determined by management.
We have been in the business of acquiring, operating, developing and expanding MH communities and RV resorts since 1975 and marinas since 2020. We lease individual sites with utilities access for placement of manufactured homes, RVs or boats to our customers.
We have been in the business of acquiring, operating, developing and expanding MH and RV communities since 1975 and marinas since 2020. We lease individual sites with utilities access for placement of manufactured homes, RVs or boats to our customers.
(2) Our obligations related to interest expense are calculated based on the current debt levels, rates and maturities as of December 31, 2021 (including finance leases), and actual payments required in future periods may be different than the amounts included above. Perpetual securities include one year of interest expense for payment due after five years.
(2) Our obligations related to interest expense are calculated based on the current debt levels, rates and maturities as of December 31, 2022 (including finance leases), and actual payments required in future periods may be different than the amounts included above. Perpetual securities include one year of interest expense for payment due after five years.
Under Rule 3-10 of Regulation S-X, as amended, subsidiary issuers of obligations guaranteed by the parent are not required to provide separate financial statements, provided that the subsidiary obligor is consolidated into the parent company's consolidated financial statements, the parent guarantee is "full and unconditional" and, subject to certain exceptions, the alternative disclosure required by Rule 13-01 is provided, which includes narrative disclosure and summarized financial information.
Under Rule 3-10 of Regulation S-X, as amended, subsidiary issuers of obligations guaranteed by its parent company are not required to provide separate financial statements, provided that the subsidiary obligor is consolidated into the parent company's consolidated financial statements, the parent guarantee is "full and unconditional" and, subject to certain exceptions, the alternative disclosure required by Rule 13-01 is provided, which includes narrative disclosure and summarized financial information.
Property Operations Occupancy in our MH and annual RV properties, as well as our ability to increase rental rates, directly affect revenues. Our revenue streams are predominantly derived from customers renting our sites on a long-term basis. Our Same Community properties continue to achieve revenue and occupancy increases which drive continued NOI growth.
Property Operations Occupancy in our MH and annual RV properties, as well as our ability to increase rental rates, directly affect revenues. Our revenue streams are predominantly derived from customers renting our sites on a long-term basis. Our Same Property communities continue to achieve revenue and occupancy increases which drive continued NOI growth.
LIQUIDITY AND CAPITAL RESOURCES Short-term Liquidity Our principal short-term liquidity demands have historically been, and are expected to continue to be, distributions to our stockholders and the unit holders of the Operating Partnership, property acquisitions, development and expansion of properties, capital improvement of properties, the purchase of new and pre-owned homes, and debt repayment.
LIQUIDITY AND CAPITAL RESOURCES Short-term Liquidity Our principal short-term liquidity demands historically have been, and are expected to continue to be, distributions to our shareholders and the unit holders of the Operating Partnership, property acquisitions, development and expansion of our properties, capital improvement of our properties, the purchase of new and pre-owned homes, and debt repayment.
The Same Community data may change from time-to-time depending on acquisitions, dispositions, management discretion, significant transactions or unique situations. In order to evaluate the growth of the Same Community portfolio, management has classified certain items differently than our GAAP statements.
The Same Property data may change from time-to-time depending on acquisitions, dispositions, management discretion, significant transactions or unique situations. In order to evaluate the growth of the Same Property portfolio, management has classified certain items differently than our GAAP statements.
We have expanded our market share in multiple states through recent acquisitions and increased our property holdings in high growth areas of the U.S. including retirement and vacation destinations. We have also experienced strong revenue growth through recent acquisitions of RV resorts.
We have expanded our market share in multiple states through recent acquisitions and increased our property holdings in high-growth areas of the U.S. including retirement and vacation destinations. We have also experienced strong revenue growth through recent acquisitions of RV communities.
FFO is calculated in accordance with our interpretation of standards established by NAREIT, which may not be comparable to FFO reported by other REITs that interpret the NAREIT definition differently. 59 SUN COMMUNITIES, INC.
FFO is calculated in accordance with our interpretation of standards established by Nareit, which may not be comparable to FFO reported by other REITs that interpret the Nareit definition differently. 55 SUN COMMUNITIES, INC.
Home Sales Summary We purchase new homes and acquire pre-owned and repossessed manufactured homes, generally located within our communities, from lenders, dealers, and former residents to lease or sell to current and prospective residents.
Home Sales Summary (excluding UK home sales) We purchase new homes and acquire pre-owned and repossessed manufactured homes, generally located within our communities, from lenders, dealers and former residents to lease or sell to current and prospective residents.
On March 2, 2021, we priced a $1.1 billion underwritten public offering of an aggregate of 8,050,000 shares at a public offering price of $140.00 per share, before underwriting discounts and commissions. The offering consisted of 4,000,000 shares offered directly by us and 4,050,000 shares offered under a forward equity sales agreement.
In March 2021, we priced a $1.1 billion underwritten public offering of an aggregate of 8,050,000 shares at a public offering price of $140.00 per share, before underwriting discounts and commissions. The offering consisted of 4,000,000 shares offered directly by us and 4,050,000 shares offered under a forward equity sales agreement.
At the Market Offering Sales Agreements On December 17, 2021, we entered into an At the Market Offering Sales Agreement with certain sales agents and forward sellers pursuant to which we may sell, from time to time, up to an aggregate gross sales price of $1.25 billion of our common stock (the "December 2021 Sales Agreement"), through the sales agents, acting as our sales agents or, if applicable, as forward sellers, or directly to the sales agents as principals for their own accounts.
At the Market Offering Sales Agreement In December 2021, we entered into an At the Market Offering Sales Agreement (the "Sales Agreement"), with certain sales agents and forward sellers pursuant to which we may sell, from time to time, up to an aggregate gross sales price of $1.25 billion of our common stock through the sales agents, acting as our sales agents or, if applicable, as forward sellers, or directly to the sales agents as principals for their own accounts.
Our ability to finance our long-term liquidity requirements in such a manner will be affected by numerous economic factors affecting the MH, RV and marina industries at the time, including the effects of the COVID-19 pandemic, the availability and cost of mortgage debt, our financial condition, the operating history of the properties, the state of the debt and equity markets, and the general national, regional and local economic conditions.
Our ability to finance our long-term liquidity requirements in such a manner will be affected by numerous economic factors affecting the MH, RV and marina industries at the time, including the availability and cost of mortgage debt, our financial condition, the operating history of the properties, the state of the debt and equity markets, and the general national, regional and local economic conditions.
The age demographic of RV resorts is attractive, as the population of retirement age adults in the U.S. is growing. RV resorts have become a trending vacation opportunity not only for the retiree population, but as an affordable vacation alternative for families and millennials. 56 SUN COMMUNITIES, INC.
The age demographic of RV communities is attractive, as the population of retirement age adults in the U.S. is growing. RV communities have become a trending vacation opportunity not only for the retiree population, but as an affordable vacation alternative for families and millennials. 51 SUN COMMUNITIES, INC.
Further, FFO is not intended as a measure of a REIT's ability to meet debt principal repayments and other cash requirements, nor as a measure of working capital.
Furthermore, FFO is not intended as a measure of a REIT's ability to meet debt principal repayments and other cash requirements, nor as a measure of working capital.
We intend to meet our short-term liquidity requirements through available cash balances, cash flows generated from operations, draws on our line of credit, and the use of debt and equity offerings under our shelf registration statement.
We intend to meet our short-term liquidity requirements through available cash balances, cash flows generated from operations, draws on our Senior Credit Facility, and the use of debt and equity offerings under our shelf registration statement.
Years ended December 31, 2021 and 2020 The Same Community data includes all properties that we have owned and operated continuously since January 1, 2020, exclusive of ground-up development and redevelopment properties recently completed or under construction, and other properties as determined by management.
For the years ended December 31, 2021 and 2020: • The Same Property data includes all properties that we owned and operated continuously since January 1, 2020, exclusive of ground-up development and redevelopment properties recently completed or under construction, and other properties as determined by management.
Interest expense - for the year ended December 31, 2021, increased primarily due to the higher carrying balance of debt as compared to the same period in 2020. Refer to Note 8, "Debt and Line of Credit," of our accompanying Consolidated Financial Statements for additional information.
Interest expense - for the year ended December 31, 2022, increased due to the higher carrying balance of debt and increased interest rates as compared to the same period in 2021. Refer to Note 8, "Debt and Line of Credit," in our accompanying Consolidated Financial Statements for additional information.
We believe that the accounting estimates employed are appropriate and resulting balances are reasonable; however, due to inherent uncertainties in making estimates, actual results could differ from the original estimates, requiring adjustments to these balances in future periods. Our significant accounting estimates include acquisitions (of investment properties) and impairment (of long live assets or properties, right-of-use assets and goodwill).
We believe that the accounting estimates employed are appropriate and resulting balances are reasonable; however, due to inherent uncertainties in making estimates, actual results could differ from the original estimates, requiring adjustments to these balances in future periods. Our significant accounting estimates include acquisitions of investment properties and impairments of long-lived assets or properties, and right-of-use assets.
(7) Monthly base rent pertains to annual RV sites and excludes transient RV sites. (8) Canadian currency figures included within the year ended December 31, 2020 and 2019 have been translated at 2021 and 2020 average exchange rates, respectively.
(8) Monthly base rent pertains to annual RV sites and excludes transient RV sites. (9) Canadian currency figures included within the year ended December 31, 2021 and 2020 have been translated at 2022 and 2021 average exchange rates, respectively.
(3) Adjustment related to estimated loss of earnings in excess of the applicable business interruption deductible in relation to our three Florida Keys communities that were impaired by Hurricane Irma which had not yet been received from our insurer.
(3) Adjustment related to estimated loss of earnings in excess of the applicable business interruption deductible in relation to our three Fort Myers Florida RV communities that were impaired by Hurricane Ian and our three Florida Keys communities that were impaired by Hurricane Irma, which had not yet been received from our insurer.
(2) Occupancy percent excludes recently completed but vacant expansion sites. (3) Same Community is based on the as reported year end Same Community count for each respective year. 54 SUN COMMUNITIES, INC.
(2) Occupancy percent excludes recently completed but vacant expansion sites. (3) Same Property is based on the as reported year end Same Property count for each respective year. 50 SUN COMMUNITIES, INC.
Other lot modification expenditures include land improvements added to annual RV sites to aid in the conversion of transient RV guests to annual contracts. Growth projects - consist of revenue generating or expense reducing activities at MH communities, RV resorts and marinas.
Other lot modification expenditures include land improvements added to annual RV sites to aid in the conversion of transient RV guests to annual contracts. Growth projects - growth projects consist of revenue generating or expense reducing activities at MH, RV and marina properties.
The total outstanding balance on senior unsecured notes was $1.2 billion at December 31, 2021. The obligations of the Operating Partnership to pay principal, premiums, if any, and interest on the 2031 and 2028 Notes are guaranteed on a senior basis by Sun Communities, Inc.
The total outstanding principal balance of senior unsecured notes was $1.8 billion at December 31, 2022. The obligations of the Operating Partnership to pay principal, premiums, if any, and interest on the 2028 Notes, the 2031 Notes, the 2032 Notes, and the 2033 Notes are guaranteed on a senior basis by Sun Communities, Inc.
As of December 31, 2021, the aggregate carrying amount of debt, including both our and our partner's share, incurred by GTSC was $243.1 million (of which our proportionate share is $97.2 million).
As of December 31, 2022 and 2021, the aggregate carrying amount of debt, including both our and our partner's share, incurred by GTSC was $275.0 million (of which our proportionate share is $110.0 million), and $243.1 million (of which our proportionate share is $97.2 million), respectively.
We take a disciplined approach to selecting the optimal mix of financing sources to meet our liquidity demands and minimize our overall cost of capital. In June 2021, we received investment grade ratings of BBB and Baa3 with a stable outlook from S&P Global and Moody's, respectively.
We take a disciplined approach to selecting the optimal mix of financing sources to meet our liquidity demands and minimize our overall cost of capital. In June 2021, we received investment grade ratings of BBB and Baa3 from S&P Global and Moody's, respectively, both with stable outlooks. Our ratings remain unchanged from original receipt.
Impact of New Accounting Standards Refer to Note 18, "Recent Accounting Pronouncements," in our accompanying Consolidated Financial Statements for information regarding new accounting pronouncements. 80 SUN COMMUNITIES, INC.
Impact of New Accounting Standards Refer to Note 19, "Recent Accounting Pronouncements," in our accompanying Consolidated Financial Statements for information regarding new accounting pronouncements. 79 SUN COMMUNITIES, INC.
Rental Program - investment in the acquisition of homes intended for the Rental Program and the purchase of vacation rental homes at our RV resorts. Expenditures for these investments depend upon the condition of the markets for repossessions and new home sales, rental homes and vacation rental homes.
Rental program - consists of investment in the acquisition of homes intended for the Rental Program and the purchase of vacation rental homes at our RV communities. Expenditures for these investments depend upon the condition of the markets for repossessions and new home sales, rental homes and vacation rental homes. 72 SUN COMMUNITIES, INC.
Capital Expenditures Our capital expenditures include expansion sites and development construction costs, recurring capital expenditures, lot modifications, growth projects, acquisition-related capital expenditures, rental home purchases and rebranding cost. 72 SUN COMMUNITIES, INC.
Capital Expenditures Our capital expenditures include expansion sites and development construction costs, recurring capital expenditures, lot modifications, growth projects, acquisition-related capital expenditures, rental home purchases and rebranding costs.
(2) Occupancy percentages include MH and annual RV sites, and exclude transient RV sites. (3) Adjusted occupancy percentages include MH and exclude recently completed but vacant expansion sites. (4) Adjusted occupancy percentages include annual RV sites, and exclude transient RV sites and recently completed but vacant expansion sites.
(6) Adjusted occupancy percentages include MH and annual RV sites, and exclude transient RV sites and recently completed but vacant expansion sites.
As of December 31, 2021, the aggregate carrying amount of debt, including both our and our partners' share, incurred by Sungenia JV was $6.3 million (of which our proportionate share is $3.1 million).
As of December 31, 2022 and 2021, the aggregate carrying amount of the debt, including both our and our partners' share, incurred by Sungenia JV was $7.9 million (of which our proportionate share is approximately $4.0 million), and $6.3 million (of which our proportionate share is $3.1 million), respectively.
Years ended December 31, 2020 and 2019 The Same Community data includes all properties which we have owned and operated continuously since January 1, 2019, exclusive of ground-up development and redevelopment properties recently completed or under construction, and other properties as determined by management.
For the years ended December 31, 2022 and 2021: • The Same Property data includes all properties that we have owned and operated continuously since January 1, 2021 exclusive of ground-up development and redevelopment properties recently completed or under construction, and other properties as determined by management.
For the years ended December 31, 2021 and 2020, Canadian currency figures included within the year ended December 31, 2020 have been translated at 2021 average exchange rates. For the years ended December 31, 2020 and 2019, Canadian currency figures included within the year ended December 31, 2019 have been translated at 2020 average exchange rates.
For the years ended December 31, 2022 and 2021, Canadian currency figures included within the year ended December 31, 2021 have been translated at 2022 average exchange rates. For the years ended December 31, 2021 and 2020, Canadian currency figures included within the year ended December 31, 2020 have been translated at 2021 average exchange rates. 59 SUN COMMUNITIES, INC.
Refer to "Risk Factors" in Part I, Item 1A in this Annual Report on Form 10-K. Investing Activities - Net cash used for investing activities was $2.3 billion for the year ended December 31, 2021, compared to $2.5 billion for year ended December 31, 2020.
Refer to "Risk Factors" in Part I, Item 1A in this Annual Report on Form 10-K. Investing activities - Net cash used for investing activities increased by $0.8 billion, to $3.1 billion for the year ended December 31, 2022, compared to $2.3 billion for the year ended December 31, 2021.
As of December 31, 2021, our net debt to enterprise value was approximately 18.0 percent (assuming conversion of all common OP units, Series A-1 preferred OP units, Series A-3 preferred OP units, Series C preferred OP units, Series D preferred OP units, Series E preferred OP units, Series F preferred OP units, Series G preferred OP units, Series H preferred OP units, Series I preferred OP units and Series J preferred OP units to shares of common stock).
As of December 31, 2022, our net debt to enterprise value was 27.9% (assuming conversion of all common OP units, Series A-1 preferred OP units, Series A-3 preferred OP units, Series C preferred OP units, Series D preferred OP units, Series E preferred OP units, Series F preferred OP units, Series G preferred OP units, Series H preferred OP units and Series J preferred OP units to shares of common stock).
Lot modification capital expenditures - are incurred to modify the foundational structures required to set a new home after a previous home has been removed. These expenditures are necessary to create a revenue stream from a new site renter and often improve the quality of the community.
The minimum capitalized amount is five hundred dollars. Non-Recurring Capital Expenditures Lot modifications - lot modification capital expenditures are incurred to modify the foundational structures required to set a new home after a previous home has been removed. These expenditures are necessary to create a revenue stream from a new site renter and often improve the quality of the community.
The following table presents the seasonality of real property-transient revenue for the years ended December 31, 2021, 2020 and 2019: Real property - transient revenue (in thousands) For the Three Months Ended Year March 31 June 30 September 30 December 31 Total 2021 $ 266,641 11.9 % 27.3 % 44.9 % 15.9 % 100.0 % 2020 $ 134,691 18.8 % 15.6 % 44.9 % 20.7 % 100.0 % 2019 $ 121,504 20.1 % 23.2 % 40.3 % 16.4 % 100.0 % In the marina market, demand for wet slip storage increases during the summer months as customers contract for the summer boating season, which also drives non-storage revenue streams such as service, fuel and on-premise restaurants or convenience stores.
The following table presents the seasonality of real property-transient revenue for the years ended December 31, 2022, 2021 and 2020: Real property - transient revenue (in millions) For the Three Months Ended Year March 31 June 30 September 30 December 31 Total 2022 $ 335.0 12.7 % 27.8 % 45.8 % 13.7 % 100.0 % 2021 $ 266.6 11.9 % 27.3 % 44.9 % 15.9 % 100.0 % 2020 $ 134.7 18.8 % 15.6 % 44.9 % 20.7 % 100.0 % In the marina market, demand for wet slip storage increases during the summer months as customers contract for the summer boating season, which also drives non-storage revenue streams such as service, fuel and on-premises restaurants or convenience stores.
The Rental Program NOI is separately reviewed to assess the overall growth and performance of the Rental Program and its financial impact on our operations. For the year ended December 31, 2021, Rental Program NOI increased $1.4 million, or 1.2 percent as compared to the same period in 2020.
The Rental Program NOI is separately reviewed to assess the overall growth and performance of the Rental Program and its financial impact on our operations. For the year ended December 31, 2022, Rental Program NOI decreased $14.7 million, or 12.4% as compared to the same period in 2021.
Our net cash flows provided by operating activities from continuing operations may be adversely impacted by, among other things: (a) the market and economic conditions in our current markets generally, and specifically in metropolitan areas of our current markets; (b) lower occupancy and rental rates of our properties; (c) increased operating costs, such as wage and benefit costs, insurance premiums, real estate taxes and utilities, that cannot be passed on to our tenants; (d) decreased sales of manufactured homes; (e) current volatility in economic conditions and the financial markets; and (f) the effects of the COVID-19 pandemic.
Our net cash flows provided by operating activities from continuing operations may be adversely impacted by, among other things: • the market and economic conditions in our current markets generally, and specifically in the metropolitan areas of our current markets; • lower occupancy and rental rates of our properties; • substantial increases in insurance premium; • increases in other operating costs, such as wage and benefit costs, real estate taxes and utilities; • decreased sales of manufactured homes; • current volatility in economic conditions and the financial markets; and • the effects of the COVID-19 pandemic.
We are also engaged in the marketing, selling and leasing of new and pre-owned homes to current and future residents in our MH communities. The Rental Program operations within our MH communities support and enhance our occupancy levels, property performance and cash flows. COVID-19 IMPACT The impact of COVID-19 in 2021 was minimal compared to 2020.
We are also engaged in the marketing, selling and leasing of new and pre-owned homes to current and future residents in our MH communities. The Rental Program operations within our MH communities support and enhance our occupancy levels, property performance and cash flows. 49 SUN COMMUNITIES, INC.
The debt bears interest at a variable rate based on a Commercial Paper or adjusted Secured Overnight Financing Rate plus 1.65 percent per annum and matures on December 15, 2025.
The debt bears interest at a variable rate based on a Commercial Paper or adjusted Secured Overnight Financing Rate plus a margin ranging from 1.65% to 2.5% per annum and matures on December 15, 2026.
Our issuance of letters of credit does not increase our borrowings outstanding under the Senior Credit Facility, but does reduce the borrowing amount available. At December 31, 2021 and 2020, we had approximately $2.2 million and $2.4 million (including none and $0.3 million associated with the Safe Harbor Facility) of outstanding letters of credit, respectively.
Our issuance of letters of credit does not increase our borrowings outstanding under the Senior Credit Facility, but does reduce the borrowing amount available. We had $2.3 million and $2.2 million of outstanding letters of credit at December 31, 2022 and 2021, respectively.
Capital Requirements Our capital requirements as of December 31, 2021 include both short and long term obligations: Our primary long-term liquidity needs are principal payments on outstanding indebtedness as summarized in the table below: Payments Due By Period (in thousands) Outstanding Indebtedness (1) Total Due Short-term Obligation ≤1 Year Long-term Obligation After 1 Year Refer to Principal payments on long-term debt $ 5,698,458 $ 141,959 $ 5,556,499 Note 8.
Capital Requirements Our capital requirements as of December 31, 2022 include both short and long term obligations: Our primary long-term liquidity needs are principal payments on outstanding indebtedness as summarized in the table below: Payments Due By Period (in millions) Outstanding Indebtedness (1) Total Due Short-term Obligation ≤1 Year Long-term Obligation After 1 Year Refer to Principal payments on long-term debt $ 7,235.1 $ 183.4 $ 7,051.7 Note 8.
The most restrictive financial covenants for the Senior Credit Facility are as follows: Covenant Requirement As of December 31, 2021 Maximum leverage ratio 28.4% Minimum fixed charge coverage ratio >1.40 4.57 Maximum dividend payout ratio 49.3% Maximum secured leverage ratio 15.3% In addition, we are required to maintain the following covenants with respect to the senior unsecured notes payable: Covenant Requirement As of December 31, 2021 Total debt to total assets ≤ 60.0% 38.6% Secured debt to total assets ≤ 40.0% 22.9% Consolidated income available for debt service to debt service ≥ 1.50 5.81 Unencumbered total asset value to total unsecured debt ≥ 150.0% 431.7% As of December 31, 2021, we were in compliance with the above covenants and do not anticipate that we will be unable to comply with these covenants in the near term. 77 SUN COMMUNITIES, INC.
The most restrictive financial covenants for the Senior Credit Facility are as follows: Covenant Requirement As of December 31, 2022 Maximum leverage ratio 33.8% Minimum fixed charge coverage ratio >1.40 3.82 Maximum secured leverage ratio 12.6% In addition, we are required to maintain the following covenants with respect to the senior unsecured notes payable: Covenant Requirement As of December 31, 2022 Total debt to total assets ≤60.0% 40.3% Secured debt to total assets ≤40.0% 18.0% Consolidated income available for debt service to debt service ≥1.50 5.30 Unencumbered total asset value to total unsecured debt ≥150.0% 344.0% As of December 31, 2022, we were in compliance with the above covenants and do not anticipate that we will be unable to meet these covenants in the near term.
Public Equity Offerings Offerings On November 15 and 16, 2021, we entered into two forward sale agreements relating to an underwritten registered public offering of 4,025,000 shares of our common stock at a public offering price of $185.00 per share. The offering closed on November 18, 2021.
Equity and Debt Activity Public Equity Offerings In November 2021, we entered into the November 2021 Forward Sale Agreements in connection with an underwritten registered public offering of 4,025,000 shares of our common stock at a public offering price of $185.00 per share.
General and administrative expense - for the year ended December 31, 2021, increased primarily due to a full year of activity from Safe Harbor, and an increase in wages and incentives driven by growth in strategic initiatives and acquisition activity, as compared to 2020.
General and administrative expense - for the year ended December 31, 2022, increased primarily due to the acquisition of Park Holidays, and an increase in wages and incentives driven by growth in strategic initiatives as compared to the same period in 2021.
Sungenia JV - During May 2020, Sungenia JV, entered into a debt facility agreement with a maximum loan amount of $27.0 million Australian dollars, or $19.6 million converted at the December 31, 2021 exchange rate.
Sungenia JV - During May 2020, Sungenia JV, entered into a debt facility agreement with a maximum loan amount of $27.0 million Australian dollars, or $18.4 million converted at the December 31, 2022 exchange rate. During July 2022, the maximum amount was increased to $50.0 million Australian dollars, or $34.1 million converted at the December 31, 2022 exchange rate.
The reclassification difference between our GAAP statements and our Same Community portfolio is the reclassification of utility revenues from real property revenue to operating expenses. A significant portion of our utility charges are re-billed to our residents.
The reclassification difference between our GAAP statements and our Same Property portfolio is the reclassification of utility revenues from real property revenue to operating expenses. A significant portion of our utility charges are re-billed to our residents. Additionally, for the MH and RV, the amounts in the tables below reflect constant currency for comparative purposes.
Interest Rate Hedging During and subsequent to the year ended December 31, 2021, we entered into four treasury lock contracts with an aggregate notional value of $600.0 million to hedge interest rate risk associated with future issuances of fixed-rate long-term debt.
During the year ended December 31, 2022, we entered into two treasury rate lock contracts and one forward swap contract with an aggregate notional value of $250.0 million to hedge interest rate risk associated with the future issuance of long-term debt.
We believe that Core FFO provides enhanced comparability for investor evaluations of period-over-period results. We believe that GAAP net income (loss) is the most directly comparable measure to FFO. The principal limitation of FFO is that it does not replace GAAP net income (loss) as a performance measure or GAAP cash flow from operations as a liquidity measure.
We believe that GAAP net income (loss) is the most directly comparable measure to FFO. The principal limitation of FFO is that it does not replace GAAP net income (loss) as a financial performance measure or GAAP cash flow from operating activities as a measure of our liquidity.
The RV segment's $52.0 million, or 28.9 percent, increase in NOI is primarily due to an increase in Real property - transient revenue of $50.9 million, or 35.8 percent, due to increased transient and vacation rental stays at our resorts.
Real property (excluding transient and other) revenue increased due to a 3.4% increase in monthly base rent per MH site and a 1.4% increase in occupancy. • The RV segment's increase in NOI of $52.0 million, or 28.9%, when compared to the same period in 2020 is primarily due to an increase in Real property - transient revenue of $50.9 million, or 35.8%, due to increased transient and vacation rental stays at our resorts.
(4) Other adjustments, net include the change in estimated contingent consideration payments, long term lease termination expense and deferred tax (benefit) / expense for the years ended December 31, 2021, 2020 and 2019, RV rebranding non-recurring cost for the year ended December 31, 2021, and deferred compensation amortization upon retirement for the year ended December 31, 2020. 71 SUN COMMUNITIES, INC.
(4) Other adjustments, net include (i) deferred tax (benefit) / expense and long-term lease termination (benefit) / expense for the years ended December 31, 2022, 2021 and 2020 (ii) accelerated deferred compensation amortization, gain from litigation settlement and gain on sale of investment in nonconsolidated affiliate for the year ended December 31, 2022, (iii) RV rebranding non-recurring cost for the years ended December 31, 2022 and 2021, and (iv) change in estimated contingent consideration for the years ended December 31, 2021 and 2020. 69 SUN COMMUNITIES, INC.
As of December 31, 2020, we had $652.0 million and $500.0 million of borrowings under the revolving loan and term loan under the Safe Harbor Facility, respectively. These balances are recorded in the Unsecured debt line item on the Consolidated Balance Sheets. The Senior Credit Facility provides us with the ability to issue letters of credit.
We had $1.0 billion of revolving borrowings on our prior Senior Credit Facility as of December 31, 2021. These balances are recorded in Unsecured debt on the Consolidated Balance Sheets. The Senior Credit Facility provides us with the ability to issue letters of credit.
Depreciation and amortization - for the year ended December 31, 2021, increased as a result of acquisition, expansion and development activity driving growth in our portfolio of MH communities, RV resorts and marinas as compared to 2020. Refer to Note 3, "Real Estate Acquisitions and Dispositions," of our accompanying Consolidated Financial Statements for additional information.
Depreciation and amortization - for the year ended December 31, 2022, increased as a result of property acquisitions during 2021 and 2022. Refer to Note 3, "Real Estate Acquisitions and Dispositions," in our accompanying Consolidated Financial Statements for additional information. 67 SUN COMMUNITIES, INC.
Operating Activities - Net cash provided by operating activities increased $210.3 million to $753.6 million for the year ended December 31, 2021, compared to $543.3 million for the year ended December 31, 2020.
Operating activities - Net cash provided by operating activities decreased by $18.7 million, to $734.9 million for the year ended December 31, 2022, compared to $753.6 million for the year ended December 31, 2021.
The following table identifies our marina markets by total wet slips and dry storage spaces: December 31, 2021 December 31, 2020 Major Market Number of Properties Wet Slips Dry Storage Spaces Total Wet Slips / Dry Storage Spaces % Wet Slips / Dry Storage Spaces Number of Properties Wet Slips Dry Storage Spaces Total Wet Slips / Dry Storage Spaces % Wet Slips / Dry Storage Spaces Florida 20 2,701 2,532 5,233 11.6 % 14 2,038 1,947 3,985 10.3 % California 9 3,884 56 3,940 8.7 % 5 2,297 — 2,297 5.9 % Rhode Island 12 3,308 177 3,485 7.7 % 11 3,292 10 3,302 8.6 % Connecticut 11 3,299 — 3,299 7.3 % 11 3,299 — 3,299 8.6 % Michigan 6 2,637 555 3,192 7.1 % 5 2,268 451 2,719 7.0 % Georgia 4 2,587 246 2,833 6.3 % 4 2,587 246 2,833 7.3 % New York 8 2,783 — 2,783 6.2 % 8 2,783 — 2,783 7.2 % Maryland 9 2,156 489 2,645 5.9 % 8 2,022 387 2,409 6.2 % Massachusetts 9 2,045 501 2,546 5.6 % 7 1,988 248 2,236 5.8 % Kentucky 5 2,365 40 2,405 5.3 % 5 2,365 40 2,405 6.2 % North Carolina 5 1,081 1,301 2,382 5.3 % 5 1,081 1,301 2,382 6.1 % Texas 3 1,841 283 2,124 4.6 % 3 1,841 283 2,124 5.5 % South Carolina 8 1,261 613 1,874 4.1 % 7 1,249 373 1,622 4.2 % Puerto Rico 1 987 625 1,612 3.6 % — — — — — % Ohio 2 888 139 1,027 2.3 % 2 888 139 1,027 2.7 % Alabama 1 81 648 729 1.6 % 1 81 648 729 1.9 % Mississippi 1 453 134 587 1.3 % 1 453 134 587 1.5 % Arkansas 1 582 — 582 1.3 % 1 582 — 582 1.5 % New Jersey 2 488 30 518 1.1 % 2 488 30 518 1.3 % Tennessee 2 384 — 384 0.9 % 2 384 — 384 1.0 % New Hampshire 1 231 — 231 0.5 % — — — — — % Virginia 1 228 — 228 0.5 % — — — — — % Vermont 1 102 72 174 0.4 % 1 102 72 174 0.4 % Oklahoma 1 172 — 172 0.4 % 1 172 — 172 0.4 % Maine 2 170 — 170 0.4 % 2 170 — 170 0.4 % 125 36,714 8,441 45,155 106 32,430 6,309 38,739 58 SUN COMMUNITIES, INC.
The following table identifies our marina markets by total wet slips and dry storage spaces: December 31, 2022 December 31, 2021 Major Market Number of Properties Wet Slips Dry Storage Spaces Total Wet Slips / Dry Storage Spaces % Wet Slips / Dry Storage Spaces Number of Properties Wet Slips Dry Storage Spaces Total Wet Slips / Dry Storage Spaces % Wet Slips / Dry Storage Spaces Florida 21 2,551 2,503 5,054 10.6 % 20 2,701 2,532 5,233 11.6 % California 11 5,360 345 5,705 11.9 % 9 3,884 56 3,940 8.7 % Rhode Island 12 3,291 130 3,421 7.2 % 12 3,308 177 3,485 7.7 % Connecticut 11 3,325 — 3,325 7.0 % 11 3,299 — 3,299 7.3 % Michigan 7 3,120 673 3,793 7.9 % 6 2,637 555 3,192 7.1 % Georgia 4 2,593 246 2,839 5.9 % 4 2,587 246 2,833 6.3 % New York 9 3,018 — 3,018 6.3 % 8 2,783 — 2,783 6.2 % Maryland 9 2,071 561 2,632 5.5 % 9 2,156 489 2,645 5.9 % Massachusetts 9 2,070 450 2,520 5.3 % 9 2,045 501 2,546 5.6 % Kentucky 5 2,332 40 2,372 5.0 % 5 2,365 40 2,405 5.3 % North Carolina 7 1,169 1,492 2,661 5.6 % 5 1,081 1,301 2,382 5.3 % Texas 3 1,841 223 2,064 4.3 % 3 1,841 283 2,124 4.6 % South Carolina 8 1,206 610 1,816 3.8 % 8 1,261 613 1,874 4.1 % Puerto Rico 1 981 625 1,606 3.4 % 1 987 625 1,612 3.6 % Ohio 2 888 155 1,043 2.2 % 2 888 139 1,027 2.3 % Alabama 1 81 642 723 1.5 % 1 81 648 729 1.6 % Mississippi 1 451 135 586 1.2 % 1 453 134 587 1.3 % Arkansas 1 582 — 582 1.2 % 1 582 — 582 1.3 % New Jersey 2 376 35 411 0.9 % 2 488 30 518 1.1 % Tennessee 2 385 — 385 0.8 % 2 384 — 384 0.9 % New Hampshire 1 221 — 221 0.5 % 1 231 — 231 0.5 % Virginia 2 424 — 424 0.9 % 1 228 — 228 0.5 % Vermont 1 127 83 210 0.4 % 1 102 72 174 0.4 % Oklahoma 1 162 — 162 0.3 % 1 172 — 172 0.4 % Maine 3 240 10 250 0.5 % 2 170 — 170 0.4 % 134 38,865 8,958 47,823 125 36,714 8,441 45,155 53 SUN COMMUNITIES, INC.
The following table identifies our MH and RV markets by total sites: December 31, 2021 December 31, 2020 Major Market Number of Properties Total Sites % of Total Sites Number of Properties Total Sites % of Total Sites Florida 132 46,733 29.4 % 128 45,814 30.7 % Michigan 84 33,126 20.8 % 74 29,632 19.8 % Texas 30 10,768 6.8 % 24 9,576 6.4 % California 36 8,934 5.6 % 35 8,906 6.0 % Arizona 12 5,308 3.3 % 14 5,660 3.8 % Ontario, Canada 16 5,237 3.3 % 15 5,056 3.4 % Indiana 12 4,176 2.6 % 12 4,176 2.8 % New Jersey 11 3,990 2.5 % 8 3,160 2.1 % Colorado 10 3,539 2.2 % 10 3,415 2.3 % Virginia 10 3,435 2.2 % 8 1,875 1.3 % Maine 15 3,431 2.2 % 13 2,995 2.0 % New York 10 3,141 2.0 % 9 2,841 1.9 % Ohio 9 2,925 1.8 % 9 2,925 2.0 % South Carolina 6 2,624 1.7 % 6 2,503 1.7 % New Hampshire 10 2,398 1.5 % 10 2,237 1.5 % Illinois 5 2,235 1.4 % 5 2,151 1.4 % Connecticut 16 2,005 1.3 % 16 2,005 1.3 % Maryland 6 1,852 1.2 % 6 1,852 1.2 % Delaware 4 1,716 1.1 % 4 1,709 1.1 % Pennsylvania 5 1,536 1.0 % 5 1,535 1.0 % Georgia 4 1,414 0.9 % 4 1,355 0.9 % Oregon 6 1,330 0.8 % 5 1,200 0.8 % North Carolina 5 1,123 0.7 % 5 1,083 0.7 % Massachusetts 3 927 0.6 % 3 928 0.6 % Utah 6 927 0.6 % 5 750 0.5 % Washington 2 784 0.5 % 1 112 0.1 % Wisconsin 2 591 0.4 % 2 588 0.4 % Tennessee 2 545 0.3 % 2 545 0.4 % Minnesota 1 475 0.3 % 1 475 0.3 % Iowa 1 413 0.3 % 1 413 0.3 % Louisiana 1 334 0.2 % 1 226 0.2 % Nevada 1 324 0.2 % 1 324 0.2 % Kentucky 1 315 0.2 % — — — % Alabama 1 167 0.1 % 1 142 0.1 % Mississippi 1 155 0.1 % 1 155 0.1 % Montana 1 75 — % — — — % Missouri — — — % 2 976 0.7 % 477 159,008 446 149,295 57 SUN COMMUNITIES, INC.
The following table identifies our MH and RV markets by total sites: December 31, 2022 December 31, 2021 Major Market Number of Properties Total Sites % of Total Sites Number of Properties Total Sites % of Total Sites Florida 129 44,278 24.6 % 132 46,733 29.4 % Michigan 84 33,220 18.5 % 84 33,126 20.8 % Texas 31 11,344 6.3 % 30 10,768 6.8 % California 37 8,797 4.9 % 36 8,934 5.6 % Arizona 13 5,523 3.1 % 12 5,308 3.3 % Ontario, Canada 16 5,239 2.9 % 16 5,237 3.3 % Indiana 12 4,178 2.3 % 12 4,176 2.6 % New Jersey 11 4,042 2.2 % 11 3,990 2.5 % Colorado 11 3,786 2.1 % 10 3,539 2.2 % Virginia 10 3,449 1.9 % 10 3,435 2.2 % Maine 16 3,656 2.0 % 15 3,431 2.2 % New York 10 2,940 1.6 % 10 3,141 2.0 % Ohio 9 2,925 1.6 % 9 2,925 1.8 % South Carolina 6 2,624 1.5 % 6 2,624 1.7 % New Hampshire 10 2,380 1.3 % 10 2,398 1.5 % Illinois 5 2,235 1.2 % 5 2,235 1.4 % Connecticut 16 2,005 1.1 % 16 2,005 1.3 % Maryland 6 1,863 1.0 % 6 1,852 1.2 % Delaware 5 1,979 1.1 % 4 1,716 1.1 % Pennsylvania 5 1,535 0.9 % 5 1,536 1.0 % Georgia 4 1,417 0.8 % 4 1,414 0.9 % Oregon 6 1,384 0.8 % 6 1,330 0.8 % North Carolina 5 1,182 0.7 % 5 1,123 0.7 % Massachusetts 3 921 0.5 % 3 927 0.6 % Utah 6 927 0.5 % 6 927 0.6 % Washington 2 780 0.4 % 2 784 0.5 % Wisconsin 2 591 0.3 % 2 591 0.4 % Tennessee 2 545 0.3 % 2 545 0.3 % Minnesota 1 475 0.3 % 1 475 0.3 % Iowa 1 413 0.2 % 1 413 0.3 % Louisiana 1 334 0.2 % 1 334 0.2 % Nevada 1 324 0.2 % 1 324 0.2 % Kentucky 1 330 0.2 % 1 315 0.2 % Alabama 1 497 0.3 % 1 167 0.1 % Mississippi 1 155 0.1 % 1 155 0.1 % Montana 1 75 — % 1 75 — % North American Total 480 158,348 88.1 % 477 159,008 100.0 % United Kingdom 55 21,370 11.9 % N/A N/A N/A Total 535 179,718 100.0 % 477 159,008 100.0 % 52 SUN COMMUNITIES, INC.
Our debt has a weighted average maturity of approximately 8.8 years and a weighted average interest rate of 3.0 percent. 78 SUN COMMUNITIES, INC.
Our debt has a weighted average interest rate of 3.75% and a weighted average years to maturity of 7.4. 77 SUN COMMUNITIES, INC.
Gain / (loss) on foreign currency translation - for the year ended December 31, 2021, there was a $3.7 million loss as compared to a $7.7 million gain in the same period in 2020, primarily due to fluctuations in exchange rates on Canadian and Australian denominated currencies.
There was a loss of $3.7 million in the same period in 2021, primarily due to the fluctuation of exchange rates on Canadian and Australian denominated currencies.
Demand for dry storage increases during the winter season as seasonal weather patterns require boat owners to store their vessels on dry docks and within covered racks. Seasonal real property revenue was approximately $246.6 million and $24.4 million for the years ended December 31, 2021 and 2020, respectively.
Demand for dry storage increases during the winter season as seasonal weather patterns require boat owners to store their vessels on dry docks and within covered racks.
We had unrestricted cash on hand as of December 31, 2021, of approximately $65.8 million. As of December 31, 2021, there was approximately $994.5 million of remaining capacity on the Senior Credit Facility. At December 31, 2021 we had a total of 412 unencumbered MH, RV and marina properties.
As of December 31, 2022, there was $1.9 billion of remaining capacity on the Senior Credit Facility. At December 31, 2022 we had a total of 515 unencumbered MH, RV and marina properties.
Preferred return to preferred OP units / equity interests - for the year ended December 31, 2021 increased primarily as a result of preferred OP units issued in conjunction with various acquisitions since 2020. Refer to Note 3, "Real Estate Acquisitions and Dispositions," and Note 9, "Equity and Temporary Equity," of our accompanying Consolidated Financial Statements for additional information.
Business combinations - for the year ended December 31, 2022, increased primarily as a result of the acquisition of Park Holidays. Refer to Note 3, "Real Estate Acquisitions and Dispositions," in our accompanying Consolidated Financial Statements for additional information.
We finance acquisitions through available cash, secured financing, draws on our lines of credit, the assumption of existing debt on properties, and the issuance of debt and equity securities. We will continue to evaluate acquisition opportunities that meet our criteria.
Acquisition, development and expansion activities Subject to market conditions, we intend to continue to identify opportunities to expand our development pipeline and acquire existing properties. We finance acquisitions through available cash, secured financing, draws on our Senior Credit Facility, the assumption of existing debt on properties and the issuance of debt and equity securities.
Cash Flow Activities Our cash flow activities are summarized as follows (in thousands): Year Ended December 31, 2021 December 31, 2020 December 31, 2019 Net Cash Provided by Operating Activities $ 753,572 $ 543,295 $ 476,734 Net Cash Used for Investing Activities $ (2,338,249) $ (2,486,517) $ (1,010,457) Net Cash Provided by Financing Activities $ 1,570,391 $ 2,000,844 $ 505,880 Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash $ (157) $ 189 $ 411 Cash, cash equivalents, and restricted cash decreased by approximately $14.4 million from $92.6 million as of December 31, 2020, to $78.2 million as of December 31, 2021. 73 SUN COMMUNITIES, INC.
Cash Flow Activities Our cash flow activities are summarized as follows (in millions): Year Ended December 31, 2022 December 31, 2021 December 31, 2020 Net Cash Provided by Operating Activities $ 734.9 $ 753.6 $ 543.3 Net Cash Used for Investing Activities $ (3,062.6) $ (2,338.2) $ (2,486.5) Net Cash Provided by Financing Activities $ 2,348.6 $ 1,570.4 $ 2,000.8 Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash $ (8.7) $ (0.2) $ 0.2 Cash, cash equivalents and restricted cash increased by $12.2 million from $78.2 million as of December 31, 2021, to $90.4 million as of December 31, 2022.
(5) Adjusted occupancy percentages include MH and annual RV sites, and exclude transient RV sites and recently completed but vacant expansion sites. (6) The occupancy percentages for 2020 and 2019 have been adjusted to reflect incremental growth period-over-period from filled MH expansion sites and the conversion of transient RV sites to annual RV sites.
(7) The occupancy percentages for 2021 of the years ended December 31, 2022 and 2021 and 2020 of the years ended December 31, 2021 and 2020 have been adjusted to reflect incremental growth period-over-period from newly rented MH expansion sites and the conversion of transient RV sites to annual RV sites.
Interest on the 2031 Notes is payable semi-annually in arrears on January 15 and July 15 of each year, beginning on January 15, 2022. The net proceeds from the offering were approximately $592.4 million, after deducting underwriters' discounts and estimated offering expenses. The proceeds were used to pay down borrowings under our line of credit.
The net proceeds from the offering were approximately $592.4 million, after deducting underwriters' discounts and estimated offering expenses. The proceeds from the 2028 Notes, the 2031 Notes, the 2032 Notes and the 2033 Notes, were used to pay down borrowings under our Senior Credit Facility.
Year Ended Portfolio Information: December 31, 2021 December 31, 2020 December 31, 2019 Occupancy % - Total Portfolio - MH and Annual RV blended (1) 97.4 % 97.3 % 96.4 % Occupancy % - Same Community - Adjusted MH and Annual RV blended (1)(2)(3) 98.9 % 97.5 % 97.0 % Core FFO per share $ 6.51 $ 5.09 $ 4.92 Real property NOI - Total Portfolio (in thousands) $ 982,123 $ 721,302 $ 649,706 Real property NOI - Same Community (in thousands) - MH and RV $ 763,389 $ 658,431 $ 630,672 Homes sales volume 4,088 2,866 3,439 (1) Occupancy percent includes annual RV sites and excludes transient RV sites.
Year Ended Portfolio Information: December 31, 2022 December 31, 2021 December 31, 2020 Occupancy % - Total Portfolio - MH and Annual RV blended (1) 95.9 % 97.4 % 97.3 % Occupancy % - Same Property - Adjusted MH and Annual RV blended (1)(2)(3) 98.6 % 96.8 % 97.5 % Core FFO per share $ 7.35 $ 6.51 $ 5.09 Constant Currency Core FFO per share $ 7.44 $ 6.51 $ 5.09 Real property NOI - Total Portfolio (in millions) $ 1,167.0 $ 1,002.6 $ 721.3 Real property NOI - Same Property (in millions) - MH and RV (3) $ 819.7 $ 777.5 $ 686.6 Real property NOI - Same Property (in millions) - Marina (3) $ 162.0 $ 150.5 N/A Homes sales volume (excluding UK home sales) 3,212 4,088 2,866 UK home sales 2,177 N/A N/A (1) Occupancy percent includes annual RV sites and excludes transient RV sites.
The increase is primarily due to a 6.5 percent increase in weighted average monthly rent, coupled with a 3.3 percent decrease in expenses, partially offset by a decrease in the number of occupied rental homes as compared to the same period in 2020. 68 SUN COMMUNITIES, INC.
The decrease is primarily due to a $10.5 million, or 7.6%, decrease in revenue, driven by a 5.4% decrease in the number of occupied rental homes and a 21.3% increase in expenses as compared to the same period in 2021. 65 SUN COMMUNITIES, INC.
Senior Unsecured Notes On October 5, 2021, we issued $450.0 million of senior unsecured notes with an interest rate of 2.3 percent and a seven-year term, due November 1, 2028 (the "2028 Notes"). Interest on the 2028 Notes is payable semi-annually in arrears on May 1 and November 1 of each year, beginning on May 1, 2022.
Senior Unsecured Notes In January 2023, the Operating Partnership issued $400.0 million of senior unsecured notes with an interest rate of 5.7% and a 10-year term, due January 15, 2033 (the "2033 Notes"). Interest on the Notes is payable semi-annually in arrears on January 15 and July 15 of each year, beginning on July 15, 2023.
There were no sales of common stock under the December 2021 Sales Agreement as of December 31, 2021. We entered into forward sale agreements with respect to 1,820,109 shares of common stock under the June 2021 Sales Agreement for $356.5 million during the year ended December 31, 2021 prior to its termination.
During the year ended December 31, 2021, we entered into forward sale agreements with respect to 1,820,109 shares of common stock under our prior at the market offering program for $356.5 million. We completed the physical settlement of 1,200,000 and 620,109 shares of common stock during the three months ended June 30, 2022 and September 30, 2022, respectively.
The results of the comparative 2020 period were impacted by the required closure, or delayed opening, of over 40 of our RV resorts due to the COVID-19 pandemic. The MH segment's $24.8 million, or 4.9 percent, increase in NOI is primarily due to an increase in Real property (excluding transient) revenue of $29.8 million, or 4.5 percent.
The results of the comparative 2020 period were impacted by the required closure, or delayed opening, of over 40 of our RV resorts due to the COVID-19 pandemic.
We have reclassified $69.0 million and $63.1 million of utilities rebilled for the years ended December 31, 2021 and 2020, respectively, from Income from real property to Property operating expense to reflect the utility expenses associated with our Same Community portfolio net of resident retail.
We have reclassified utility revenues of $11.4 million and $11.1 million for the year ended December 31, 2022 and 2021, respectively, to reflect the utility expenses associated with our Same Property Marina portfolio net of recovery.
These notes are additional notes of the same series as the $600.0 million aggregate principal amount of 2.7 percent senior unsecured notes due July 15, 2031 that we issued on June 28, 2021, described below. The net proceeds from the offering were approximately $595.5 million after deducting underwriters' discounts and estimated offering expenses.
The net proceeds from both offerings were approximately $595.5 million after deducting underwriters' discounts and estimated offering expenses. In June 2021, the Operating Partnership issued $600.0 million of senior unsecured 2031 Notes with an interest rate of 2.7% and a 10-year term, due July 15, 2031.
As of December 31, 2021, we owned and operated, directly or indirectly, or had an interest in, a portfolio of 602 developed properties located in 39 states throughout the United States, Ontario, Canada and Puerto Rico, including 284 MH communities, 160 RV resorts, 33 properties containing both MH and RV sites, and 125 marinas.
As of December 31, 2022, we owned and operated, directly or indirectly, or had an interest in, a portfolio of 669 developed properties located in the U.S., the UK, and Canada, including 353 MH communities, 182 RV communities and 134 marinas.
We have 10,672 MH and RV sites suitable for future development. Markets Our MH and RV properties are largely concentrated in Florida, Michigan, Texas and California, which contain 62.6 percent of our total MH and RV sites.
Markets Our MH and RV properties are largely concentrated in the U.S. in Florida, Michigan, Texas and California, and in the UK, which collectively contain 66.2% of our total MH and RV sites.