Biggest changeAND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (unaudited, in thousands except per share data) Twelve Months Ended December 31, 2024 2023 Adjusted Net Loss: Net loss $ (38,266) $ (75,722) Professional fees and other 1 4,111 9,121 Legal costs and other 2 124 5,635 Severance charges, net 3 1,323 1,564 Loss on debt extinguishment 4 — 1,585 Write-off of other assets 5 — 1,295 Tax impact of adjustments and other net tax items 6 (210) (159) Adjusted Net Loss $ (32,918) $ (56,681) Adjusted Net Loss per common share: Basic and Diluted $ (7.43) $ (12.97) Consolidated Adjusted EBIT and Adjusted EBITDA: Net loss $ (38,266) $ (75,722) Provision for income taxes 3,276 4,578 Interest expense, net 47,808 55,181 Foreign currency loss (gain) (2,231) 734 Gain on sale of assets (5) (291) Professional fees and other 1 4,111 9,121 Legal costs and other 2 124 5,635 Severance charges, net 3 1,323 1,564 Loss on debt extinguishment 4 — 1,585 Write-off of other assets 5 — 1,295 Pension credit 7 (446) (640) Consolidated Adjusted EBIT 15,694 3,040 Depreciation and amortization Amount included in operating expenses 13,730 14,555 Amount included in SG&A expenses 22,565 23,317 Total depreciation and amortization 36,295 37,872 Non-cash share-based compensation costs 2,273 1,590 Consolidated Adjusted EBITDA $ 54,262 $ 42,502 Free Cash Flow: Cash provided by (used in) operating activities $ 22,767 $ (10,986) Capital expenditures (9,465) (10,430) Free Cash Flow $ 13,302 $ (21,416) ____________________________________ 1 The twelve months ended December 31, 2024, includes $3.8 million related to costs associated with debt financing, and $0.3 million for lease extinguishment charges, support and other costs.
Biggest changeAND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (unaudited, in thousands except per share data) Twelve Months Ended December 31, 2025 2024 Adjusted Net Loss: Net loss $ (49,210) $ (38,266) Professional fees and other 1 8,186 4,111 Legal costs and litigation reserves 2,120 124 Severance charges, net 1,470 1,323 Loss on debt extinguishment 13,136 — Write-off of software cost 45 — Tax impact of adjustments and other net tax items (200) (210) Adjusted Net Loss $ (24,453) $ (32,918) Dividend and accretion to redemption value on redeemable preferred stock (3,451) — Adjusted Net Loss attributable to common shareholders $ (27,904) $ (32,918) Adjusted Net Loss attributable to common shareholders per common share: Basic and Diluted $ (6.20) $ (7.43) Consolidated Adjusted EBIT and Adjusted EBITDA: Net loss $ (49,210) $ (38,266) Provision for income taxes 2,580 3,276 Interest expense, net 44,676 47,808 Foreign currency loss (gain) 3,274 (2,231) Gain on sale of assets (216) (5) Professional fees and other 1 8,186 4,111 Legal costs and litigation reserves 2,120 124 Severance charges, net 1,470 1,323 Loss on debt extinguishment 13,136 — Write-off of software cost 45 — Pension credit 2 (213) (446) Consolidated Adjusted EBIT 25,848 15,694 Depreciation and amortization: Amount included in operating expenses 12,495 13,730 Amount included in SG&A expenses 21,587 22,565 Total depreciation and amortization 34,082 36,295 Non-cash share-based compensation costs 795 2,273 Consolidated Adjusted EBITDA $ 60,725 $ 54,262 Free Cash Flow: Cash provided by (used in) operating activities $ (11,348) $ 22,767 Capital expenditures (9,289) (9,465) Free Cash Flow $ (20,637) $ 13,302 ____________________________________ 1 The twelve months ended December 31, 2025 include $1.7 million related to debt financing and $6.5 million related to support costs.
Non-GAAP measures have important limitations as analytical tools because they exclude some, but not all, items that affect net earnings and operating income. These measures should not be considered substitutes for their most directly comparable U.S. GAAP financial measures and should be read only in conjunction with financial information presented on a GAAP basis.
Non-GAAP measures have important limitations as analytical tools because they exclude some, but not all, items that affect net earnings and operating income. These measures should not be considered substitutes for their most directly comparable U.S. GAAP financial measures and should be read only in conjunction with financial information presented on a U.S. GAAP basis.
Off-Balance Sheet Arrangements From time-to-time, we enter into off-balance sheet arrangements and transactions that can give rise to material off-balance sheet obligations. See Note 11 - Debt for additional details on our off-balance sheet arrangements. 21 Table of Content Critical Accounting Policies The process of preparing financial statements in accordance with GAAP requires us to make estimates and judgments.
Off-Balance Sheet Arrangements From time-to-time, we enter into off-balance sheet arrangements and transactions that can give rise to material off-balance sheet obligations. See Note 11 - Debt for additional details on our off-balance sheet arrangements. 21 Table of Content Critical Accounting Policies The process of preparing financial statements in accordance with U.S. GAAP requires us to make estimates and judgments.
Segment adjusted EBIT is equal to segment operating income (loss) excluding costs associated with non-routine legal costs and settlements, non-routine professional fees, certain severance charges, and certain other items as determined by management. Segment adjusted EBITDA further excludes depreciation, amortization, and non-cash share-based compensation 15 Table of Content costs from segment adjusted EBIT.
Segment adjusted EBIT is equal to segment operating income (loss) excluding costs associated with non-routine 16 Table of Content legal costs and settlements, non-routine professional fees, certain severance charges, and certain other items as determined by management. Segment adjusted EBITDA further excludes depreciation, amortization, and non-cash share-based compensation costs from segment adjusted EBIT.
We define adjusted net income (loss) and adjusted net income (loss) per share to exclude the following items: non-routine legal costs and settlements, non-routine professional fees, (gain) loss on debt extinguishment, certain severance charges, non-routine write off of assets and certain other items that we believe are not indicative of core operating activities.
GAAP basis. We define adjusted net income (loss) and adjusted net income (loss) per share to exclude the following items: non-routine legal costs and settlements, non-routine professional fees, (gain) loss on debt extinguishment, certain severance charges, non-routine write-off of assets and certain other items that we believe are not indicative of core operating activities.
For the year ended December 31, 2024, net cash used in financing activities was $12.7 million, consisting primarily of $8.5 million of debt issuance costs, $2.8 million of principal payments under the ME/RE Loans and $1.4 million of principal payments under the Incremental Term Loan, partially offset by the net borrowings on our 2022 ABL Credit Facility of $0.5 million.
For the year ended December 31, 2024, net cash used in financing activities was $12.7 million, consisting primarily of $8.5 million of debt issuance costs, $2.8 million of principal payments under the ME/RE Loans and $1.4 million of principal payments under the Corre Incremental Term Loan, partially offset by the net borrowings on our 2022 ABL Credit Agreement of $0.5 million.
Non-GAAP Financial Measures and Reconciliations We use supplemental non-GAAP financial measures which are derived from the consolidated financial information including adjusted net income (loss); adjusted net income (loss) per share; earnings before interest and taxes (“EBIT”); adjusted EBIT; adjusted earnings before interest, taxes, depreciation, and amortization (“adjusted EBITDA”) and free cash flow to supplement financial information presented on a GAAP basis.
Non-GAAP Financial Measures and Reconciliations We use supplemental non-GAAP financial measures which are derived from the consolidated financial information including adjusted net income (loss); adjusted net income (loss) per share; earnings before interest and taxes (“EBIT”); adjusted EBIT; adjusted earnings before interest, taxes, depreciation, and amortization (“adjusted EBITDA”) and free cash flow to supplement financial information presented on a U.S.
We based this assessment on assumptions that may prove to be inaccurate, and we could exhaust our available capital resources sooner than we expect in the event that we fail to meet our current projections. See Note 11 - Debt of the consolidated financial statements for a further discussion of our liquidity.
We based this assessment on assumptions that may prove to be inaccurate, and we could exhaust our available capital resources sooner than we expect in the event that we fail to meet our current financial performance expectations. See Note 11 - Debt of the consolidated financial statements for a further discussion of our liquidity.
Based upon such liquidity assessment, we believe that the Company’s current working capital, forecasted cash flows from operations, expected availability under our existing debt arrangements and capital expenditure financing is sufficient to fund our operations, service our indebtedness, and maintain compliance with our debt covenants for the next twelve months, and based on current expectations, the long-term.
Based upon such liquidity assessment, we believe that the Company’s current working capital, forecasted cash flows from operations, current and expected availability under our 19 Table of Content existing debt arrangements and capital expenditure financing is sufficient to fund our operations, service our indebtedness, and maintain compliance with our debt covenants for the next twelve months, and based on current expectations, the long term.
The pension plan was frozen in 1994 and no new participants have been added since that date. 17 Table of Content TEAM, INC.
The pension plan was frozen in 1994 and no new participants have been added since that date. 18 Table of Content TEAM, INC.
Reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure are presented below. The following tables set forth the reconciliation of Adjusted Net Income (Loss), EBIT and EBITDA to their most comparable GAAP financial measurements on a consolidated and segmented basis: 16 Table of Content TEAM, INC.
Reconciliations of each non-GAAP financial measure to its most directly comparable U.S. GAAP financial measure are presented below. The following tables set forth the reconciliation of adjusted net income (loss), EBIT and EBITDA to their most comparable U.S. GAAP financial measurements on a consolidated and segmented basis: 17 Table of Content TEAM, INC.
Effect of exchange rate changes on cash . For the year ended December 31, 2024, the effect of foreign exchange rate changes on cash was a negative impact of $0.6 million. For the year ended December 31, 2023, the effect of foreign exchange rate changes on cash was a positive impact of $0.3 million.
Effect of exchange rate changes on cash . For the year ended December 31, 2025, the effect of foreign exchange rate changes on cash was a positive impact of $0.2 million. For the year ended December 31, 2024, the effect of foreign exchange rate changes on cash was a negative impact of $0.6 million.
For the year ended December 31, 2024, net cash used in investing activities was $9.3 million, consisting of $9.5 million of capital expenditures offset by net proceeds from asset disposals of $0.2 million.
For the year ended December 31, 2025, net cash used in investing activities was $9.1 million, consisting of $9.3 million of capital expenditures partially offset by net proceeds from asset disposals of $0.2 million.
The provision for income tax was $3.3 million on the pre-tax loss of $35.0 million in the current year compared to the provision for income tax of $4.6 million on pre-tax loss of $71.1 million in the prior year. The provision for income tax was primarily driven by jurisdictions outside the United States.
The provision for income tax was $2.6 million on the pre-tax loss of $46.6 million in the current year compared to a provision for income tax of $3.3 million on pre-tax loss of $35.0 million in the prior year. The provision for income tax was primarily driven by jurisdictions outside the United States.
As of March 17, 2025, we had consolidated cash and cash equivalents of $10.1 million, excluding $4.3 million of restricted cash used mainly as collateral for outstanding letters of credit and commercial card programs, and approximately $16.1 million of undrawn availability under our various credit facilities, resulting in total liquidity of $26.2 million.
As of March 10, 2026, we had consolidated cash and cash equivalents of $17.7 million, excluding $4.4 million of restricted cash used mainly as collateral for outstanding letters of credit and commercial card programs, and approximately $49.1 million of undrawn availability under our various credit facilities, resulting in total liquidity of $66.8 million.
This was primarily driven by the foreign currency transaction gains in the current year period reflecting the effects of positive fluctuations in the value of the U.S. dollar relative to the foreign currencies to which we have exposure. Taxes.
This was primarily driven by the foreign currency transaction losses in the current year, reflecting unfavorable fluctuations in the value of the U.S. dollar relative to the foreign currencies to which we are exposed. Taxes.
“Risk Factors” included in this report, and have caused fluctuations in our results in the past and are expected to cause fluctuations in our results in the future. Additional information with respect to certain factors are described below. Financing Transactions. On September 30, 2024, we entered into certain amendments with our lenders.
“Risk Factors” included in this report, and have caused fluctuations in our results in the past and are expected to cause fluctuations in our results in the future. Additional information with respect to certain factors are described below.
The effective tax rate was a provision of 9.4% and 6.4% for years ended December 31, 2024 and 2023, respectively.
The effective tax rate was 5.5% and 9.4% for years ended December 31, 2025 and 2024, respectively.
Cash interest paid for the years ended December 31, 2024 and 2023 amounted to $24.9 million and $19.5 million, respectively. Loss on debt extinguishment . There was no loss on debt extinguishment for the year ended December 31, 2024.
Cash interest paid for the years ended December 31, 2025 and 2024 amounted to $30.3 million and $24.9 million, respectively. Loss on debt extinguishment .
For the year ended December 31, 2023, net cash used in investing activities was $10.0 million, consisting of $10.4 million of capital expenditures offset by net proceeds from asset disposals of $0.4 million. 20 Table of Content Cash flows attributable to our financing activities.
For the year ended December 31, 2024, net cash used in investing activities was $9.3 million, consisting of $9.5 million of capital expenditures partially offset by net proceeds from asset disposals of $0.2 million. Cash flows attributable to our financing activities. For the year ended December 31, 2025, net cash provided by financing activities totaled $2.8 million.
Our ability to maintain compliance with the financial covenants contained in our credit agreements is dependent upon our future operating performance and future financial condition, both of which are subject to various risks and uncertainties. On March 12, 2025, we entered into certain debt refinancing transactions with our existing and new lenders.
As of December 31, 2025 we were in compliance with our debt covenants. Our ability to maintain compliance with the financial covenants contained in our credit agreements is dependent upon our future operating performance and future financial condition, both of which are subject to various risks and uncertainties, as described elsewhere herein.
ABL Amendment No.5 significantly improved availability under our Revolving Credit Loans and as of December 31, 2024, we had approximately $45.9 million of available borrowing capacity under our various credit facilities, consisting of $35.9 million available under the 2022 ABL Credit Facility and $10.0 million available under the A&R Term Loan Credit Agreement.
As of December 31, 2025, we had approximately $63.4 million of available borrowing capacity under our various credit facilities, consisting of $53.4 million available under the 2022 ABL Credit Agreement and $10.0 million available under the Second A&R Second Lien Term Loan Agreement.
Other income (expense), net changed by $3.8 million, from an expense of $1.1 million in the prior year to income of $2.7 million in 2024.
Other income (expense), net . Other income (expense), net, changed by $5.6 million, shifting from net income of $2.7 million in the prior year to a net expense of $2.9 million in 2025.
Cash Flows The following table summarizes cash flows from Operating, Investing and Financing activities (in thousands): Twelve Months Ended December 31, Cash flows provided by (used in): 2024 2023 Favorable (Unfavorable) Operating activities $ 22,767 $ (10,986) $ 33,753 Investing activities (9,298) (10,016) 718 Financing activities (12,747) (1,899) (10,848) Effect of exchange rate changes on cash (604) 253 (857) Net change in cash and cash equivalents $ 118 $ (22,648) $ 22,766 Cash and cash equivalents .
Cash Flows The following table summarizes cash flows from Operating, Investing and Financing activities (in thousands): Twelve Months Ended December 31, Cash flows provided by (used in): 2025 2024 Favorable (Unfavorable) Operating activities $ (11,348) $ 22,767 $ (34,115) Investing activities (9,061) (9,298) 237 Financing activities 2,807 (12,747) 15,554 Effect of exchange rate changes on cash 202 (604) 806 Net change in cash and cash equivalents $ (17,400) $ 118 $ (17,518) Cash and cash equivalents .
AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Continued) (unaudited, in thousands) Twelve Months Ended December 31, 2024 2023 IHT Operating income $ 37,012 $ 24,220 Professional fees and other 1 162 941 Severance charges, net 3 551 492 Adjusted EBIT 37,725 25,653 Depreciation and amortization 11,778 12,402 Adjusted EBITDA $ 49,503 $ 38,055 MS Operating income $ 27,287 $ 27,759 Professional fees and other 1 140 147 Legal costs and other 2 41 — Severance charges, net 3 588 792 Adjusted EBIT 28,056 28,698 Depreciation and amortization 18,061 18,755 Adjusted EBITDA $ 46,117 $ 47,453 Corporate and shared support services Net loss $ (102,565) $ (127,701) Provision for income taxes 3,276 4,578 Gain on sale of assets (5) (291) Interest expense, net 47,808 55,181 Foreign currency loss (gain) (2,231) 734 Professional fees and other 1 3,809 8,033 Legal costs and other 2 83 5,635 Severance charges, net 3 184 280 Loss on debt extinguishment 4 — 1,585 Write-off of other assets 5 — 1,295 Pension credit 6 (446) (640) Adjusted EBIT (50,087) (51,311) Depreciation and amortization 6,456 6,715 Non-cash share-based compensation costs 2,273 1,590 Adjusted EBITDA $ (41,358) $ (43,006) _________________ 1 The twelve months ended December 31, 2024, includes $3.8 million related to costs associated with debt financing, and $0.3 million for lease extinguishment charges, support and other costs.
AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Continued) (unaudited, in thousands) Twelve Months Ended December 31, 2025 2024 IHT Operating income $ 43,855 $ 37,012 Professional fees and other 1 985 162 Severance charges, net 180 551 Adjusted EBIT 45,020 37,725 Depreciation and amortization 12,032 11,778 Adjusted EBITDA $ 57,052 $ 49,503 MS Operating income $ 26,424 $ 27,287 Professional fees and other 1 71 140 Legal costs 251 41 Severance charges, net 1,260 588 Adjusted EBIT 28,006 28,056 Depreciation and amortization 16,755 18,061 Adjusted EBITDA $ 44,761 $ 46,117 Corporate and shared support services Net loss $ (119,489) $ (102,565) Provision for income taxes 2,580 3,276 Gain on sale of assets (216) (5) Interest expense, net 44,676 47,808 Foreign currency loss (gain) 3,274 (2,231) Professional fees and other 1 7,130 3,809 Legal costs and litigation reserves 1,869 83 Severance charges, net 30 184 Loss on debt extinguishment 13,136 — Write-off of software cost 45 — Pension credit 2 (213) (446) Adjusted EBIT (47,178) (50,087) Depreciation and amortization 5,295 6,456 Non-cash share-based compensation costs 795 2,273 Adjusted EBITDA $ (41,088) $ (41,358) Consolidated Adjusted EBITDA $ 60,725 $ 54,262 _________________ 1 The twelve months ended December 31, 2025 include $1.7 million related to debt financing and $6.5 million related to support costs.
The pension plan was frozen in 1994 and no new participants have been added since that date. 18 Table of Content Liquidity and Capital Resources Prior to consummation of the Refinancing Transactions on March 12, 2025, financing for operations consisted primarily of our 2022 ABL Credit Agreement (which includes the Revolving Credit Loans, the Delayed Draw Term Loan and the ME/RE Loans (each as defined herein)), the A&R Term Loan Credit Agreement (which includes the Uptiered Loan and the Incremental Term Loan (each as defined herein)), and cash flows from our operations.
The pension plan was frozen in 1994 and no new participants have been added since that date. Liquidity and Capital Resources Financing for operations consists primarily of our 2022 ABL Credit Agreement, Second A&R Second Lien Term Loan Agreement , and cash flows from our operations.
The detail of operating income (loss) excluding non-core expenses is below (unaudited) (in thousands): Twelve Months Ended December 31, Favorable (Unfavorable) 2024 2023 $ % Operating income (loss) $ 10,136 $ (13,276) $ 23,412 176.3 % Professional fees and other 4,111 9,121 5,010 54.9 % Legal costs 124 5,635 5,511 97.8 % Severance charges, net 1,323 1,564 241 15.4 % Total non-core expenses 5,558 16,320 10,762 65.9 % Total operating income, excluding non-core expenses $ 15,694 $ 3,044 $ 12,650 415.6 % Excluding the impact of these identified non-core expenses in both periods, operating income increased by $12.7 million from $3.0 million to $15.7 million.
The detail of operating income excluding non-core expenses is below (in thousands): Twelve Months Ended December 31, Favorable (Unfavorable) 2025 2024 $ % Operating income $ 14,071 $ 10,136 $ 3,935 38.8 % Professional fees and other 8,186 4,111 (4,075) (99.1) % Legal costs and litigation reserves 2,120 124 (1,996) (1609.7) % Severance charges, net 1,470 1,323 (147) (11.1) % Total non-core expenses 11,776 5,558 (6,218) (111.9) % Total operating income, excluding non-core expenses $ 25,847 $ 15,694 $ 10,153 64.7 % Excluding the impact of these identified non-core expenses in both periods, operating income in 2025 increased year over year by $10.2 million from $15.7 million to $25.9 million.
These decreases were partially offset by a $7.1 million increase in U.S. operations, primarily due to higher callout and turnaround activities in various locations attributable to higher demand for our non-destructive testing services, and a $3.0 million increase in revenue related to aerospace driven by improved utilization at our Cincinnati facility.
IHT revenues increased by $32.2 million or 7.5%, primarily attributable to a $24.3 million increase in U.S. operations driven by higher call-out and turnaround activity with new and existing customers, reflecting increased demand for non-destructive testing services. Aerospace-related revenue increased by $4.2 million, attributable to growth with existing customers at our Cincinnati facility.
The impact of our cost reduction efforts has been partially offset by continued cost inflation in several areas across all segments, such as raw materials, transportation, and labor. 14 Table of Content The operating income for the current year includes net expenses totaling $5.6 million which we do not believe are connected to our core operating activities, while the same period in the prior year included $16.3 million of such items.
Corporate operating loss increased by $2.0 million year over year, primarily due to higher professional costs related to debt and equity refinancing activities in the current year. 15 Table of Content The operating income for the current year includes net expenses totaling $11.8 million which we do not believe are connected to our core operating activities, while the same period in the prior year included $5.6 million of such items.
MS operating income decreased by $0.5 million year over year to $27.3 million for 2024, mainly due to decreased revenue levels in Canada and other international locations, partially offset by a $5.3 million increase in operating income from U.S. operations driven by higher margins.
MS operating income totaled $26.4 million, a decrease of $0.9 million year over year. This decline was mainly attributable to a $5.4 million decrease in international regions, primarily due to lower project activity levels. The decrease was partially offset by a $3.9 million improvement in U.S. operating income, due to better margins, and a $0.6 million increase in Canada.
For the year ended December 31, 2024, net cash provided by operating activities was $22.8 million.
For the year ended December 31, 2025, net cash used in operating activities was $11.3 million, representing a decrease of $34.1 million compared to $22.8 million of cash provided by operating activities in the 2024 period. This change was primarily driven by the impact of working capital.
In the event we are unable to maintain the listing of our shares on the NYSE, we may look to list our shares on alternative exchanges. 13 Table of Content Results of Operations Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 The following table sets forth the components of revenue and operating income (loss) from our operations for the twelve months ended December 31, 2024 and 2023 (in thousands): Twelve Months Ended December 31, Favorable (Unfavorable) 2024 2023 $ % Revenues by business segment: IHT $ 426,722 $ 429,559 $ (2,837) (0.7) % MS 425,550 433,056 (7,506) (1.7) % Total revenues $ 852,272 $ 862,615 $ (10,343) (1.2) % Operating income (loss): IHT 37,012 24,220 12,792 52.8 % MS 27,287 27,759 (472) (1.7) % Corporate and shared support services (54,163) (65,255) 11,092 17.0 % Total operating income (loss) $ 10,136 $ (13,276) $ 23,412 176.3 % Interest expense, net (47,808) (55,181) 7,373 13.4 % Loss on debt extinguishment — (1,585) 1,585 100.0 % Other income (expense), net 2,682 (1,102) 3,784 343.4 % Loss before income taxes $ (34,990) $ (71,144) $ 36,154 50.8 % Provision for income taxes (3,276) (4,578) 1,302 28.4 % Net loss $ (38,266) $ (75,722) $ 37,456 49.5 % Revenues.
Additional information regarding the related debt amendments is provided in Note 11 - Debt. 14 Table of Content Results of Operations Year Ended December 31, 2025 Compared to Year Ended December 31, 2024 The following table sets forth the components of revenue and operating income (loss) from our operations for the twelve months ended December 31, 2025 and 2024 (in thousands): Twelve Months Ended December 31, Favorable (Unfavorable) 2025 2024 $ % Revenues by business segment: IHT $ 458,879 $ 426,722 $ 32,157 7.5 % MS 437,604 425,550 12,054 2.8 % Total revenues $ 896,483 $ 852,272 $ 44,211 5.2 % Operating income (loss): IHT 43,855 37,012 6,843 18.5 % MS 26,424 27,287 (863) (3.2) % Corporate and shared support services (56,208) (54,163) (2,045) (3.8) % Total operating income $ 14,071 $ 10,136 $ 3,935 38.8 % Interest expense, net (44,676) (47,808) 3,132 6.6 % Loss on debt extinguishment (13,136) — (13,136) NM Other income (expense), net (2,889) 2,682 (5,571) (207.7) % Loss before income taxes $ (46,630) $ (34,990) $ (11,640) (33.3) % Provision for income taxes (2,580) (3,276) 696 21.2 % Net loss $ (49,210) $ (38,266) $ (10,944) (28.6) % NM - not meaningful Revenues.
IHT’s operating income increased by $12.8 million or 52.8%, primarily driven by lower costs and higher gross margins in U.S. operations, partially offset by a decrease in operating income from Canada driven mainly by the factors described above.
IHT’s operating income increased by $6.8 million or 18.5%, driven mainly by a $5.8 million improvement in the U.S. due to stronger gross margins and a continued focus on cost containment. Operating income in both Canada and other international regions increased by $0.5 million each, mainly due to the factors described above.
Total revenues decreased by $10.3 million or 1.2% from the prior year. Total revenue was negatively impacted by $0.2 million of unfavorable foreign exchange rate movements during 2024.
Total revenues increased by $44.2 million or 5.2% compared to the prior year. This increase includes a $2.3 million positive impact from favorable foreign exchange rate movements during 2025.
MS revenues decreased by $7.5 million or 1.7%, over prior year, driven by a $7.7 million decrease in Canada turnaround activity, and a $2.3 million decrease in revenue from our international operations attributable to lower activity in leak repair, machining and bolting, and hot tapping services primarily in Europe and the United Kingdom.
These increases were partially offset by a $9.9 million decline in revenue from our international operations, primarily in Latin America and the United Kingdom, attributable to lower project activity in call-out and leak repair services. Operating income (loss) . Overall operating income increased by $3.9 million to $14.1 million in 2025, compared to $10.1 million in the prior year.
Our cash and cash equivalents as of December 31, 2024 totaled $35.5 million, of which $5.1 million was in foreign accounts, primarily in Europe, Canada and Australia, including $1.1 million of cash located in countries where currency restrictions exist.
Our cash and cash equivalents as of December 31, 2024 totaled $35.5 million, including $31.5 million of unrestricted cash on hand, and $4.0 million of restricted cash.
Twelve months ended December 31, 2023 includes $3.9 million related to accruals for the potential repayment of pandemic related subsidies in foreign jurisdiction. 3 Represents customary severance costs associated with staff reductions across multiple departments. 4 Represents loss on the early payoff of the remaining APSC Term Loan in June 2023. 5 The twelve months ended December 31, 2023 represents $0.7 million loss on settlement of a note receivable and an additional $0.6 million for the write-off of software related costs. 6 Represents pension credits for the U.K. pension plan based on the difference between the expected return on plan assets and the amount of the discounted pension liability.
The twelve months ended December 31, 2024 include $3.8 million related to debt financing and $0.3 million for lease extinguishment charges, support and other costs. 2 Represents pension credits for the U.K. pension plan based on the difference between the expected return on plan assets and the amount of the discounted pension liability.
Refer to Note 11 - Debt and Note 19 - Subsequent Events for additional information about our debt instruments.
We also have $30.0 million of Series B Delayed Draw availability as described above. Refer to Note 11 - Debt for additional information about our debt instruments.
Twelve months ended December 31, 2023 includes $3.9 million related to accruals for the potential repayment of pandemic related subsidies in foreign jurisdiction. 3 Represents customary severance costs associated with staff reductions across multiple departments. 4 Represents loss on the early payoff of the remaining APSC Term Loan in June 2023. 5 The twelve months ended December 31, 2023 represents $0.7 million loss on settlement of a note receivable and an additional $0.6 million for the write-off of software related costs. 6 Represents the tax effect of the adjustments. 7 Represents pension credits for the U.K. pension plan based on the difference between the expected return on plan assets and the amount of the discounted pension liability.
The twelve months ended December 31, 2024 include $3.8 million related to debt financing and $0.3 million for lease extinguishment charges, support and other costs. 2 Represents pension credits for the U.K. pension plan based on the difference between the expected return on plan assets and the amount of the discounted pension liability.