Biggest changeA reconciliation of GAAP net income and GAAP net income per diluted share to Adjusted net income and Adjusted net income per diluted share is presented in the table below: Fiscal Year (in thousands, except per share amounts) 2023 2022 2021 Net income: Net income $ 53,115 $ 84,720 $ 83,394 Loss on extinguishment of debt (1)(2) 16,626 1,023 47,541 IPO-related stock-based compensation expense (1)(3) 69,108 — — COVID-19 related adjustments (1)(4) — — (21,367) Transaction costs (1)(5) 3,103 4,728 12,604 Dividend-related bonuses (1)(6) 24,097 6,499 — (Gain) loss on foreign currency, net (1) (6,660) 20,737 (1,583) Other adjustments (1)(7) (3,260) 2,698 3,964 Tax effect on adjustments (8) (29,874) (11,348) (15,435) Non-recurring tax (benefit) expense (9) (31,340) — 24,779 Adjusted net income $ 94,915 $ 109,057 $ 133,897 Net income per share - diluted: Net income per diluted share $ 0.34 $ 0.58 $ 0.57 Loss on extinguishment of debt (1)(2) 0.11 0.01 0.33 IPO related stock-based compensation expense (1)(3) 0.44 — — COVID-19 related adjustments (1)(4) — — (0.15) Transaction costs (1)(5) 0.02 0.03 0.09 Dividend-related bonus (1)(6) 0.15 0.04 — (Gain) loss on foreign currency, net (1) (0.04) 0.14 (0.01) Other adjustments (1)(7) (0.02) 0.02 0.03 Tax effect on adjustments (8) (0.19) (0.08) (0.11) Non-recurring tax (benefit) expense (9) (0.20) — 0.17 Adjusted net income per diluted share* $ 0.61 $ 0.75 $ 0.92 *May not foot due to rounding (1) Presented pre-tax. 75 Table of Contents (2) Removes the effects of the loss on debt extinguishment in relation to the partial repayment of outstanding borrowings under the Term Loan Facility on February 6, 2023 and July 5, 2023, the partial redemption of our Senior Secured Notes on July 3, 2023, the repayment of a mortgage loan on January 6, 2022 and repayment of the Company’s prior term loan facility on April 26, 2021.
Biggest changeA reconciliation of GAAP net income and GAAP net income per diluted share to Adjusted net income and Adjusted net income per diluted share is presented in the table below: Fiscal Year (in thousands, except per share amounts) 2024 2023 Net income: Net income $ 29,030 $ 53,115 Loss on extinguishment of debt (1)(2) 4,088 16,626 IPO-related stock-based compensation expense (1)(3) 54,981 69,108 Transaction costs (1)(4) 2,621 3,103 Dividend-related bonus (1)(5) — 24,097 Loss (gain) on foreign currency, net (1) 14,294 (6,660) Executive transition costs (1)(6) 689 — Other adjustments (1)(7) 4,312 (3,260) Tax effect on adjustments (8) (33,447) (29,874) Excess tax benefit from stock-based compensation (2,321) — Non-recurring tax benefit (9) — (31,340) Adjusted net income, as defined through fiscal year 2024 74,247 94,915 Tax effect on adjustments (8) 33,447 29,874 Tax effect on adjustments, as defined beginning fiscal year 2025 (10) (10,810) (15,734) Adjusted net income, as defined beginning fiscal year 2025 $ 96,884 $ 109,055 Net income per share, diluted: Net income per share, diluted $ 0.17 $ 0.34 Loss on extinguishment of debt (1)(2) 0.02 0.11 IPO-related stock-based compensation expense (1)(3) 0.33 0.44 Transaction costs (1)(4) 0.02 0.02 Dividend-related bonus (1)(5) — 0.15 Loss (gain) on foreign currency, net (1) 0.09 (0.04) Executive transition costs (1)(6) — — Other adjustments (1)(7) 0.03 (0.02) Tax effect on adjustments (8) (0.20) (0.19) Excess tax benefit from stock-based compensation (0.01) — Non-recurring tax benefit (9) — (0.20) Adjusted net income per share, diluted, as defined through fiscal year 2024* 0.45 0.61 Tax effect on adjustments (8) 0.20 0.19 Tax effect on adjustments, as defined beginning fiscal year 2025 (10) (0.06) (0.10) Adjusted net income per share, diluted, as defined beginning fiscal year 2025* $ 0.58 $ 0.70 *May not foot due to rounding (1) Presented pre-tax. 56 Table of Contents (2) Removes the effects of the loss on debt extinguishment in relation to the repricing of outstanding borrowings under the Term Loan Facility on January 30, 2024, the partial repayment of outstanding borrowings under the Term Loan Facility on July 5, 2023 and February 6, 2023, and the partial redemption of our Senior Secured Notes on March 4, 2024 and July 3, 2023.
We have provided this non-GAAP financial information, which is not calculated or presented in accordance with GAAP, as information supplemental and in addition to the financial measures presented in this Annual Report that are calculated and presented in accordance with GAAP.
We have provided this non-GAAP financial information, which is not calculated or presented in accordance with GAAP, as information supplemental to, and in addition to, the financial measures presented in this Annual Report that are calculated and presented in accordance with GAAP.
Net cash used in financing activities Net cash used in financing activities was $17.0 million for fiscal year 2023, consisting primarily of $524.9 million of net proceeds from the issuance of our Senior Secured Notes and $305.7 million of net proceeds from our IPO, offset by $547.9 million in principal payments on our long-term debt, the payment of $262.2 million in dividends and a net repayment of $42.0 million on our Revolving Credit Facility.
Net cash used in financing activities was $17.0 million for fiscal year 2023, consisting primarily of $524.9 million of net proceeds from the issuance of our Senior Secured Notes and $305.7 million of net proceeds from our IPO, offset by $547.9 million of principal payments on our long-term debt, the payment of $262.2 million in dividends and a net repayment of $42.0 million on our Revolving Credit Facility.
The vast majority of the clothing and textiles we source are sold to our retail or wholesale customers. We offer a dynamic, ever-changing selection of items, with an average unit retail (“AUR”) price of approximately $5. Our most engaged customers are members of our Super Savers Club ® loyalty program.
The vast majority of the clothing and textiles we source is sold to our retail or wholesale customers. We offer a dynamic, ever-changing selection of items, with an average unit retail (“AUR”) price of approximately $5. Our most engaged customers are members of our Super Savers Club ® loyalty program.
Impairment of goodwill and indefinite-lived intangible assets We assess goodwill and our indefinite-lived intangible assets (our trademarks) for impairment annually, or more frequently if events or changes in circumstances indicate that an asset may be impaired.
Impairment of goodwill and indefinite-lived intangible assets We assess goodwill and our indefinite-lived intangible assets for impairment annually, or more frequently if events or changes in circumstances indicate that an asset may be impaired.
Accordingly, these are the policies we believe are the most critical to aid in fully understanding and evaluating our Consolidated Balance Sheets, Consolidated Statements of Operations and Comprehensive Income, and Consolidated Statements of Cash Flows.
Accordingly, we believe these policies are most critical to aid in fully understanding and evaluating our Consolidated Balance Sheets, Consolidated Statements of Operations and Comprehensive Income, and Consolidated Statements of Cash Flows.
If the carrying value of the reporting unit exceeds the estimated fair value, we will recognize an impairment charge equal to the amount by which the carrying amount exceeds the reporting unit’s fair value up to but not to exceed the total amount of goodwill allocated to the reporting unit.
If the carrying value of the reporting unit exceeds the estimated fair value, the Company will recognize an impairment charge equal to the amount by which the carrying value exceeds the reporting unit’s estimated fair value up to but not to exceed the total amount of goodwill allocated to the reporting unit.
We also present the following non-GAAP financial measures: Adjusted net income, Adjusted net income per diluted share, Adjusted EBITDA, Adjusted EBITDA margin, Constant-currency net sales and Free cash flow. In the discussion that follows, we provide definitions and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP.
We also present the following non-GAAP financial measures: Adjusted net income, Adjusted net income per diluted share, Adjusted EBITDA, Adjusted EBITDA margin and Constant-currency net sales. In the discussion that follows, we provide definitions and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP.
(2) Represents non-cash stock-based compensation expense related to stock options and restricted stock units granted to certain of our employees and directors. 76 Table of Contents (3) Represents the difference between cash and straight-line lease expense. (4) Represents lease expense associated with acquired lease intangibles. Prior to the adoption of Topic 842, this expense was included within depreciation and amortization.
(2) Represents non-cash stock-based compensation expense related to stock options and restricted stock units granted to certain of our employees and directors. (3) Represents the difference between cash payments and straight-line lease expense. (4) Represents lease expense associated with acquired lease intangibles. Prior to the adoption of Topic 842, this expense was included within depreciation and amortization.
These non-GAAP financial measures should not be considered superior to, as a substitute for, or an alternative to, and should be considered in conjunction with, the GAAP financial 74 Table of Contents measures presented elsewhere in this Annual Report. These non-GAAP financial measures may differ from, and therefore may not be directly comparable to, similarly-titled measures used by other companies.
These non-GAAP financial measures should not be considered superior to, as a substitute for, or an alternative to, and should be considered in conjunction with, the GAAP financial measures presented elsewhere in this Annual Report. These non-GAAP financial measures may differ from, and therefore may not be directly comparable to, similarly-titled measures used by other companies.
In support of our efforts to extend the life of reusable goods and recover a portion of the cost of acquiring our supply of secondhand items, we sell the majority of textiles, shoes and books unsold at retail to our wholesale customers (predominantly comprised of textile graders and small business owners) who supply local communities across the globe with gently used, affordable items like clothing, housewares, toys and shoes.
In support of our efforts to extend the life of reusable goods and recover a portion of the cost of acquiring our supply of secondhand items, we sell the majority of textile items that are unsuited for or unsold at retail stores to our wholesale customers (predominantly comprised of textile graders and small business owners) who supply local communities across the globe with gently used, affordable items like clothing, housewares, toys and shoes.
Items that are not sold to our retail customers are marketed to wholesale customers, who reuse or repurpose the items they purchase from us. We believe our hyper-local and socially responsible procurement model, industry-leading and innovative operations, differentiated value proposition and deep relationships with our customers distinguish us from other secondhand and value-based retailers .
Items that are unsuited for or unsold at retail stores are marketed to wholesale customers who reuse or repurpose the items they purchase from us. We believe our hyper-local and socially responsible procurement model, industry-leading and innovative operations, differentiated value proposition and deep relationships with our customers distinguish us from other secondhand and value-based retailers.
We define comparable store sales to be sales by stores that have been in operation for all or a portion of two consecutive fiscal years, or, in other words, stores that are starting their third fiscal year of operation.
The Company currently defines comparable store sales to be sales by stores that have been in operation for all or a portion of two consecutive fiscal years, or, in other words, stores that are starting their third fiscal year of operation.
Our primary sources of liquidity and capital are cash generated from operations and proceeds from borrowings, including borrowings on our Revolving Credit Facility. As of December 30, 2023, $73.8 million was available to borrow under the Revolving Credit Facility.
Our primary sources of liquidity and capital are cash generated from operations and proceeds from borrowings, including borrowings on our Revolving Credit Facility. As of December 28, 2024, $123.8 million was available to borrow under the Revolving Credit Facility.
We define Adjusted EBITDA as net income excluding the impact of interest expense, net, income tax (benefit) expense, depreciation and amortization, loss on extinguishment of debt, stock-based compensation expense, non-cash occupancy-related costs, lease intangible asset expense, pre-opening expenses, store closing expenses, executive transition costs, COVID-19 related adjustments, transaction costs, dividend-related bonuses, (gain) loss on foreign currency, and certain other adjustments.
Adjusted EBITDA through fiscal year 2024 is defined as net income excluding the impact of interest expense, net, income tax expense (benefit), depreciation and amortization, loss on extinguishment of debt, stock-based compensation expense, non-cash occupancy-related costs, lease intangible asset expense, pre-opening expenses, store closing expenses, executive transition costs, transaction costs, dividend-related bonuses, loss (gain) on foreign currency, net, and certain other adjustments.
We believe that the 81 Table of Contents assumptions and estimates associated with the impairment assessments of our goodwill and indefinite-lived intangible assets, income taxes and stock-based compensation have the greatest potential impact on our consolidated financial statements.
We believe that the assumptions and estimates associated with the impairment assessments of our goodwill and indefinite-lived intangible assets and income taxes have the greatest potential impact on our consolidated financial statements.
The term foreign currency exchange rates refer to the exchange rates used to translate the Company's operating results for all countries where the functional currency is not the U.S. Dollar into U.S. Dollars. Because the Company is a global company, foreign currency exchange rates used for translation may have a significant effect on its reported results.
The term foreign currency exchange rates refers to the exchange rates used to translate the Company's operating results for all countries where the functional currency is not the USD into USD. Because the Company is a global company, foreign currency exchange rates used for translation may have a significant effect on its reported results.
We believe our existing cash and cash equivalents and cash provided by our operating activities are sufficient to fund our liquidity needs for the next 12 months. We may supplement our liquidity needs with borrowings under our Revolving Credit Facility. See Note 7 to our audited consolidated financial statements for details of our indebtedness.
We believe our existing cash and cash equivalents and cash provided by our operating activities are sufficient to fund our liquidity needs for the next 12 months. See Note 7. Indebtedness to our audited consolidated financial statements for details of our indebtedness.
Overview We are the largest for-profit thrift operator in the United States and Canada and operate a total of 326 s tores under the Savers ® , Value Village ® , Value Village Boutique ™, Village des Valeurs ™ , Unique ® , and 2nd Ave. ® banners.
Overview We are the largest for-profit thrift operator in the United States (“U.S.”) and Canada based on number of stores and operate a total of 351 s tores under the Savers ® , Value Village ® , Value Village Boutique™ , Village des Valeurs™, Unique ® and 2nd Ave. ® banners.
During fiscal years 2023, 2022 and 2021 we processed 984 million, 985 million and 860 million pounds of supply, respectively, of which 73.6%, 72.6% and 72.0% was comprised of supply from OSDs and GreenDrop, respectively. Sales yield We define sales yield as retail sales generated per pound processed on a currency neutral and comparable store basis.
During fiscal years 2024 and 2023, we processed 1.0 billion and 984 million pounds of supply, respectively, of which 76.3% and 73.6% was comprised of supply from OSDs and GreenDrop, respectively. Sales yield We define sales yield as retail sales generated per pound processed on a currency neutral and comparable store basis.
Adjusted net income is defined as net income excluding the impact of loss on extinguishment of debt, IPO-related stock-based compensation expense, COVID-19 related adjustments, transaction costs, dividend-related bonus, (gain) loss on foreign currency, net, certain other adjustments, the tax effect on the above adjustments and non-recurring tax (benefit) expense.
Adjusted net income through fiscal year 2024 is defined as net income excluding the impact of loss on extinguishment of debt, IPO-related stock-based compensation expense, transaction costs, dividend-related bonus, loss (gain) on foreign currency, net , executive transition costs, certain other adjustments, the tax effect on the above adjustments, excess tax benefit from stock-based compensation and non-recurring tax benefit .
This annual impairment test resulted in no impairment charge. Each reporting period, we perform an evaluation of the remaining useful life of our indefinite-lived trade names and trademarks to determine whether events and circumstances continue to support an indefinite life. We consider the life of our indefinite-lived trade names and trademarks to be appropriate.
Each reporting period, we perform an evaluation of the remaining useful life of our indefinite-lived trade names and trademarks to determine whether events and circumstances continue to support an indefinite life. We consider the life of our indefinite-lived trade names and trademarks to be appropriate.
Valuation allowances are established against deferred tax assets if it is more likely than not that they will not be realized. Income tax expense represents the current expense incurred for the period plus or minus the change during the period in net deferred tax assets and liabilities.
A valuation allowance is established against deferred tax assets if it is more likely than not that they will not be realized. Income tax expense represents the current expense incurred for the period plus or minus the change during the period in net deferred tax assets and liabilities. Recent Accounting Pronouncements See Note 2.
Although we do not anticipate paying any cash dividends in the foreseeable future, any future determination relating to dividend policy will be made at the discretion of our board of directors and will depend on a number of factors, including restrictions in our current and future debt instruments, our future earnings, capital requirements, financial condition, prospects, and applicable Delaware law, which provides that dividends are only payable out of surplus or current net profits.
Although we do not anticipate paying any cash dividends in the foreseeable future, any future determination relating to dividend policy will be made at the discretion of our board of directors and will depend on a number of factors, including restrictions in our current and future debt instruments, our future earnings, capital requirements, financial condition, prospects, and applicable Delaware law, which provides that dividends are only payable out of surplus or current net profits. 59 Table of Contents Our primary short-term requirements for liquidity and capital are to meet general working capital needs, fund capital expenditures and to make interest payments on our debt.
We have included these non-GAAP financial measures as these are key measures used by our management and our board of directors to evaluate our operating performance and the effectiveness of our business strategies, make budgeting decisions, and evaluate compensation decisions. They also best allow comparison of the performance of one period with that of another period.
We have included these non-GAAP financial measures as these are key measures used by our management and our board of directors to evaluate our operating performance and the effectiveness of our business strategies, make budgeting decisions, and evaluate compensation decisions.
(9) Represents a one-time tax benefit of $31.3 million associated with a internal legal entity restructuring in fiscal year 2023 and a one-time tax expense of $24.8 million associated with debt restructuring in fiscal year 2021.
(9) Represents a one-time tax benefit of $31.3 million associated with an internal legal entity restructuring in fiscal year 2023.
During fiscal year 2023, as compared to fiscal year 2022, the U.S. Dollar was stronger relative to the Canadian and Australian dollars which resulted in an unfavorable foreign currency impact on our operating results.
During fiscal year 2024, as compared to fiscal year 2023, the USD was stronger relative to CAD and the Australian dollar (“AUD”) which resulted in an unfavorable foreign currency impact on our operating results.
Other income, net The following table presents other income (expense), net: Fiscal Year (in thousands) 2023 2022 $ Change % Change Other income, net $ 3,688 $ 4,576 $ (888) (19.4) % Other income, net is comprised primarily of miscellaneous income and expenses not directly related to our core operating activities.
Other income, net The following table presents other income, net: Fiscal Year (in thousands) 2024 2023 $ Change % Change Other income, net $ 71 $ 3,688 $ (3,617) (98.1) % Other income, net is comprised primarily of miscellaneous income and expenses not directly related to our core operating activities.
The Company believes disclosure of constant-currency results is helpful to investors because it facilitates period-to-period comparisons of its results by increasing the transparency of its underlying performance by excluding the impact of fluctuating foreign currency exchange rates. Constant currency information compares results between periods as if exchange rates had remained constant period-over-period.
The Company believes disclosure of constant-currency net sales is helpful to investors because it facilitates period-to-period comparisons of its results by increasing the transparency of its underlying performance by excluding the impact of fluctuating foreign currency exchange rates.
Recent Accounting Pronouncements See Note 2 to our audited consolidated financial statements for a description of recently adopted accounting pronouncements and issued accounting pronouncements not yet adopted.
Summary of Significant Accounting Policies to our audited consolidated financial statements for a description of recently adopted accounting pronouncements and recently issued accounting pronouncements not yet adopted.
We believe investors can use this metric to assess our ability to increase comparable store sales over time. During fiscal year 2023, our comparable store sales growth was 4.7%, primarily reflecting growth in transaction volume. During fiscal year 2022, our comparable store sales growth was 13.5%, compared to 44.5% for fiscal year 2021.
We believe investors can use this metric to assess our ability to increase comparable store sales over time. During fiscal year 2024, our comparable store sales were relatively flat . During fiscal year 2023 , our comparable store sales increased 4.7% , primarily reflecting growth in transaction volume.
Comparable store sales growth Comparable store sales growth provides us with visibility into top-line performance on a like-for-like basis excluding new stores opened in the current or previous reporting period and excluding all closed stores as of the end of the current reporting period.
(3) We define sales yield as retail sales generated per pound processed on a currency neutral and comparable store basis. 48 Table of Contents Comparable store sales Comparable store sales provides us with visibility into top-line performance on a like-for-like basis excluding new stores opened in the current or previous reporting period and excluding all closed stores as of the end of the current reporting period.
In fiscal year 2023, the U.S. dollar weakened against the Canadian dollar resulting in remeasurement gains of $9.8 million arising primarily on USD-denominated debt held by one of our Canadian subsidiaries, which is the primary driver of foreign currency remeasurement gains and losses.
In fiscal year 2024, the USD strengthened against CAD resulting in remeasurement losses of $27.3 million arising primarily on USD-denominated debt held by one of our Canadian subsidiaries, which was the primary driver of foreign currency remeasurement gains and losses in both fiscal year 2024 and fiscal year 2023.
We account for acquired businesses using the acquisition method of accounting which requires that the assets acquired and liabilities assumed be recorded at the date of acquisition at their respective fair values with the differences between consideration and net assets acquired being recorded as goodwill.
We account for acquired businesses using the acquisition method of accounting which requires that the assets acquired and liabilities assumed be recorded at the date of acquisition at their respective fair values with the differences between consideration and net assets acquired being recorded as goodwill. 61 Table of Contents Goodwill is reviewed for impairment annually in the Company’s fourth quarter and whenever circumstances indicate goodwill might be impaired.
Our primary short-term requirements for liquidity and capital are to meet general working capital needs, fund capital expenditures and to make interest payments on our debt. Our primary long-term liquidity and capital needs relate to repaying the principal balance on our debt and making lease payments on our retail stores and processing facilities.
Our primary long-term liquidity and capital needs relate to repaying the principal balance on our debt and making lease payments on our retail stores and processing facilities.
If the assessment indicates that it is more likely than not, we compare the carrying value of the reporting unit to the estimated fair value of the reporting unit, both as of the testing date.
If the assessment indicates that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, the Company performs a quantitative assessment by comparing the carrying value of the reporting unit to the estimated fair value of the reporting unit, both as of the testing date.
In general, the Company's financial results are affected positively by a weaker U.S. Dollar and are affected negatively by a stronger U.S. Dollar. References to operating results on a constant-currency basis mean operating results without the impact of foreign currency exchange rate fluctuations.
In general, given the Company's significant operations in Canada, the Company's financial results are affected positively by a weakening of the USD against CAD and are affected negatively by a strengthening of the USD against CAD. References to operating results on a constant-currency basis mean operating results without the impact of foreign currency exchange rate fluctuations.
These sources of liquidity and capital have also been the primary means by which we funded dividend payments of $262.2 million, $69.4 million and $75.0 million in fiscal years 2023, 2022 and 2021, respectively.
These sources of liquidity and capital have also been the primary means by which we funded a dividend payment of $262.2 million in fiscal year 2023.
Key Performance Indicators We use the key business metrics below to evaluate the performance of our business, identify trends, formulate financial projections and make strategic decisions. We believe that these metrics provide useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management team.
We believe that these metrics provide useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management team.
Segment results The following table presents net sales and profit by segment for the periods presented: Fiscal Year (in thousands) 2023 2022 $ Change % Change Net sales: U.S.
Income Taxes, and an increase to the valuation allowance. Segment results The following table presents net sales and profit by segment: Fiscal Year (in thousands) 2024 2023 $ Change % Change Net sales: U.S.
Loss on extinguishment of debt The following table presents loss on extinguishment of debt: Fiscal Year (in thousands) 2023 2022 $ Change % Change Loss on extinguishment of debt $ (16,626) $ (1,023) $ (15,603) n/m ____________ n/m – not meaningful In fiscal year 2023, the Company used net proceeds from its IPO, net proceeds from issuing $550.0 million aggregate principal amount of Senior Secured Notes and cash on hand to repay $485.8 million in outstanding borrowings on its Term Loan Facility and $55.0 million aggregate principal amount of its Senior Secured Notes (the “Notes”), and consequently recognized a loss on debt extinguishment of $16.6 million.
In fiscal year 2023, the Company used net proceeds from its IPO, net proceeds from issuing $550.0 million aggregate principal amount of Senior Secured Notes and cash on hand to repay $485.8 million in outstanding borrowings on its Term Loan Facility and $55.0 million aggregate principal amount of its Senior Secured Notes, resulting in a loss on extinguishment of debt of $16.6 million. 53 Table of Contents Income tax expense (benefit) The following table presents income tax expense (benefit): Fiscal Year (in thousands) 2024 2023 $ Change % Change Income tax expense (benefit) $ 20,404 $ (6,036) $ 26,440 n/m n/m - not meaningful During fiscal year 2024, the Company recorded income tax expense of $20.4 million on income before income taxes of $49.4 million, resulting i n an effective tax rate of 41.3%.
Canada Retail Canada Retail net sales increased by $22.7 million, or 3.9%, during fiscal year 2023 , compared to fiscal year 2022 . The increase in net sales resulted primarily from comparable store sales growth of 5.0% and a 4.6% increase in the number of retail stores year over year, partially offset by the unfavorable impact of foreign currency.
Canada Retail Canada Retail sales decreased by $18.7 million, or 3.1%, during fiscal year 2024 , compared to fiscal year 2023 . The decrease in Canada Retail sales resulted from a 4.0% decrease in comparable store sales and the unfavorable impact of foreign currency exchange rates, partially offset by growth in our store base .
Comparable store daily sales growth is the percentage change in comparable store daily sales over the comparable period in the prior fiscal year. Comparable store daily sales growth excludes stores acquired in the 2nd Ave. Acquisition, because those stores were not yet fully integrated during the prior year comparative period.
For fiscal year 2023, comparable store sales excludes stores acquired in the acquisition of 2nd Ave. because those stores were not yet fully integrated during the prior year comparative period. Comparable store sales is measured in local currency for Canada, while total comparable store sales is measured on a constant-currency basis.
Net cash used in changes in operating assets and liabilities during fiscal year 2023 consisted primarily of a $110.4 million change in operating lease liabilities and a $10.9 million change in inventory. The change in operating lease liabilities resulted from the payment towards our lease liabilities.
Net cash used in changes in operating assets and liabilities during fiscal year 2024 consisted primarily of a $122.6 million change in operating lease liabilities and a $10.7 million change in accrued payroll and related taxes. The change in operating lease liabilities resulted from lease payments.
A reconciliation of GAAP net income to Adjusted EBITDA is presented in the table below: Fiscal Year (dollars in thousands) 2023 2022 2021 Net income $ 53,115 $ 84,720 $ 83,394 Interest expense, net 88,500 64,744 53,565 Income tax (benefit) expense (6,036) 39,578 (5,529) Depreciation and amortization 61,144 55,753 47,385 Loss on extinguishment of debt (1) 16,626 1,023 47,541 Stock-based compensation expense (2) 72,604 1,943 732 Non-cash occupancy-related costs (3) 5,902 1,464 228 Lease intangible asset expense (4) 4,093 7,677 — Pre-opening expenses (5) 7,536 5,858 1,628 Store closing expenses (6) 1,613 2,732 397 Executive transition costs (7) — 1,532 420 COVID-19 related adjustments (8) — — (21,367) Transaction costs (9) 3,103 4,728 12,604 Dividend-related bonuses (10) 24,097 6,499 — (Gain) loss on foreign currency, net (6,660) 20,737 (1,583) Other adjustments (11) (3,260) 2,698 3,964 Adjusted EBITDA $ 322,377 $ 301,686 $ 223,379 Net income margin 3.5% 5.9% 6.9% Adjusted EBITDA margin 21.5% 21.0% 18.6% (1) Removes the effects of the loss on debt extinguishment in relation to the partial repayment of outstanding borrowings under the Term Loan Facility on February 6, 2023 and July 5, 2023, the partial redemption of our Senior Secured Notes on July 3, 2023, the repayment of a mortgage loan on January 6, 2022 and repayment of the Company’s prior term loan facility on April 26, 2021.
A reconciliation of GAAP net income to Adjusted EBITDA is presented in the table below: Fiscal Year (dollars in thousands) 2024 2023 Net income $ 29,030 $ 53,115 Interest expense, net 62,444 88,500 Income tax expense (benefit) 20,404 (6,036) Depreciation and amortization 69,530 61,144 Loss on extinguishment of debt (1) 4,088 16,626 Stock-based compensation expense (2) 61,636 72,604 Non-cash occupancy-related costs (3) 7,943 5,902 Lease intangible asset expense (4) 3,531 4,093 Pre-opening expenses (5) 14,768 7,536 Store closing expenses (6) 874 1,613 Executive transition costs (7) 689 — Transaction costs (8) 2,621 3,103 Dividend-related bonus (9) — 24,097 Loss (gain) on foreign currency, net 14,294 (6,660) Other adjustments (10) 4,312 (3,260) Adjusted EBITDA, as defined through fiscal year 2024 296,164 322,377 Non-cash occupancy-related costs (3) (7,943) (5,902) Pre-opening expenses (5) (14,768) (7,536) Store closing expenses (6) (874) (1,613) Adjusted EBITDA, as defined beginning fiscal year 2025 $ 272,579 $ 307,326 Net income margin 1.9% 3.5% Adjusted EBITDA margin, as defined through fiscal year 2024 19.3% 21.5% Adjusted EBITDA margin, as defined beginning fiscal year 2025 17.7% 20.5% (1) Removes the effects of the loss on debt extinguishment in relation to the repricing of outstanding borrowings under the Term Loan Facility on January 30, 2024, the partial repayment of outstanding borrowings under the Term Loan Facility on July 5, 2023 and February 6, 2023, and the partial redemption of our Senior Secured Notes on March 4, 2024 and July 3, 2023.
The following table summarizes our key performance indicators for the periods indicated: Fiscal Year 2023 2022 2021 Comparable Store Sales Growth (1) United States 4.4 % 4.5 % 64.8 % Canada 5.0 % 25.3 % 24.3 % Total (3) 4.7 % 13.5 % 44.5 % Comparable Store Daily Sales Growth (2) United States n/m 4.5 % 24.9 % Canada n/m 4.5 % 19.0 % Total (3) n/m 3.3 % 23.7 % Number of Stores United States 155 150 148 Canada 159 152 148 Total (3) 326 314 306 Other Metrics Pounds Processed (Ibs mm) 984 985 860 Sales yield (4) $ 1.48 $ 1.39 $ 1.30 Cost of merchandise sold per pound processed $ 0.63 $ 0.61 $ 0.55 ____________ n/m – not meaningful 62 Table of Contents (1) Comparable store sales growth is the percentage change in comparable store sales over the comparable period in the prior fiscal year.
The following table summarizes our key performance indicators for the periods indicated: Fiscal Year 2024 2023 Comparable Store Sales (1) U.S. 2.7 % 4.4 % Canada (4.0) % 5.0 % Total (2) (0.1) % 4.7 % Number of Stores U.S. 172 155 Canada 165 159 Total (2) 351 326 Other Metrics Pounds processed (Ibs mm) 1,012 984 Sales yield (3) $ 1.46 $ 1.48 Cost of merchandise sold per pound processed $ 0.66 $ 0.63 (1) Comparable store sales is the percentage change in comparable store sales over the comparable period in the prior fiscal year.
As of December 30, 2023, we had 5.3 million total active members enrolled in our U.S. and Canadian loyalty programs who have made a purchase within the last 12 months, compared to 4.8 million total active members as of December 31, 2022. Active members drove 70.3% of point-of-sale transaction value during both fiscal year 2023 and fiscal year 2022.
As of December 28, 2024, we had 5.9 million total active members enrolled in our U.S. and Canadian loyalty programs who have shopped with us during fiscal year 2024, compared to 5.3 million total active members as of December 30, 2023. Active members drove 72.4% of retail sales during fiscal year 2024, compared to 70.3% during fiscal year 2023.
We also recorded losses of $3.1 million on derivative instruments that we use to manage foreign currency exchange rate risk.
We also recorded gains of $13.0 million in fiscal year 2024 on derivative instruments that we use to mana ge foreign currency exchange rate risk.
The increase in comparable store sales was primarily driven by growth in transaction volume. Canada Retail segment profit increased by $16.0 million, or 9.2%, during fiscal year 2023 , compared to fiscal year 2022.
The decline in comparable store sales was primarily driven by a decrease in transactions. Canada Retail segment profit decreased by $24.8 million, or 13.0%, during fiscal year 2024 , compared to fiscal year 2023.
These cash payments were offset by $796.5 million of net debt proceeds received from the Term Loan Facility. Critical Accounting Policies and Estimates Our consolidated financial statements and the accompanying notes thereto included elsewhere in this Annual Report are prepared in accordance with GAAP.
Critical Accounting Estimates Our consolidated financial statements and the accompanying notes thereto included elsewhere in this Annual Report are prepared in accordance with GAAP.
(5) Transaction costs are comprised of non-capitalizable expenses related to offering costs and the 2nd Ave. Acquisition, such as accounting, consulting and legal fees. (6) Represents dividend-related bonuses and related payroll taxes paid in conjunction with our February 2023 and December 2022 dividends. (7) Other adjustments include the effect of asset disposals.
(7) Represents severance costs associated with executive leadership changes and retention costs associated with acquisitions. (8) Transaction costs are comprised of non-capitalizable expenses related to offering costs, debt transactions and acquisitions. (9) Represents dividend-related bonus and related payroll taxes paid in conjunction with our February 2023 dividends. (10) Other adjustments include the effect of asset disposals.
Goodwill is reviewed for impairment annually in our fourth quarter or whenever circumstances indicate goodwill might be impaired. We first perform a qualitative assessment, evaluating relevant events or circumstances to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If not, no further impairment testing is performed.
The Company has the option of performing a qualitative assessment that involves evaluating relevant events and circumstances to determine whether it is more likely than not (i.e. a likelihood of greater than 50%) that the fair value of a reporting unit is less than its carrying amount. If not, no further impairment testing is performed.
Fiscal year 2021 includes $1.9 million of expense related to the fair value step-up of inventory pursuant to the 2nd Ave. Acquisition. Constant currency The Company reports certain operating results on a constant-currency basis in order to facilitate period-to-period comparisons of its results without regard to the impact of fluctuating foreign currency exchange rates.
Fiscal year 2023 also includes legal and insurance settlement proceeds of $4.7 million. 58 Table of Contents Constant-currency The Company reports certain operating results on a constant-currency basis in order to facilitate period-to-period comparisons of its results without regard to the impact of fluctuating foreign currency exchange rates.
Excluding the receipt of wage subsidies in fiscal year 2021, our adjusted cost of merchandise sold per pound processed was $0.57 for fiscal year 2021. 64 Table of Contents Results of Operations The following table sets forth our results of operations for each of the periods presented: Fiscal Year 2023 2022 2021 (in thousands) Amount % of Sales Amount % of Sales Amount % of Sales Net sales $ 1,500,249 100.0% $ 1,437,229 100.0% $ 1,204,124 100.0% Operating expenses: Cost of merchandise sold, exclusive of depreciation and amortization 619,671 41.3 599,926 41.7 474,462 39.4 Salaries, wages and benefits 366,189 24.4 273,587 19.0 239,806 19.9 Selling, general and administrative 311,388 20.8 301,737 21.0 260,235 21.6 Depreciation and amortization 61,144 4.0 55,753 3.9 47,385 3.9 Total operating expenses 1,358,392 90.5 1,231,003 85.6 1,021,888 84.8 Operating income 141,857 9.5 206,226 14.4 182,236 15.2 Other (expense) income: Interest expense, net (88,500) (5.9) (64,744) (4.5) (53,565) (4.4) Gain (loss) on foreign currency, net 6,660 0.4 (20,737) (1.4) 1,583 0.1 Other income (expense), net 3,688 0.2 4,576 0.3 (4,848) (0.5) Loss on extinguishment of debt (16,626) (1.1) (1,023) (0.1) (47,541) (3.9) Other expense, net (94,778) (6.4) (81,928) (5.7) (104,371) (8.7) Income before income taxes 47,079 3.1 124,298 8.7 77,865 6.5 Income tax (benefit) expense (6,036) (0.4) 39,578 2.8 (5,529) (0.4) Net income $ 53,115 3.5% $ 84,720 5.9% $ 83,394 6.9% Comparison of fiscal year 2023 and fiscal year 2022 Net sales The following table presents net sales: Fiscal Year (in thousands) 2023 2022 $ Change % Change Retail sales $ 1,427,024 $ 1,365,109 $ 61,915 4.5 % Wholesale sales 73,225 72,120 1,105 1.5 Total net sales $ 1,500,249 $ 1,437,229 $ 63,020 4.4 % Retail net sales increased by $61.9 million, or 4.5%, during fiscal year 2023 compared to fiscal year 2022.
Cost of merchandise sold per pound processed during fiscal years 2024 and 2023 was $0.66 and $0.63, respectively. 49 Table of Contents Results of Operations The following table sets forth our results of operations for each of the periods presented: Fiscal Year 2024 2023 (in thousands) Amount % of Sales Amount % of Sales Net sales $ 1,537,617 100.0% $ 1,500,249 100.0% Operating expenses: Cost of merchandise sold, exclusive of depreciation and amortization 669,744 43.6 619,671 41.3 Salaries, wages and benefits 331,023 21.5 366,189 24.4 Selling, general and administrative 337,131 21.9 311,388 20.8 Depreciation and amortization 69,530 4.5 61,144 4.0 Total operating expenses 1,407,428 91.5 1,358,392 90.5 Operating income 130,189 8.5 141,857 9.5 Other (expense) income: Interest expense, net (62,444) (4.1) (88,500) (5.9) (Loss) gain on foreign currency, net (14,294) (0.9) 6,660 0.4 Other income, net 71 — 3,688 0.2 Loss on extinguishment of debt (4,088) (0.3) (16,626) (1.1) Other expense, net (80,755) (5.3) (94,778) (6.4) Income before income taxes 49,434 3.2 47,079 3.1 Income tax expense (benefit) 20,404 1.3 (6,036) (0.4) Net income $ 29,030 1.9% $ 53,115 3.5% Comparison of fiscal year 2024 and fiscal year 2023 Net sales The following table presents net sales: Fiscal Year (in thousands) 2024 2023 $ Change % Change Retail sales $ 1,463,404 $ 1,427,024 $ 36,380 2.5 % Wholesale sales 74,213 73,225 988 1.3 % Total net sales $ 1,537,617 $ 1,500,249 $ 37,368 2.5 % Retail sales increased by $36.4 million, or 2.5%, during fiscal year 2024, compared to fiscal year 2023.
We are committed to redefining secondhand shopping by providing one-of-a-kind, low-priced merchandise ranging from quality clothing to home goods in an exciting treasure-hunt shopping environment.
We are committed to redefining secondhand shopping by providing one-of-a-kind, low-priced merchandise ranging from quality clothing to home goods in an exciting treasure-hunt shopping environment. We purchase secondhand textiles (e.g., clothing, bedding and bath items), shoes, accessories, housewares, books and other goods from our non-profit partners (“NPPs”). We then process, select, price, merchandise and sell these items in our stores.
Similar to goodwill, our indefinite-lived trade names and trademarks are not amortized, but reviewed for impairment annually, or earlier whenever events or changes in business circumstances indicate that their carrying values may not be recoverable. We assessed our indefinite-lived trade names and trademarks for impairment in the fourth quarter of fiscal year 2023 by utilizing a qualitative analysis.
Similar to goodwill, our indefinite-lived trade names and trademarks are not amortized, but reviewed for impairment annually, or more frequently if events or changes in circumstances indicate that the asset may be impaired.
Number of stores Our number of stores provides us visibility into our scale of operations and is viewed as a key driver of long-term growth. We believe investors can use this metric to assess our ability to open new stores in high-growth markets while reducing the number of stores in low-growth markets.
We believe investors can use this metric to assess our ability to open new stores in high-growth markets while reducing the number of stores in low-growth markets. Our number of open stores increased to 351 stores as of December 28, 2024, from 326 stores as of December 30, 2023.
Textiles not suitable for reuse as secondhand clothing can be repurposed into other textile items (e.g., wiping rags) and post-consumer fibers (e.g., insulation, carpet padding), further reducing waste.
Textiles not suitable for reuse as secondhand clothing can be repurposed into other textile items (e.g., wiping rags) and post-consumer fibers (e.g., insulation, carpet padding), further reducing waste. Recent Developments Macroeconomic Conditions in Canada The macroeconomic environment in Canada remains challenging, with elevated levels of unemployment and a high cost of living that is especially hard on low-income consumers.
As a percentage of net sales, cost of merchandise sold remained consistent year over year at 41.3% during fiscal year 2023 , compared to 41.7% during fiscal year 2022. Personnel costs classified within cost of merchandise sold increased to $368.6 million during fiscal year 2023 , compared to $343.4 million during fiscal year 2022.
Personnel costs classified within cost of merchandise sold were $393.1 million during fiscal year 2024 , compared to $378.6 million during fiscal year 2023 . As a percentage of net sales, personnel costs classified within cost of merchandise sold was 25.6% during fiscal year 2024 , compared to 25.2% during fiscal year 2023 .
The $12.6 million change in accrued payroll and related taxes resulted from the payment of incentive compensation to our employees. As of January 1, 2022, we accrued $35.3 million related to employee incentive compensation, which was subsequently paid during fiscal year 2022.
The change in accrued payroll and related taxes resulted primarily from the annual payment of incentive compensation to our employees, partially offset by increases in accrued payroll and insurance reserves. As of December 30, 2023, we had accrued $24.4 million for employee incentive compensation which was paid during the first quarter of fiscal year 2024.
Comparable store daily sales growth is measured in local currency for Canada, while total comparable store daily sales growth is measured on a constant currency basis. (3) Total comparable store sales growth, total comparable store daily sales growth and total number of stores include our Australia retail locations, in addition to the United States and Canada.
(2) Total comparable store sales and the total number of stores include our Australia retail locations, in addition to the U.S. and Canada.
The effective tax rate for fiscal year 2023 is adjusted to remove Section 162(m) limitations and the tax benefit of restructuring. The effective tax rate for fiscal 2021 excludes the benefit of a change in valuation allowance.
(8) Tax effect on adjustments as defined through fiscal year 2024 is calculated based on the overall effective tax rate for the respective periods. The effective tax rate for fiscal year 2023 is adjusted to remove Section 162(m) limitations and the tax benefit of restructuring.
The increase in net sales resulted primarily from comparable store sales growth of 4.4% and a 3.3% increase in the number of retail stores year over year. The increase in comparable store sales was primarily driven by growth in transaction volume. U.S. Retail segment profit increased by $16.5 million, or 9.1%, during fiscal year 2023, compared to fiscal year 2022.
Retail sales increased by $52.5 million, or 6.7%, during fiscal year 2024, compared to fiscal year 2023 . The increase in U.S. Retail sales resulted from growth in our store base, as well as a 2.7% increase in comparable store sales. The increase in comparable store sales was driven by higher transactions and average basket. U.S.
Cash Flows The following table summarizes our cash flows for the periods indicated: Fiscal Year (in thousands) 2023 2022 2021 Net cash provided by operating activities $ 175,165 $ 169,433 $ 175,762 Net cash used in investing activities (92,365) (110,502) (263,172) Net cash (used in) provided by financing activities (17,044) (40,218) 52,999 Effect of exchange rate changes on cash and cash equivalents 2,067 (4,496) (5,533) Net increase (decrease) in cash and cash equivalents $ 67,823 $ 14,217 $ (39,944) Comparison of fiscal year 2023 and fiscal year 2022 Net cash provided by operating activities Net cash provided by operating activities was $175.2 million for fiscal year 2023, resulting from net income of $53.1 million, non-cash charges added back of $226.0 million and a net decrease of $104.0 million in operating assets and liabilities.
Cash Flows The following table summarizes our cash flows for the periods indicated: Fiscal Year (in thousands) 2024 2023 Net cash provided by operating activities $ 134,276 $ 175,165 Net cash used in investing activities (80,523) (92,365) Net cash used in financing activities (76,630) (17,044) Effect of exchange rate changes on cash and cash equivalents (7,111) 2,067 Net change in cash and cash equivalents $ (29,988) $ 67,823 Comparison of fiscal year 2024 and fiscal year 2023 Net cash provided by operating activities Net cash provided by operating activities was $134.3 million for fiscal year 2024, compared to $175.2 million for fiscal year 2023, a decrease of $40.9 million.
(3) Reflects stock-based compensation expense for performance-based options triggered by the completion of our IPO and expense related to restricted stock units issued in connection with the Company’s IPO. (4) Represents benefits, net of costs, received in connection with the COVID-19 pandemic including wage subsidies, and severance costs.
(3) Represents stock-based compensation expense for performance-based options triggered by completion of our IPO and expense related to restricted stock units issued in connection with the Company’s IPO. (4) Transaction costs are comprised of non-capitalizable expenses related to offering costs, debt transactions and acquisitions. (5) Represents dividend-related bonus and related payroll taxes paid in conjunction with our February 2023 dividends.
The change in inventories is primarily due to the timing of processing and higher processing costs. Net cash provided by operating activities was $169.4 million for fiscal year 2022, primarily resulting from net income of $84.7 million, after consideration of non-cash charges of $220.6 million and a net decrease of $135.9 million in our operating assets and liabilities.
The change in operating lease liabilities resulted from lease payments. The change in inventories is primarily due to the timing of processing and higher processing costs. Net cash used in investing activities Net cash used in investing activities was $80.5 million for fiscal year 2024 and $92.4 million for fiscal year 2023 .
Salaries, wages and benefits The following table presents salaries, wages and benefits expense: Fiscal Year (in thousands) 2023 2022 $ Change % Change Retail and wholesale $ 193,930 $ 195,861 $ (1,931) (1.0) % Corporate 172,259 77,726 94,533 121.6 Total salaries, wages and benefits $ 366,189 $ 273,587 $ 92,602 33.8 % Salaries, wages and benefits expense increased by $92.6 million, or 33.8%, during fiscal year 2023, compared to fiscal year 2022.
Salaries, wages and benefits The following table presents salaries, wages and benefits: Fiscal Year (in thousands) 2024 2023 $ Change % Change Retail and wholesale $ 201,441 $ 193,930 $ 7,511 3.9 % Corporate 129,582 172,259 (42,677) (24.8) % Total salaries, wages and benefits $ 331,023 $ 366,189 $ (35,166) (9.6) % Personnel costs for our retail and wholesale operations increased by $7.5 million, or 3.9%, during fiscal year 2024, compared to fiscal year 2023.
We define Adjusted net income per diluted share as Adjusted net income divided by diluted weighted average common shares outstanding.
Tax effect on adjustments as defined through fiscal year 2024 is calculated based on the overall effective tax rate for the respective years. We define Adjusted net income per diluted share as Adjusted net income divided by diluted weighted average common shares outstanding.
Segment profit for our other businesses increase by $17.2 million, primarily as a result of an increase in net sales. Non-GAAP Financial Measures The Company reports its financial results in accordance with GAAP.
The decrease in Canada Retail segment profit primarily reflects deleverage of expenses as a percentage of net sales on comparable store sales. 54 Table of Contents Non-GAAP Financial Measures The Company reports its financial results in accordance with GAAP.
On March 4, 2024, the Company redeemed $49.5 million aggregate principal amount of Senior Secured Notes, equal to 10% of the outstanding balance at December 30, 2023. In addition to paying accrued interest, the Company paid a premium of 3%, or $1.5 million, on the partial redemption.
Partial Redemption of Senior Secured Notes On February 6, 2025, the Company redeemed $44.5 million aggregate principal amount of Senior Secured Notes and paid accrued interest and a premium on the partial redemption.
We process inventory by receiving goods directly from our NPPs or through OSDs and GreenDrop, sorting them, and placing them on the sales floor . From 2019 to 2023, we have found that items sourced through OSDs have a cost per pound that is on average less than one-third that of delivered supply from our NPPs.
Pounds processed We define pounds processed as the total number of pounds of goods processed during the period, excluding furniture and other large items. We process inventory by receiving goods directly from our NPPs or through OSDs and GreenDrop, sorting them, and placing them on the sales floor .
Income tax expense The following table presents income tax expense: 68 Table of Contents Fiscal Year (in thousands) 2023 2022 $ Change % Change Income tax (benefit) expense $ (6,036) $ 39,578 $ (45,614) n/m ____________ n/m – not meaningful During fiscal year 2023, the Company recorded an income tax benefit of $6.0 million on income before income taxes of $47.1 million, resulting in an effective tax rate of (12.8)%.
During fiscal year 2023, the Company recorded an income tax benefit of $6.0 million on income before income taxes of $47.1 million, resulting in an effective tax rate of (12.8)%. The increase in our effective tax rate r esulted primarily from the internal legal entity restructuring that occurred during fiscal year 2023 as discussed in Note 15.
Gain (loss) on foreign currency, net The following table presents gai n (loss) on foreign currency, net: Fiscal Year (in thousands) 2023 2022 $ Change % Change Gain (loss) on foreign currency remeasurement $ 9,803 $ (29,955) $ 39,758 (132.7) % (Loss) gain on derivative instruments (3,143) 9,218 (12,361) (134.1) Total gain (loss) on foreign currency, net $ 6,660 $ (20,737) $ 27,397 (132.1) % Gains and losses on foreign currency relate primarily to movements in the Canadian dollar (“CAD”) relative to the U.S. dollar (“USD”).
This decrease was primarily due to the execution of the Third Amendment to our Senior Secured Credit Facilities on January 30, 2024, which lowered the total margin on existing borrowings under the Term Loan Facility by 151 basis points. 52 Table of Contents (Loss) gain on foreign currency, net The following table presents (loss) gain on foreign currency, net: Fiscal Year (in thousands) 2024 2023 $ Change % Change (Loss) gain on foreign currency remeasurement $ (27,342) $ 9,803 $ (37,145) n/m Gain (loss) on derivative instruments 13,048 (3,143) 16,191 n/m Total (loss) gain on foreign currency, net $ (14,294) $ 6,660 $ (20,954) n/m n/m - not meaningful Gains and losses on foreign currency relate primarily to movements in the Canadian dollar (“CAD”) relative to the U.S. dollar (“USD”).
Interest expense, net The following table presents interest expense, net: Fiscal Year (in thousands) 2023 2022 $ Change % Change Interest expense $ (93,559) $ (62,908) $ (30,651) 48.7 % Amortization of debt issuance costs and debt discount (6,051) (4,005) (2,046) 51.1 Realized and unrealized gain on interest rate swap 11,110 2,169 8,941 n/m Total interest expense, net $ (88,500) $ (64,744) $ (23,756) 36.7 % ____________ n/m – not meaningful Total interest expense, net increased in fiscal year 2023 by $23.8 million, or 36.7%, compared to fiscal year 2022.
Interest expense, net The following table presents interest expense, net: Fiscal Year (in thousands) 2024 2023 $ Change % Change Interest expense $ (67,810) $ (93,559) $ 25,749 (27.5) % Amortization of debt issuance costs and debt discount (5,611) (6,051) 440 (7.3) % Realized and unrealized gain on interest rate swaps 10,977 11,110 (133) (1.2) % Total interest expense, net $ (62,444) $ (88,500) $ 26,056 (29.4) % The decrease in interest expense, ne t was primarily due to a lower weighted average face value of debt and to a lesser extent, a decrease in the weighted average interest rate.
The $30.0 million loss on foreign currency remeasurement in fiscal year 2022 resulted primarily from the U.S. dollar strengthening against the Canadian dollar and was partially offset by gains of $9.2 million on derivative instruments that hedge movements in the Canadian dollar.
The $9.8 million gain on foreign currency remeasurement in fiscal year 2023 resulted primarily from USD weakening against CAD, partially offset by losses of $3.1 million on derivative instruments that we use to manage foreign currency exchange rate risk.
The increase resulted primarily from an increase in prices charged to our wholesale customers. 65 Table of Contents Cost of merchandise sold, exclusive of depreciation and amortization The following table presents cost of merchandise sold, exclusive of depreciation and amortization: Fiscal Year (in thousands) 2023 2022 $ Change % Change Cost of merchandise sold, exclusive of depreciation and amortization $ 619,671 $ 599,926 $ 19,745 3.3 % Cost of merchandise sold increased by $19.7 million, or 3.3%, during fiscal year 2023, compared to fiscal year 2022.
The increase in retail sales resulted prima rily from growth in our store base, partially offset by the unfavorable impact of foreign currency exchange rates. 50 Table of Contents Cost of merchandise sold, exclusive of depreciation and amortization The following table presents cost of merchandise sold, exclusive of depreciation and amortization (“cost of merchandise sold”): Fiscal Year (in thousands) 2024 2023 $ Change % Change Cost of merchandise sold, exclusive of depreciation and amortization $ 669,744 $ 619,671 $ 50,073 8.1 % Cost of merchandise sold increased 230 basis points to 43.6% of net sales during fiscal year 2024, compared to 41.3% during fiscal year 2023.
On a currency neutral and comparable store basis, our sales yield for fiscal year 2022 was $1.39, compared to $1.30 for fiscal year 2021. The 6.9% improvement in sales yield primarily reflects a shift in consumer purchasing toward items at higher price points.
Our sales yield for fiscal year 2024 was $1.46, compared to $1.48 for fiscal year 2023 . The 1.4% decline in sales yield primarily reflects a decrease in items sold per pound processed, partially offset by items sold at higher price points.
We purchase merchandise from our NPPs which provides them with revenue to support their community-focused missions. From 2019 to 2023, over 90% of our supply was locally sourced, delivering a broad and diverse selection to our customers and fostering a sense of community.
Our strategy is to locally source our merchandise by purchasing secondhand items donated to our NPPs, which provides them with revenue to support their community-focused missions. This also aids in creating a broad and diverse selection for our customers, fosters a sense of community, and reduces transportation costs and emissions typically associated with the production and distribution of new merchandise.
(10) Represents dividend-related bonuses and related taxes paid in conjunction with our February 2023 and December 2022 dividends. (11) Other adjustments include the effect of asset disposals. Fiscal year 2023 further includes legal and insurance settlement proceeds of $4.7 million.
(6) Represents severance costs associated with executive leadership changes and retention costs associated with the 2 Peaches acquisition. (7) Other adjustments include the effect of asset disposals. Fiscal year 2024 also includes an impairment charge on long-lived assets of $4.3 million. Fiscal year 2023 also includes legal and insurance settlement proceeds of $4.7 million.
Net cash used in financing activities was $40.2 million for fiscal year 2022, consisting primarily of $69.4 million in dividends and $11.0 million in principal payments on our long-term debt, partially offset by $42.0 million of net borrowings on our Revolving Credit Facility.
Net cash used in financing activities Net cash used in financing activities was $76.6 million for fiscal year 2024, consisting primarily of $55.5 million of principal payments on our long-term debt and $31.7 million of share repurchases under our $50.0 million share repurchase program, partially offset by net proceeds of $11.9 million related to settlement of an interest rate swap with an other-than-insignificant financing element at inception, including $9.6 million related to the April 2024 termination of the aforementioned interest rate swap.