Biggest changeThe following table provides consolidated statements of loss data for the periods indicated: (dollars in thousands) Year ended December 31, 2023 vs 2022 2023 2022 $ Change % Change Revenues $ 1,439,685 $ 1,401,150 $ 38,535 2.8 % Cost of revenues: Traffic acquisition cost 903,866 831,508 72,358 8.7 % Other cost of revenues 110,261 105,389 4,872 4.6 % Total cost of revenues 1,014,127 936,897 77,230 8.2 % Gross profit 425,558 464,253 (38,695 ) (8.3 %) Operating expenses: Research and development 136,255 129,276 6,979 5.4 % Sales and marketing 246,342 246,803 (461 ) (0.2 %) General and administrative 106,698 101,839 4,859 4.8 % Total operating expenses 489,295 477,918 11,377 2.4 % Operating loss (63,737 ) (13,665 ) (50,072 ) 366.4 % Finance income (expenses), net (12,804 ) 9,213 (22,017 ) (239.0 %) Loss before income taxes expenses (76,541 ) (4,452 ) (72,089 ) 1619.2 % Income tax expenses (5,499 ) (7,523 ) 2,024 (26.9 %) Net loss $ (82,040 ) $ (11,975 ) $ (70,065 ) 585.1 % 71 Table of Contents Comparison of the Years Ended December 31, 2023 and 2022 Revenues increased by $38.5 million, or 2.8%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Biggest changeFor a discussion of our financial condition and results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2021, refer to Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, in our Annual Report of Form 10-K for the fiscal year ended December 31, 2023, filed with the Securities and Exchange Commission on March 13, 2023. 29 Table of Contents The following table provides consolidated statements of loss data for the periods indicated: (dollars in thousands) Year ended December 31, 2024 vs 2023 2024 2023 $ Change % Change Revenues $ 1,766,220 $ 1,439,685 $ 326,535 22.7 % Cost of revenues: Traffic acquisition cost 1,101,556 903,866 197,690 21.9 % Other cost of revenues 130,446 110,261 20,185 18.3 % Total cost of revenues 1,232,002 1,014,127 217,875 21.5 % Gross profit 534,218 425,558 108,660 25.5 % Operating expenses: Research and development 142,438 136,255 6,183 4.5 % Sales and marketing 268,526 246,342 22,184 9.0 % General and administrative 97,337 106,698 (9,361) (8.8) % Total operating expenses 508,301 489,295 19,006 3.9 % Operating Income (loss) 25,917 (63,737) 89,654 (140.7) % Finance income (expenses), net (11,980) (12,804) 824 (6.4) % Income (Loss) before income taxes expenses 13,937 (76,541) 90,478 (118.2) % Income tax expenses (17,697) (5,499) (12,198) 221.8 % Net loss $ (3,760) $ (82,040) $ 78,280 (95.4) % Comparison of the Years Ended December 31, 2024 and 2023 Revenues increased by $326.5 million, or 22.7%, for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Investing Activities During the year ended December 31, 2023, Net cash provided by investing activities was $59.6 million, primarily consisting of $114.5 million proceeds from maturities of short-term investments, partially offset by $32.1 million purchase of property and equipment, including capitalized internal-use software and $22.0 million purchase of short-term investments.
During the year ended December 31, 2023, Net cash provided by investing activities was $59.6 million, primarily consisting of $114.5 million proceeds from maturities of short-term investments, partially offset by $32.1 million purchase of property and equipment, including capitalized internal-use software and $22.0 million purchase of short-term investments..
Fourth, we work closely with our digital property partners to find new placements and page types where we can help them drive more revenue. For the majority of our digital properties partners, w e have two primary models for sharing revenue with digital property partners. The most common model is a straight revenue share model.
Fourth, we work closely with our digital property partners to find new placements and page types where we can help them drive more revenue. For the majority of our digital properties partners, we have two primary models for sharing revenue with digital property partners. The most common model is a straight revenue share model.
We believe that Non-GAAP Net Income (Loss) is useful because it allows us and others to measure our operating performance and trends without regard to items such as the revaluation of our Warrants liability, share-based compensation expense, cash and non-cash M&A costs including amortization of acquired intangible assets, foreign currency exchange rate (gains) losses, net and other noteworthy items that change from period to period and related tax effects.
We believe that Non-GAAP Net Income (Loss) is useful because it allows us and others to measure our operating performance and trends without regard to items such as the revaluation of our Warrants liability, share-based compensation expense, cash and non-cash M&A costs including amortization of acquired intangible assets and the non-cash based Commercial agreement asset, foreign currency exchange rate (gains) losses, net and other noteworthy items that change from period to period and related tax effects.
In addition, because of this integration on our partners’ pages, we have rich contextual information to use to further refine the targeting of our recommendations. 63 Table of Contents Key Financial and Operating Metrics We regularly monitor a number of metrics in order to measure our current performance and project our future performance.
In addition, because of this integration on our partners’ pages, we have rich contextual information to use to further refine the targeting of our recommendations. 22 Table of Contents Key Financial and Operating Metrics We regularly monitor a number of metrics in order to measure our current performance and project our future performance.
Historically, w e have had a strong record of growing the revenue generated from our digital property partners. We grow our digital property partner relationships in four ways. First, we grow the revenue from these partnerships by increasing our yield over time.
Historically, we have had a strong record of growing the revenue generated from our digital property partners. We grow our digital property partner relationships in four ways. First, we grow the revenue from these partnerships by increasing our yield over time.
The table does not include obligations under agreements that we can cancel without a significant penalty. The table above does not reflect any reduction for prepaid obligations as of December 31, 2023.
The table does not include obligations under agreements that we can cancel without a significant penalty. The table above does not reflect any reduction for prepaid obligations as of December 31, 2024.
Recent Accounting Pronouncements See the section titled “Summary of Significant Accounting Policies” in Note 2 of Notes to the Consolidated Financial Statements in this Annual Report for more information. Critical Accounting Estimates Our discussion and analysis of financial condition results of operations are based upon our consolidated financial statements included elsewhere in this report.
Recent Accounting Pronouncements See the section titled “Summary of Significant Accounting Policies” in Note 2 of Notes to the Consolidated Financial Statements in this Annual Report for more information. 33 Table of Contents Critical Accounting Estimates Our discussion and analysis of financial condition results of operations are based upon our consolidated financial statements included elsewhere in this report.
If our estimates of future cash flows are not met or if there are changes in significant assumptions and judgments used in the estimation process, we may have to record impairment charges in the future. Income Taxes We are subject to income taxes in Israel, the U.S., and other foreign jurisdictions.
If our estimates of future cash flows are not met or if there are changes in significant assumptions and judgments used in the estimation process, we may have to record impairment charges in the future. 35 Table of Contents Income Taxes We are subject to income taxes in Israel, the U.S., and other foreign jurisdictions.
We expect our Free Cash Flow to fluctuate in future periods as we invest in our business to support our plans for growth. 68 Table of Contents Limitations on the use of Free Cash Flow include the following: • it should not be inferred that the entire Free Cash Flow amount is available for discretionary expenditures.
We expect our Free Cash Flow to fluctuate in future periods as we invest in our business to support our plans for growth. Limitations on the use of Free Cash Flow include the following: • it should not be inferred that the entire Free Cash Flow amount is available for discretionary expenditures.
As of December 31, 2023, we have a provision related to unrecognized tax benefit liabilities totaling $8.2 million and other provisions related to severance pay and contribution plans, which have been excluded from the table above as we do not believe it is practicable to make reliable estimates of the periods in which payments for these obligations will be made.
As of December 31, 2024, we have a provision related to unrecognized tax benefit liabilities totaling $10.2 million and other provisions related to severance pay and contribution plans, which have been excluded from the table above as we do not believe it is practicable to make reliable estimates of the periods in which payments for these obligations will be made.
For additional information regarding share-based compensation and the assumptions used for determining the fair value of Share options awards, refer to Note 2 and Note 15 of Notes to the Consolidated Financial Statements in this Annual Report. 77 Table of Contents Business Combinations Accounting for business combinations requires us to make significant estimates and assumptions in determining the fair values of assets acquired and liabilities assumed, especially with respect to intangible assets.
For additional information regarding share-based compensation and the assumptions used for determining the fair value of Share options awards, refer to Note 2 and Note 14 of Notes to the Consolidated Financial Statements in this Annual Report. 34 Table of Contents Business Combinations Accounting for business combinations requires us to make significant estimates and assumptions in determining the fair values of assets acquired and liabilities assumed, especially with respect to intangible assets.
We do this by improving our algorithms, expanding our A dvertiser base and increasing the amount of data that helps target our ads. Second, we continuously innovate with new product offerings and features that increase revenue. Third, we innovate by launching new advertising formats.
We do this by improving our algorithms, expanding our Advertiser base and increasing the amount of data that helps target our ads. Second, we continuously innovate with new product offerings and features that increase revenue. Third, we innovate by launching new advertising formats.
The cost of guarantees (total payments due under guarantee arrangements in excess of amounts the Company would otherwise be required to pay under revenue sharing arrangements) as a percentage of traffic acquisition costs were approximately 19% and 10% for the years ended December 31, 2023 and December 31, 2022, respectively.
The cost of guarantees (total payments due under guarantee arrangements in excess of amounts the Company would otherwise be required to pay under revenue sharing arrangements) as a percentage of traffic acquisition costs were approximately 18% and 19% for the years ended December 31, 2024 and December 31, 2023, respectively.
The following section discusses our financial condition and results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022.
The following section discusses our financial condition and results of operations for the year ended December 31, 2024 compared to the year ended December 31, 2023.
In particular, a dvertisers have historically spent relatively more in the fourth quarter of the calendar year to coincide with the year-end holiday shopping season, and relatively less in the first quarter.
In particular, advertisers have historically spent relatively more in the fourth quarter of the calendar year to coincide with the year-end holiday shopping season, and relatively less in the first quarter.
We believe that Adjusted EBITDA is useful because it allows us and others to measure our performance without regard to items such as share-based compensation expense, depreciation and amortization, and interest expense and other items that can vary substantially depending on our financing and capital structure, and the method by which assets are acquired.
We believe that Adjusted EBITDA is useful because it allows us and others to measure our performance without regard to items such as share-based compensation expense, depreciation and amortization, non-cash amortization of the Commercial agreement asset, and interest expense and other items that can vary substantially depending on our financing and capital structure, and the method by which assets are acquired.
Privacy Trends and Government Regulation We are subject to U.S. and international laws and regulations r egarding privacy, data protection, digital ad vertising and the collection of user data. In addition, large Internet and technology companies such as Google and Apple are making their own decisions as to how to protect consumer privacy, which impacts the entire digital ecosystem.
Privacy Trends and Government Regulation We are subject to U.S. and international laws and regulations regarding privacy, data protection, digital advertising and the collection of user data. In addition, large Internet and technology companies such as Google and Apple are making their own decisions as to how to protect consumer privacy, which impacts the entire digital ecosystem.
Financing Activities During the year ended December 31, 2023, Net cash used in financing activities was $134.6 million, primarily consisting of $82.3 million repayment of our long-term loan and $55.5 million repurchase of Ordinary shares, partially offset by $7.0 million received from exercised options and vested RSUs.
During the year ended December 31, 2023, Net cash used in financing activities was $134.6 million, primarily consisting of $82.3 million in repayments of our long-term loan and $55.5 million in repurchases of Ordinary shares, partially offset by $7.0 million received from exercised options.
As of December 31, 2023, we have an accumulated tax loss carry-forward of approximately $64.1 million in Israel and $1.5 million federal tax in the U.S. Those tax losses can be offset indefinitely. Non-Israeli subsidiaries are taxed according to the tax laws in their respective jurisdictions.
As of December 31, 2024, we have an accumulated tax loss carry-forward of approximately $23.8 million in Israel and $1.4 million federal tax in the U.S. Those tax losses can be offset indefinitely. Non-Israeli subsidiaries are taxed according to the tax laws in their respective jurisdictions.
We believe that the Ratio of Adjusted EBITDA to ex-TAC Gross Profit is useful because TAC is what we must pay digital properties to obtain the right to place advertising on their websites, and we believe focusing on ex-TAC Gross Profit better reflects the profitability of our business. 66 Table of Contents The following table provides a reconciliation of ratio of net income (loss) to gross profit and Ratio of Adjusted EBITDA to ex-TAC Gross Profit: Year ended December 31, 2023 2022 2021 (dollars in thousands) Gross profit $ 425,558 $ 464,253 $ 441,071 Net loss $ (82,040 ) $ (11,975 ) $ (24,948 ) Ratio of net loss to gross profit (19.3 %) (2.6 %) (5.7 %) ex-TAC Gross Profit $ 535,819 $ 569,642 $ 518,863 Adjusted EBITDA $ 98,677 $ 156,676 $ 179,464 Ratio of Adjusted EBITDA margin to ex-TAC Gross Profit 18.4 % 27.5 % 34.6 % Non-GAAP Net Income (Loss) We calculate Non-GAAP Net Income (Loss) as net income (loss) adjusted to exclude revaluation of our Warrants liability, share-based compensation expense including Connexity holdback compensation expenses, M&A costs and amortization of acquired intangible assets, foreign currency exchange rate gains (losses), net, and other noteworthy items that change from period to period and related tax effects.
We believe that the Ratio of Adjusted EBITDA to ex-TAC Gross Profit is useful because TAC is what we must pay digital properties to obtain the right to place advertising on their websites, and we believe focusing on ex-TAC Gross Profit better reflects the profitability of our business. 25 Table of Contents The following table provides a reconciliation of ratio of net income (loss) to gross profit and Ratio of Adjusted EBITDA to ex-TAC Gross Profit: Year ended December 31, 2024 2023 2022 (dollars in thousands) Gross profit $ 534,218 $ 425,558 $ 464,253 Net loss $ (3,760) $ (82,040) $ (11,975) Ratio of net loss to gross profit (0.7) % (19.3) % (2.6) % ex-TAC Gross Profit $ 667,496 $ 535,819 $ 569,642 Adjusted EBITDA $ 200,926 $ 98,677 $ 156,676 Ratio of Adjusted EBITDA margin to ex-TAC Gross Profit 30.1 % 18.4 % 27.5 % Non-GAAP Net Income (Loss) We calculate Non-GAAP Net Income (Loss) as net income (loss) adjusted to exclude revaluation of our Warrants liability, share-based compensation expense including Connexity holdback compensation expenses, M&A costs and amortization of acquired intangible assets and the non-cash based Commercial agreement asset, foreign currency exchange rate gains (losses), net, and other noteworthy items that change from period to period and related tax effects.
First, we improve the performance of our network by developing new product features, improving our algorithms and optimizing our supply. Second, we secure increased budgets from existing A dvertisers by offering new ad formats and helping them achieve additional goals.
We grow the revenue from performance Advertisers in three ways. First, we improve the performance of our network by developing new product features, improving our algorithms and optimizing our supply. Second, we secure increased budgets from existing Advertisers by offering new ad formats and helping them achieve additional goals.
The $4.7 million increase in cash resulting from changes in working capital primarily consisted of a $36.6 million increase in trade payables, $25.2 million increase in accrued expenses and other current liabilities and other long-term liabilities and $5.9 million decrease in prepaid expenses and other current assets and long-term prepaid expenses, partially offset by a $49.6 million increase in trade receivables, net and $15.5 million decrease in deferred taxes, net.
The $14.5 million increase in cash resulting from changes in working capital primarily consisted of a $25.9 million increase in trade payables, $35.6 million increase in accrued expenses and other current liabilities and other long-term liabilities and $28.7 million decrease in prepaid expenses and other current assets and long-term prepaid expenses, partially offset by a $63.8 million increase in trade receivables, net and $9.3 million decrease in deferred taxes, net.
An impairment loss is charged to consolidated statements of income (loss) in the period in which management determines such impairment. 78 Table of Contents The preparation of cash flow projections for use in any impairment indicators test or fair value analysis requires management to make critical estimates, judgments and assumptions with regards to estimated future cash flows, as they are, by their nature, subjective and actual results may differ materially from such estimates.
The preparation of cash flow projections for use in any impairment indicators test or fair value analysis requires management to make critical estimates, judgments and assumptions with regards to estimated future cash flows, as they are, by their nature, subjective and actual results may differ materially from such estimates.
We also provide a meaningful monetization opportunity to digital properties by surfacing paid recommendations by Advertisers. Unlike walled gardens, we are a business-to-business, or B2B, company with no competing consumer interests. We only interact with consumers through our partners’ digital properties, hence we do not compete with our partners for user attention. Our motivations are aligned.
Unlike walled gardens, we are a business-to-business, or B2B, company with no competing consumer interests. We only interact with consumers through our partners’ digital properties, hence we do not compete with our partners for user attention. Our motivations are aligned.
As of December 31, 2023 and 202 2 , we had $ 181.8 million and $ 262.8 million of cash , cash equivalents and short-term investmen ts, respectively, and $ 5.7 million and $ 4.8 million in short and long - term restricted deposits, respectively, used, mainly, as security for our lease commitments.
As of December 31, 2024 and 2023, we had $230.4 million and $181.8 million of cash, cash equivalents and short-term investments, respectively, and $1.7 million and $5.7 million in short and long-term restricted deposits, respectively, used, mainly, as security for our lease commitments.
When our partners win, we win, and we grow together. We empower Advertisers to leverage our proprietary AI-powered recommendation platform to reach targeted audiences utilizing effective, native ad formats across digital properties.
When our partners win, we win, and we grow together. 20 Table of Contents We empower Advertisers to leverage our proprietary AI-powered performance advertising platform to reach targeted audiences utilizing effective ad formats across digital properties.
Limitations on the use of Non-GAAP Net Income (Loss) include the following: • Non-GAAP Net Income (Loss) excludes share-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy; • Non-GAAP Net Income (Loss) will generally be more favorable than our net income (loss) for the same period due to the nature of the items being excluded from its calculation; and • Non-GAAP Net Income (Loss) is a performance measure and should not be used as a measure of liquidity. 67 Table of Contents The following table provides a reconciliation of net income (loss) to Non-GAAP Net Income (Loss) for the periods shown*: Year ended December 31, 2023 2022 2021 (dollars in thousands) Net loss $ (82,040 ) $ (11,975 ) $ (24,948 ) Amortization of acquired intangibles 63,888 63,557 23,007 Share-based compensation expenses (1) 53,749 63,830 124,235 Restructuring expenses (2) — 3,383 — Holdback compensation expenses (3) 10,582 11,091 3,722 M&A and other costs (4) 1,571 816 11,661 Revaluation of Warrants (627 ) (24,471 ) (22,656 ) Foreign currency exchange rate losses (gains) (5) (946 ) (1,377 ) 4,625 Income tax effects (6) (13,597 ) (13,472 ) (6,060 ) Non-GAAP Net Income $ 32,580 $ 91,382 $ 113,586 (1) For the year ended December 31, 2021, a substantial majority is share-based compensation expenses related to going public.
Limitations on the use of Non-GAAP Net Income (Loss) include the following: • Non-GAAP Net Income (Loss) excludes share-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy; • Non-GAAP Net Income (Loss) will generally be more favorable than our net income (loss) for the same period due to the nature of the items being excluded from its calculation; and • Non-GAAP Net Income (Loss) is a performance measure and should not be used as a measure of liquidity. 26 Table of Contents The following table provides a reconciliation of net income (loss) to Non-GAAP Net Income (Loss) for the periods shown*: Year ended December 31, 2024 2023 2022 (dollars in thousands) Net loss $ (3,760) $ (82,040) $ (11,975) Amortization of acquired intangibles (1) 65,135 63,888 63,557 Share-based compensation expenses 60,044 53,749 63,830 Restructuring expenses (2) — — 3,383 Holdback compensation expenses (3) 7,054 10,582 11,091 M&A and other costs (4) 4,189 1,571 816 Revaluation of Warrants (2,761) (627) (24,471) Foreign currency exchange rate losses (gains) (5) 5,625 (946) (1,377) Income tax effects (13,149) (13,597) (13,472) Non-GAAP Net Income $ 122,377 $ 32,580 $ 91,382 (1) The year ended December 31, 2024, includes one-time write-off of internal use software in the amount of $3,038.
They should be considered as supplementary information in addition to GAAP operating, liquidity and financial performance measures. 64 Table of Contents ex -TAC Gross Profit We calculate ex-TAC Gross Profit as gross profit adjusted to add back other cost of revenues.
They should be considered as supplementary information in addition to GAAP operating, liquidity and financial performance measures. ex-TAC Gross Profit We calculate ex-TAC Gross Profit as gross profit adjusted to add back other cost of revenues and non-cash amortization of the Commercial agreement asset.
During the year ended December 31, 202 2 , Net cash provided by operating activities of $ 53.5 million was related to our net loss of $12.0 million adjusted by positive adjustments of non-cash charges of $147.5 million and net cash outflows of $82.0 million provided by changes in working capital.
During the year ended December 31, 2023 Net cash provided by operating activities of $84.4 million was related to our net loss of $82.0 million adjusted by positive adjustments of non-cash charges of $161.7 million and net cash outflows of $4.7 million provided by changes in working capital.
Our future capital requirements and the adequacy of available funds will depend on many factors, including the risk s and uncertainties set forth under Part I, Item 1A, “Risk Factors.” Cash Flows The following table summarizes our cash flows for the periods indicated : Year ended December 31, 2023 2022 2021 (dollars in thousands) Cash Flow Data: Net cash provided by operating activities $ 84,373 $ 53,484 $ 63,521 Net cash provided by (used in) investing activities 59,640 (139,561 ) (620,460 ) Net cash provided by (used in) financing activities (134,614 ) (62,873 ) 631,127 Exchange rate differences on balances of cash and cash equivalents 816 (4,476 ) 2,320 Increase (decrease) in cash and cash equivalents $ 10,215 $ (153,426 ) $ 76,508 74 Table of Contents Operating Activities During the year ended December 31, 2023, Net cash provided by operating activities of $84.4 million was related to our net loss of $82.0 million adjusted by positive adjustments of non-cash charges of $161.7 million and net cash inflows of $4.7 million provided by changes in working capital.
Our future capital requirements and the adequacy of available funds will depend on many factors, including the risks and uncertainties set forth under Part I, Item 1A, “Risk Factors.” Cash Flows The following table summarizes our cash flows for the periods indicated: Year ended December 31, 2024 2023 2022 (dollars in thousands) Cash Flow Data: Net cash provided by operating activities $ 184,331 0 $ 84,373 $ 53,484 Net cash provided by (used in) investing activities (30,109) 0 59,640 (139,561) Net cash used in financing activities (99,983) 0 (134,614) (62,873) Exchange rate differences on balances of cash and cash equivalents (3,764) 816 (4,476) Increase (decrease) in cash and cash equivalents $ 50,475 $ 10,215 $ (153,426) Operating Activities During the year ended December 31, 2024, Net cash provided by operating activities of $184.3 million was related to our net loss of $(3.8) million adjusted by positive adjustments of non-cash charges of $173.6 million and net cash inflows of $14.5 million provided by changes in working capital.
We fund these cash needs primarily from cash generated from operations, as well as from cash and cash equivalents on our balance sheet when required. We generated cash from operations for the year s ended D ecember 31, 202 3, 2022, and 2021 of $84.4 million, $ 53 . 5 million, and $ 63 . 5 million , respectively .
We fund these cash needs primarily from cash generated from operations, as well as from cash and cash equivalents on our balance sheet when required. We generated cash from operations for the years ended December 31, 2024, 2023, and 2022 of $184.3 million, $84.4 million, and $53.5 million, respectively.
General and administrative General and administrative expenses consist of payroll and other personnel related costs, including salaries, share-based compensation, employee benefits and expenses for executive management, legal, finance and others. In addition, general and administrative expenses include fees for professional services and occupancy costs.
We expect to increase selling and marketing expenses to support the overall growth in our business. General and administrative General and administrative expenses consist of payroll and other personnel related costs, including salaries, share-based compensation, employee benefits and expenses for executive management, legal, finance and others. In addition, general and administrative expenses include fees for professional services and occupancy costs.
(5) Represents foreign currency exchange rate gains or losses related to the remeasurement of monetary assets and liabilities to the Company’s functional currency using exchange rates in effect at the end of the reporting period.
The year ended December 31, 2023, includes one-time costs related to the Commercial agreement. (5) Represents foreign currency exchange rate gains or losses related to the remeasurement of monetary assets and liabilities to the Company’s functional currency using exchange rates in effect at the end of the reporting period.
The $147.5 million of non-cash charges primarily consisted of depreciation and amortization of $91.2 million and share-based compensation expense related to vested equity awards of $74.9 million, partially offset by $24.5 million of Warrants liability devaluation.
The $173.6 million of non-cash charges primarily consisted of depreciation and amortization of $100.9 million and share-based compensation expense related to vested equity awards of $67.1 million, partially offset by $2.8 million of Warrants liability devaluation.
Cost of revenues increased by $77.2 million, or 8.2%, for the year ended December 31, 2023 compared to the year ended December 31, 2022. Most of the increase in Cost of revenues was driven by Traffic acquisition cost, which increased by $72.4 million, or 8.7%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Most of the increase in Cost of revenues was driven by Traffic acquisition cost, which increased by $197.7 million, or 21.9%, for the year ended December 31, 2024 compared to the year ended December 31, 2023.
See Note 17 of Notes to the Consolidated Financial Statements in this Annual Report. Pursuant to the Israeli Law for Encouragement of Capital Investments-1959 (the “Investments Law”) and its various amendments, under which we have been granted “Privileged Enterprise” status, we were granted a tax exemption status for the years 2018 and 2019.
Pursuant to the Israeli Law for Encouragement of Capital Investments-1959 (the “Investments Law”) and its various amendments, under which we have been granted “Beneficiary Enterprise” status, we were granted a tax exemption status for the years 2018 and 2019.
The Amended Credit Agreement also contains customary representations, covenants and events of default as well as a financial covenant, which places a limit on our allowable net leverage ratio.
The Amended Credit Agreement also contains customary representations, covenants and events of default as well as a financial covenant, which places a limit on our allowable net leverage ratio. As of December 31, 2024, we had no outstanding borrowings under the Revolving Facility.
New digital property partners contributed approximately $221.6 million of new Revenues on a 12-month run rate basis calculated based on their first full month on the network.
New digital property partners contributed approximately $291.7 million of new Revenues on a 12-month run rate basis calculated based on their first full month on the network, a majority of which is related to Yahoo supply.
(4) For the year ended December 31, 2021, relates to the acquisition of ION Acquisition Corp. 1 Ltd., the acquisition of Connexity and going public, and for 2023, includes one-time costs related to the Commercial agreement. We calculate Ratio of Adjusted EBITDA to ex-TAC Gross Profit as Adjusted EBITDA divided by ex-TAC Gross Profit.
The year ended December 31, 2023, includes one-time costs related to the Commercial agreement. We calculate Ratio of Adjusted EBITDA to ex-TAC Gross Profit as Adjusted EBITDA divided by ex-TAC Gross Profit.
This means that in the vast majority of our business, we do not bid for ad placements, as traditionally happens in the advertising technology space, but rather see all users that visit the pages on which we appear. Due to our multi-year exclusive contracts and high retention rates, our supply is relatively consistent and predictable.
In the portion of our business that is tied to these native advertising supply partnerships. which currently accounts for the vast majority of our business, we do not bid for ad placements, as traditionally happens in the advertising technology space, but rather see all users that visit the pages on which we appear.
During the year ended December 31, 2022, Net cash used for investing activities was $139.6 million, primarily consisting of $126.4 million purchase of short-term investments, $34.9 million purchase of property and equipment, including capitalized internal-use software and $8.0 million cash paid in connection with acquisitions, net of cash acquired, partially offset by $29.6 million proceeds from maturities of short-term investments.
Investing Activities During the year ended December 31, 2024, Net cash used by investing activities was $30.1 million, primarily consisting of $35.2 million purchase of property and equipment, including capitalized internal-use software , partially offset by $5.8 million proceeds from maturities of short-term investments.
(dollars in thousands, except per share data) Year ended December 31, 2023 2022 2021 Revenues $ 1,439,685 $ 1,401,150 $ 1,378,458 Gross profit $ 425,558 $ 464,253 $ 441,071 Net loss $ (82,040 ) $ (11,975 ) $ (24,948 ) EPS diluted (1) $ (0.24 ) $ (0.05 ) $ (0.26 ) Ratio of net loss to gross profit (19.3 %) (2.6 %) (5.7 %) Cash flow provided by operating activities $ 84,373 $ 53,484 $ 63,521 Cash, cash equivalents, short-term deposits and investments $ 181,833 $ 262,807 $ 319,319 Non-GAAP Financial Data (2) ex-TAC Gross Profit $ 535,819 $ 569,642 $ 518,863 Adjusted EBITDA $ 98,677 $ 156,676 $ 179,464 Non-GAAP Net Income (3) $ 32,580 $ 91,382 $ 113,586 Ratio of Adjusted EBITDA to ex-TAC Gross Profit 18.4 % 27.5 % 34.6 % Free Cash Flow $ 52,240 $ 18,570 $ 24,451 (1) The weighted-average shares used in the computation of the diluted EPS for the year ended December 31, 2023 includes 45,198,702 Non-voting Ordinary shares.
(dollars in thousands, except per share data) Year ended December 31, 2024 2023 2022 Revenues $ 1,766,220 $ 1,439,685 $ 1,401,150 Gross profit $ 534,218 $ 425,558 $ 464,253 Net loss $ (3,760) $ (82,040) $ (11,975) EPS $ (0.01) $ (0.24) $ (0.05) Ratio of net loss to gross profit (0.7) % (19.3) % (2.6) % Cash flow provided by operating activities $ 184,331 $ 84,373 $ 53,484 Cash, cash equivalents, short-term deposits and investments $ 230,363 $ 181,833 $ 262,807 Non-GAAP Financial Data (1) ex-TAC Gross Profit $ 667,496 $ 535,819 $ 569,642 Adjusted EBITDA $ 200,926 $ 98,677 $ 156,676 Non-GAAP Net Income $ 122,377 $ 32,580 $ 91,382 Ratio of Adjusted EBITDA to ex-TAC Gross Profit 30.1 % 18.4 % 27.5 % Free Cash Flow $ 149,176 $ 52,240 $ 18,570 (1) Refer to “Non-GAAP Financial Measures” below for an explanation and reconciliation to GAAP metrics.
We elected to recognize share-based compensation costs on a straight-line method for awards subject to graded vesting based only on a service condition and the accelerated method for awards that are subject to a performance condition. The compensation expense associated with performance based RSUs is adjusted based on the probability of achieving performance targets.
Share-Based Compensation We recognize the cost of share-based awards granted to employees and directors based on the estimated grant-date fair value of the awards. We elected to recognize share-based compensation costs on a straight-line method for awards subject to graded vesting based only on a service condition and the accelerated method for awards that are subject to a performance condition.
Gross profit decreased by $38.7 million, or 8.3%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Gross profit increased by $108.7 million, or 25.5% , for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Income (loss) before income taxes decreased by $72.1 million, for the year ended December 31, 2023 compared to the year ended December 31, 2022, as a result of the factors described above.
Income (loss) before income taxes increased by $90.5 million, for the year ended December 31, 2024 compared to the year ended December 31, 2023, as a result of the factors described above. Tax expense increased by $12.2 million, or 221.8%, for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Please see Note 2 of Notes to the Consolidated Financial Statements included in this Annual Report for a summary of significant accounting policies and the effect on our financial statements. 76 Table of Contents Revenue Recognition We recognize revenues when we transfer control of promised services directly to our customers, which we collectively refer to as our Advertisers, in an amount that reflects the consideration to which we expect to be entitled to in exchange for those services.
Revenue Recognition We recognize revenues when we transfer control of promised services directly to our customers, which we collectively refer to as our Advertisers, in an amount that reflects the consideration to which we expect to be entitled to in exchange for those services.
(2) Costs associated with the Company’s cost restructuring program implemented in September 2022. (3) Represents share-based compensation due to holdback of Ordinary shares issuable under compensatory arrangements relating to Connexity acquisition.
(3) Represents share-based compensation due to holdback of Ordinary shares issuable under compensatory arrangements relating to Connexity acquisition.
(2) Costs associated with the Company’s cost restructuring program implemented in September 2022. (3) Represents share-based compensation due to holdback of Ordinary shares issuable under compensatory arrangements relating to Connexity acquisition.
(3) Represents share-based compensation due to holdback of Ordinary shares issuable under compensatory arrangements relating to Connexity acquisition.
The Buyback Program commenced in June 2023 and during the year ended December 31, 2023, we repurchased 15.2 million Ordinary shares at an average price of $3.62 per share (excluding broker and transaction fees of $0.4 million).
During the year ended December 31, 2024, we repurchased 18.3 million Shares, consisting of 17.3 million Ordinary shares, and 1.0 million Non-voting Ordinary shares (see Note 18) at an average price of $4.06 per share (excluding broker and transaction fees of $0.4 million).
We will consider the repurchase and retirement of additional debt based on, among other factors, our working capital and capital expenditures needs, liquidity position and possible alternative uses of cash. As of December 31, 2023, the remaining future principal payments related to our long-term loan, following the prepayment, were $152.7 million.
In the years ended December 31, 2024 and 2023 we voluntarily prepaid the principal amount of debt outstanding under our long-term loan of $30.0 million and $79.3 million, respectively. We will consider the repurchase and retirement of additional debt based on, among other factors, our working capital and capital expenditures needs, liquidity position and possible alternative uses of cash.
Limitations on the use of Adjusted EBITDA include the following: • Although depreciation expense is a non-cash charge, the assets being depreciated may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; 65 Table of Contents • Adjusted EBITDA excludes share-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy; • Adjusted EBITDA does not reflect, to the extent applicable for a period presented: (1) changes in, or cash requirements for, our working capital needs; (2) interest expense, or the cash requirements necessary to service interest or if applicable principal payments on debt, which reduces cash available to us; or (3) tax payments that may represent a reduction in cash available to us; and • The expenses and other items that we exclude in our calculation of Adjusted EBITDA may differ from the expenses and other items, if any, that other companies may exclude from Adjusted EBITDA when they report their operating results.
Limitations on the use of Adjusted EBITDA include the following: • Although depreciation expense is a non-cash charge, the assets being depreciated may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; • Adjusted EBITDA excludes share-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy; • Adjusted EBITDA does not reflect, to the extent applicable for a period presented: (1) changes in, or cash requirements for, our working capital needs; (2) interest expense, or the cash requirements necessary to service interest or if applicable principal payments on debt, which reduces cash available to us; or (3) tax payments that may represent a reduction in cash available to us; and • The expenses and other items that we exclude in our calculation of Adjusted EBITDA may differ from the expenses and other items, if any, that other companies may exclude from Adjusted EBITDA when they report their operating results. 24 Table of Contents The following table provides a reconciliation of net income (loss) to Adjusted EBITDA: Year ended December 31, 2024 2023 2022 (dollars in thousands) Net loss $ (3,760) $ (82,040) $ (11,975) Adjusted to exclude the following: Finance (income) expenses, net 11,980 12,804 (9,213) Income tax expenses 17,697 5,499 7,523 Depreciation and amortization (1) 103,722 96,512 91,221 Share-based compensation expenses 60,044 53,749 63,830 Restructuring expenses (2) — — 3,383 Holdback compensation expenses (3) 7,054 10,582 11,091 M&A and other costs (4) 4,189 1,571 816 Adjusted EBITDA $ 200,926 $ 98,677 $ 156,676 (1) The year ended December 31, 2024, includes one-time write-off of internal use software in the amount of $3,038.
Subsequent to December 31, 2023, in February 2024, our board of directors authorized up to $100.0 million for use under the Buyback Program, including any remaining authority from the November 2023 board of directors authorization, subject to obtaining any required Israeli court approvals. See Part II, Item 5.
In November 2023, our Board authorized up to an additional $40.0 million of buybacks under the Buyback Program and in February 2024, the Board authorized up to $100.0 million for use under the Buyback Program, including any remaining authority from the November 2023 Board authorization.
We believe that the critical accounting policies listed below involve the most difficult management decisions because they require the use of significant estimates and assumptions as described above.
We believe that the critical accounting policies listed below involve the most difficult management decisions because they require the use of significant estimates and assumptions as described above. Please see Note 2 of Notes to the Consolidated Financial Statements included in this Annual Report for a summary of significant accounting policies and the effect on our financial statements.
The most common model is a revenue share model. In this model, we agree to pay a percentage of our revenue generated from advertisements placed on the digital properties. The second model includes guarantees. Under this model, we pay the greater of a percentage of the revenue generated or a committed guaranteed amount per thousand page views (“Minimum guarantee model”).
For the majority of our digital properties partners, we have two primary compensation models for digital properties. The most common model is a revenue share model. In this model, we agree to pay a percentage of our revenue generated from advertisements placed on the digital properties. The second model includes guarantees.
In the past, we have and may continue to be required to make significant payments under these guarantees. Growing Our Advertiser Client Base We have a large network of A dvertisers, across multiple verticals.
In the past, we have and may continue to be required to make significant payments under these guarantees. 21 Table of Contents Growing Our Advertiser Client Base We have a large network of Advertisers that wish to achieve specific performance goals, such as obtaining subscribers for email newsletters or acquiring leads for product offerings, across multiple verticals.
This category of investment is important to maintain the growth of the business but can also generally be adjusted up or down based on management’s perception of the potential value of different investment options. The second category of investments are those that are necessary to maintain our core business.
This includes heavy investment in AI (specifically Deep Learning) in the form of server purchases and expenses for data scientists. This category of investment is important to maintain the growth of the business but can also generally be adjusted up or down based on management’s perception of the potential value of different investment options.
Research and development expenses increased by $7.0 million, or 5.4%, for the year ended December 31, 2023 compared to the year ended December 31, 2022, primarily attributable to an increase of $4.9 million in employee and subcontractors related costs and an increase of $2.2 million in servers and software related cost.
Research and development expenses increased by $6.2 million, or 4.5% , for the year ended December 31, 2024 compared to the year ended December 31, 2023, primarily attributable to an increase of $4.4 million in employee and subcontractor headcount and related costs, including share-based compensation expenses, reflecting our continued effort to enhance our product offerings and a $1.7 million increase in depreciation expenses.
The following table provides a reconciliation of net cash provided by operating activities to Free Cash Flow: Year ended December 31, 2023 2022 2021 (dollars in thousands) Net cash provided by operating activities $ 84,373 $ 53,484 $ 63,521 Purchase of property and equipment, including capitalized internal-use software (32,133 ) (34,914 ) (39,070 ) Free Cash Flow $ 52,240 $ 18,570 $ 24,451 Components of Our Results of Operations Revenues All of our Revenues are generated from Advertisers with whom we enter into commercial arrangements, defining the terms of our service and the basis for our charges.
For example, cash is still required to satisfy other working capital needs, including short-term investment policy, restricted cash, repayment of loan. • Free Cash Flow has limitations as an analytical tool, and it should not be considered in isolation or as a substitute for analysis of other GAAP financial measures, such as net cash provided by operating activities; and • This metric does not reflect our future contractual commitments. 27 Table of Contents The following table provides a reconciliation of net cash provided by operating activities to Free Cash Flow: Year ended December 31, 2024 2023 2022 (dollars in thousands) Net cash provided by operating activities $ 184,331 $ 84,373 $ 53,484 Purchase of property and equipment, including capitalized internal-use software (35,155) (32,133) (34,914) Free Cash Flow $ 149,176 $ 52,240 $ 18,570 Components of Our Results of Operations Revenues All of our Revenues are generated from Advertisers with whom we enter into commercial arrangements, defining the terms of our service and the basis for our charges.
Expenses under both the revenue share model as well as the Minimum guarantee model are recorded as incurred, based on actual revenues generated by us at the respective month. 69 Table of Contents Other cost of revenues Other cost of revenues includes data center and related costs, depreciation expense related to hardware supporting our platform, amortization expense related to capitalized internal-use software and acquired technology, digital and services taxes, personnel costs, and allocated facilities costs.
Other cost of revenues Other cost of revenues includes data center and related costs, depreciation expense related to hardware supporting our platform, amortization expense related to capitalized internal-use software and acquired technology, digital and services taxes, personnel costs, and allocated facilities costs.
Sales and marketing Sales and marketing expenses consist of payroll and other personnel related costs, including salaries, share-based compensation, employee benefits, and travel for our sales and marketing departments, advertising and promotion, rent and depreciation and amortization expenses, particularly related to the acquired intangibles. We expect to increase selling and marketing expenses to support the overall growth in our business.
These expenses may vary from period to period as a percentage of revenue, depending primarily upon when we choose to make more significant investments. 28 Table of Contents Sales and marketing Sales and marketing expenses consist of payroll and other personnel related costs, including salaries, share-based compensation, employee benefits, and travel for our sales and marketing departments, advertising and promotion, rent and depreciation and amortization expenses, particularly related to the acquired intangibles.
We generate revenues primarily when people (consumers) click on, purchase from or, in some cases, view the ads that appear within our partners’ digital experiences via our recommendation platform. Advertisers pay us for those clicks, purchases or impressions, and we share the resulting revenue with the digital properties who display those ads and generate those clicks and downstream consumer actions.
Advertisers pay us for those clicks, purchases or impressions, and we share the resulting revenue with the digital properties who display those ads and generate those clicks and downstream consumer actions.
Product and Research & Development We view research and development expenditures as investments that help grow our business over time. These investments, which are primarily in the form of employee salaries and related expenditures and hardware infrastructure, can be broken into two categories.
These investments, which are primarily in the form of employee salaries and related expenditures and hardware infrastructure, can be broken into two categories. This first category includes product innovations that extend the capabilities of our current product offerings and help us expand into completely new markets.
General and administrative expenses increased by $4.9 million, or 4.8%, for the year ended December 31, 2023 compared to the year ended December 31, 2022, primarily attributed to an increase of $4.9 million in employee and subcontractor related costs, an increase of $2.3 million in credit losses, offset by $3.0 million in legal consultants expenses related to regulatory matters and insurance expenses. 72 Table of Contents Finance income (expenses), net decreased by $22.0 million for the year ended December 31, 2023 compared to the year ended December 31, 2022, mainly attributable to $23.8 million Warrants liability devaluation, recorded in the year ended December 31, 2022, partially offset by a decrease of $2.3 million in interest expenses.
Sales and marketing expenses increased by $22.2 million, or 9.0% , for the year ended December 31, 2024 compared to the year ended December 31, 2023, primarily attributed to $24.3 million increase in employee and subcontractor headcount and related costs, including share-based compensation expenses, supporting our growth partially offset by a decrease in amortization expenses of $3.2 million . 30 Table of Contents General and administrative expenses decreased by $9.4 million, or 8.8% , for the year ended December 31, 2024 compared to the year ended December 31, 2023, primarily attributed to a decrease of $2.3 million in insurance expenses in connection with the Yahoo partnership, a decrease of $2.4 million in credit losses expenses and a decrease of $6.1 million in employee and subcontractors related costs, including share-based compensation expenses, and, partially offset by an increase of $1.0 million in depreciation expenses.
In May 2023, our board of directors authorized a share buyback program for the repurchase of up to $40.0 million of the Company’s outstanding Ordinary shares, with no expiration date (the “Buyback Program”). In November 2023, our board of directors authorized up to an additional $40.0 million of buybacks under the Buyback Program.
As of December 31, 2024, the outstanding principal amount related to our long-term loan, following the voluntary prepayments, was $122.7 million. 31 Table of Contents In May 2023, our Board authorized a share buyback program for the repurchase of up to $40.0 million of the Company’s outstanding Shares, with no expiration date (the “Buyback Program”).
Traffic acquisition cost also includes up-front payments, incentive payments, or bonuses paid to the digital property partners, which are amortized over the shorter of respective contractual terms and the economic benefit period of the digital property arrangement. For the majority of our digital properties partners, we have two primary compensation models for digital properties.
Traffic acquisition cost also includes up-front payments, incentive payments, or bonuses paid to the digital property partners and the amortization of the non-cash based Commercial agreement asset (see Note 1b of Notes to the Consolidated Financial Statements in this Annual Report), which are amortized over the shorter of respective contractual terms and the economic benefit period of the digital property arrangement.
Our powerful recommendation platform was built to address a technology challenge of significant complexity: predicting which recommendations users would be interested in, without explicit intent data or social media profiles. Search advertising platforms have access, at a minimum, to users’ search queries which indicate intent, while social media advertising platforms have access to rich personal profiles created by users.
Our powerful performance AI engine was built to address a technology challenge of significant complexity: predicting which content, both advertisements and editorial, users would be interested in, without explicit intent data or social media profiles.
Finance income (expenses), net Finance income (expenses), net, primarily consists of interest income (expense) including amortization of loan and credit facility issuance costs, Warrants liability fair value adjustments, gains (losses) from foreign exchange fluctuations and bank fees. 70 Table of Contents Income tax benefit (expenses) The statutory corporate tax rate in Israel was 23% for 2023, 2022 and 2021, although we are entitled to certain tax benefits under Israeli law.
We expect our general and administrative expenses to remain relatively flat in 2025. Finance income (expenses), net Finance income (expenses), net, primarily consists of interest income (expense) including amortization of loan and credit facility issuance costs, Warrants liability fair value adjustments, gains (losses) from foreign exchange fluctuations and bank fees.
Existing digital property partners, including the growth of new digital property partners (beyond the revenue contribution determined based on the run-rate revenue generated by the partners when they are first on-boarded) decreased by approximately $183.0 million. This decrease was primarily driven by a decline in advertiser rates during 2022, partially mitigated by growth in our Taboola News and eCommerce businesses.
Existing digital property partners, including the growth of new digital property partners (beyond the revenue contribution determined based on the run-rate revenue generated by the partners when they are first on-boarded) increased by approximately $34.8 million.
Other cost of revenues increased by $4.9 million, or 4.6%, for the year ended December 31, 2023 compared to the year ended December 31, 2022, primarily attributed to $5.7 million in depreciation and amortization expenses, an increase of $1.3 million in related to other data and information system costs, offset by $1.9 million in employee related cost.
Other cost of revenues increased by $20.2 million, or 18.3% , for the year ended December 31, 2024 compared to the year ended December 31, 2023, mainly due to a $13.9 million increase in data, content, communication and IT related expenses, $3.1 million increase in depreciation expenses related to new product innovation and $2.7 million increase in digital service tax expenses.
The $82.0 million decrease in cash resulting from changes in working capital primarily consisted of a $21.9 million decrease in accrued expenses and other current liabilities and other long-term liabilities, $17.3 million decrease in deferred taxes, net, $16.8 million decrease in trade payables, $11.2 million increase in trade receivables and $10.8 million increase in prepaid expenses and other current assets and long-term prepaid expenses.
The $161.7 million of non-cash charges primarily consisted of depreciation and amortization of $96.5 million and share-based compensation expense related to vested equity awards of $64.3 million. 32 Table of Contents The $4.7 million increase in cash resulting from changes in working capital primarily consisted of a $36.6 million increase in trade payables, $25.2 million increase in accrued expenses and other current liabilities and other long-term liabilities and $5.9 million decrease in prepaid expenses and other current assets and long-term prepaid expenses, partially offset by a $49.6 million increase in trade receivables, net and $15.5 million decrease in deferred taxes, net.
For more information about ex-TAC Gross Profit , Adjusted EBITDA and Non-GAAP Net Income , see “Operating and Financial Review and Prospects —Non-GAAP Financial Measures.” For more information about ex-TAC Gross Profit, Adjusted EBITDA and Non-GAAP Net Income, see “ Management’s Business Discussion and Analysis of Financial Condition and Results of Operations- Non-GAAP Financial Measures. ” 2023 Accomplishments and Growth Initiatives 2023 was an investment year for Taboola’s growth.
For more information about ex-TAC Gross Profit, Adjusted EBITDA and Non-GAAP Net Income, see “Operating and Financial Review and Prospects —Non-GAAP Financial Measures.” For more information about ex-TAC Gross Profit, Adjusted EBITDA and Non-GAAP Net Income, see “Management’s Business Discussion and Analysis of Financial Condition and Results of Operations- Non-GAAP Financial Measures.” Subsequent Developments On February 26, 2025, Taboola announced a new focus beyond native advertising, a powerful new technology platform called Realize and opened Realize for all advertisers.
Ex-TAC Gross Profit, a non-GAAP measure, decreased by $33.8 million, or 5.9%, for the year ended December 31, 2023 compared to the year ended December 31, 2022, primarily due to a decrease in ex-TAC Gross Profit from existing digital property partners principally caused by yield compression that occurred in 2022.
Ex-TAC Gross Profit, a non-GAAP measure, increased by $131.7 million, or 24.6% , for the year ended December 31, 2024 compared to the year ended December 31, 2023, primarily due to revenue from advertisers transferred from Yahoo, as well as growth in spend from existing Taboola advertisers.
The following table provides a reconciliation of r evenues and g ross profit to ex-TAC Gross Profit: Year ended December 31, 2023 2022 2021 (dollars in thousands) Revenues $ 1,439,685 $ 1,401,150 $ 1,378,458 Traffic acquisition cost 903,866 831,508 859,595 Other cost of revenues 110,261 105,389 77,792 Gross profit $ 425,558 $ 464,253 $ 441,071 Add back: Other cost of revenues 110,261 105,389 77,792 ex-TAC Gross Profit $ 535,819 $ 569,642 $ 518,863 Adjusted EBITDA and Ratio of Adjusted EBITDA to ex-TAC Gross Profit We calculate Adjusted EBITDA as net income (loss) before finance income (expenses), net, income tax expenses, depreciation and amortization, further adjusted to exclude share-based compensation including Connexity holdback compensation expenses and other noteworthy income and expense items such as M&A costs and restructuring costs which may vary from period-to-period.
Adjusted EBITDA and Ratio of Adjusted EBITDA to ex-TAC Gross Profit We calculate Adjusted EBITDA as net income (loss) before finance income (expenses), net, income tax expenses, depreciation and amortization and non-cash amortization of the Commercial agreement asset, further adjusted to exclude share-based compensation including Connexity holdback compensation expenses and other noteworthy income and expense items such as M&A costs and restructuring costs which may vary from period-to-period.
A large portion of our revenue comes from A dvertisers with specific performance goals, such as obtaining subscribers for email newsletters or acquiring leads for product offerings. These performance A dvertisers use our service when they obtain a sufficient return on ad spend to justify their ad spend. We grow the revenue from performance A dvertisers in three ways.
A large portion of our revenue comes from Scaled Advertisers. The Revenue contribution from Scaled Advertisers represented 85%, 83% and 82% of our Revenues for the fourth quarters of 2024, 2023 and 2022, respectively. These performance Advertisers use our service when they obtain a sufficient return on ad spend to justify their ad spend.
Maintaining and Growing Our Digital Property Partners We engage with a diverse network of digital property partners, substantially all of which have contracts with us containing either an evergreen term or an exclusive partnership with us for multi-year terms at inception .
Realize leverages our unique data, performance AI and an increasingly diverse range of inventory and creative formats to achieve performance objectives Key Factors and Trends Affecting our Performance We believe that our performance and future success depend on several factors that present significant opportunities for us but also pose risks and challenges, including those discussed below and those referred to in Part I, Item 1A,“Risk Factors.” Maintaining and Growing Our Digital Property Partners We engage with a diverse network of digital property partners, substantially all of which have contracts with us containing either an evergreen term or an exclusive partnership with us for multi-year terms at inception for their native advertising supply.
Limitations on the use of ex-TAC Gross Profit include the following: • Traffic acquisition cost is a significant component of our cost of revenues but is not the only component; and • ex-TAC Gross Profit is not comparable to our gross profit and by definition ex-TAC Gross Profit presented for any period will be higher than our gross profit for that period.
Limitations on the use of ex-TAC Gross Profit include the following: • Traffic acquisition cost is a significant component of our cost of revenues but is not the only component; and • ex-TAC Gross Profit is not comparable to our gross profit and by definition ex-TAC Gross Profit presented for any period will be higher than our gross profit for that period. 23 Table of Contents The following table provides a reconciliation of revenues and gross profit to ex-TAC Gross Profit: Year ended December 31, 2024 2023 2022 (dollars in thousands) Revenues $ 1,766,220 $ 1,439,685 $ 1,401,150 Traffic acquisition cost (1) 1,101,556 903,866 831,508 Other cost of revenues 130,446 110,261 105,389 Gross profit $ 534,218 $ 425,558 $ 464,253 Add back: Other cost of revenues (1) 133,278 110,261 105,389 ex-TAC Gross Profit $ 667,496 $ 535,819 $ 569,642 (1) The year ended December 31, 2024 included $2,832 amortization expense of the non-cash based Commercial agreement asset.
Contractual Obligations by Period 2024 2025 2026 2027 2028 Thereafter (dollars in thousands) Debt Obligations $ 3,000 $ 3,000 $ 3,000 $ 3,000 $ 140,735 — Operating Leases (1) 22,828 17,926 14,454 10,164 5,613 8,264 Non-cancellable purchase obligations (2) 23,644 2,196 1,200 88 — — Total Contractual Obligations $ 49,472 $ 23,122 $ 18,654 $ 13,252 $ 146,348 $ 8,264 (1) Represents future minimum lease commitments under non-cancellable operating lease agreements.
Contractual Obligations by Period 2025 2026 2027 2028 Thereafter (dollars in thousands) Debt Obligations $ — $ — $ — $ 122,735 $ — Operating Leases (1) 24,159 19,669 12,614 6,679 8,993 Non-cancellable purchase obligations (2) 35,542 7,845 4,064 21 — Total Contractual Obligations $ 59,701 $ 27,514 $ 16,678 $ 129,435 $ 8,993 (1) Represents future minimum lease commitments under non-cancellable operating lease agreements.
During the year ended December 31, 2022, Net cash used in financing activities was $62.9 million, primarily consisting of $64.3 million repayment of our long-term loan and $5.8 million payments of tax withholdings for share-based compensation expenses partially offset by $8.4 million received from exercised options and vested RSUs. 75 Table of Contents Contractual Obligations The following table discloses aggregate information about material contractual obligations and the periods in which they are due as of December 31, 2023.
Financing Activities During the year ended December 31, 2024, Net cash used in financing activities was $100.0 million, primarily consisting of $73.6 million repurchase of Shares and a $30.0 million voluntary prepayment of our long-term loan, partially offset by $7.6 million received from exercised options.
We had approximately 17,000, 1 8 ,000 and 15,000 A dvertiser clients working with us directly, or through advertising agencies, worldwide during the fourth quarters of 202 3, 202 2 and 2021 , respectively. The decline from 2022 to 2023 was primarily driven by a channel partner that had a large number of small advertisers that they reduced in 2023.
We had approximately 2,100, 1,800 and 1,800 of Scaled Advertiser clients working with us directly, or through advertising agencies, worldwide during the fourth quarters of 2024, 2023 and 2022, respectively. In an effort to also measure how we are growing our advertising spend with each Scaled Advertiser, we have introduced an Average Revenue per Scaled Advertiser performance measure.