Biggest changeAdjusted diluted earnings per share is calculated using adjusted net earnings divided by diluted shares outstanding. 36 2024 2023 Change in Dollars %/bps Change (In millions, except for share and per share data) Sales (GAAP) $ 78,844 $ 76,325 $ 2,519 3.3 % Impact of currency fluctuations (1) (253) (253) (0.3) Comparable sales using a constant currency basis (Non-GAAP) $ 78,591 $ 76,325 $ 2,266 3.0 % Cost of sales (GAAP) $ 64,236 $ 62,370 $ 1,866 3.0 % Impact of inventory valuation adjustment (2) — 3 (3) — Cost of sales adjusted for Certain Items (Non-GAAP) $ 64,236 $ 62,373 $ 1,863 3.0 % Gross profit (GAAP) $ 14,608 $ 13,955 $ 653 4.7 % Impact of inventory valuation adjustment (2) — (3) 3 — Gross profit adjusted for Certain Items (Non-GAAP) 14,608 13,952 656 4.7 Impact of currency fluctuations (1) (62) (62) (0.4) Comparable gross profit adjusted for Certain Items using a constant currency basis (Non-GAAP) $ 14,546 $ 13,952 $ 594 4.3 % Gross margin (GAAP) 18.53 % 18.28 % 25 bps Impact of inventory valuation adjustment (2) — — 0 bps Gross margin adjusted for Certain Items (Non-GAAP) 18.53 18.28 25 bps Impact of currency fluctuations (1) (0.02) -2 bps Comparable gross margin adjusted for Certain Items using a constant currency basis (Non-GAAP) 18.51 % 18.28 % 23 bps Operating expenses (GAAP) $ 11,406 $ 10,916 $ 490 4.5 % Impact of restructuring and transformational project costs (3) (120) (63) (57) (90.5) Impact of acquisition-related costs (4) (159) (116) (43) (37.1) Impact of bad debt reserve adjustments (5) — 5 (5) NM Operating expenses adjusted for Certain Items (Non-GAAP) 11,127 10,742 385 3.6 Impact of currency fluctuations (1) (61) (61) (0.6) Comparable operating expenses adjusted for Certain Items using a constant currency basis (Non-GAAP) $ 11,066 $ 10,742 $ 324 3.0 % Operating expense as a percentage of sales (GAAP) 14.47 % 14.30 % 17 bps Impact of certain item adjustments (0.36) (0.23) -13 bps Adjusted operating expense as a percentage of sales (Non-GAAP) 14.11 % 14.07 % 4 bps Operating income (GAAP) $ 3,202 $ 3,039 $ 163 5.4 % Impact of inventory valuation adjustment (2) — (3) 3 NM Impact of restructuring and transformational project costs (3) 120 63 57 90.5 Impact of acquisition-related costs (4) 159 116 43 37.1 Impact of bad debt reserve adjustments (5) — (5) 5 NM Operating income adjusted for Certain Items (Non-GAAP) 3,481 3,210 271 8.4 Impact of currency fluctuations (1) (1) (1) — Comparable operating income adjusted for Certain Items using a constant currency basis (Non-GAAP) $ 3,480 $ 3,210 $ 270 8.4 % Operating margin (GAAP) 4.06 % 3.98 % 8 bps Operating margin adjusted for Certain Items (Non-GAAP) 4.42 % 4.21 % 21 bps Operating margin adjusted for Certain Items using a constant currency basis (Non-GAAP) 4.43 % 4.21 % 22 bps Other expense (GAAP) $ 30 $ 227 $ (197) (86.8) % Impact of other non-routine gains and losses (6) — (194) 194 NM Other expense adjusted for Certain Items (Non-GAAP) $ 30 $ 33 $ (3) (9.1) % 37 2024 2023 Change in Dollars %/bps Change (In millions, except for share and per share data) Net earnings (GAAP) $ 1,955 $ 1,770 $ 185 10.5 % Impact of inventory valuation adjustment (2) — (3) 3 NM Impact of restructuring and transformational project costs (3) 120 63 57 90.5 Impact of acquisition-related costs (4) 159 116 43 37.1 Impact of bad debt reserve adjustments (5) — (5) 5 NM Impact of other non-routine gains and losses (6) — 194 (194) NM Tax impact of inventory valuation adjustment (7) — 1 (1) NM Tax impact of restructuring and transformational project costs (7) (29) (15) (14) (93.3) Tax impact of acquisition-related costs (7) (38) (29) (9) (31.0) Tax impact of bad debt reserves adjustments (7) — 1 (1) NM Tax impact of other non-routine gains and losses (7) — (49) 49 NM Net earnings adjusted for Certain Items (Non-GAAP) $ 2,167 $ 2,044 $ 123 6.0 % Diluted earnings per share (GAAP) $ 3.89 $ 3.47 $ 0.42 12.1 % Impact of inventory valuation adjustment (2) — (0.01) 0.01 NM Impact of restructuring and transformational project costs (3) 0.24 0.12 0.12 100.0 Impact of acquisition-related costs (4) 0.32 0.23 0.09 39.1 Impact of bad debt reserve adjustments (5) — (0.01) 0.01 NM Impact of other non-routine gains and losses (6) — 0.38 (0.38) NM Tax impact of restructuring and transformational project costs (7) (0.06) (0.03) (0.03) (100.0) Tax impact of acquisition-related costs (7) (0.08) (0.06) (0.02) (33.3) Tax impact of other non-routine gains and losses (7) — (0.10) 0.10 NM Diluted earnings per share adjusted for Certain Items (Non-GAAP) (8) $ 4.31 $ 4.01 $ 0.30 7.5 % Diluted shares outstanding 503,096,086 509,719,756 (1) Represents a constant currency adjustment which eliminates the impact of foreign currency fluctuations on the current year results.
Biggest changeAdjusted diluted earnings per share is calculated using adjusted net earnings divided by diluted shares outstanding. 38 2025 2024 Change in Dollars %/bps Change (In millions, except for share and per share data) Sales (GAAP) $ 81,370 $ 78,844 $ 2,526 3.2 % Impact of Mexico joint venture sales (207) (536) 329 0.4 Comparable sales excluding Mexico joint venture (Non-GAAP) $ 81,163 $ 78,308 $ 2,855 3.6 % Sales (GAAP) $ 81,370 $ 78,844 $ 2,526 3.2 % Impact of currency fluctuations (1) 33 33 — Comparable sales using a constant currency basis (Non-GAAP) $ 81,403 $ 78,844 $ 2,559 3.2 % Cost of sales (GAAP) $ 66,401 $ 64,236 $ 2,165 3.4 % Gross profit (GAAP) $ 14,969 $ 14,608 $ 361 2.5 % Impact of currency fluctuations (1) (10) (10) (0.1) Comparable gross profit adjusted for Certain Items using a constant currency basis (Non-GAAP) $ 14,959 $ 14,608 $ 351 2.4 % Gross margin (GAAP) 18.40 % 18.53 % -13 bps Impact of currency fluctuations (1) (0.02) -2 bps Comparable gross margin adjusted for Certain Items using a constant currency basis (Non-GAAP) 18.38 % 18.53 % -15 bps Operating expenses (GAAP) $ 11,881 $ 11,406 $ 475 4.2 % Impact of restructuring and transformational project costs (2) (183) (120) (63) (52.5) Impact of acquisition-related costs (3) (160) (159) (1) (0.6) Impact of goodwill impairment (92) — (92) NM Operating expenses adjusted for Certain Items (Non-GAAP) 11,446 11,127 319 2.9 Impact of currency fluctuations (1) (11) (11) (0.1) Comparable operating expenses adjusted for Certain Items using a constant currency basis (Non-GAAP) $ 11,435 $ 11,127 $ 308 2.8 % Operating expense as a percentage of sales (GAAP) 14.60 % 14.47 % 13 bps Impact of certain item adjustments (0.53) (0.36) -17 bps Adjusted operating expense as a percentage of sales (Non-GAAP) 14.07 % 14.11 % -4 bps Operating income (GAAP) $ 3,088 $ 3,202 $ (114) (3.6) % Impact of restructuring and transformational project costs (2) 183 120 63 52.5 Impact of acquisition-related costs (3) 160 159 1 0.6 Impact of goodwill impairment 92 — 92 NM Operating income adjusted for Certain Items (Non-GAAP) 3,523 3,481 42 1.2 Impact of currency fluctuations (1) 2 2 0.1 Comparable operating income adjusted for Certain Items using a constant currency basis (Non-GAAP) $ 3,525 $ 3,481 $ 44 1.3 % Operating margin (GAAP) 3.80 % 4.06 % -26 bps Operating margin adjusted for Certain Items (Non-GAAP) 4.33 % 4.42 % -9 bps Operating margin adjusted for Certain Items using a constant currency basis (Non-GAAP) 4.33 % 4.42 % -9 bps Net earnings (GAAP) $ 1,828 $ 1,955 $ (127) (6.5) % Impact of restructuring and transformational project costs (2) 183 120 63 52.5 Impact of acquisition-related costs (3) 160 159 1 0.6 Impact of goodwill impairment 92 — 92 NM Tax impact of restructuring and transformational project costs (4) (42) (29) (13) (44.8) Tax impact of acquisition-related costs (4) (37) (38) 1 2.6 39 2025 2024 Change in Dollars %/bps Change (In millions, except for share and per share data) Tax impact of goodwill impairment (4) (10) — (10) NM Impact of other non-routine tax adjustments 10 — 10 NM Net earnings adjusted for Certain Items (Non-GAAP) $ 2,184 $ 2,167 $ 17 0.8 % Diluted earnings per share (GAAP) $ 3.73 $ 3.89 $ (0.16) (4.1) % Impact of restructuring and transformational project costs (2) 0.37 0.24 0.13 54.2 Impact of acquisition-related costs (3) 0.33 0.32 0.01 3.1 Impact of goodwill impairment 0.19 — 0.19 NM Tax impact of restructuring and transformational project costs (4) (0.09) (0.06) (0.03) (50.0) Tax impact of acquisition-related costs (4) (0.08) (0.08) — — Tax impact of goodwill impairment (4) (0.02) — (0.02) NM Impact of other non-routine tax adjustments 0.02 — 0.02 NM Diluted earnings per share adjusted for Certain Items (Non-GAAP) (5) $ 4.46 $ 4.31 $ 0.15 3.5 % Diluted shares outstanding 489,825,648 503,096,086 (1) Represents a constant currency adjustment which eliminates the impact of foreign currency fluctuations on the current year results.
Fair value of the reporting unit is, therefore, determined using significant unobservable inputs, or level 3 in the fair value hierarchy. We used recent historical performance, current forecasted financial information, and broad-based industry and economic statistics as a basis to estimate the key assumptions utilized in the discounted cash flow model.
Fair value of the reporting unit is, therefore, determined using significant unobservable inputs, or level 3 in the fair value hierarchy. We used recent historical performance, current forecasted financial information, and broad-based industry 50 and economic statistics as a basis to estimate the key assumptions utilized in the discounted cash flow model.
Cost of goods sold generally changes as we incur higher or lower costs from our suppliers and as our customer and product mix changes. 26 Adjusted Operating Income and Adjusted Diluted Earnings per Share Growth Adjusted operating income represents our consolidated operating income, adjusted for the impact of Certain Items that we do not consider representative of our underlying performance.
Cost of goods sold generally changes as we incur higher or lower costs from our suppliers and as our customer and product mix changes. Adjusted Operating Income and Adjusted Diluted Earnings per Share Growth Adjusted operating income represents our consolidated operating income, adjusted for the impact of Certain Items that we do not consider representative of our underlying performance.
We will continue to invest in the sales organization through incremental sales colleagues and intend to improve the effectiveness by leveraging data to increase the yield of the sales process. • Future Horizons – We are committed to responsible growth.
We will continue to invest in the sales organization through incremental sales colleagues and intend to improve the effectiveness by leveraging data to increase the yield of the sales process. 31 • Future Horizons – We are committed to responsible growth.
Our commercial paper dealer agreement in Europe includes an issuance allowance for an aggregate amount not to exceed €250 million. Any outstanding commercial paper balances are classified within long-term debt, as the programs are supported by the long-term revolving credit facility. Guarantor Summarized Financial Information On January 19, 2011, the wholly owned U.S.
Our commercial paper dealer agreement in Europe includes an issuance allowance for an aggregate amount not to exceed €500 million. Any outstanding commercial paper balances are classified within long-term debt, as the programs are supported by the long-term revolving credit facility. Guarantor Summarized Financial Information On January 19, 2011, the wholly owned U.S.
The Americas primarily consists of operations in Canada, Bahamas, Mexico, Costa Rica and Panama, as well as our export operations that distribute to international customers.
The Americas primarily consists of operations in Canada, Bahamas, Costa Rica and Panama, as well as our export operations that distribute to international customers.
Foodservice Operations represented approximately 88.3% and 89.4%, respectively, of the total segment operating income. See Note 21, “Business Segment Information,” in the Notes to Consolidated Financial Statements in Item 8 for more information. Cost of sales primarily includes our product costs, net of vendor consideration, and includes in-bound freight.
Foodservice Operations represented approximately 88.8% and 88.3%, respectively, of the total segment operating income. See Note 21, “Business Segment Information,” in the Notes to Consolidated Financial Statements in Item 8 for more information. Cost of sales primarily includes our product costs, net of vendor consideration, and includes in-bound freight.
Along with sales, operating income is the most relevant measure for evaluating segment performance and allocating resources, as operating income includes cost of goods sold in addition to the costs to warehouse and deliver goods, which are significant and relevant costs when evaluating a distribution business. Results of U.S. Foodservice Operations In fiscal 2024, the U.S.
Along with sales, operating income is the most relevant measure for evaluating segment performance and allocating resources, as operating income includes cost of goods sold in addition to the costs to warehouse and deliver goods, which are significant and relevant costs when evaluating a distribution business. Results of U.S. Foodservice Operations In fiscal 2025, the U.S.
Free Cash Flow 27 Free cash flow represents net cash provided from operating activities, subtracted by purchases of plant and equipment, added to proceeds from sales of plant and equipment.
Free Cash Flow Free cash flow represents net cash provided from operating activities, subtracted by purchases of plant and equipment, added to proceeds from sales of plant and equipment.
Purchase obligations exclude full requirements electricity contracts where no stated minimum purchase volume is required. • Other Liabilities – These include other long-term liabilities reflected in our consolidated balance sheets as of June 29, 2024, including obligations associated with certain employee benefit programs, unrecognized tax benefits and various long-term liabilities which have some inherent uncertainty in the timing of these payments. • Contingent Consideration – Certain acquisitions involve contingent consideration typically payable only if certain operating results are attained or certain outstanding contingencies are resolved.
Purchase obligations exclude full requirements electricity contracts where no stated minimum purchase volume is required. • Other Liabilities – These include other long-term liabilities reflected in our consolidated balance sheets as of June 28, 2025, including obligations associated with certain employee benefit programs, unrecognized tax benefits and various long-term liabilities which have some inherent uncertainty in the timing of these payments. • Contingent Consideration – Certain acquisitions involve contingent consideration typically payable only if certain operating results are attained or certain outstanding contingencies are resolved.
A 25 basis point increase (decrease) in the assumed rate of return in the Plan for fiscal 2025 would decrease (increase) Sysco’s net company-sponsored pension costs for fiscal 2025 by approximately $6 million.
A 25 basis point increase (decrease) in the assumed rate of return in the Plan for fiscal 2026 would decrease (increase) Sysco’s net company-sponsored pension costs for fiscal 2026 by approximately $6 million.
We estimated the fair value of these reporting units using a combination of discounted cash flow and earnings or revenue multiple models. For the purposes of the discounted cash flow models, fair value was determined based on the present value of estimated future cash flows, discounted at an appropriate risk adjusted rate.
We estimate the fair value of our reporting units using a combination of discounted cash flow and earnings or revenue multiple models. For the purposes of the discounted cash flow models, fair value was determined based on the present value of estimated future cash flows, discounted at an appropriate risk adjusted rate.
Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis of Sysco’s financial condition, results of operations and liquidity and capital resources for the fiscal years ended June 29, 2024 and July 1, 2023 should be read as a supplement to our Consolidated Financial Statements and the accompanying notes contained in Item 8 of this report, and in conjunction with the “Forward-looking Statements” section set forth in Part II and the “Risk Factors” section set forth in Item 1A of Part I.
Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis of Sysco’s financial condition, results of operations and liquidity and capital resources for the fiscal years ended June 28, 2025 and June 29, 2024 should be read as a supplement to our Consolidated Financial Statements and the accompanying notes contained in Item 8 of this report, and in conjunction with the “Forward-looking Statements” section set forth in Part II and the “Risk Factors” section set forth in Item 1A of Part I.
To date, we have not experienced difficulty accessing the credit markets. As of August 16, 2024, the company had approximately $2.5 billion in cash and available liquidity. Our long-term revolving credit facility includes aggregate commitments of the lenders thereunder of $3.0 billion with an option to increase such commitments to $4.0 billion.
To date, we have not experienced difficulty accessing the credit markets. As of August 5, 2025, the company had approximately $2.7 billion in cash and available liquidity. Our long-term revolving credit facility includes aggregate commitments of the lenders thereunder of $3.0 billion with an option to increase such commitments to $4.0 billion.
As of June 29, 2024, Sysco was in compliance with all of its debt covenants and the company expects to remain in compliance through the next twelve months. Sysco’s U.S. commercial paper dealer agreement includes an issuance allowance for an aggregate amount not to exceed $3.0 billion.
As of June 28, 2025, Sysco was in compliance with all of its debt covenants and the company expects to remain in compliance through the next twelve months. Sysco’s U.S. commercial paper dealer agreement includes an issuance allowance for an aggregate amount not to exceed $3.0 billion.
These results were primarily attributable to the factors discussed previously related to net earnings in fiscal 2024. 35 Non-GAAP Reconciliations The discussion of our results includes certain non-GAAP financial measures, including EBITDA and adjusted EBITDA, that we believe provide important perspective with respect to underlying business trends.
These results were primarily attributable to the factors discussed previously related to net earnings in fiscal 2025. 37 Non-GAAP Reconciliations The discussion of our results includes certain non-GAAP financial measures, including EBITDA and adjusted EBITDA, that we believe provide important perspective with respect to underlying business trends.
Debt Activity and Borrowing Availability Our debt activity, including issuances and repayments, and our borrowing availability is described in Note 12, “Debt and Other Financing Arrangements,” in the Notes to Consolidated Financial Statements in Item 8. Our outstanding borrowings at June 29, 2024, and repayment activity since the end of fiscal 2024 are disclosed within those notes.
Debt Activity and Borrowing Availability Our debt activity, including issuances and repayments, and our borrowing availability is described in Note 12, “Debt and Other Financing Arrangements,” in the Notes to Consolidated Financial Statements in Item 8. Our outstanding borrowings at June 28, 2025, and repayment activity since the end of fiscal 2025 are disclosed within those notes.
We believe this approach significantly enhances the comparability of Sysco’s results for fiscal year 2024 and fiscal year 2023. Set forth on the following page is a reconciliation of sales, operating expenses, operating income, other (income) expense, net earnings and diluted earnings per share to adjusted results for these measures for the periods presented.
We believe this approach significantly enhances the comparability of Sysco’s results for fiscal year 2025 and fiscal year 2024. Set forth on the following page is a reconciliation of sales, operating expenses, operating income, net earnings and diluted earnings per share to adjusted results for these measures for the periods presented.
NM Represents that the percentage change is not meaningful. 38 Set forth below is a reconciliation by segment of actual operating expenses and operating income to adjusted results for these measures for the periods presented (dollars in millions): 2024 2023 Change in Dollars %/bps Change U.S.
NM Represents that the percentage change is not meaningful. 40 Set forth below is a reconciliation by segment of actual operating expenses and operating income to adjusted results for these measures for the periods presented (dollars in millions): 2025 2024 Change in Dollars %/bps Change U.S.
We purchased $33 million in marketable securities in fiscal 2024 and received $29 million in proceeds from the sale of marketable securities in the period. Cash Requirements Our cash requirements within the next twelve months include accounts payable and accrued liabilities, current maturities of long-term debt, other current liabilities, purchase commitments and other obligations.
We purchased $32 million in marketable securities in fiscal 2025 and received $29 million in proceeds from the sale of marketable securities in the period. Cash Requirements Our cash requirements within the next twelve months include accounts payable and accrued liabilities, current maturities of long-term debt, other current liabilities, purchase commitments and other obligations.
We estimate that we serve about 17% of an approximately $360 billion annual foodservice market in the U.S. based on industry data obtained from Technomic, Inc. (Technomic) as of the end of calendar year 2023. Technomic projects the market size to increase to approximately $370 billion by the end of calendar year 2024.
We estimate that we serve about 17% of an approximately $370 billion annual foodservice market in the U.S. based on industry data obtained from Technomic, Inc. (Technomic) as of the end of calendar year 2024. Technomic projects the market size to increase to approximately $382 billion by the end of calendar year 2025.
Due to the low level of active employees in our retirement plans, our assumption for the rate of increase in future compensation is n ot a critical assumption. The expected long-term rate of return on plan assets was 5.50% for fiscal 2024.
Due to the low level of active employees in our retirement plans, our assumption for the rate of increase in future compensation is n ot a critical assumption. The expected long-term rate of return on plan assets was 5.63% for fiscal 2025.
Foodservice Operations operating results represented approximately 70.2% of Sysco’s overall sales and 88.3% of the aggregated operating income of Sysco’s reporting segments. Several factors contributed to these higher operating results as compared to the other operating segments. We invested substantial amounts in assets, operating methods, technology and management expertise in this segment.
Foodservice Operations operating results represented approximately 70.0% of Sysco’s overall sales and 88.8% of the aggregated operating income of Sysco’s reporting segments. Several factors contributed to these higher operating results as compared to the other operating segments. We have invested substantial amounts in assets, operating methods, technology and management expertise in this segment.
Our fair value conclusions as of June 29, 2024 for the reporting units are sensitive to changes in the assumptions used in the income approach which include forecasted revenues, perpetual growth rates, and long-term discount rates, among others, all of which require significant judgments by management.
Our fair value conclusions as of June 28, 2025 for the reporting units are sensitive to changes in the assumptions used in the income approach which include forecasted revenues and EBITDA, perpetual growth rates, and long-term discount rates, among others, all of which require significant judgments by management.
The rate of return assumption is reviewed annually and revised as deemed appropriate. The expected return on plan assets impacts the recorded amount of net pension costs. The expected long-term rate of return on plan assets of the U.S. Retirement Plan is 5.63% for fiscal 2025.
The rate of return assumption is reviewed annually and revised as deemed appropriate. The expected return on plan assets impacts the recorded amount of net pension costs. The expected long-term rate of return on plan assets of the U.S. Retirement Plan is 5.70% for fiscal 2026.
A s of August 16, 2024, Moody’s Investors Service has assigned us an unsecured debt credit rating of Baa1 and a ratings outlook of “stable.” Standard & Poor’s has assigned us an unsecured debt credit rating of BBB and a ratings outlook of “stable.” Fitch Ratings Inc. has assigned us an unsecured debt credit rating of BBB and a ratings outlook of “stable.” A significant downgrade in our credit ratings or adverse conditions in the capital markets may increase the cost of borrowing for us or limit our access to capital.
As of August 5, 2025, Moody’s Investors Service has assigned us an unsecured debt credit rating of Baa1 and a ratings outlook of “stable.” Standard & Poor’s has assigned us an unsecured debt credit rating of BBB and a ratings outlook of “stable.” Fitch Ratings Inc. has assigned us an unsecured debt credit rating of BBB and a ratings outlook of “stable.” A significant downgrade in our credit ratings or adverse conditions in the capital markets may increase the cost of borrowing for us or limit our access to capital.
Foodservice Operations and our International Foodservice Operations segments represent a substantial majority of our total segment results when compared to other reportable segments. In fiscal 2024, U.S. Foodservice Operations and International Foodservice Operations represented approximately 70.2% and 18.5%, respectively, of Sysco’s overall sales, compared to 70.3% and 17.8%, respectively, in fiscal 2023. In fiscal 2024 and fiscal 2023, U.S.
Foodservice Operations and our International Foodservice Operations segments represent a substantial majority of our total segment results when compared to other reportable segments. In fiscal 2025, U.S. Foodservice Operations and International Foodservice Operations represented approximately 70.0% and 18.3%, respectively, of Sysco’s overall sales, compared to 70.2% and 18.5%, respectively, in fiscal 2024. In fiscal 2025 and fiscal 2024, U.S.
Due to our strong financial position, we believe that we will continue to be able to effectively access the commercial paper market and long-term capital markets if necessary. 43 Cash Flows Operating Activities We generated $3.0 billion in cash flows from operations in fiscal 2024, compared to cash flows from operations of $2.9 billion in fiscal 2023.
Due to our strong financial position, we believe that we will continue to be able to effectively access the commercial paper market and long-term capital markets if necessary. 45 Cash Flows Operating Activities We generated $2.5 billion in cash flows from operations in fiscal 2025, compared to cash flows from operations of $3.0 billion in fiscal 2024.
The fiscal 2024 and fiscal 2023 items discussed above are collectively referred to as “Certain Items.” The results of our operations can be impacted by changes in exchange rates applicable to converting from local currencies to U.S. dollars. We measure our results on a constant currency basis.
No similar charge was applicable in fiscal 2024. The fiscal 2025 and fiscal 2024 items discussed above are collectively referred to as “Certain Items.” The results of our operations can be impacted by changes in exchange rates applicable to converting from local currencies to U.S. dollars. We measure our results on a constant currency basis.
Net Earnings Net earnings increased 10.5% in fiscal 2024, as compared to fiscal 2023, due primarily to the items noted previously for operating income and interest expense, as well as items impacting our income taxes that are discussed in Note 19, “Income Taxes,” in the Notes to Consolidated Financial Statements in Item 8.
Net Earnings Net earnings decreased 6.5% in fiscal 2025, as compared to fiscal 2024, due primarily to the items noted previously for operating income and interest expense, as well as items impacting our income taxes that are discussed in Note 19, “Income Taxes,” in the Notes to Consolidated Financial Statements in Item 8.
According to industry sources, the foodservice, or food-away-from-home, market represents approximately 56% of the total dollars spent on food purchases made at the consumer level in the U.S. as of the end of calendar year 2023. Highlights Our fiscal 2024 results were driven by sales growth that surpassed fiscal 2023 levels by 3.3%.
According to industry sources, the foodservice, or food-away-from-home, market represents approximately 56% of the total dollars spent on food purchases made at the consumer level in the U.S. as of the end of calendar year 2024. Highlights Our fiscal 2025 results were driven by sales growth of 3.2% as compared to fiscal 2024.
All discussion of changes in our results of operations from fiscal 2023 to fiscal 2022 has been omitted from this Form 10-K, but may be found in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Form 10-K for the year ended July 1, 2023, filed with the Securities and Exchange Commission on August 25, 2023.
All discussion of changes in our results of operations from fiscal 2024 to fiscal 2023 has been omitted from this Form 10-K, but may be found in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Form 10-K for the year ended June 29, 2024, filed with the Securities and Exchange Commission on August 28, 2024.
As of June 29, 2024, Sysco had a total of $10.5 billion in senior notes, debentures and borrowings under the long-term revolving credit facility that were guaranteed by these subsidiary guarantors. Our remaining consolidated subsidiaries (non-guarantor subsidiaries) are not obligated under the senior notes indenture, debentures indenture or our long-term revolving credit facility.
As of June 28, 2025, Sysco had a total of $11.8 billion in senior notes, debentures and borrowings under the long-term revolving credit facility that were guaranteed by these subsidiary guarantors. Our remaining consolidated subsidiaries (non-guarantor subsidiaries) are not obligated under the senior notes indenture, debentures indenture or our long-term revolving credit facility.
Foodservice Operations International Foodservice Operations SYGMA Other Global Support Center Consolidated Totals (In millions) Sales $ 55,339 $ 14,561 $ 7,768 $ 1,176 $ — $ 78,844 Sales increase (decrease) 3.1 % 7.4 % (1.0) % (5.1) % 3.3 % Percentage of total 70.2 % 18.5 % 9.9 % 1.4 % 100.0 % Operating income (loss) $ 3,673 $ 375 $ 72 $ 40 $ (958) $ 3,202 Operating income increase (decrease) 2.4 % 19.4 % 28.6 % (29.8) % 5.4 % Percentage of total segments 88.3 % 9.0 % 1.7 % 1.0 % 100.0 % Operating income as a percentage of sales 6.6 % 2.6 % 0.9 % 3.4 % 4.1 % Year Ended Jul. 1, 2023 U.S.
Foodservice Operations International Foodservice Operations SYGMA Other Global Support Center Consolidated Totals (In millions) Sales $ 55,339 $ 14,561 $ 7,768 $ 1,176 $ — $ 78,844 Percentage of total 70.2 % 18.5 % 9.9 % 1.4 % 100.0 % Operating income (loss) $ 3,673 $ 375 $ 72 $ 40 $ (958) $ 3,202 Percentage of total segments 88.3 % 9.0 % 1.7 % 1.0 % 100.0 % Operating income as a percentage of sales 6.6 % 2.6 % 0.9 % 3.4 % 4.1 % Our U.S.
The following table sets forth the company’s total plant and equipment additions: 2024 2023 (In millions) Net cash capital expenditures $ 753 $ 751 Plant and equipment acquired through financing programs 402 197 Assets obtained in exchange for finance lease obligations 115 114 Total net plant and equipment additions $ 1,270 $ 1,062 Our capital expenditures in fiscal 2024 were $39 million higher than in fiscal 2023, as we made investments to advance our Recipe for Growth strategy.
The following table sets forth the company’s total plant and equipment additions: 2025 2024 (In millions) Net cash capital expenditures $ 692 $ 753 Plant and equipment acquired through financing programs 281 402 Assets obtained in exchange for finance lease obligations 202 115 Total net plant and equipment additions $ 1,175 $ 1,270 Our capital expenditures in fiscal 2025 were $74 million higher than in fiscal 2024, as we made investments to advance our Recipe for Growth strategy.
Specialty operations, which include our FreshPoint fresh produce 24 distribution business, our Specialty Meats and Seafood Group specialty protein operations, our growing Italian Specialty platform anchored by Greco & Sons, Inc., Edward Don, acquired in the second quarter of fiscal 2024, which distributes restaurant equipment and supplies, our Asian specialty distribution company and a number of other small specialty businesses that are not material to the operations of Sysco; • International Foodservice Operations – includes operations outside of the United States (U.S.), which distribute a full line of food products and a wide variety of non-food products.
Specialty operations, which include our FreshPoint fresh produce 26 distribution business, our Buckhead | Newport Meat & Seafood specialty protein operations, our growing Italian Specialty platform anchored by Greco & Sons, Inc., our Edward Don restaurant equipment and supplies distribution business, our Asian specialty distribution company and a number of other small specialty businesses that are not material to the operations of Sysco; • International Foodservice Operations – includes operations outside of the United States (U.S.), which distribute a full line of food products and a wide variety of non-food products.
For the operations that are grouped within our Other segment, sales were 5.1% lower in fiscal 2024, as compared to fiscal 2023. Operating income decreased $17 million in fiscal 2024, as compared to fiscal 2023. The operations of this group mainly consist of our hospitality business, Guest Worldwide.
For the operations that are grouped within our Other segment, sales were 7.3% lower in fiscal 2025, as compared to fiscal 2024. Operating income decreased $113 million in fiscal 2025, as compared to fiscal 2024. The operations of this group mainly consist of our hospitality business, Guest Worldwide.
Critical Accounting Estimates The preparation of financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, sales and expenses in the accompanying financial statements. Significant accounting policies employed by Sysco are presented in the notes to the financial statements.
Critical Accounting Estimates The preparation of financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, sales and expenses in the accompanying financial statements.
In May 2021, our Board of Directors approved a share repurchase program to authorize the repurchase of up to $5.0 billion of the company’s common stock which will remain available until fully utilized. We repurchased 16,128,932 shares for $1.2 billion during fiscal 2024. As of June 29, 2024, we had a remaining authorization of approximately $2.8 billion.
In May 2021, our Board of Directors approved a share repurchase program to authorize the repurchase of up to $5.0 billion of the company’s common stock which will remain available until fully utilized. We repurchased 16,988,703 shares for $1.3 billion during fiscal 2025. As of June 28, 2025, we had a remaining authorization of approximately $1.5 billion.
In November 2000, we filed with the SEC a shelf registration statement covering 30,000,000 shares of common stock to be offered from time to time in connection with acquisitions. As of August 16, 2024, 29,477,835 shares remained available for issuance under this registration statement.
In November 2000, we filed with the SEC a shelf registration statement covering 30,000,000 shares of common stock to be offered from time to time in connection with acquisitions. As of August 5, 2025, there were 29,477,835 shares remaining for issuance under this registration statement.
Critical accounting estimates are those that are most important to the portrayal of our financial position and results of operations. These policies require our most subjective or complex judgments, often employing the use of estimates about the effect of matters that are inherently uncertain.
Significant accounting policies employed by Sysco are presented in the notes to the financial statements. 49 Critical accounting estimates are those that are most important to the portrayal of our financial position and results of operations. These policies require our most subjective or complex judgments, often employing the use of estimates about the effect of matters that are inherently uncertain.
Adjusted diluted earnings per share, excluding Certain Items (which is a non-GAAP financial measure for which a reconciliation is provided in “Non-GAAP Reconciliations” on the subsequent page), in fiscal 2024 were $4.31, a 7.5% increase from the comparable prior year period amount of $4.01 per share.
Adjusted diluted earnings per share, excluding Certain Items (which is a non-GAAP financial measure for which a reconciliation is 36 provided in “Non-GAAP Reconciliations” on the subsequent page), in fiscal 2025 were $4.46, a 3.5% increase from the fiscal 2024 amount of $4.31 per share.
(8) Fiscal 2024 includes $873 million in GAAP depreciation and amortization expense, less $132 million of Non-GAAP depreciation and amortization expense primarily related to acquisitions. Fiscal 2023 includes $776 million in GAAP depreciation and amortization expense, less $107 million of Non-GAAP depreciation and amortization expense primarily related to acquisitions. NM Represents that the percentage change is not meaningful.
(4) Fiscal 2025 includes $945 million in GAAP depreciation and amortization expense, less $137 million of Non-GAAP depreciation and amortization expense primarily related to acquisitions. Fiscal 2024 includes $873 million in GAAP depreciation and amortization expense, less $132 million of Non-GAAP depreciation and amortization expense primarily related to acquisitions. NM Represents that the percentage change is not meaningful.
We will fund our journey through cost-out and efficiency improvements. 29 Results of Operations The following table sets forth the components of our consolidated results of operations expressed as a percentage of sales for the periods indicated: 2024 2023 Sales 100.0 % 100.0 % Cost of sales 81.5 81.7 Gross profit 18.5 18.3 Operating expenses 14.5 14.3 Operating income 4.0 4.0 Interest expense 0.7 0.7 Other (income) expense, net — 0.3 Earnings before income taxes 3.3 3.0 Income taxes 0.8 0.7 Net earnings 2.5 % 2.3 % The following table sets forth the change in the components of our consolidated results of operations expressed as a percentage increase or decrease over the comparable period in the prior year: 2024 Sales 3.3 % Cost of sales 3.0 Gross profit 4.7 Operating expenses 4.5 Operating income 5.4 Interest expense 15.2 Other (income) expense, net (1) (86.8) Earnings before income taxes 12.3 Income taxes 18.4 Net earnings 10.5 % Basic earnings per share 11.7 % Diluted earnings per share 12.1 Average shares outstanding (1.2) Diluted shares outstanding (1.3) (1) Other (income) expense, net was expense of $30 million in fiscal 2024 and expense of $227 million in fiscal 2023. 30 Segment Results The following represents our results by reportable segments: Year Ended Jun. 29, 2024 U.S.
Results of Operations The following table sets forth the components of our consolidated results of operations expressed as a percentage of sales for the periods indicated: 2025 2024 Sales 100.0 % 100.0 % Cost of sales 81.6 81.5 Gross profit 18.4 18.5 Operating expenses 14.6 14.5 Operating income 3.8 4.0 Interest expense 0.8 0.7 Other expense (income), net — — Earnings before income taxes 3.0 3.3 Income taxes 0.8 0.8 Net earnings 2.2 % 2.5 % The following table sets forth the change in the components of our consolidated results of operations expressed as a percentage increase or decrease over the comparable period in the prior year: 2025 Sales 3.2 % Cost of sales 3.4 Gross profit 2.5 Operating expenses 4.2 Operating income (3.6) Interest expense 4.6 Other expense (income), net (1) 26.7 Earnings before income taxes (5.8) Income taxes (3.8) Net earnings (6.5) % Basic earnings per share (4.1) % Diluted earnings per share (4.1) Average shares outstanding (2.6) Diluted shares outstanding (2.6) (1) Other expense (income), net was expense of $38 million in fiscal 2025 and expense of $30 million in fiscal 2024. 32 Segment Results The following represents our results by reportable segments: Year Ended Jun. 28, 2025 U.S.
Updated amounts at August 16, 2024, include: • No outstanding borrowings from the long-term revolving credit facility supporting our commercial paper programs; • $1.0 billion outstanding borrowings under our U.S. commercial paper program; and • $132 million outstanding borrowings under our commercial paper program in Europe. 45 Our aggregate commercial paper issuances and short-term bank borrowings had weighted average interest rates of 5.49% for fiscal 2024 and 4.10% for fiscal 2023.
Updated amounts at August 5, 2025, include: • No outstanding borrowings from the long-term revolving credit facility supporting our commercial paper programs; • $746 million outstanding borrowings under our U.S. commercial paper program; and • $341 million outstanding borrowings under our commercial paper program in Europe. 47 Our aggregate commercial paper issuances and short-term bank borrowings had weighted average interest rates of 4.57% for fiscal 2025 and 5.49% for fiscal 2024.
Other than EBITDA and free cash flow, any non-GAAP financial measures will be denoted as adjusted measures to remove (1) restructuring charges; (2) expenses associated with our various transformation initiatives; (3) severance charges; and (4) acquisition-related costs consisting of: (a) intangible amortization expense and (b) acquisition costs and due diligence costs related to our acquisitions.
Other than EBITDA and free cash flow, any non-GAAP financial measures will be denoted as adjusted measures to remove (1) restructuring charges; (2) expenses associated with our various transformation initiatives; (3) severance charges; and (4) acquisition-related costs consisting of: (a) intangible amortization expense and (b) acquisition costs and due diligence costs related to our acquisitions. 27 Fiscal 2025 results of operations were also negatively impacted by a noncash goodwill impairment charge.
Management believes that adjusting its operating expenses, operating income, other (income) expense, net earnings and diluted earnings per share to remove these Certain Items and presenting its results on a constant currency basis provides an important perspective with respect to our underlying business trends and results.
Management believes that adjusting its operating expenses, operating income, operating margin, net earnings and diluted earnings per share to remove these Certain Items, presenting its results on a constant currency basis, and adjusting its sales results to exclude the impact of its joint venture in Mexico provides an important perspective with respect to our underlying business trends and results.
In fiscal 2024, these amounts included year-over-year favorable comparisons on working capital of $21 million due to a favorable comparison on accounts receivable of $161 million, partially offset by an unfavorable comparison on accounts payable and inventory of $92 million and $48 million, respectively.
In fiscal 2025, these amounts included year-over-year unfavorable comparisons on working capital of $317 million due to an unfavorable comparison on inventory and accounts receivable of $260 million and $96 million, respectively, partially offset by a favorable comparison on accounts payable of $39 million.
We believe the advancements we are making in our physical capabilities, and the investments we are making in improved training, will result in continued supply chain productivity improvements and in lowered costs to serve our customers.
We believe the advancements that have been made in our physical capabilities, and the investments made to improve training, will result in continued supply chain productivity improvements and in lowered costs to serve our customers.
Further, each subsidiary guarantee will remain in full force and effect until the earliest to occur of the date, if any, on which (1) the applicable subsidiary guarantor shall consolidate with or merge into Sysco Corporation or any successor of Sysco Corporation or (2) Sysco Corporation or any successor of Sysco Corporation consolidates with or merges into the applicable subsidiary guarantor. 46 Basis of Preparation of the Summarized Financial Information The summarized financial information of Sysco Corporation (issuer), and certain wholly owned U.S.
Further, each subsidiary guarantee 48 will remain in full force and effect until the earliest to occur of the date, if any, on which (1) the applicable subsidiary guarantor shall consolidate with or merge into Sysco Corporation or any successor of Sysco Corporation or (2) Sysco Corporation or any successor of Sysco Corporation consolidates with or merges into the applicable subsidiary guarantor.
In August 2021, we filed a universal shelf registration statement with the SEC under which we, as a well-known seasoned issuer, have the ability to issue and sell an indeterminate amount of various types of debt and equity securities.
In August 2024, we filed a universal shelf registration statement with the SEC under which we, as a well-known seasoned issuer, have the ability to issue and sell an indeterminate amount of various types of debt and equity securities. The specific terms of any securities we issue under this registration statement will be provided in the applicable prospectus supplements.
These statements are based on management’s current expectations and estimates; actual results may differ materially due in part to the risk factors set forth below and those within Part I, Item 1A of this document: • the risk that if sales from our locally managed customers do not grow at the same rate as sales from multi-unit customers, our gross margins may decline; • periods of significant or prolonged inflation or deflation and their impact on our product costs and profitability generally; • the risk that we are unlikely to be able to predict inflation over the long term, and lower inflation is likely to produce lower gross profit; • the risk that our efforts to modify truck routing, including our small truck initiative, in order to reduce outbound transportation costs may be unsuccessful; • the risk that we may not be able to accelerate and/or identify additional administrative cost savings in order to compensate for any gross profit or supply chain cost leverage challenges; • risks related to unfavorable conditions in the Americas and Europe and the impact on our results of operations and financial condition; • the risks related to our efforts to implement our transformation initiatives and meet our other long-term strategic objectives, including the risk that these efforts may not provide the expected benefits in our anticipated time frame, if at all, and may prove costlier than expected; • the impact of unexpected future changes to our business initiatives based on management’s subjective evaluation of our overall business needs; • the risk that the actual costs of any business initiatives may be greater or less than currently expected; • the risk that competition in our industry and the impact of GPOs may adversely impact our margins and our ability to retain customers and make it difficult for us to maintain our market share, growth rate and profitability; • the risk that our relationships with long-term customers may be materially diminished or terminated; • the risk that changes in consumer eating habits could materially and adversely affect our business, financial condition, or results of operations; • the impact and effects of public health crises, pandemics and epidemics, and the adverse impact thereof on our business, financial condition and results of operations; • the risk that changes in applicable tax laws or regulations and the resolution of tax disputes could negatively affect our financial results; • the risk that we may not be able to fully compensate for increases in fuel costs, and forward purchase commitments intended to contain fuel costs could result in above market fuel costs; • the risk of interruption of supplies and increase in product costs as a result of conditions beyond our control; 51 • the potential impact on our reputation and earnings of adverse publicity or lack of confidence in our products; • risks related to unfavorable changes to the mix of locally managed customers versus corporate-managed customers; • the risk that we may not realize anticipated benefits from our operating cost reduction efforts; • difficulties in successfully expanding into international markets and complimentary lines of business; • the potential impact of product liability claims; • the risk that we fail to comply with requirements imposed by applicable law or government regulations; • risks related to our ability to effectively finance and integrate acquired businesses; • risks related to our access to borrowed funds in order to grow and any default by us under our indebtedness that could have a material adverse impact on cash flow and liquidity; • our level of indebtedness and the terms of our indebtedness could adversely affect our business and liquidity position; • the risk that the implementation of various initiatives, the timing and successful completion of acquisitions, construction schedules and the possibility that other cash requirements could result in delays or cancellations of capital spending; • the risk that divestiture of one or more of our businesses may not provide the anticipated effects on our operations; • the risk that future labor disruptions or disputes could disrupt the integration of Brake France and Davigel into Sysco France and our operations in France and the EU generally; • the risk that factors beyond management’s control, including fluctuations in the stock market, as well as management’s future subjective evaluation of the company’s needs, would impact the timing of share repurchases; • due to our reliance on technology, any technology disruption or delay in implementing new technology could have a material negative impact on our business; • the risk of negative impacts to our business and our relationships with customers from a cybersecurity incident and/or other technology disruptions; • the risk that changes in the method of determining LIBOR, or the replacement of LIBOR with an alternative reference rate, may adversely affect interest expense related to outstanding debt; • the potential requirement to pay material amounts under our multiemployer defined benefit pension plans; • our funding requirements for our company-sponsored qualified pension plan may increase should financial markets experience future declines; • labor issues, including the renegotiation of union contracts and shortage of qualified labor; • capital expenditures may vary based on changes in business plans and other factors, including risks related to the implementation of various initiatives, the timing and successful completion of acquisitions, construction schedules and the possibility that other cash requirements could result in delays or cancellations of capital spending; • the risk that the anti-takeover benefits provided by our preferred stock may not be viewed as beneficial to stockholders; and • the risk that the exclusive forum provisions in our amended and restated bylaws could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers or employees.
These statements are based on management’s current expectations and estimates; actual results may differ materially due in part to the risk factors set forth below and those within Part I, Item 1A of this report: • the risk that if sales from our locally managed customers do not grow at the same rate as sales from multi-unit customers, our gross margins may decline; • periods of significant or prolonged inflation or deflation and their impact on our product costs and profitability generally, and our inability to predict inflation over the long term; • the risk that our efforts to modify truck routing, including our small truck initiative, in order to reduce outbound transportation costs may be unsuccessful; • the risk that we that we may not realize anticipated benefits from our operating cost reduction efforts, including our ability to accelerate and/or identify additional administrative cost savings; • risks related to unfavorable conditions in the Americas and Europe and the impact on our results of operations and financial condition; • the risks related to our efforts to implement our transformation initiatives and meet our other long-term strategic objectives, including the risk that these efforts may not provide the expected benefits in our anticipated time frame, if at all, and may prove costlier than expected; • the risk that competition in our industry and the impact of GPOs may adversely impact our margins and our ability to retain customers and make it difficult for us to maintain our market share, growth rate and profitability; • the risk that our relationships with long-term customers may be materially diminished or terminated; • the risk that changes in consumer eating habits could materially and adversely affect our business, financial condition, or results of operations; • the impact and effects of public health crises, pandemics and epidemics, and the adverse impact thereof on our business, financial condition and results of operations; • the risk that we may not be able to fully compensate for increases in fuel costs, and forward purchase commitments intended to contain fuel costs could result in above market fuel costs; • the risk of interruption of supplies and increase in product costs as a result of conditions beyond our control; • the potential impact on our reputation and earnings of adverse publicity or lack of confidence in our products; • risks related to unfavorable changes to the mix of locally managed customers versus corporate-managed customers; • difficulties in successfully expanding into international markets and complimentary lines of business; 52 • the potential impact of product liability claims; • the risk that we fail to comply with requirements imposed by applicable law or government regulations, including but not limited to those related to environmental and tax and accounting laws, rules and regulations; • risks related to our ability to effectively finance and integrate acquired businesses; • risks related to our access to borrowed funds in order to grow and any default by us under our indebtedness that could have a material adverse impact on cash flow and liquidity; • our level of indebtedness and the terms of our indebtedness could adversely affect our business and liquidity position; • the risk that we may not be able to effectively execute our capital allocation framework; • the risk that divestiture of one or more of our businesses may not provide the anticipated effects on our operations; • risks related to our ability to return capital to stockholders, including those related to the timing and amounts (including any plans or commitments in respect thereof) of any dividends and share repurchases; • due to our reliance on technology, any technology disruption or delay in implementing new technology could have a material negative impact on our business; • the risk of negative impacts to our business and our relationships with customers from a cybersecurity incident and/or other technology disruptions; • risks related to our ability to attract, motivate and retain employees, including key personnel; • risks related to labor issues, including the renegotiation of union contracts and shortage of qualified labor; and • the risk that the exclusive forum provisions in our amended and restated bylaws could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers or employees.
Liquidity and Capital Resources Highlights Below are comparisons of the cash flows from fiscal 2024 to fiscal 2023: • Cash flows from operations were $3.0 billion in fiscal 2024, compared to $2.9 billion in fiscal 2023; • Net capital expenditures totaled $753 million in fiscal 2024, compared to $751 million in fiscal 2023; • Free cash flow was $2.2 billion in fiscal 2024, compared to $2.1 billion in fiscal 2023 (see “Cash Flows – Free Cash Flow – Non-GAAP Reconciliation” below for an explanation of this non-GAAP financial measure); • Cash used for acquisition of businesses was $1.2 billion in fiscal 2024, compared to $37 million in fiscal 2023; 41 • Dividends paid were $1.0 billion in fiscal 2024, compared to $996 million in fiscal 2023; • Cash paid for treasury stock repurchases was $1.2 billion in fiscal 2024, compared to $500 million in fiscal 2023; • We issued senior notes totaling $1.0 billion in fiscal 2024.
Liquidity and Capital Resources Highlights Below are comparisons of the cash flows from fiscal 2025 to fiscal 2024: • Cash flows from operations were $2.5 billion in fiscal 2025, compared to $3.0 billion in fiscal 2024; • Net capital expenditures totaled $692 million in fiscal 2025, compared to $753 million in fiscal 2024; 43 • Free cash flow was $1.8 billion in fiscal 2025, compared to $2.2 billion in fiscal 2024 (see “Cash Flows – Free Cash Flow – Non-GAAP Reconciliation” below for an explanation of this non-GAAP financial measure); • Cash used for acquisition of businesses was $40 million in fiscal 2025, compared to $1.2 billion in fiscal 2024; • Dividends paid were $1.0 billion in fiscal 2025, and in fiscal 2024; • Cash paid for treasury stock repurchases was $1.3 billion in fiscal 2025, compared to $1.2 billion in fiscal 2024; • We issued senior notes totaling $1.25 billion in fiscal 2025, and totaling $1.0 billion in fiscal 2024; and • The commercial paper amount outstanding as of the end of fiscal 2025 was $205 million.
Our most critical accounting estimates pertain to the goodwill and intangible assets, income taxes and company-sponsored pension plans. 47 Goodwill and Intangible Assets We account for acquired businesses using the acquisition method of accounting, which requires that once control of a business is obtained, 100% of the assets acquired and liabilities assumed are recorded at the date of acquisition at their respective fair values.
Goodwill and Intangible Assets We account for acquired businesses using the acquisition method of accounting, which requires that once control of a business is obtained, 100% of the assets acquired and liabilities assumed are recorded at the date of acquisition at their respective fair values.
Consistent with fiscal 2024, we expect our capital expenditures in fiscal 2025 to be approximately 1.0% of sales. During fiscal 2024, we paid $1.2 billion, net of cash acquired, for acquisitions. During fiscal 2023, we paid $37 million, net of cash acquired, for acquisitions.
We expect our capital expenditures in fiscal 2026 to be approximately $700 million. During fiscal 2025, we paid $40 million, net of cash acquired, for acquisitions. During fiscal 2024, we paid $1.2 billion, net of cash acquired, for acquisitions.
We are developing a more nimble, accessible and productive supply chain that is better positioned to support our customers. • Customer Teams – Our greatest strength is our people - people who are passionate about food and food service. Our diverse team delivers expertise and differentiated services designed to help our customers grow their businesses.
We are developing a more nimble, accessible and productive supply chain that is better positioned to support our customers. • Customer Teams – Our greatest strength is our people - people who are passionate about food and food service.
Fiscal 2023 includes $20 million related to restructuring and severance charges and $43 million related to various transformation initiative costs, primarily consisting of changes to our business technology strategy. (4) Fiscal 2024 includes $128 million of intangible amortization expense and $31 million in acquisition and due diligence costs.
Fiscal 2024 includes $56 million related to restructuring and severance charges and $64 million related to various transformation initiative costs, primarily consisting of changes to our business technology strategy. (3) Fiscal 2025 includes $133 million of intangible amortization expense and $27 million in acquisition and due diligence costs.
The breadth of its sales force, geographic reach of its distribution area and its purchasing power enable this segment to generate its relatively stronger results of operations. 31 The following table sets forth a summary of the components of operating income and adjusted operating income expressed as a percentage increase or decrease over the prior year: 2024 2023 Change in Dollars % Change (Dollars in millions) Sales $ 55,339 $ 53,683 $ 1,656 3.1 % Gross profit 10,708 10,359 349 3.4 Operating expenses 7,035 6,772 263 3.9 Operating income $ 3,673 $ 3,587 $ 86 2.4 % Gross profit $ 10,708 $ 10,359 $ 349 3.4 % Adjusted operating expenses (Non-GAAP) (1) 6,964 6,730 234 3.5 Adjusted operating income (Non-GAAP) (1) $ 3,744 $ 3,629 $ 115 3.2 % (1) See “Non-GAAP Reconciliations” below.
The breadth of its sales force, geographic reach of its distribution area and its purchasing power enable this segment to generate its relatively stronger results of operations. 33 The following table sets forth a summary of the components of operating income and adjusted operating income expressed as a percentage increase or decrease over the prior year: 2025 2024 Change in Dollars % Change (Dollars in millions) Sales $ 56,965 $ 55,339 $ 1,626 2.9 % Gross profit 10,875 10,708 167 1.6 Operating expenses 7,359 7,035 324 4.6 Operating income $ 3,516 $ 3,673 $ (157) (4.3) % Gross profit $ 10,875 $ 10,708 $ 167 1.6 % Adjusted operating expenses (Non-GAAP) (1) 7,243 6,964 279 4.0 Adjusted operating income (Non-GAAP) (1) $ 3,632 $ 3,744 $ (112) (3.0) % (1) See “Non-GAAP Reconciliations” below.
Free Cash Flow Our free cash flow for fiscal 2024 increased by $119 million, to $2.2 billion, as compared to fiscal 2023, principally as a result of an increase in cash flows from operations, partially offset by a year-over-year increase in capital expenditures. 44 Non-GAAP Reconciliation Free cash flow should not be used as a substitute for the most comparable GAAP measure in assessing the company’s liquidity for the periods presented.
Free Cash Flow Our free cash flow for fiscal 2025 decreased by $418 million, to $1.8 billion, as compared to fiscal 2024, principally as a result of a decrease in cash flows from operations, an increase in capital expenditures, partially offset by an increase in proceeds from sales of plant and equipment. 46 Non-GAAP Reconciliation Free cash flow should not be used as a substitute for the most comparable GAAP measure in assessing the company’s liquidity for the periods presented.
The obligor group’s amounts due to, amounts due from and transactions with non-guarantor subsidiaries have been presented in separate line items, if they are material to the obligor financials. The following table includes summarized financial information of the obligor group for the periods presented.
Investments in and equity in the earnings of our non-guarantor subsidiaries, which are not members of the obligor group, have been excluded from the summarized financial information. The obligor group’s amounts due to, amounts due from and transactions with non-guarantor subsidiaries have been presented in separate line items, if they are material to the obligor financials.
Sales and Gross Profit Trends Our sales and gross profit performance are influenced by multiple factors including price, volume, inflation, customer mix and product mix. The most significant factor affecting performance in fiscal 2024 was volume growth, as we experienced a 3.1% improvement in U.S.
Sales and Gross Profit Trends Our sales and gross profit performance are influenced by multiple factors including price, volume, inflation, customer mix and product mix. The most significant factor affecting our sales and gross profit performance in fiscal 2025 was product cost inflation, as we experienced 2.5% inflation at the total enterprise level. U.S.
Our provision for income taxes primarily reflects a combination of income earned and taxed in the various U.S. federal and state as well as foreign jurisdictions.
Income Taxes The determination of our provision for income taxes requires significant judgment, the use of estimates and the interpretation and application of complex tax laws. Our provision for income taxes primarily reflects a combination of income earned and taxed in the various U.S. federal and state as well as foreign jurisdictions.
As a result, in the non-GAAP reconciliations below for each period presented, adjusted EBITDA is computed as EBITDA plus the impact of Certain Items, excluding Certain Items related to interest expense, income taxes, depreciation and amortization.
The net earnings component of our EBITDA calculation is impacted by Certain Items that we do not consider representative of our underlying performance. As a result, in the non-GAAP reconciliations below for each period presented, adjusted EBITDA is computed as EBITDA plus the impact of Certain Items, excluding Certain Items related to interest expense, income taxes, depreciation and amortization.
We expect negative foot traffic trends to continue into the first quarter of fiscal 2025, with modest industry traffic improvements in the second half of fiscal 2025. We believe the food-away-from-home sector is a healthy long-term market, and Sysco is diversified and well positioned as a market leader in food service.
We expect foot traffic in fiscal 2026 to be similar to foot traffic trends in the fourth quarter of fiscal 2025. We believe the food-away-from-home sector is a healthy long-term growth market, and Sysco is diversified and well positioned as a market leader in food service.
See below for a comparison of our fiscal 2024 results to our fiscal 2023 results, both including and excluding Certain Items (as defined below).
Adjusted operating income increased 1.2% as compared to fiscal 2024. See below for a comparison of our fiscal 2025 results to our fiscal 2024 results, both including and excluding Certain Items (as defined below).
Increase (Decrease) 2024 (Dollars in millions) Cause of change Percentage Dollars Case volume (1) 2.8 % $ 1,491 Inflation 0.5 291 Other (2) (0.2) (126) Total change in sales 3.1 % $ 1,656 (1) Case volumes increased 3.1% compared to fiscal 2023. This volume increase resulted in a 2.8% increase in the dollar value of sales compared to fiscal 2023.
Increase (Decrease) 2025 (Dollars in millions) Cause of change Percentage Dollars Case volume (1) 0.4 % $ 201 Inflation 2.6 1,460 Other (2) (0.1) (35) Total change in sales 2.9 % $ 1,626 (1) Case volumes increased 0.5% compared to fiscal 2024. This volume increase resulted in a 0.4% increase in the dollar value of sales compared to fiscal 2024.
Beginning in the third quarter of fiscal 2024, our volume reporting includes case volumes attributable to Edward Don. (2) Case volume reflects our broadline and specialty businesses, with the exception of our specialty meats business, which measures its volume in pounds. Any impact in volumes from our specialty meats operations is included within “Other.” The sales growth in our U.S.
(2) Case volume reflects our broadline and specialty businesses, with the exception of our specialty meats business, which measures its volume in pounds. Any impact in volumes from our specialty meats operations is included within “Other.” The sales growth in our U.S. Foodservice Operations was driven by higher inflation in fiscal 2025. Case volumes from our U.S.
Sysco’s management considers growth in these metrics to be useful measures of operating efficiency and profitability as they facilitate comparison of performance on a consistent basis from period to period by providing a measurement of recurring factors and trends affecting our business.
Sysco’s management considers growth in these metrics to be useful measures of operating efficiency and profitability as they facilitate comparison of performance on a consistent basis from period to period by providing a measurement of recurring factors and trends affecting our business. 28 Adjusted EBITDA EBITDA represents net earnings plus: (1) interest expense, (2) income tax expense and benefit, (3) depreciation and (4) amortization.
Income Tax Trends 28 Our provision for income taxes primarily reflects a combination of income earned and taxed in the various U.S. federal and state as well as foreign jurisdictions.
We do not anticipate to incur additional goodwill impairment charges in fiscal 2026. Income Tax Trends Our provision for income taxes primarily reflects a combination of income earned and taxed in the various U.S. federal and state as well as foreign jurisdictions.
See “Liquidity and Capital Resources” for discussions of GAAP metrics, including net cash provided by operating activities and our reconciliation of this non-GAAP financial measure. Trends Economic and Industry Trends During fiscal 2024, Sysco continued to outperform the foodservice market and successfully grew its market share, despite the foodservice market experiencing negative year-over-year foot traffic to restaurants.
See “Liquidity and 29 Capital Resources” for discussions of GAAP metrics, including net cash provided by operating activities and our reconciliation of this non-GAAP financial measure. Trends Economic and Industry Trends During fiscal 2025, Sysco was impacted by negative year-over-year foot traffic to restaurants. Foot traffic trends improved in the fourth quarter of fiscal 2025.
(2) Primarily represents intangible amortization expense and acquisition costs. (3) Fiscal 2023 represents the reduction of bad debt charges previously taken on pre-pandemic trade receivable balances in fiscal 2020. (4) Represents a constant currency adjustment, which eliminates the impact of foreign currency fluctuations on current year results. (5) Includes restructuring and transformation costs primarily in Europe.
(2) Fiscal 2025 and fiscal 2024 include intangible amortization expense and acquisition costs. (3) Represents a constant currency adjustment, which eliminates the impact of foreign currency fluctuations on current year results. (4) Includes restructuring and transformation costs primarily in Europe. (5) Primarily represents intangible amortization expense and acquisition costs. (6) Primarily represents restructuring costs.
In the table that follows, free cash flow for each period presented is reconciled to net cash provided by operating activities. 2024 2023 Change in Dollars % Change (In millions) Net cash provided by operating activities (GAAP) $ 2,989 $ 2,868 $ 121 4.2 % Additions to plant and equipment (832) (793) (39) (4.9) Proceeds from sales of plant and equipment 79 42 37 88.1 Free Cash Flow (Non-GAAP) $ 2,236 $ 2,117 $ 119 5.6 % Financing Activities Equity Transactions Proceeds from exercises of share-based compensation awards were $120 million and $79 million in fiscal 2024 and fiscal 2023, respectively.
In the table that follows, free cash flow for each period presented is reconciled to net cash provided by operating activities. 2025 2024 Change in Dollars % Change (In millions) Net cash provided by operating activities (GAAP) $ 2,510 $ 2,989 $ (479) (16.0) % Additions to plant and equipment (906) (832) (74) (8.9) Proceeds from sales of plant and equipment 214 79 135 170.9 Free Cash Flow (Non-GAAP) $ 1,818 $ 2,236 $ (418) (18.7) % Financing Activities Equity Transactions Proceeds from exercises of share-based compensation awards were $110 million and $120 million in fiscal 2025 and fiscal 2024, respectively.
The fair value estimates of two of our more significant reporting units, with total goodwill of $1.4 billion, are more sensitive to changes in significant assumptions, including changes in projected cash flows or weighted average cost of capital. 48 Income Taxes The determination of our provision for income taxes requires significant judgment, the use of estimates and the interpretation and application of complex tax laws.
The fair value estimates of two of our more significant reporting units, with total goodwill of $1.5 billion, are more sensitive to changes in significant assumptions, including changes in projected cash flows or weighted average cost of capital.
The results of our operations can be impacted due to changes in exchange rates applicable in converting local currencies to U.S. dollars. We measure our results on a constant currency basis.
Adjustments provided herein for fiscal 2025 results of operations also remove the impact of a goodwill impairment charge. No similar charge was applicable in fiscal 2024. The results of our operations can be impacted due to changes in exchange rates applicable in converting local currencies to U.S. dollars. We measure our results on a constant currency basis.
Gross profit dollar growth was driven primarily by case volume growth as a result of acquisitions, effective management of product cost fluctuations, and progress from our strategic sourcing efforts. The estimated change in product costs, an internal measure of inflation or deflation, increased in fiscal 2024.
Gross profit dollar growth in fiscal 2025 was driven primarily by disciplined strategic sourcing efforts and case volume growth from recent acquisitions. The estimated change in product costs, an internal measure of inflation or deflation, increased in fiscal 2025. For fiscal 2025, this change in product costs was primarily driven by inflation in the dairy and poultry categories.
We will cultivate new channels, new segments, and new capabilities, organically and through strategic M&A, while being stewards of our company and our planet for the long term.
We will cultivate new channels, new segments, and new capabilities, organically and through strategic acquisitions, while being stewards of our company and our planet for the long term. We will utilize cost-out and efficiency improvements to mitigate the costs of our future investments.
The availability of financing in the form of debt is influenced by many factors, including our profitability, free cash flows, debt levels, credit ratings, debt covenants and economic and market conditions.
We expect to fund the repayment of this debt using a combination of cash flows from operations and the proceeds from issuances of commercial paper and long-term debt. The availability of financing in the form of debt is influenced by many factors, including our profitability, free cash flows, debt levels, credit ratings, debt covenants and economic and market conditions.
Adjusted net earnings, excluding Certain Items, increased 6.0% in fiscal 2024, primarily due to an increase in sales volume as a result of acquisitions. 34 Earnings Per Share Basic earnings per share in fiscal 2024 were $3.90, an 11.7% increase from the comparable prior year period amount of $3.49 per share.
Adjusted net earnings, excluding Certain Items, increased 0.8% in fiscal 2025, primarily due to an increase in sales volume as a result of recent acquisitions and disciplined strategic sourcing efforts. Earnings Per Share Basic earnings per share in fiscal 2025 were $3.74, a 4.1% decrease from the fiscal 2024 amount of $3.90 per share.
New risks emerge from time to time and it is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in, or implied by, any forward-looking statements. 52 In light of the significant risks and uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that such results will be achieved, and readers are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date hereof.
In light of the significant risks and uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that such results will be achieved, and readers are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date hereof.
As of June 29, 2024, there were no borrowings outstanding under our long-term revolving credit facility and the company had approximately $3.5 billion in cash and available liquidity. As of August 16, 2024, the company had approximately $2.5 billion in cash and available liquidity. Sources and Uses of Cash Sysco generates cash in the U.S. and internationally.
There were $200 million in commercial paper amounts outstanding as of the end of fiscal 2024. As of June 28, 2025, there were no borrowings outstanding under our long-term revolving credit facility and the company had approximately $3.8 billion in cash and available liquidity. As of August 5, 2025, the company had approximately $2.7 billion in cash and available liquidity.