Biggest changeAdditionally, we experienced an increase in engagement from existing clients, as SMBs increased virtual interactions with their customers in lieu of in-person interactions as a result of the COVID-19 pandemic. 51 Results of Operations Consolidated Results of Operations The following table sets forth certain consolidated financial data for each of the periods indicated: Years Ended December 31, 2022 (1) 2021 (2) (in thousands of $) Amount % of Revenue Amount % of Revenue Revenue $ 1,202,388 100 % $ 1,113,382 100 % Cost of services 422,006 35.1 % 408,043 36.6 % Gross profit 780,382 64.9 % 705,339 63.4 % Operating expenses: Sales and marketing 362,432 30.1 % 357,813 32.1 % General and administrative 216,406 18.0 % 153,902 13.8 % Impairment charges 102,222 8.5 % 3,611 0.3 % Total operating expenses 681,060 56.6 % 515,326 46.3 % Operating income 99,322 8.3 % 190,013 17.1 % Other income (expense): Interest expense (60,407) 5.0 % (66,374) 6.0 % Other components of net periodic pension benefit (cost) 44,612 3.7 % 14,829 1.3 % Other income (expense) 15,448 1.3 % (4,154) 0.4 % Income before income tax (expense) 98,975 8.2 % 134,314 12.1 % Income tax (expense) (44,627) 3.7 % (32,737) 2.9 % Net income $ 54,348 4.5 % $ 101,577 9.1 % Other financial data: Adjusted EBITDA (3) $ 333,342 27.7 % $ 350,523 31.5 % Adjusted Gross Profit (4) $ 819,150 $ 758,952 Adjusted Gross Margin (5) 68.1 % 68.2 % (1) Consolidated results of operations includes Vivial's results of operations subsequent to the January 21, 2022 acquisition date.
Biggest changeOther Income (Expense) Other income (expense) consists of interest expense, other components of net periodic pension (cost) benefit, and other income (expense), which includes a bargain purchase gain as a result of the Vivial Acquisition during the year ended December 31, 2022, and foreign currency-related income and expense. 46 Results of Operations Consolidated Results of Operations The following table sets forth certain consolidated financial data for each of the periods indicated: Years Ended December 31, 2023 (1) 2022 (2) (in thousands of $) Amount % of Revenue Amount % of Revenue Revenue $ 916,961 100 % $ 1,202,388 100 % Cost of services 338,714 36.9 % 422,006 35.1 % Gross profit 578,247 63.1 % 780,382 64.9 % Operating expenses: Sales and marketing 300,538 32.8 % 362,432 30.1 % General and administrative 208,880 22.8 % 216,406 18.0 % Impairment charges 268,846 29.3 % 102,222 8.5 % Total operating expenses 778,264 84.9 % 681,060 56.6 % Operating (loss) income (200,017) 21.8 % 99,322 8.3 % Other income (expense): Interest expense (61,728) 6.7 % (60,407) 5.0 % Other components of net periodic pension benefit 2,719 0.3 % 44,612 3.7 % Other (expense) income (1,518) 0.2 % 15,448 1.3 % (Loss) income before income tax benefit (expense) (260,544) 28.4 % 98,975 8.2 % Income tax benefit (expense) 1,249 0.1 % (44,627) 3.7 % Net (loss) income $ (259,295) 28.3 % $ 54,348 4.5 % Other financial data: Adjusted EBITDA (3) $ 187,515 20.4 % $ 333,342 27.7 % Adjusted Gross Profit (4) $ 605,849 $ 819,150 Adjusted Gross Margin (5) 66.1 % 68.1 % (1) Consolidated results of operations includes Yellow's results of operations subsequent to the April 3, 2023 acquisition date.
We define Adjusted EBITDA (“ Adjusted EBITDA ”) as Net income plus Interest expense, Income tax expense (benefit), Depreciation and amortization expense, Restructuring and integration expenses, Transaction costs, Stock-based compensation expense (benefit), Impairment charges and non-operating expenses, such as, Other components of net periodic pension (benefit) cost, Non-cash (gain) loss from remeasurement of indemnification asset, and certain unusual and non-recurring charges that might have been incurred.
We define Adjusted EBITDA (“ Adjusted EBITDA ”) as Net (loss) income plus Interest expense, Income tax expense (benefit), Depreciation and amortization expense, Restructuring and integration expenses, Transaction costs, Stock-based compensation expense (benefit), Impairment charges and non-operating expenses, such as, Other components of net periodic pension (benefit) cost, Non-cash (gain) loss from remeasurement of indemnification asset, and certain unusual and non-recurring charges that might have been incurred.
Adjusted EBITDA should not be considered as an alternative to Net income (loss) as a performance measure. We define Adjusted Gross Profit (“ Adjusted Gross Profit ”) and Adjusted Gross Margin (“ Adjusted Gross Margin ”) as Gross profit and Gross margin, respectively, adjusted to exclude the impact of depreciation and amortization expense and stock-based compensation expense (benefit).
Adjusted EBITDA should not be considered as an alternative to Net (loss) income as a performance measure. We define Adjusted Gross Profit (“ Adjusted Gross Profit ”) and Adjusted Gross Margin (“ Adjusted Gross Margin ”) as Gross profit and Gross margin, respectively, adjusted to exclude the impact of depreciation and amortization expense and stock-based compensation expense (benefit).
Thryv International (in thousands) Marketing Services SaaS Marketing Services SaaS Total Reconciliation of Adjusted Gross Profit Gross profit $ 539,543 $ 130,272 $ 108,496 $ 2,071 $ 780,382 Plus: Depreciation and amortization expense 17,800 4,657 15,385 505 38,347 Stock-based compensation expense 332 89 — — 421 Adjusted Gross Profit $ 557,675 $ 135,018 $ 123,881 $ 2,576 $ 819,150 Gross Margin 65.8 % 61.5 % 65.4 % 45.6 % 64.9 % Adjusted Gross Margin 68.0 % 63.7 % 74.6 % 56.7 % 68.1 % Year Ended December 31, 2021 Thryv U.S.
Thryv International (in thousands) Marketing Services SaaS Marketing Services SaaS Total Reconciliation of Adjusted Gross Profit Gross profit $ 539,543 $ 130,272 $ 108,496 $ 2,071 $ 780,382 Plus: Depreciation and amortization expense 17,800 4,657 15,385 505 38,347 Stock-based compensation expense 332 89 — — 421 Adjusted Gross Profit $ 557,675 $ 135,018 $ 123,881 $ 2,576 $ 819,150 Gross Margin 65.8 % 61.5 % 65.4 % 45.6 % 64.9 % Adjusted Gross Margin 68.0 % 63.7 % 74.6 % 56.7 % 68.1 % 52 Year Ended December 31, 2021 Thryv U.S.
We believe that strategic acquisitions of marketing services companies globally will expand our client base and provide additional opportunities to offer our SaaS solutions. Print Publication Cycle We recognize revenue for print services at a point in time upon delivery of the published PYP directories containing customer advertisements to the intended market.
We believe that strategic acquisitions of marketing services companies globally will expand our client base and provide additional opportunities to offer our SaaS solutions. 43 Print Publication Cycle We recognize revenue for print services at a point in time upon delivery of the published PYP directories containing customer advertisements to the intended market.
If our actual results are not consistent with our estimates, we could be exposed to future impairment losses that could be material to our results of operations. 48 Factors Affecting Our Performance Our operations can be impacted by, among other factors, general economic conditions and increased competition with the introduction of new technologies and market entrants.
If our actual results are not consistent with our estimates, we could be exposed to future impairment losses that could be material to our results of operations. Factors Affecting Our Performance Our operations can be impacted by, among other factors, general economic conditions and increased competition with the introduction of new technologies and market entrants.
Ability to Grow Through Expansion and Acquisition Our growth prospects depend upon our ability to successfully develop new markets. We currently serve the United States, Australian, and Canadian SMB markets and plan to leverage strategic acquisitions or initiatives to expand our client base domestically and enter new markets internationally.
Ability to Grow Through Expansion and Acquisition Our growth prospects depend upon our ability to successfully develop new markets. We currently serve the United States, Australian, New Zealand and Canadian SMB markets and plan to leverage strategic acquisitions or initiatives to expand our client base domestically and enter new markets internationally.
Overview We are dedicated to supporting local, independent businesses and franchises by providing innovative marketing solutions and cloud-based tools to the entrepreneurs who run them. We are one of the largest domestic providers of SaaS end-to-end customer experience tools and digital marketing solutions to small-to-medium sized businesses.
Overview We are dedicated to supporting local, independent businesses and franchises by providing innovative marketing solutions and cloud-based tools to the entrepreneurs who run them. We are one of the largest providers of SaaS end-to-end customer experience tools and digital marketing solutions to small-to-medium sized businesses.
On January, 21, 2022, we acquired Vivial Media Holdings, Inc. (“ Vivial ”), a marketing and advertising company, for $22.8 million in cash, subject to certain adjustments. Vivial results are included in the Thryv U.S. Marketing Services segment. Our Thyrv U.S.
On January, 21, 2022, we acquired Vivial Media Holdings, Inc. (“ Vivial ”), a marketing and advertising company, for $22.8 million in cash, subject to certain adjustments. Vivial results are included in the Thryv U.S. Marketing Services segment. Our Thryv U.S.
Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities Market Information for Common Stock The Company completed a direct listing on October 1, 2020. The Company's common stock, par value $0.01 (the “common stock” ) trades on Nasdaq under the symbol “THRY”.
Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities Market Information for Common Stock The Company completed a direct listing on October 1, 2020. The Company's common stock, par value $0.01 (the “common stock” ), trades on the Nasdaq Capital Market (“ Nasdaq ”) under the symbol “THRY”.
The Term Loan Facility requires mandatory amortization payments equal to $17.5 million per fiscal quarter . As of December 31, 2022, no portion of the Term Loan was held by related parties who were equity holders of the Company on that date.
The Term Loan Facility requires mandatory amortization payments equal to $17.5 million per fiscal quarter . As of December 31, 2023 and 2022, no portion of the Term Loan was held by related parties who were equity holders of the Company on that date.
The transaction price of a contract consists of fixed and variable consideration components pursuant to the applicable contractual terms and may involve the use of estimates. These judgments involve consideration of historical and expected experience with the customer and other similar customers. The Company’s contracts with customers may include multiple performance obligations.
The transaction price of a contract primarily consists of fixed consideration components pursuant to the applicable contractual terms and may involve the use of estimates. These judgments involve consideration of historical and expected experience with the customer and other similar customers. The Company’s contracts with customers may include multiple performance obligations.
Our PYP directories typically have 12-month publication cycles in Australia and 15 to 18-month publication cycles in the U.S. As a result, we typically record revenue for each publication only once every 12 to 18 months, depending on the publication cycle of the directory.
Our PYP directories typically have 12-month publication cycles in Australia and New Zealand and 15 to 18-month publication cycles in the U.S. As a result, we typically record revenue for each publication only once every 12 to 18 months, depending on the publication cycle of the directory.
Our solutions enable our SMB clients to generate new business leads, manage their customer relationships and run their day-to-day business operations. We serve approximately 390,000 SMB clients globally through four business segments: Thryv U.S. Marketing Services, Thryv U.S. SaaS, Thryv International Marketing Services, and Thryv International SaaS. Our Thryv U.S.
Our solutions enable our SMB clients to generate new business leads, manage their customer relationships and run their day-to-day business operations. We serve approximately 350,000 SMB clients globally through four business segments: Thryv U.S. Marketing Services, Thryv U.S. SaaS, Thryv International Marketing Services, and Thryv International SaaS. Our Thryv U.S.
We are evaluating the costs and benefits of initiating a hedging program and may in the future hedge selected significant transactions denominated in currencies other than the U.S. dollar as we expand our international operations and our risk grows. 65
We are evaluating the costs and benefits of initiating a hedging program and may in the future hedge selected significant transactions denominated in currencies other than the U.S. dollar as we expand our international operations and our risk grows. 58
Per the terms of the Term Loan Facility, payments of the Term Loan balance are determined by the Company's Excess Cash Flow (as defined within the Term Loan Facility). We are in compliance with all covenants under the Term Loan and ABL Facility as of December 31, 2022.
Per the terms of the Term Loan Facility, payments of the Term Loan balance are determined by the Company's Excess Cash Flow (as defined within the Term Loan Facility). We are in compliance with all covenants under the Term Loan and ABL Facility as of December 31, 2023.
The increase was driven by increased demand for our Thryv SaaS product as SMBs 53 accelerate their move away from manual processes and towards cloud platforms to more efficiently manage and grow their businesses, and by our success in re-focusing our go-to-market and onboarding strategy to target higher value clients.
The increase was driven by increased demand for our Thryv SaaS solution as SMBs accelerate their move away from manual processes and towards cloud platforms to more efficiently manage and grow their businesses, and by our success in re-focusing our go-to-market and onboarding strategy to target higher value clients.
The Term Loan established the Term Loan Facility in an aggregate principal amount equal to $700.0 million, of which 38.4% was held by related parties who were equity holders of the Company, as of March 1, 2021.
The Term Loan established the Term Loan Facility in an aggregate principal amount equal to $700.0 million, of which 38.4% was held by related parties who were equity holders of the Company, as of March 1, 2021. The Term Loan Facility matures on March 1, 2026.
(5) See “ Non-GAAP Financial Measures ” for a definition of Adjusted Gross Margin. 52 Comparison of the Year Ended December 31, 2022 to the Year Ended December 31, 2021 Revenue The following table summarizes revenue by business segment for the periods indicated : Years Ended December 31, Change 2022 (1) 2021 (2) Amount % (in thousands of $) (unaudited) Thryv U.S.
(5) See “ Non-GAAP Financial Measures ” for a definition of Adjusted Gross Margin. 47 Comparison of the Year Ended December 31, 2023 to the Year Ended December 31, 2022 Revenue The following table summarizes revenue by business segment for the periods indicated : Years Ended December 31, Change 2023 (1) 2022 (2) Amount % (in thousands of $) (unaudited) Thryv U.S.
The ABL Amendment was entered into in order to permit the term loan refinancing, the Thryv Australia Acquisition and make certain other changes to the ABL credit agreement, including, among others: • revise the maximum revolver amount to $175.0 million; • reduce the interest rate per annum to (i) 3-month LIBOR plus 3.00% for LIBOR loans and (ii) base rate plus 2.00% for base rate loans; • reduce the commitment fee on undrawn amounts under the ABL Facility to 0.375%; • extend the maturity date of the ABL Facility to the earlier of March 1, 2026 and 91 days prior to the stated maturity date of the Term Loan Facility; • add the Australian subsidiaries acquired pursuant to the Thryv Australia Acquisition as borrowers and guarantors, and establish an Australian borrowing base; and • make certain other conforming changes consistent with the Term Loan Agreement.
The ABL Amendment was entered into in order to permit the term loan refinancing, the Thryv Australia Acquisition and make certain other changes to the ABL credit agreement, including, among others: • revise the maximum revolver amount to $175.0 million; • reduce the interest rate per annum to (i) 3-month LIBOR plus 3.00% for LIBOR loans and (ii) base rate plus 2.00% for base rate loans; • reduce the commitment fee on undrawn amounts under the ABL Facility to 0.375%; • extend the maturity date of the ABL Facility to the earlier of March 1, 2026 and 91 days prior to the stated maturity date of the Term Loan Facility; • add the Australian subsidiaries acquired pursuant to the Thryv Australia Acquisition as borrowers and guarantors, and establish an Australian borrowing base; and • make certain other conforming changes consistent with the Term Loan Agreement. 54 As of December 31, 2023, the Company had borrowing base availability of $50.1 million.
Changes in the estimates and assumptions incorporated in our impairment assessment could materially affect the determination of fair value and the associated impairment charge. On October 1, 2022, we performed our annual impairment test in accordance with ASC 350-30-35, Intangibles-Goodwill and Other .
Changes in the estimates and assumptions incorporated in our impairment assessment could materially affect the determination of fair value and the associated impairment charge. On October 1, 2023 and December 31, 2023, we performed our annual impairment test in accordance with ASC 350-30-35, Intangibles-Goodwill and Other .
The graph assumes $100 was invested in each of the Company’s common stock, the Nasdaq Composite Index and the Nasdaq Computer Index as of the market close on October 1, 2020.
The graph assumes $100 was invested in each of the Company’s common stock, the Nasdaq Composite Index and the Russell 2000 Index as of the market close on October 1, 2020.
As of February 21, 2023 , there were 50 stockholders of record of our common stock (including nominee holders such as banks and brokerage firms who hold shares for beneficial owners), although we believe that the number of beneficial owners is much higher. Prior to the direct listing, there was no public trading market for our common stock .
As of February 20, 2024 , there were 41 stockholders of record of our common stock (including nominee holders such as banks and brokerage firms who hold shares for beneficial owners), although we believe that the number of beneficial owners is much higher. Prior to the direct listing, there was no public trading market for our common stock .
Performance Graph The following graph shows a comparison from October 1, 2020 (the date our common stock commenced trading on Nasdaq) through December 31, 2022, of the cumulative total return for our common stock, the Nasdaq Composite Index and the Nasdaq Computer Index, calculated on a dividend-reinvested basis.
Performance Graph The following graph shows a comparison from October 1, 2020 (the date our common stock commenced trading on Nasdaq) through December 31, 2023, of the cumulative total return for our common stock, the Nasdaq Composite Index and the Russell 2000 Index, calculated on a dividend-reinvested basis.
(4) Total clients is less than the sum of the Marketing Services and SaaS, since clients that purchase both Marketing Services and SaaS products are counted in each category, but only counted once in the Total. Marketing Services clients decreased by 28 thousand, or 7%, as of December 31, 2022 as compared to December 31, 2021.
(4) Total clients is less than the sum of the Marketing Services and SaaS, since clients that purchase both Marketing Services and SaaS products are counted in each category, but only counted once in the Total. Marketing Services clients decreased by 48 thousand, or 13%, as of December 31, 2023 as compared to December 31, 2022.
Substantially all this debt bears interest at floating rates. Changes in interest rates affect the interest expense we pay on our floating rate debt. A hypothetical 100 basis point increase in interest rates would increase our interest expense by approxi mately $4.8 million annually bas ed on the debt outstanding at December 31, 2022.
Substantially all this debt bears interest at floating rates. Changes in interest rates affect the interest expense we pay on our floating rate debt. A hypothetical 100 basis point increase in interest rates would increase our interest expense by approxi mately $3.6 million annually bas ed on the debt outstanding at December 31, 2023.
Marketing Services segment provides both print and digital solutions and generated $820.0 million, $797.5 million, and $979.6 million of consolidated revenues for the years ended December 31, 2022, 2021, and 2020, respectively.
Marketing Services segment provides both print and digital solutions and generated $510.5 million, $820.0 million, and $797.5 million of consolidated revenues for the years ended December 31, 2023, 2022, and 2021, respectively.
This increase was partially offset by a continued trending decline in the Company’s Marketing Services client base and significant competition in the consumer search and display space, particularly from large, well-capitalized businesses such as Google, Yelp and Facebook. SaaS Revenue Thryv U.S.
The decrease was primarily driven by a continued trending decline in the Company’s Marketing Services client base and significant competition in the consumer search and display space, particularly from large, well-capitalized businesses such as Google, Yelp and Facebook. 48 SaaS Revenue Thryv U.S.
Federal statutory rate primarily due to our geographic mix of taxable income in various tax jurisdictions, and tax permanent differences primarily attributable to the impact of the goodwill impairment allocated to non-deductible goodwill and non-deductible executive compensation.
Federal statutory rate in the current year primarily due to our geographic mix of taxable income in various tax jurisdictions, and tax permanent differences primarily attributable to the impact of the goodwill impairment allocated to non-deductible goodwill and unrecognized tax benefits.
As of December 31, (in thousands) 2022 2021 2020 Clients (1) Marketing Services (2) 362 390 318 SaaS (3) 52 46 44 Total (4) 387 409 334 (1) Clients include total clients from all four of our business segments: Thryv U.S. Marketing Services, Thryv U.S. SaaS, Thryv International Marketing Services and Thryv International SaaS.
As of December 31, (in thousands) 2023 2022 2021 Clients (1) Marketing Services (2) 314 362 390 SaaS (3) 66 52 46 Total (4) 346 387 409 (1) Clients include total clients from all four of our business segments: Thryv U.S. Marketing Services, Thryv U.S. SaaS, Thryv International Marketing Services and Thryv International SaaS.
Other Income (Expense) During the year ended December 31, 2022, the Company recognized other income of $15.4 million, which primarily represents the $10.9 million bargain purchase gain as a result of the Vivial Acquisition and foreign currency-related gains.
Other (Expense) Income During the year ended December 31, 2023, the Company incurred other expenses of $1.5 million, which primarily represented foreign currency-related losses. During the year ended December 31, 2022, the Company recognized other income of $15.4 million, which primarily represented a $10.9 million bargain purchase gain as a result of the Vivial Acquisition and foreign currency-related gains.
(2) Consolidated results of operations includes Thryv Australia's results of operations subsequent to the March 1, 2021 acquisition date. (3) See “ Non-GAAP Financial Measures ” for a definition of Adjusted EBITDA and a reconciliation to Net income, the most directly comparable measure presented in accordance with GAAP.
(2) Consolidated results of operations includes Vivial's results of operations subsequent to the January 21, 2022 acquisition date. (3) See “ Non-GAAP Financial Measures ” for a definition of Adjusted EBITDA and a reconciliation to Net (loss) income, the most directly comparable measure presented in accordance with GAAP.
Monthly ARPU for Marketing Services decreased by $35, or 16%, for the year ended December 31, 2022 compared to the year ended December 31, 2021, and $9, or 4%, for the year ended December 31, 2021 compared to the year ended December 31, 2020.
Monthly ARPU for Marketing Services decreased by $20, or 11%, for the year ended December 31, 2023 compared to the year ended December 31, 2022, and $35, or 16%, for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Monthly ARPU for SaaS increased by $38, or 11%, during the year ended December 31, 2022 compared to the year ended December 31, 2021, and increased by $75, or 29%, during the year ended December 31, 2021 compared to the year ended December 31, 2020.
Monthly ARPU for SaaS increased by $3, or 1%, during the year ended December 31, 2023 compared to the year ended December 31, 2022, and increased by $38, or 11%, during the year ended December 31, 2022 compared to the year ended December 31, 2021.
Adjusted EBITDA Adjusted EBITDA decreased by $17.2 million, or 4.9%, f or the year ended December 31, 2022 compared to the year ended December 31, 2021 . The decrease in Adjusted EBITDA was primarily driven by the secular decline in both our Thryv U.S. and International Marketing Services segments.
Adjusted EBITDA Adjusted EBITDA decreased by $145.8 million, or 43.7%, f or the year ended December 31, 2023 compared to the year ended December 31, 2022 . The decrease was primarily driven by the secular decline in both our Thryv U.S. and International Marketing Services segments.
The Term Loan Facility matures on March 1, 2026 and borrowings under the Term Loan Facility bear interest at a fluctuating rate per annum equal to, at the Company’s option, LIBOR or a base rate, in each case, plus an applicable margin per annum equal to (i) 8.50% (for LIBOR loans) and (ii) 7.50% (for base rate loans).
Prior to June 30, 2023, borrowings under the Term Loan Facility bore interest at a fluctuating rate per annum equal to, at the Company’s option, LIBOR or a base rate, in each case, plus an applicable margin per annum equal to (i) 8.50% (for LIBOR loans) and (ii) 7.50% (for base rate loans).
Cash Flows from Investing Activities Net cash used in investing activities decreased by $144.5 million, or 73.5%, for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Cash Flows from Investing Activities Net cash used in investing activities decreased by $9.5 million, or 18.3%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Debt Term Loan On March 1, 2021, the Company entered into the Term Loan. The proceeds of the Term Loan were used to finance the Thryv Australia Acquisition, refinance in full the Company's Senior Term Loan and pay fees and expenses related to the Thryv Australia Acquisition and related financing.
The proceeds of the Term Loan were used to finance the Thryv Australia Acquisition, refinance in full the Company's Senior Term Loan and pay fees and expenses related to the Thryv Australia Acquisition and related financing.
Total clients decreased by 22 thousand, or 5%, as of December 31, 2022 as compared to December 31, 2021. Total clients increased by 75 thousand, or 22%, as of December 31, 2021 as compared to December 31, 2020.
Total clients decreased by 41 thousand, or 11%, as of December 31, 2023 as compared to December 31, 2022. Total clients decreased by 22 thousand, or 5%, as of December 31, 2022 as compared to December 31, 2021.
Monthly active users increased by 2 thousand, or 7%, for the year ended December 31, 2021 compared to the year ended December 31, 2020. The number of monthly active users increased period-over-period as we continued efforts to increase engagement among our SaaS clients, such as enhancing the initial sales process, the client onboarding experience, and lifecycle management.
The number of monthly active users increased for the year ended December 31, 2022 compared to the year ended December 31, 2021 resulting from our efforts to increase engagement among our SaaS clients, such as enhancing the initial sales process, the client onboarding experience, and lifecycle management.
Thryv International (in thousands) Marketing Services SaaS Marketing Services SaaS Total Reconciliation of Adjusted Gross Profit Gross profit $ 539,866 $ 104,944 $ 60,761 $ (232) $ 705,339 Plus: Depreciation and amortization expense 16,978 3,700 32,463 92 53,233 Stock-based compensation expense 309 71 — — 380 Adjusted Gross Profit $ 557,153 $ 108,715 $ 93,224 $ (140) $ 758,952 Gross Margin 67.7 % 61.6 % 42.0 % (41.9) % 63.4 % Adjusted Gross Margin 69.9 % 63.8 % 64.4 % (25.3) % 68.2 % 57 Year Ended December 31, 2020 Thryv U.S.
Thryv International (in thousands) Marketing Services SaaS Marketing Services SaaS Total Reconciliation of Adjusted Gross Profit Gross profit $ 539,866 $ 104,944 $ 60,761 $ (232) $ 705,339 Plus: Depreciation and amortization expense 16,978 3,700 32,463 92 53,233 Stock-based compensation expense 309 71 — — 380 Adjusted Gross Profit $ 557,153 $ 108,715 $ 93,224 $ (140) $ 758,952 Gross Margin 67.7 % 61.6 % 42.0 % (41.9) % 63.4 % Adjusted Gross Margin 69.9 % 63.8 % 64.4 % (25.3) % 68.2 % Liquidity and Capital Resources Thryv Holdings, Inc. is a holding company that does not conduct any business operations of its own.
As a result, the Company recognized a non-cash impairment charge of $102.0 million in the fourth quarter of 2022 to reduce goodwill for its Thryv U.S. Marketing Services reporting unit. No goodwill impairment charges were recorded on the Company's other reporting units during the year ended December 31, 2022.
As a result, the Company recognized a non-cash impairment charge of $268.8 million in the fourth quarter of 2023 to reduce goodwill in its Thryv U.S. Marketing Services reporting unit. Additionally, the Company recognized a non-cash impairment charge of $102.0 million during the year ended December 31, 2022 to reduce goodwill in its Thryv U.S. Marketing Services reporting unit.
For quarter- and year-ending periods, total clients from the last month in the period are reported. A single client may have separate r evenue-generating accounts for multiple Marketing Services solutions or SaaS offerings, but we count these as one client when the accounts are managed by the same business entity or individual.
A single client may have separate r evenue-generating accounts for multiple Marketing Services solutions or SaaS offerings, but we count these as one client when the accounts are managed by the same business entity or individual.
We had total recorded debt outstanding of $469.8 million (net of $14.1 million of unamortized original issue discount ( “ OID ” ) and debt issuance cost) at December 31, 2022, which was comprised of amounts outstanding under our Term Loan of $429.4 million and ABL Facility of $54.6 million.
We had total recorded debt outstanding of $348.9 million (net of $9.3 million of unamortized original issue discount ( “ OID ” ) and debt issuance cost) at December 31, 2023, which was comprised of amounts outstanding under our Term Loan of $309.4 million and ABL Facility of $48.8 million.
Income Tax (Expense) Benefit Income tax (expense) increased by $11.9 million, or 36.3%, for the year ended December 31, 2022 compared to the year ended December 31, 2021. The effective tax rate was 45.1% and 24.4% for the year ended December 31, 2022 and 2021, respectively. The effective tax rate differs from the 21.0% U.S.
Income Tax Benefit (Expense) Income tax expense decreased by $45.9 million, or 102.8%, for the year ended December 31, 2023 compared to the year ended December 31, 2022. The effective tax rate was 0.5% and 45.1% for the year ended December 31, 2023 and 2022, respectively. The effective tax rate differs from the 21.0% U.S.
I tem 7A. Quantitative and Qualitative Disclosures About Market Risk Interest Rate Risk As of December 31, 2022, we had total recorded debt outstanding of $469.8 million (net of $14.1 million of unamortized original issue discount and debt issuance costs), which was comprised of amounts outstanding under our Term Loan of $429.4 million and ABL Facility of $54.6 million.
Quantitative and Qualitative Disclosures About Market Risk Interest Rate Risk As of December 31, 2023, we had total recorded debt outstanding of $348.9 million (net of $9.3 million of unamortized original issue discount and debt issuance costs), which was comprised of amounts outstanding under our Term Loan of $309.4 million and ABL Facility of $48.8 million .
As of December 31, (in thousands) 2022 2021 2020 Monthly Active Users - SaaS 41 30 28 Monthly active users increased by 11 thousand, or 37%, for the year ended December 31, 2022 compared to the year ended December 31, 2021.
As of December 31, (in thousands) 2023 2022 2021 Monthly Active Users - SaaS 40 41 30 Monthly active users decreased by 1 thousand, or 2%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
We have experienced and will continue to experience fluctuations in our Net income as a result of transaction gains or losses related to revaluing certain current asset and current liability balances that are denominated in currencies other than the functional currency of the entities in which they are recorded.
Since we translate foreign currencies into U.S. dollars for financial reporting purposes, currency fluctuations can have an impact on our financial results. 57 We have experienced and will continue to experience fluctuations in our Net (loss) income as a result of transaction gains or losses related to revaluing certain current asset and current liability balances that are denominated in currencies other than the functional currency of the entities in which they are recorded.
Our expertise in delivering solutions for our client base is rooted in our deep history of serving SMBs. In 2022, SMB demand for integrated technology solutions continues to grow as SMBs adapt their business and service model to facilitate remote working and virtual interactions. 47 Impact of COVID-19 In March 2020, the World Health Organization categorized COVID-19 as a pandemic.
Our expertise in delivering solutions for our client base is rooted in our deep history of serving SMBs. In 2023, SMB demand for integrated technology solutions continues to grow as SMBs adapt their business and service model to facilitate remote working and virtual interactions.
We believe that the assumptions and estimates associated with revenue recognition, business combinations, goodwill and intangible assets, capitalized software and development, pension obligation, income taxes, including net valuation allowance, and stock-based compensation expense have the greatest potential impact on our audited consolidated financial statements. Therefore, we consider these to be our critical accounting estimates.
We believe that the assumptions and estimates associated with revenue recognition, business combinations, goodwill, pension obligations, and income taxes have the greatest potential impact on our audited consolidated financial statements. Therefore, we consider these to be our critical accounting estimates.
SaaS segment, the Vivial Acquisition and the result of increasing the terms of our print publications from 15 months to 18 months in our Thryv U.S. Marketing Services segment.
The decrease was partially offset by the result of increasing the terms of our Print publications from 15 months to 18 months in our Thryv U.S. Marketing Services segment and growth in our Thryv U.S. and International SaaS segments.
We believe these key metrics are useful to investors both because they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making, and they may be used by investors to help analyze the health of our business. 49 Total Clients We define total clients as the number of SMB accounts with one or more revenue-generating solutions in a particular period.
We believe these key metrics are useful to investors both because they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making, and they may be used by investors to help analyze the health of our business.
(6) During the year ended December 31, 2022, Other primarily represents the bargain purchase gain as a result of the Vivial Acquisition, partially offset by foreign exchange-related expense. During the years ended December 31, 2021 and 2020, Other primarily includes expenses related to potential non-income based tax liabilities and foreign exchange-related expense.
(6) During the year ended December 31, 2023, Other includes expenses related to the valuation of certain assets as a result of the acquisition of Thryv Australia and foreign exchange related expense. During the year ended December 31, 2022, Other primarily represents the bargain purchase gain as a result of the Vivial Acquisition, partially offset by foreign exchange-related expense.
SaaS revenue increased by $41.3 million, or 24.2%, for the year ended December 31, 2022 compared to the year ended December 31, 2021.
SaaS revenue increased by $41.8 million, or 19.7%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Other Income (Expense) Interest Expense Interest expense decreased by $6.0 million, or 9.0%, for the year ended December 31, 2022 compared to the year ended December 31, 2021, driven primarily by lower outstanding debt balances resulting from payments of $112.5 million made on our Term Loan, partially offset by the impact of higher interest rates during the year ended December 31, 2022, compared to the year ended December 31, 2021, Other Components of Net Periodic Pension Benefit (Cost) Other components of net periodic pension benefit (cost) increased by $29.8 million for the year ended December 31, 2022.
Other Income (Expense) Interest Expense Interest expense increased by $1.3 million, or 2.2%, for the year ended December 31, 2023 compared to the year ended December 31, 2022, driven primarily by the impact of higher interest rates during the year, partially offset by lower outstanding debt balances resulting from payments made on our Term Loan.
ThryvPay SM , is our own branded payment solution that allows users to get paid via credit card and ACH and is tailored to service focused businesses that want to provide consumers safe, contactless, and fast-online payment options.
ThryvPay SM , is our own branded payment solution that allows users to get paid via credit card and ACH and is tailored to service focused businesses that want to provide consumers safe, contactless, and fast-online payment options. Thryv Add-Ons include AI-assisted website development, SEO tools, Google Business Profile optimization, and Hub by Thryv SM .
This strategy includes capitalizing on the increased needs of SMBs for solutions that facilitate a remote working environment and virtual interactions. This strategy will require substantial sales and marketing capital. Investment in Growth We intend to continue to invest in the growth of our U.S. and international SaaS segments.
This strategy includes capitalizing on the increased needs of SMBs for solutions that facilitate a remote working environment and virtual interactions. This strategy will require substantial sales and marketing capital.
The primary driver of the decrease in total clients as of December 31, 2022 was the secular decline in the print media business combined with increasing competition in the digital media space, partially offset by an increase in SaaS clients.
The primary driver of 44 these decreases was the secular decline in the print media business combined with increasing competition in the digital media space, partially offset by an increase in SaaS clients and acquisitions of companies with established clients.
Additionally, no goodwill impairment charges were recorded in the Company’s consolidated statements of operations and comprehensive income for the years ended December 31, 2021 and 2020. 62 As of December 31, 2022, goodwill was $566.0 million.
No goodwill impairment charges were recorded in the Company’s consolidated statements of operations and comprehensive (loss) income for the year ended December 31, 2021. 56 As of December 31, 2023, goodwill was $302.4 million.
SaaS clients increased by 2 thousand, or 5%, as of December 31, 2021 as compared to December 31, 2020. These increases resulted from our continuing focus on new SaaS client acquisition through improved identification of prospects, improved selling methods, introduction of new product features, and a small but growing international footprint.
These increases resulted from focusing on offering our SaaS solutions to our current Marketing Services clients, as well as continuing to focus on new SaaS client acquisition through improved identification of prospects, improved selling methods, introduction of new product features, and a small but growing international footprint.
Our Thryv International Marketing Services segment is comprised of Thryv Australia Pty Ltd, which we acquired on March 1, 2021. Our Thryv International Marketing Services segment provides both print and digital solutions and generated $166.0 million of consolidated revenues for the year ended December 31, 2022, and $144.8 million of consolidated revenues for the ten months ended December 31, 2021.
Our Thryv International Marketing Services segment provides both print and digital solutions and generated $142.7 million and $166.0 million of consolidated revenues for the years ended December 31, 2023 and 2022, respectively, and $144.8 million for the ten months ended December 31, 2021 .
Note that past stock price performance is not necessarily indicative of future stock price performance. 45 10/01/2020 12/31/2020 12/31/2021 12/30/2022 Thryv Holdings, Inc. $ 100.00 $ 96.43 $ 293.79 $ 135.71 Nasdaq Composite Index $ 100.00 $ 114.14 $ 138.55 $ 92.69 Nasdaq Computer Index $ 100.00 $ 112.08 $ 154.51 $ 99.23 I tem 6. [Reserved] 46 I tem 7.
Note that past stock price performance is not necessarily indicative of future stock price performance. 40 10/01/2020 12/31/2020 12/31/2021 12/30/2022 12/29/2023 Thryv Holdings, Inc. $ 100.00 $ 96.43 $ 293.79 $ 135.71 $ 145.36 Nasdaq Composite Index $ 100.00 $ 114.14 $ 138.55 $ 92.69 $ 132.94 Russell 2000 Index $ 100.00 $ 128.97 $ 146.64 $ 115.02 $ 132.38 I tem 6. [Reserved] 41 I tem 7.
As of December 31, 2022, the Company had borrowing capacity of $91.9 million under the ABL Facility. 60 Critical Accounting Estimates Our management’s discussion and analysis of financial condition and results of operations is based on our audited consolidated financial statements, which have been prepared in accordance with U.S. GAAP.
Critical Accounting Policies and Estimates Our management’s discussion and analysis of financial condition and results of operations is based on our audited consolidated financial statements, which have been prepared in accordance with U.S. GAAP.
This change was primarily due to a remeasurement gain of $43.6 million recognized during the year ended December 31, 2022, compared to a remeasurement gain of $13.4 million recognized during the year ended December 31, 2021.
The change was primarily due to a remeasurement gain of $9.9 million recognized during the year ended December 31, 2023, compared to a remeasurement gain of $43.6 million recognized during the year ended December 31, 2022. Additionally, interest cost increased by $7.4 million, due to rising interest rates, during the year ended December 31, 2023.
Monthly Active Users - SaaS We define a monthly active user for SaaS offerings as a client with one or more users who log into our SaaS solutions at least once during the calendar month.
In addition, the sale of add-on features to our Thryv Platform, such as Thryv Leads and Thryv Pay contributed to Monthly SaaS ARPU growth. Monthly Active Users - SaaS We define a monthly active user for SaaS offerings as a client with one or more users who log into our SaaS solutions at least once during the calendar month.
Impairment charges of $102.2 million were incurred primarily as a result of a goodwill impairment in our U.S. Marketing Services segment during the year ended December 31, 2022 , while $3.6 million of impairment charges were recognized during the year ended December 31, 2021.
Marketing Services reporting unit during the year ended December 31, 2023 , while $102.2 million of impairment charges were recognized in our Thryv U.S. Marketing Services reporting unit during the year ended December 31, 2022.
Foreign Exchange Currency Risk We have foreign currency risks related to our revenue and operating expenses denominated in currencies other than the U.S. dollar, primarily the Australian dollar. Since we translate foreign currencies into U.S. dollars for financial reporting purposes, currency fluctuations can have an impact on our financial results.
Foreign Exchange Currency Risk We have foreign currency risks related to our revenue and operating expenses denominated in currencies other than the U.S. dollar, primarily the Australian dollar and New Zealand dollar.
Non-GAAP Financial Measures We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States. We also present Adjusted EBITDA, Adjusted Gross Profit, and Adjusted Gross Margin, as defined below, as non-GAAP financial measures in this Annual Report.
We also present Adjusted EBITDA, Adjusted Gross Profit, and Adjusted Gross Margin, as defined below, as non-GAAP financial measures in this Annual Report.
Cash Flows from Financing Activities Net cash used in financing activities increased by $245.2 million, or 119.0%, for the year ended December 31, 2021 as compared to the year ended December 31, 2020.
Cash Flows from Financing Activities Net cash used in financing activities increased by $12.4 million, or 13.6%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Sources and Uses of Cash The following table sets forth a summary of our cash flows from operating, investing and financing activities for the periods indicated: Years Ended December 31, $ (in thousands) 2022 2021 Change Cash flows provided by (used in): Operating activities $ 148,573 $ 170,571 $ (21,998) Investing activities (52,026) (196,575) 144,549 Financing activities (91,097) 39,088 (130,185) Effects of exchange rate changes on cash and cash equivalents (827) (1,933) 1,106 Increase in Cash and cash equivalents $ 4,623 $ 11,151 $ (6,528) 58 Cash Flows from Operating Activities Net cash provided by operating activities decreased by $22.0 million, or 12.9%, for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Sources and Uses of Cash The following table sets forth a summary of our cash flows from operating, investing and financing activities for the periods indicated: Years Ended December 31, $ (in thousands) 2023 2022 Change Cash flows provided by (used in): Operating activities $ 148,226 $ 148,573 $ (347) Investing activities (42,516) (52,026) 9,510 Financing activities (103,493) (91,097) (12,396) Effects of exchange rate changes on cash, cash equivalents and restricted cash 133 (827) 960 Increase in cash, cash equivalents and restricted cash $ 2,350 $ 4,623 $ (2,273) 53 Cash Flows from Operating Activities Net cash provided by operating activities decreased by $0.3 million, or 0.2%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Gross Profit Gross profit increased by $75.0 million, or 10.6%, for the year ended December 31, 2022 compared to the year ended December 31, 2021. Our gross margin increased by 150 basis points, to 64.9%, for the year ended December 31, 2022 compared to 63.4% for the year ended December 31, 2021.
Gross Profit Gross profit decreased by $202.1 million, or 25.9%, for the year ended December 31, 2023 compared to the year ended December 31, 2022. Our gross margin decreased by 180 basis points, to 63.1%, for the year ended December 31, 2023 compared to 64.9% for the year ended December 31, 2022.
The increase was driven by increased demand for our Thryv platform as we continue to increase sales to SMBs in Australia. Cost of Services Cost of services increased by $14.0 million, or 3.4%, for the year ended December 31, 2022 compared to the year ended December 31, 2021.
SaaS Revenue Thryv International SaaS revenue increased $5.6 million, or 123.1%, for the year ended December 31, 2023 compared to the year ended December 31, 2022 . The increase was driven by increased demand for our SaaS solution as we continue to increase sales to SMBs in Australia.
SaaS segment generated $211.8 million, $170.5 million, and $129.8 million of consolidated revenues for the years ended December 31, 2022, 2021, and 2020, respectively. Our primary SaaS offerings include Thryv®, our flagship SMB end-to-end customer experience platform, Marketing Center, ThryvPay SM , and Thryv Add-Ons.
SaaS segment generated $253.6 million, $211.8 million, and $170.5 million of consolidated revenues for the years ended December 31, 2023, 2022, and 2021, respectively. Our primary SaaS offerings are comprised of Thryv ® , our flagship all-in-one small business management platform (“ Thryv Platform ”), which includes Command Center, Business Center, Marketing Center, ThryvPay SM , and Thryv Add-Ons.
Thryv International Revenue Marketing Services Revenue Thryv International Marketing Services revenue increased by $21.2 million, or 14.6%, for the year ended December 31, 2022 compared to t he ten months en ded December 31, 2021 .
Thryv International Revenue Marketing Services Revenue Thryv International Marketing Services revenue decreased by $23.3 million, or 14.0%, for the year ended December 31, 2023 compared to t he year ended December 31, 2022 .
The following is a reconciliation of Adjusted EBITDA to its most directly comparable GAAP measure, Net income : Years Ended December 31, (in thousands) 2022 2021 2020 Reconciliation of Adjusted EBITDA Net income $ 54,348 $ 101,577 $ 149,221 Impairment charges 102,222 3,611 24,911 Depreciation and amortization expense 88,392 105,473 146,523 Interest expense 60,407 66,374 68,539 Income tax expense (benefit) 44,627 32,737 (107,983) Restructuring and integration expenses (1) 17,804 18,145 28,459 Stock-based compensation expense (benefit) (2) 14,628 8,094 (2,895) Transaction costs (3) 6,119 25,059 20,999 Other components of net periodic pension (benefit) cost (4) (44,612) (14,829) 42,236 Non-cash (gain) loss from remeasurement of indemnification asset (5) (2,148) (1) 5,443 Other (6) (8,445) 4,283 (3,614) Adjusted EBITDA $ 333,342 $ 350,523 $ 371,839 (1) For the years ended December 31, 2022 and 2021, expenses related to periodic efforts to enhance efficiencies and reduce costs, and included severance benefits, loss on disposal of fixed assets and capitalized software, and costs associated with abandoned facilities and system consolidation.
The following is a reconciliation of Adjusted EBITDA to its most directly comparable GAAP measure, Net (loss) income : Years Ended December 31, (in thousands) 2023 2022 2021 Reconciliation of Adjusted EBITDA Net (loss) income $ (259,295) $ 54,348 $ 101,577 Impairment charges 268,846 102,222 3,611 Depreciation and amortization expense 63,251 88,392 105,473 Interest expense 61,728 60,407 66,374 Stock-based compensation expense (1) 22,201 14,628 8,094 Restructuring and integration expenses (2) 14,612 17,804 18,145 Non-cash loss (gain) from remeasurement of indemnification asset (3) 10,734 (2,148) (1) Transaction costs (4) 373 6,119 25,059 Income tax (benefit) expense (1,249) 44,627 32,737 Other components of net periodic pension benefit (5) (2,719) (44,612) (14,829) Other (6) 9,033 (8,445) 4,283 Adjusted EBITDA $ 187,515 $ 333,342 $ 350,523 (1) The Company records Stock-based compensation expense related to the amortization of grant date fair value of the Company’s stock-based compensation awards.
Years Ended December 31, 2022 2021 2020 ARPU (Monthly) Marketing Services (1) $ 178 $ 213 $ 222 SaaS (1) 369 331 256 (1) Marketing Services and SaaS ARPU include combined results from both our U.S. and Thryv International Marketing Services and SaaS businesses, respectively.
Years Ended December 31, 2023 2022 2021 ARPU (Monthly) Marketing Services (1) $ 158 $ 178 $ 213 SaaS (1) 372 369 331 (1) Monthly ARPU includes results from all four of our business segments: Thryv U.S. Marketing Services, Thryv U.S. SaaS, Thryv International Marketing Services and Thryv International SaaS.
The following is a reconciliation of Adjusted Gross Profit and Adjusted Gross Margin, to their most directly comparable GAAP measures, Gross profit and Gross margin : Year Ended December 31, 2022 Thryv U.S.
During the year ended December 31, 2021, Other primarily includes expenses related to potential non-income based tax liabilities and foreign exchange-related expense. The following is a reconciliation of Adjusted Gross Profit and Adjusted Gross Margin, to their most directly comparable GAAP measures, Gross profit and Gross margin : Year Ended December 31, 2023 Thryv U.S.
Thryv Add-Ons include an automated lead generation service that fully integrates with our Thryv platform, website development, SEO tools, Google My Business optimization, and Hub by Thryv SM . These optional platform subscription-based add-ons provide a seamless user experience for our end-users and drive higher engagement within the Thryv Platform while also producing incremental revenue growth.
These optional platform subscription-based add-ons provide a seamless user experience for our end-users and drive higher engagement within the Thryv Platform while also producing incremental revenue growth.
Marketing Services clients increased by 72 thousand, or 23%, as of December 31, 2021 as compared to December 31, 2020. The decrease in Marketing Services clients as of December 31, 2022 was related to the secular decline in the print media industry and significant competition in the digital media space.
Marketing Services clients decreased by 28 thousand, or 7%, as of December 31, 2022 as compared to December 31, 2021. These decreases were related to the secular decline in the print media industry and significant competition in the digital media space and from focusing on offering our SaaS solutions to our current Marketing Services clients.
This decrease was primarily du e to the impact of changes in working capital, primarily driven by the timing of accounts receivable collections and cash expenditures.
This decrease was primarily du e to the impact of changes in working capital, primarily driven by the timing of accounts payables disbursements and cash expenditures, in addition to the overall decline of our Marketing Services revenue. This decrease was partially offset by the timing of accounts receivable collections and lower income tax payments of $48.9 million.