Biggest changeA significant portion of the increase was related to the continued maintenance and enhancements of the Clearline software platform of $155,000 compared with $0 spend in 2023. ● Advertising and marketing costs decreased to $109,004 in 2024 from $152,851 in 2023 primarily as a result of the Company slowing expenditures related to Affordable Connectivity Program (“ACP”). ● Insurance expense decreased to $1,096,027 in 2024 from $1,249,556 in 2023 primarily as a result of improved premium rates for the renewal of coverage in 2024. ● Other costs increased to $3,109,247 in 2024 from $2,444,593 in 2023 primarily due to the resolution of various taxes associated with the ACP. 22 Other (expense) income during the years ended December 31, 2024 and 2023 consisted of the following: 2024 2023 Interest, net $ (554,200 ) $ (595,975 ) Gain (loss) on equity investment in Centercom 33,864 110,203 Realized gains - investments 13,613 - Dividends, interest, and other income – investments 355,549 - Impairment loss – internal use software development costs (316,594 ) - Impairment loss - goodwill (866,782 ) - Loss on lease termination - net (194,863 ) - Impairment loss - CenterCom (498,273 ) - Interest income 105,395 - Other income 636,868 - Total other (expense) income $ (1,285,423 ) $ (485,772 ) Interest expense decreased to $554,200 in 2024 from $595,975 in 2023 primarily due to the payoff of various debt instruments in 2024.
Biggest changeThe increase was primarily the result of increased for the one-time cost of a tax compliance software installation. ● Advertising and marketing costs increased to $268,671 in 2025 from $109,004 in 2024 primarily due to additional marketing of the Clearline platform. ● Insurance expense decreased to $983,093 in 2025 from $1,096,027 in 2024 primarily as a result of improved premium rates for the renewal of coverage in 2025. ● Other costs decreased slightly to $3,092,401 in 2025 from $3,109,247 in 2024 primarily due to the resolution of various taxes associated with the ACP. 22 Other (expense) income during the years ended December 31, 2025, and 2024, consisted of the following: 2025 2024 Interest, net $ (2,003,935 ) $ (554,200 ) Gain (loss) on equity investment in Centercom - 33,864 Realized gains - investments - 13,613 Dividends, interest, and other income – investments - 355,549 Loss on lease termination - net - (194,863 ) Interest income 63,950 105,395 Other income 7,140 636,868 Total other (expense) income $ (1,932,845 ) $ (1,285,423 ) Interest expense increased to $2,003,935 in 2025 from $554,200 in 2024 primarily due to additional notes entered into during the 2025 fiscal year.
The Company may also engage external advisors to assist us in determining fair value, as appropriate. 26 Impairment of Long-lived Assets including Internal Use Capitalized Software Costs Management evaluates the recoverability of the Company’s identifiable intangible assets and other long-lived assets when events or circumstances indicate a potential impairment exists, in accordance with the provisions of ASC 360-10-35-15 “Impairment or Disposal of Long-Lived Assets.” Events and circumstances considered by the Company in determining whether the carrying value of identifiable intangible assets and other long-lived assets may not be recoverable include but are not limited to significant changes in performance relative to expected operating results; significant changes in the use of the assets; significant negative industry or economic trends; and changes in the Company’s business strategy.
The Company may also engage external advisors to assist us in determining fair value, as appropriate. 27 Impairment of Long-lived Assets including Internal Use Capitalized Software Costs Management evaluates the recoverability of the Company’s identifiable intangible assets and other long-lived assets when events or circumstances indicate a potential impairment exists, in accordance with the provisions of ASC 360-10-35-15 “Impairment or Disposal of Long-Lived Assets.” Events and circumstances considered by the Company in determining whether the carrying value of identifiable intangible assets and other long-lived assets may not be recoverable include but are not limited to significant changes in performance relative to expected operating results; significant changes in the use of the assets; significant negative industry or economic trends; and changes in the Company’s business strategy.
Significant estimates during the years ended December 31, 2024 and 2023, respectively, include, allowance for doubtful accounts and other receivables, inventory reserves and classifications, valuation of loss contingencies, valuation of stock-based compensation, estimated useful lives related to intangible assets, capitalized internal-use software development costs, and property and equipment, implicit interest rate in right-of-use operating leases, uncertain tax positions, and the valuation allowance on deferred tax assets.
Significant estimates during the years ended December 31, 2025 and 2024, respectively, include, allowance for doubtful accounts and other receivables, inventory reserves and classifications, valuation of loss contingencies, valuation of stock-based compensation, estimated useful lives related to intangible assets, capitalized internal-use software development costs, and property and equipment, implicit interest rate in right-of-use operating leases, uncertain tax positions, and the valuation allowance on deferred tax assets.
The following five steps are applied to achieve that core principle: ● Step 1: Identify the contract with the customer. ● Step 2: Identify the performance obligations in the contract. ● Step 3: Determine the transaction price. ● Step 4: Allocate the transaction price to the performance obligations in the contract. ● Step 5: Recognize revenue when, or as, the company satisfies a performance obligation. 27 Stock-Based Compensation The Company accounts for our stock-based compensation under ASC 718 “Compensation – Stock Compensation” using the fair value-based method.
The following five steps are applied to achieve that core principle: ● Step 1: Identify the contract with the customer. ● Step 2: Identify the performance obligations in the contract. ● Step 3: Determine the transaction price. ● Step 4: Allocate the transaction price to the performance obligations in the contract. ● Step 5: Recognize revenue when, or as, the company satisfies a performance obligation. 28 Stock-Based Compensation The Company accounts for our stock-based compensation under ASC 718 “Compensation – Stock Compensation” using the fair value-based method.
We are currently exploring various strategic opportunities; however, we have no commitments at this time and no known timing as to when any transaction may occur. We will only pursue options that we believe are in the best interest of, and on the best terms for, the Company.
We are currently exploring various strategic opportunities; however, we have no commitments at this time and no known timing as to when any transaction may occur. We will only pursue options that we believe are in the best interest of, and on the best terms for, the Company. The Company kicked off several initiatives in April of 2025.
Our gross profit in future periods will vary based upon our revenue stream mix and may increase based upon our distribution channels.
Our gross profit (loss) in future periods will vary based upon our revenue stream mix and may increase or decrease based upon our distribution channels.
This decision followed a review by the Chief Operating Decision Maker (“CODM”, which is our Chief Executive Officer), who had been regularly evaluating the segment’s financial performance and determined that its continued operation was no longer aligned with the Company’s long-term strategic objectives. The revenue was $0 and $7,184,283 respectively in years ended December 31, 2024 and 2023.
This decision followed a review by the Chief Operating Decision Maker (“CODM”, which is our Chief Executive Officer), who had been regularly evaluating the segment’s financial performance and determined that its continued operation was no longer aligned with the Company’s long-term strategic objectives. Lead generation segment revenue was therefore $0 in the years ended December 31, 2025 and 2024.
As we continue to expand both subsidized and non-subsidized products of the MNVO segment in 2025, we also anticipate gross margins in the MVNO segment will increase with an aim to return to positive results.
As we continue to expand both subsidized (Lifeline) and non-subsidized products (LinkUp Mobile) in the MNVO segment in 2026, we also anticipate gross margins in the MVNO segment will increase with an aim to return to positive results in late 2026.
Cash requirements and capital expenditures – Due to the end of the ACP program in 2024 and the reduction in total revenues and margins, we may not have sufficient resources to continue to fund operations for the next twelve months without additional funding.
At December 31, 2025, the Company had the following material commitments and contingencies. Cash requirements and capital expenditures – Due to the end of the ACP program in 2024 and the reduction in total revenues and margins, we may not have sufficient resources to continue to fund operations for the next twelve months without additional funding.
In 2024, the Company granted an aggregate 44,640 shares of common stock to various members of the Board of Directors, having a fair value of $149,990 ($3.36/share), based upon the quoted closing trading price.
As a result, 88,880 shares of common stock vested on December 31, 2025. 2024 Grant In 2024, the Company granted an aggregate of 44,640 shares of common stock to various members of its Board of Directors, having a fair value of $149,990 ($3.36/share), based upon the quoted closing trading price on the grant date.
Equally important, this allows us to reignite our sales channels to acquire new Lifeline subscribers who lost their ACP service when their carrier chose to shut them off. Comprehensive Platform Services revenues increased by $6,077,905 as a result of increasing our sales force and hiring of a new Director of Sales.
Equally important, this allows us to reignite our sales channels to acquire new Lifeline subscribers who lost their ACP service when their carrier chose to shut them off. Point-of-Sale and Prepaid Services revenues increased by $26,090,683 from December 31, 2024 to December 31, 2025, as a result of increasing our sales force and hiring of a new Director of Sales.
If impairment is indicated based on a comparison of the assets’ carrying values and the undiscounted cash flows, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets. Inventory Valuation Inventory is stated at the lower of cost or net realizable value (first-in, first-out method).
If impairment is indicated based on a comparison of the assets’ carrying values and the undiscounted cash flows, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets.
COMPARISON OF YEAR ENDED DECEMBER 31, 2024 AND 2023 We measure our performance on a consolidated basis as well as the performance of each segment. We report our financial performance based on the following segments: Mobile Virtual Network Operators (MVNO) and Comprehensive Platform Service (Top-up). The MVNO segment is further broken down into subsidized and non-subsidized components.
COMPARISON OF YEAR ENDED DECEMBER 31, 2025 AND 2024 We measure our performance on a consolidated basis as well as the performance of each segment. We report our financial performance based on the following segments: Mobile Virtual Network Operators (MVNO), and Point-of-Sale and Prepaid Services (Top-up). The MVNO segment includes subsidized (Lifeline) and non-subsidized components (LinkUp Mobile).
Executive Compensation, incorporated herein. There was a non-cash component for $1,602,997 related to the implementation of a stock option plan for all employees. ● Computer and internet costs increased to $959,222 in 2024 from $858,041 in 2023.
There was a non-cash component for $1,701,735 related to the implementation of a stock option plan for all employees. ● Computer and internet costs increased to $1,020,185 in 2025 from $959,222 in 2024.
The following table sets forth the major sources and uses of cash for the years ended December 31, 2024 and 2023. 2024 2023 Net cash provided by or (used in) operating activities $ (21,310,603 ) $ 10,287,345 Net cash used in investing activities (3,004,576 ) (281,304 ) Net cash provided by financing activities 22,483,508 (2,419,635 ) Net change in cash and cash equivalents $ (1,831,671 ) $ 7,586,406 Net cash provided used in 2024, was primarily due to the net loss for the year ended December 31, 2024, compared to the net gain for the year ended December 31, 2023.
The following table sets forth the major sources and uses of cash for the years ended December 31, 2025, and 2024. 2025 2024 Net cash provided by or (used in) operating activities $ (21,293,152 ) $ (21,310,603 ) Net cash used in investing activities (18,590 ) (3,004,576 ) Net cash provided by financing activities 10,534,564 22,483,508 Net change in cash and cash equivalents $ (10,777,178 ) $ (1,831,671 ) Net cash used in both 2024 and 2025 was primarily due to the net loss for the respective years.
We chose to keep our subscribers active, absorbing the wholesale costs (averaging around $7-10 per subscriber per month), and put our strong balance sheet to work to replace the cash inflow we lost once ACP funding ran out. We transitioned over 80,000 subscribers to the Lifeline program during 2024. The Company signed a Master Services Agreement (MSA) with TerraCom, Inc.
We chose to keep our subscribers active, absorbing the wholesale costs (averaging around $7-10 per subscriber per month), and put our strong balance sheet to work to replace the cash inflow we lost once ACP funding ran out.
The segment amounts included in MD&A are presented on a basis consistent with our internal management reporting. Additional information on our reportable segments is contained in Note 10 – Segment Information and Geographic Data of the Notes to Financial Statements.
Additional information on our reportable segments is contained in Note 10 – Segment Information and Geographic Data of the Notes to Financial Statements.
Board Directors In 2023, the Company granted an aggregate 95,000 shares of common stock to various members of the Board of Directors, having a fair value of $519,500 ($5.14 - $5.53/share), based upon the quoted closing trading price.
Board of Directors 2025 Grant In May 2025, the Company granted an aggregate of 150,000 shares of common stock to various members of its Board of Directors, having a fair value of $474,000 ($3.16/share), based upon the quoted closing trading price on the grant date.
For the Years Ended December 31, 2024 2023 Cost of Revenue (exclusive of depreciation and amortization): Mobile Virtual Network Operator $ 58,410,842 $ 83,918,968 Comprehensive Platform Services 16,779,312 11,281,722 Other Corporate Overhead 15,218 6,298,651 Total $ 75,205,372 $ 101,499,341 Gross profit margin is calculated as revenue less cost of revenue.
For the Years Ended December 31, 2025 2024 Cost of Revenue (exclusive of depreciation and amortization): Mobile Virtual Network Operator $ 22,242,341 $ 58,410,842 Point-of-Sale and Prepaid Services 45,209,470 16,779,312 Other Corporate Overhead 100,000 15,218 Total $ 67,551,811 $ 75,205,372 Gross profit margin is calculated as revenue less cost of revenue.
The equity investment in Centercom, an unconsolidated subsidiary of the Company in which we are a minority owner, increased by $33,864 in 2024 compared to an increase of $110,203 in 2023. The Company invested excess cash in various instruments during 2024, resulting in interest, dividends, and gains resulting in an aggregate increase of $355,549, compared to $0 in 2023.
The Company invested excess cash in various instruments during 2024, resulting in interest, dividends, and gains resulting in an aggregate increase of $355,549, compared to $0 in 2023.
We will only pursue opportunities that we believe are in the best interest of, and on the best terms for, the Company. 25 Critical Accounting Policies and Estimates Management’s discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which were prepared in accordance with U.S. generally accepted accounting principles, or GAAP.
There are no definitive agreements in place at this time. 26 Critical Accounting Policies and Estimates Management’s discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which were prepared in accordance with U.S. generally accepted accounting principles, or GAAP.
Comparison numbers for the lead generation segment are shown in the respective Other Corporate Overhead lines. Cost of Revenue, Gross Profit and Gross Margin For the year 2024, cost of revenue for services primarily consists of data plan expenses ($21,684,451), prepaid retail expenses ($16,779,312), devices ($5,685,656), marketing ($15,632,078), advertising ($4,808,305), and other expenses such as royalties and call-center expenses ($4,233,099).
For the year 2024, cost of revenue for services primarily consisted of data plan expenses ($21,684,451), prepaid retail expenses ($16,779,312), devices ($5,685,656), marketing ($15,632,078), advertising ($4,808,305), and other expenses such as royalties and call-center expenses ($4,233,099). 20 We expect that our cost of revenue will increase or decrease to the extent that our revenue increases and decreases.
For the Years Ended December 31, 2024 2023 Gross Profit (Loss) (exclusive of depreciation and amortization): Mobile Virtual Network Operator $ (14,960,598 ) $ 34,658,952 Comprehensive Platform Services 639,776 59,461 Other Corporate Overhead (3,377 ) 924,078 Total $ (14,324,199 ) $ 35,642,491 The Company expects to continue the improvement of gross margin in the Comprehensive Platform Service segment during 2025.
For the Years Ended December 31, 2025 2024 Gross Profit (Loss) (exclusive of depreciation and amortization): Mobile Virtual Network Operator $ (8,789,192 ) $ (14,960,598 ) Point-of-Sale and Prepaid Services (1,699,699 ) 639,776 Other Corporate Overhead (100,000 ) (3,377 ) Total $ (10,588,891 ) $ (14,324,199 ) The Company expects to focus on the improvement of gross margin in the Point-of-Sale and Prepaid Services segment during 2026.
Net cash used in investing activities in 2024 was primarily due to the purchase and sale of investments, and the purchase of ClearLine assets in 2024 Net cash provided for financing activities is primarily due to the equity offering in January 2024 and the exercise of warrants during the year ended December 31, 2024.
Net cash used in investing activities in 2024 was primarily due to the purchase and sale of investments, and the purchase of ClearLine assets in 2024 Net cash provided for financing activities is primarily due to the sale of stock for cash and the issuance of notes payable, partially offset by repayments of notes payable.
The breakout was as follows: For the Years Ended December 31, 2024 2023 Revenues: Mobile Virtual Network Operator $ 43,450,244 $ 118,577,920 Comprehensive Platform Services 17,419,088 11,341,183 Other Corporate Overhead 11,841 7,222,729 Total $ 60,881,173 $ 137,141,832 Mobile Virtual Network Operators consisting of SurgePhone Wireless and Torch Wireless revenues (as detailed in Notes 2 and 10 of the financial statements) decreased by $75,127,676 or (63.4%).
Segment revenues were as follows: For the Years Ended December 31, 2025 2024 Revenues: Mobile Virtual Network Operator $ 13,453,150 $ 43,450,244 Point-of-Sale and Prepaid Services 43,509,771 17,419,088 Other Corporate Overhead - 11,841 Total $ 56,962,920 $ 60,881,173 Mobile Virtual Network Operators consisting of SurgePhone Wireless and Torch Wireless revenues (as detailed in Notes 2 and 10 of the financial statements) decreased by $29,997,094 or (69.0%).
Exercise of Warrants The Company issued 43,814 shares of common stock in June 2023 upon an exercise of warrants with an exercise price of $4.73 for $207,240. 23 Non-Vested Shares – Related Parties Chief Financial Officer In 2023, the Company granted common stock to its Chief Financial Officer having a fair value of $3,114,000 ($5.19/share), based upon the quoted closing trading price.
Chief Financial Officer In November 2023, the Company granted 600,000 shares of restricted common stock to its Chief Financial Officer (CFO), having a fair value of $3,114,000 ($5.19/share), based upon the quoted closing trading price on the grant date.
The changes are discussed below: ● Contractors and consultants expense increased by $1,587,975 or 58.5% from $2,715,605 in 2023 to $4,303,580 in 2024.
The changes are discussed below: ● Contractors and consultants expense decreased by $610,800 or 14.2% from $4,303,580 in 2024 to $3,692,780 in 2025.
The shares will vest at the earlier to occur: - Board Member no longer serves in that capacity for any reason, except for reasons related to cause, - Occurrence of a change in control; and - Fifth anniversary of the effective date (2028) The Company records stock compensation expense over the five (5) year vesting period.
The shares vest upon the earliest of the following: ● The board member no longer serves in that capacity for any reason, except for cause; ● Occurrence of a change in control; and ● The fourth anniversary of the effective date.
At December 31, 2024, assets consisted of current assets of $17,870,323, net property and equipment of $591,088, net intangible assets of $1,472,962, goodwill of $3,300,000, note receivable of $176,851, and operating lease right of use asset of $564,781 and at December 31, 2023, assets consisted of current assets of $33,366,661, net property and equipment of $361,841, net intangible assets of $2,126,470, goodwill of $1,666,782, equity investment in Centercom of $464,409, note receivable of $176,851, internal use software of $539,424, operating lease right of use asset of $387,869, and deferred income taxes of $2,835,000.
At December 31, 2025, assets consisted of current assets of $6,979,766, net intangible assets of $819,153, and operating lease right of use asset of $313,410, and at December 31, 2024, assets consisted of current assets of $17,870,323, net property and equipment of $591,088, net intangible assets of $1,472,962, goodwill of $3,300,000, note receivable of $176,851, and operating lease right of use asset of $564,781.
As a result of net negative cash provided by operating activities and investing activities in 2024, our overall cash decreased in 2024 by $1,831,671, compared to an increase of cash in 2023 primarily driven by net cash provided for by operations of $10,287,345. At December 31, 2024, the Company had the following material commitments and contingencies.
Net cash provided for financing activities is primarily due to the equity offering in January 2024 and the exercise of warrants during the year ended December 31, 2024. As a result of net negative cash provided by operating activities and investing activities in 2025, our overall cash decreased in 2025 by $10,777,178, compared to a decrease of $1,831,671 in 2024.
At December 31, 2024, our total liabilities were $8,714,392 compared to total liabilities of $13,521,843 at December 31, 2023. This $4,807,451 decrease was related to the accounts payable and debt repayment during 2024. At December 31, 2024, our total stockholders’ surplus was $15,261,613 as compared to $28,403,464 at December 31, 2023.
At December 31, 2025, our total liabilities were $23,918,665 compared to total liabilities of $8,714,392 at December 31, 2024. This $15,204,273 increase was related to an increase in accounts payable and notes payable. At December 31, 2025, our total stockholders’ deficit was $(15,402,819) as compared to $15,261,613 at December 31, 2024.
The subsidized component is the result of the mobile broadband (internet connectivity) services provided by SurgePhone Wireless and Torch Wireless to low-income consumers and accounts for the majority of our revenue. The Comprehensive Platform Service segment is comprised of Surge Fintech and ECS as previously shown.
The subsidized component or Lifeline is the result of the mobile broadband (phone and internet) services provided by Torch Wireless to eligible consumers. The Point-of-Sale and Prepaid Services segment is comprised of Surge Fintech and ECS as previously shown. The segment amounts included in MD&A are presented on a basis consistent with our internal management reporting.
Selling, general and administrative expenses during the years ended December 31, 2024 and 2023 consisted of the following: 2024 2023 Contractors and consultants $ 4,303,580 $ 2,715,605 Professional services 2,110,510 1,949,407 Compensation 14,605,283 6,342,955 Computer and internet 959,222 858,041 Advertising and marketing 109,004 152,851 Insurance 1,096,027 1,249,556 Other 3,109,247 2,444,593 Total $ 26,292,873 $ 15,713,008 Selling, general and administrative costs (S, G & A) increased by $10,579,865 (67.3%).
For the Years Ended December 31, 2025 2024 Gross Margin: Mobile Virtual Network Operator % (65.3 ) % (34.4 )% Point-of-Sale and Prepaid Services (3.9 ) 3.7 Other Corporate Overhead N/A (28.5 ) Total % (18.6 ) % (23.5 ) 21 General and administrative during the years ended December 31, 2025, and 2024, consisted of the following: 2025 2024 Depreciation and amortization $ 859,974 $ 1,165,279 Selling, general and administration 19,211,147 26,292,873 Total $ 20,071,121 $ 27,458,152 Selling, general and administrative expenses during the years ended December 31, 2025, and 2024, consisted of the following: 2025 2024 Contractors and consultants $ 3,692,780 $ 4,303,580 Professional services 1,453,907 2,110,510 Compensation 8,700,110 14,605,283 Computer and internet 1,020,185 959,222 Advertising and marketing 268,671 109,004 Insurance 983,093 1,096,027 Other 3,092,401 3,109,247 Total $ 19,211,147 $ 26,292,873 Selling, general and administrative costs (S, G & A) decreased by $7,081,726 (26.9%).
Revenues during the years ended December 31, 2024 and 2023 consisted of the following: 2024 2023 Revenue $ 60,881,173 $ 137,141,832 Cost of revenue (exclusive of depreciation and amortization) (75,205,372 ) (101,499,341 ) General and administrative (27,458,152 ) (16,777,107 ) Income (Loss) from operations $ (41,782,351 ) $ 18,865,384 19 Revenue decreased overall by $76,260,659 (55.6%) from year ended December 31, 2023 to year ended December 31, 2024.
Revenues and expenses during the years ended December 31, 2025, and 2024, consisted of the following: 2025 2024 Revenue $ 56,962,920 $ 60,881,173 Cost of revenue (exclusive of depreciation and amortization) (67,551,811 ) (75,205,372 ) General and administrative (20,071,121 ) (27,458,152 ) Impairment loss - note receivable 176,851 - Impairment loss - CenterCom - 498,273 Impairment loss - internal use software development costs - 316,594 Impairment loss - goodwill 3,300,000 866,782 Income (Loss) from operations $ (34,136,863 ) $ (43,464,000 ) 19 Revenue decreased overall by $3,918,253 (6.4%) from the year ended December 31, 2024, to year ended December 31, 2025.
As of December 31, 2024, The Company determined that it would no longer utilize the Business Process Outsourcing (BPO) services of CenterCom. The Company has commenced similar operations internally, eliminating the need for its investment in Centercom. Consequently, an assessment of the investment was performed to determine whether it should be written off in accordance with U.S. GAAP.
The equity investment in Centercom changed by $0 in the year ended December 31, 2025 compared to an increase of $33,864 in the year ended December 31, 2024. As of December 31, 2024, The Company determined that it would no longer utilize the Business Process Outsourcing (BPO) services of CenterCom.
The $12,643,578 decrease was primarily due to the net loss for the year.
The $(30,664,432) decrease was primarily due to the net loss for the year, as well as the above discussed decrease in assets and increase in liabilities.
In connection with the capital raise, the Company paid cash as direct offering costs totaling $1,395,000, resulting in net proceeds of $15,854,994.
In connection with the capital raise, the Company paid cash as direct offering costs (including professional fees) totaling $123,197, resulting in net proceeds of $1,651,439. 23 Stock Issued for Services The Company issued 324,000 shares of common stock for services rendered, having a fair value of $641,430 ($1.70 - $2.87/share), based upon the quoted closing trading price.