Biggest changeYear Ended January 31, 2022 2021 (dollars in thousands, except per share data) Adjusted Net Income Net Income $ 66,047 $ 19,356 Adjustments ERP transition costs — 2,990 Impairment charges 1,498 3,180 Ukraine remeasurement (gain) / loss (263) 1,174 Total Pre-Tax Adjustments 1,235 7,344 Tax Effect of Adjustments (1) — 2,227 Total Adjustments 1,235 5,117 Adjusted Net Income $ 67,282 $ 24,473 Adjusted Diluted EPS Diluted EPS $ 2.92 $ 0.86 Adjustments (2) ERP transition costs — 0.13 Impairment charges 0.07 0.14 Ukraine remeasurement (gain) / loss (0.01) 0.05 Total Pre-Tax Adjustments 0.06 0.32 Tax Effect of Adjustments (1) — 0.09 Total Adjustments 0.06 0.23 Adjusted Diluted EPS $ 2.98 $ 1.09 36 Table of Content Year Ended January 31, 2022 2021 (dollars in thousands, except per share data) Adjusted EBITDA Net Income $ 66,047 $ 19,356 Adjustments Interest expense, net of interest income 4,208 3,574 Provision for income taxes 20,854 11,397 Depreciation and amortization 22,139 23,701 EBITDA 113,248 58,028 Adjustments ERP transition costs — 2,990 Impairment charges 1,498 3,180 Ukraine remeasurement (gain) / loss (263) 1,174 Total Adjustments 1,235 7,344 Adjusted EBITDA $ 114,483 $ 65,372 (1) The tax effect of U.S. related adjustments was calculated using a 26% tax rate, determined based on a 21% federal statutory rate and a 5% blended state income tax rate.
Biggest changeYear Ended January 31, 2023 2022 (dollars in thousands, except per share data) Adjusted Net Income Net Income $ 101,868 $ 66,047 Adjustments Impairment charges — 1,498 Ukraine remeasurement (gain) / loss 777 (263) Total Adjustments (1) 777 1,235 Adjusted Net Income $ 102,645 $ 67,282 Adjusted Diluted EPS Diluted EPS $ 4.49 $ 2.92 Adjustments (2) Impairment charges — 0.07 Ukraine remeasurement (gain) / loss 0.03 (0.01) Total Adjustments (1) 0.03 0.06 Adjusted Diluted EPS $ 4.52 $ 2.98 36 Table of Conten ts Year Ended January 31, 2023 2022 (dollars in thousands, except per share data) Adjusted EBITDA Net Income $ 101,868 $ 66,047 Adjustments Interest expense, net of interest income 4,730 4,208 Provision for income taxes 33,373 20,854 Depreciation and amortization 25,197 22,139 EBITDA 165,168 113,248 Adjustments Impairment charges — 1,498 Ukraine remeasurement (gain) / loss 777 (263) Total Adjustments 777 1,235 Adjusted EBITDA $ 165,945 $ 114,483 (1) Due to the income tax valuation allowance on the Ukrainian and German subsidiaries, there are no tax adjustments of the Ukraine remeasurement (gain)/loss or the impairment charge.
Our forward-looking statements in this Form 10-K generally relate to the following: • our beliefs and intentions with respect to our growth strategies, including growth through strategic acquisitions, the types of acquisition targets we intend to pursue, the availability of suitable acquisition targets, the industry climate for dealer consolidation, and our ability to implement our growth strategies; • our beliefs with respect to factors that will affect demand and seasonality of purchasing in the agricultural and construction industries; 39 Table of Content • our beliefs with respect to our primary supplier (CNH Industrial) of equipment and parts inventory; • our beliefs with respect to the equipment market, our competitors and our competitive advantages; • our beliefs with respect to the impact of U.S federal government policies on the agriculture economy; • our beliefs with respect to the impact of commodity prices for the fossil fuels and other commodities on our operating results; • our beliefs with respect to the impact of government regulations; • our beliefs with respect to our business strengths and the diversity of our customer base; • our plans and beliefs with respect to real property used in our business; • our plans and beliefs regarding future sales, sales mix, and marketing activities; • our beliefs and assumptions regarding the payment of dividends; • our beliefs and assumptions regarding valuation reserves, equipment inventory balances, fixed operating expenses, and absorption rate; • our beliefs and expectations regarding the impact of the Russia-Ukraine military conflict on our Ukrainian operations; • our beliefs and assumptions with respect to our rental equipment operations; • our beliefs with respect to our employee relations; • our assumptions, beliefs and expectations with respect to past and future market conditions, including interest rates, and public infrastructure spending, new environmental standards, and the impact these conditions will have on our operating results; • our beliefs with respect to the impact of our credit agreements, including future interest expense, limits on corporate transactions, financial covenant compliance, and ability to negotiate amendments or waivers, if needed; • our beliefs with respect to the impact of increase or decrease in applicable foreign exchange rates; • our plans and assumptions for future capital expenditures and rental fleet purchases; • our cash needs, sources of liquidity, and the adequacy of our working capital.
Our forward-looking statements in this Form 10-K generally relate to the following: • our beliefs and intentions with respect to our growth strategies, including growth through strategic acquisitions, the types of acquisition targets we intend to pursue, the availability of suitable acquisition targets, the industry climate for dealer consolidation, and our ability to implement our growth strategies; • our beliefs with respect to factors that will affect demand and seasonality of purchasing in the agricultural and construction industries; • our beliefs with respect to our primary supplier (CNH Industrial) of equipment and parts inventory; • our beliefs with respect to the equipment market, our competitors and our competitive advantages; • our beliefs with respect to the impact of U.S federal government policies on the agriculture economy; • our beliefs with respect to the impact of commodity prices for the fossil fuels and other commodities on our operating results; • our beliefs with respect to the impact of government regulations; • our beliefs with respect to our business strengths and the diversity of our customer base; • our plans and beliefs with respect to real property used in our business; • our plans and beliefs regarding future sales, sales mix, and marketing activities; • our beliefs and assumptions regarding the payment of dividends; • our beliefs and assumptions regarding valuation reserves, equipment inventory balances, fixed operating expenses, and absorption rate; • our beliefs and expectations regarding the impact of the Russia-Ukraine military conflict on our Ukrainian operations; • our beliefs and assumptions with respect to our rental equipment operations; • our beliefs with respect to our employee relations; 41 Table of Conten ts • our assumptions, beliefs and expectations with respect to past and future market conditions, including interest rates, and public infrastructure spending, new environmental standards, and the impact these conditions will have on our operating results; • our beliefs with respect to the impact of our credit agreements, including future interest expense, limits on corporate transactions, financial covenant compliance, and ability to negotiate amendments or waivers, if needed; • our beliefs with respect to the impact of increase or decrease in applicable foreign exchange rates; • our plans and assumptions for future capital expenditures and rental fleet purchases; • our cash needs, sources of liquidity, and the adequacy of our working capital.
Such factors include, but are not limited to, the following: • the impact of the Russian-Ukraine military conflict on our operations in Ukraine; • assumptions regarding our cash needs and the amount of inventory we need on hand; • general economic conditions and construction activity in the markets where we operate; • our dependence on CNH Industrial, our primary supplier of equipment and parts inventory, and our relationships with other equipment suppliers; • the terms of the CNH dealer agreements that subject us to restrictions that may adversely impact our business and growth; • the risks associated with our international operations; • risks resulting from the implementation or design of our new ERP system; • risks resulting from the impact of the enactment of "right to repair" legislation; • the impact of security breaches and other disruptions to our information system; • our level of indebtedness and ability to comply with the terms of agreements governing our indebtedness; 40 Table of Content • the risks associated with the expansion of our business; • the risks resulting from outbreaks or other public health crises, including COVID-19; • the potential inability to integrate any businesses we acquire; • competitive pressures; • significant fluctuations in the price of our common stock; • risks related to our dependence on our information technology systems and the impact of potential breaches and other disruptions; • compliance with laws and regulations; and • other factors discussed under "Risk Factors" or elsewhere in this Form 10-K.
Such factors include, but are not limited to, the following: • the impact of the Russian-Ukraine military conflict on our operations in Ukraine; • assumptions regarding our cash needs and the amount of inventory we need on hand; • general economic conditions and construction activity in the markets where we operate; • our dependence on CNH Industrial, our primary supplier of equipment and parts inventory, and our relationships with other equipment suppliers; • the terms of the CNH dealer agreements that subject us to restrictions that may adversely impact our business and growth; • the risks associated with our international operations; • risks resulting from the implementation or design of our new ERP system; • risks resulting from the impact of the enactment of "right to repair" legislation; • the impact of security breaches and other disruptions to our information system; • our level of indebtedness and ability to comply with the terms of agreements governing our indebtedness; • the risks associated with the expansion of our business; • the risks resulting from outbreaks or other public health crises, including the continuing impact of COVID-19 on our business; • the potential inability to integrate any businesses we acquire; • competitive pressures; • significant fluctuations in the price of our common stock; • risks related to our dependence on our information technology systems and the impact of potential breaches and other disruptions; • compliance with laws and regulations; and • other factors discussed under "Risk Factors" or elsewhere in this Form 10-K.
The actual amount of our fiscal 2023 capital expenditures will depend upon factors such as general economic conditions, growth prospects for our industry and our decisions regarding financing and leasing options. We currently expect to finance property and equipment purchases with borrowings under our existing credit facilities, financing with long-term debt, with available cash or with cash flow from operations.
The actual amount of our fiscal 2024 capital expenditures will depend upon factors such as general economic conditions, growth prospects for our industry and our decisions regarding financing and leasing options. We currently expect to finance property and equipment purchases with borrowings under our existing credit facilities, financing with long-term debt, with available cash or with cash flow from operations.
Other long-lived assets shared across stores within a segment or shared across segments are reviewed for impairment on a segment or consolidated level as appropriate. During our 2022 fiscal year, we determined that events or circumstances were present that may indicate that the carrying amount of certain of our store long-lived assets might not be recoverable.
Other long-lived assets shared across stores within a segment or shared across segments are reviewed for impairment on a segment or consolidated level as appropriate. During our 2023 fiscal year, we determined that events or circumstances were present that may indicate that the carrying amount of certain of our store long-lived assets might not be recoverable.
Adequacy of Capital Resources Our primary uses of cash have been to fund our operating activities, including the purchase of inventories and providing for other working capital needs; meeting our debt service requirements; making payments due under our various leasing arrangements; and funding capital expenditures, including the purchase of rental fleet assets.
Adequacy of Capital Resources Our primary uses of cash have been to fund our operating activities, including the purchase of inventory and providing for other working capital needs; meeting our debt service requirements; making payments due under our various leasing arrangements; and funding capital expenditures, including the purchase of rental fleet assets.
Likewise, any decline in federal allocations to public infrastructure spending over the next few years should negatively impact our future results of operations. 25 Table of Content Seasonality & Weather The agricultural and construction equipment businesses are highly seasonal, which causes our quarterly results and our available cash flow to fluctuate during the year.
Likewise, any decline in federal allocations to public infrastructure spending over the next few years should negatively impact our future results of operations. Seasonality & Weather The agricultural and construction equipment businesses are highly seasonal, which causes our quarterly results and our available cash flow to fluctuate during the year.
Macroeconomic and industry factors that affect commodity prices and net farm income include changing worldwide demand for agriculture commodities, crop yields and supply disruptions caused by weather patterns and crop diseases, crop stock levels, production costs, and changing U.S. dollar foreign currency exchange rates. Based on U.S.
Macroeconomic and industry factors that affect commodity prices and net farm income include changing worldwide demand for agriculture commodities, crop yields and supply disruptions caused by weather patterns and crop diseases, crop stock levels, production costs, and changing U.S. dollar foreig n currency exchange rates. Based on U.S.
Parts inventories are valued at the lower of average cost or net realizable value. We estimate net realizable value of our parts inventories based on various factors including aging and sales history of each type of parts inventory. 27 Table of Content Impairment of Long-Lived Assets Our long-lived assets consist primarily of property and equipment and operating lease assets.
Parts inventories are valued at the lower of average cost or net realizable value. We estimate net realizable value of our parts inventories based on various factors including aging and sales history of each type of parts inventory. Impairment of Long-Lived Assets Our long-lived assets consist primarily of property and equipment and operating lease assets.
If we incur additional indebtedness to finance any of these transactions, this may place increased 38 Table of Content demands on our cash flow from operations to service the resulting increased debt. Our existing debt agreements contain restrictive covenants that may restrict our ability to adopt any of these alternatives.
If we incur additional indebtedness to finance any of these transactions, this may place increased demands on our cash flow from operations to service the resulting increased debt. Our existing debt agreements contain restrictive covenants that may restrict our ability to adopt any of these alternatives.
Income Taxes In determining our provision for (benefit from) income taxes, we must make certain judgments and estimates, including an assessment of the realizability of our deferred tax assets.
Income Taxes In determining our provision for income taxes, we must make certain judgments and estimates, including an assessment of the realizability of our deferred tax assets.
Our assessment of the need for and magnitude of valuation allowances for 28 Table of Content our deferred tax assets may be impacted by changes in tax laws, our assumptions regarding the ability to generate future taxable income and the availability of tax-planning strategies.
Our assessment of the need for, and magnitude of, valuation allowances for our deferred tax assets may be impacted by changes in tax laws, our assumptions regarding the ability to generate future taxable income and the availability of tax-planning strategies.
Sales of new CNH Industrial products accounted for approximately 73% of our new equipment revenue in fiscal 2022, with our single largest manufacturer other than CNH Industrial representing approximately 2% of our total new equipment sales in fiscal 2022. We acquire used equipment for resale primarily through trade-ins from our customers and in some cases through selective purchases.
Sales of new CNH Industrial products accounted for approximately 73% of our new equipment revenue in fiscal 2023, with our single largest manufacturer other than CNH Industrial representing approximately 4% of our total new equipment sales in fiscal 2023. We acquire used equipment for resale primarily through trade-ins from our customers and in some cases through selective purchases.
In addition, the fourth quarter typically is a significant period for equipment sales in the U.S. because of our customers’ year-end tax planning considerations, the timing of dealer incentives and the increase in availability of funds from completed harvests and construction projects.
In addition, the fourth quarter typically is a significant period for equipment sales in the U.S. because of our 26 Table of Conten ts customers’ year-end tax planning considerations, the timing of dealer incentives and the increase in availability of funds from completed harvests and construction projects.
In total, valuation allowances of $6.1 million existed for certain of our international entities as of January 31, 2021. The initial recognition of, and any changes in, a deferred tax asset valuation allowance are recorded to the provision for income taxes and impacts our effective tax rate.
In total, valuation allowances of $6.0 million existed for certain of our international entities as of January 31, 2022. The initial recognition of, and any changes in, a deferred tax asset valuation allowance are recorded to the provision for income taxes and impacts our effective tax rate.
A discussion of changes in our Financial Results and Cash Flow Comparisons from fiscal year 2020 to fiscal year 2021 has been omitted from this Form 10-K, but may be found in Item 7 of Part II of our Annual Report on Form 10-K for the fiscal year ended January 31, 2021, filed with the SEC on March 31, 2021.
A discussion of changes in our Financial Results and Cash Flow Comparisons from fiscal year 2021 to fiscal year 2022 has been omitted from this Form 10-K, but may be found in Item 7 of Part II of our Annual Report on Form 10-K for the fiscal year ended January 31, 2022, filed with the SEC on April 1, 2022.
This includes long-term debt used to finance the purchase of real estate and vehicles. 30 Table of Content Results of Operations Comparative financial data for each of our four sources of revenue for fiscal 2022 and 2021 are presented below. The results include the acquisitions made during these periods.
This includes long-term debt used to finance the purchase of real estate and vehicles. 30 Table of Conten ts Results of Operations Comparative financial data for each of our four sources of revenue for fiscal 2023 and 2022 are presented below. The results include the acquisitions made during these periods.
We calculate absorption by dividing our gross profit from sales of parts, service and rental fleet by our operating expenses, less commission expense on equipment sales, plus interest expense on floorplan payables and rental fleet debt.
We calculate absorption by dividing our gross profit from 28 Table of Conten ts sales of parts, service and rental fleet by our operating expenses, less commission expense on equipment sales, plus interest expense on floorplan payables and rental fleet debt.
As of January 31, 2022, we had floorplan payable lines of credit for equipment purchases totaling $752.0 million, which includes a $450.0 million credit facility with CNH Industrial Capital, a $185.0 million floorplan payable line under the Bank Syndicate Agreement, a $50.0 million credit facility with DLL Finance, and additional credit facilities related to our foreign subsidiaries.
As of January 31, 2023, we had floorplan payable lines of credit for equipment purchases totaling $781.0 million, which includes a $500.0 million credit facility with CNH Industrial Capital, a $185.0 million floorplan payable line under the Bank Syndicate Agreement, a $50.0 million credit facility with DLL Finance, and additional credit facilities related to our foreign subsidiaries.
Department of Agriculture ("USDA") publications, the most recent estimate of net farm income for calendar year 2021 increased 25.1% compared to calendar year 20 20 due to U.S. crop production and increased commodity exports and partially offset by a reduction in U.S. Federal government's direct farm program payments.
Department of Agriculture ("USDA") publications, the most recent estimate of net farm income for calendar year 2022 increased 15.5% compared to calendar year 2021 due to U.S. crop production and increased commodity exports and partially offset by a reduction in U.S. Federal government's direct farm program payments.
Based on our current operational performance, we believe our cash flow from operations, available cash, and available borrowings under our existing credit facilities will be adequate to meet our liquidity needs for, at a minimum, the next 12 months.
Based on our current operational performance, we believe our cash flow from operations, available cash, and available borrowings under our existing credit facilities will be adequate to meet our liquidity needs beyond the next 12 months.
Any non-compliance by us under the terms of our debt agreements could result in an event of default which, if not cured, could result in the acceleration of our debt. We have met all financial covenants under these credit agreements as of January 31, 2022.
Any non-compliance by us under the terms 38 Table of Conten ts of our debt agreements could result in an event of default which, if not cured, could result in the acceleration of our debt. We have met all financial covenants under these credit agreements as of January 31, 2023.
Other than as required by law, we undertake no obligation to update these forward-looking statements, even though our situation may change in the future. 41 Table of Content
Other than as required by law, we undertake no obligation to update these forward-looking statements, even though our situation may change in the future. 42 Table of Conten ts
CNH Industrial regularly offers interest-free periods as well as additional incentives and special offers. As of January 31, 2022, 78.8% of our floorplan payable financing was non-interest bearing. Other Interest Expense Interest expense represents the interest on our debt instruments, other than floorplan payable financing facilities.
CNH Industrial regularly offers interest-free periods as well as additional incentives and special offers. As of January 31, 2023, 82.4% of our floorplan payable financing was non-interest bearing. Other Interest Expense Interest expense represents the interest on our debt instruments, other than floorplan payable financing facilities.
The property and equipment purchases in fiscal 2022 primarily related to the purchase of vehicles, trucks and real estate. We expect our cash expenditures for property and equipment, exclusive of rental fleet purchases, for fiscal 2023 to be approximately $25.0 million and expect cash expenditures for our rental fleet for fiscal 2023 to be approximately $10.0 million.
The property and equipment purchases in fiscal 2022 primarily related to the purchase of vehicles, trucks and real estate. We expect our cash expenditures for property and equipment, exclusive of rental fleet purchases, for fiscal 2024 to be approximately $35.0 million and expect cash expenditures for our rental fleet for fiscal 2024 to be approximately $12.0 million.
Cash Flow Used For Investing Activities Net cash used for investing activities is primarily comprised of cash used for property and equipment purchases, including rental fleet purchases, and for business acquisitions. Net cash used for investing activities was $55.2 million in fiscal 2022, compared to $20.3 million in fiscal 2021.
Cash Flow Used For Investing Activities Net cash used for investing activities is primarily comprised of cash used for property and equipment purchases, including rental fleet purchases, and for business acquisitions. Net cash used for investing activities was $134.1 million in fiscal 2023, compared to $55.2 million in fiscal 2022.
In fiscal 2022, CNH Industrial supplied approximately 76% of the new equipment sold in our Agriculture segment, 66% of the new equipment sold in our Construction segment, and 70% of the new equipment sold in our International segment, and represented a significant portion of our parts revenue.
In fiscal 2023, CNH Industrial supplied approximately 76% of the new equipment sold in our Agriculture segment, 76% of the new equipment sold in our Construction segment, and 60% of the new equipment sold in our International segment, and represented a significant portion of our parts revenue.
Throughout our 41-year operating history, we have built an extensive, geographically contiguous network of 74 stores located in the United States and 35 stores in Europe. We have a history of growth through acquisitions, including over 50 acquisitions in 11 U.S. states and four European countries since January 1, 2003.
Throughout our 42-year operating history, we have built an extensive, geographically contiguous network of 86 stores located in the United States and 35 stores in Europe. We have a history of growth through acquisitions, including over 55 acquisitions in 15 U.S. states and four European countries since January 1, 2003.
However, if retail interest rates remain low, our business may be positively affected by customers who find financing purchases of our equipment more attractive due to lower borrowing costs. Our business is also particularly dependent on our access to credit markets to manage inventory and finance acquisitions.
However, if retail interest rates continue to rise, our business may be negatively affected by customers who find financing purchases of our equipment less attractive due to higher borrowing costs. Our business is also particularly dependent on our access to credit markets to manage inventory and finance acquisitions.
Please refer to Note 8 to our consolidated financial statement included in Item 8 for further information regarding the Company's line of credit. Our equipment inventory turnover increased to 3.4 times for fiscal 2022 compared to 2.0 times for fiscal 2021. Our equipment inventories amount decreased 4.2% from January 31, 2021 to January 31, 2022.
Please refer to Note 8 to our consolidated financial statement included in Item 8 for further information regarding the Company's line of credit. Our equipment inventory turnover decreased slightly to 3.3 times for fiscal 2023 compared to 3.4 times for fiscal 2022. Our equipment inventory balance increased 65.1% from January 31, 2022 to January 31, 2023.
Based on its February 2022 report, the USDA projected net farm income for calendar year 2022 to decrease 4.5%, as compared to calendar year 2021. Our Construction business is primarily impacted by the demand for construction equipment for use in private and government commercial, residential, and infrastructure construction; demolition; maintenance; energy and forestry operations.
Based on its February 2023 report, the USDA projected net farm income for calendar year 2023 to decrease 15.9%, as compared to calendar year 2022, but still remain above historical levels. Our Construction business is primarily impacted by the demand for construction equipment for use in private and government commercial, residential, and infrastructure construction; demolition; maintenance; energy and forestry operations.
The decrease in operating expenses as a percentage of total revenue was due to the increase in total revenue in fiscal 2022 compared to fiscal 2021, which positively affected our ability to leverage our fixed operating costs. 33 Table of Content Impairment Year Ended January 31, Percent 2022 2021 Decrease Change (dollars in thousands) Impairment of Goodwill $ — $ 1,453 $ (1,453) n/m Impairment of Intangible and Long-Lived Assets 1,498 1,727 (229) (13.3) % During fiscal 2022, the Company did not recognize any goodwill impairment charges and recognized a total of $1.5 million of impairment charges related to certain intangible and long-lived assets.
The decrease in operating expenses as a percentage of total revenue was due to the increase in total revenue in fiscal 2023 compared to fiscal 2022, which positively affected our ability to leverage our fixed operating costs. 33 Table of Conten ts Impairment Charges Year Ended January 31, Percent 2023 2022 Decrease Change (dollars in thousands) Impairment of Intangible and Long-Lived Assets — 1,498 (1,498) n/m During fiscal 2023, the Company did not recognize any impairment charges.
In fiscal 2021, the Company recognized $1.5 million of impairment charges related to goodwill and $1.7 million of impairment charges related to other intangible and long lived assets. The fiscal 2022 and 2021 impairment expenses were primarily related to the impairment of goodwill and certain other intangible assets in our International segment.
In fiscal 2022, the Company recognized $1.5 million of impairment charges related to certain intangible and long-lived assets, in our International segment.
The property and equipment purchases in fiscal 2022 primarily related to improvements to, or purchases of, real estate assets and the purchase of vehicles. In fiscal 2021, we used $7.1 million in cash for rental fleet purchases, $13.0 million in cash for property and equipment purchases, and financed $19.5 million in property and equipment purchases with long-term debt.
The property and equipment purchases in fiscal 2023 primarily related to improvements to, or purchases of, real estate assets and the purchase of vehicles. In fiscal 2022, we used $14.6 million in cash for rental fleet purchases, $23.0 million in cash for property and equipment purchases, and financed $14.6 million in property and equipment purchases with long-term debt.
Thus, we believe the following factors have a significant impact on our operating results: • CNH Industrial’s product offerings, reputation and market share; • CNH Industrial’s product prices and incentive and discount programs; • CNH Industrial's supply of inventory; • CNH Industrial's offering of floorplan payable financing for the purchase of a substantial portion of our inventory; and • CNH Industrial's offering of financing and leasing used by our customers to purchase CNH Industrial equipment from us.
Thus, we believe the following factors have a significant impact on our operating results: • CNH Industrial’s product offerings, reputation and market share; • CNH Industrial’s product prices and incentive and discount programs; • CNH Industrial's supply of inventory and ability to meet delivery timelines; • CNH Industrial's implementation of an equipment allocation methodology for use in determining production slots in calendar year 2023; • CNH Industrial's offering of floorplan payable financing for the purchase of a substantial portion of our inventory; and • CNH Industrial's offering of financing and leasing used by our customers to purchase CNH Industrial equipment from us.
In fiscal 2022, we used $14.6 million in cash for rental fleet purchases and $23.0 million in cash for property and equipment purchases and financed $14.6 million in property and equipment purchases with long-term debt and finance leases.
In fiscal 2023, we used $10.0 million in cash for rental fleet purchases and $27.2 million in cash for property and equipment purchases and financed $6.4 million in property and equipment purchases with long-term debt and finance leases.
Since these allocations are set early in the year, and a portion is 35 Table of Content planned to be unallocated, unallocated balances may occur. Shared Resource loss before income taxes was $1.8 million for fiscal 2022 compared to income before income taxes of $2.2 million for fiscal 2021.
Since these allocations are set early in the year, and a portion is planned to be unallocated, unallocated balances may occur and cause a difference in reported shared resource expense. Shared Resource loss before income taxes was $6.3 million for fiscal 2023 compared to $1.8 million for fiscal 2022.
In all other cases, in which the aggregate carrying value of such assets totaled $20.6 million, our analyses indicated that the carrying values are recoverable based on our estimates of future undiscounted cash flows under step one of the impairment analysis.
In all cases, our analyses indicated that the carrying values are recoverable based on our estimates of future undiscounted cash flows under step one of the impairment analysis.
Cost of Revenue • Equipment: Cost of equipment revenue is the lower of the acquired cost or the net realizable value of the specific piece of equipment sold. • Parts: Cost of parts revenue is the lower of the acquired cost or the market value of the parts sold, based on average costing. • Service: Cost of service revenue represents costs attributable to services provided for the maintenance and repair of customer-owned equipment and equipment then on-rent by customers. • Rental and other: Costs of other revenue represent costs associated with equipment rental, such as depreciation, maintenance and repairs, as well as costs associated providing transportation, hauling, parts freight, GPS subscriptions and damage waivers, including, among other items, drivers' wages, truck depreciation, fuel costs, shipping costs and our costs related to damage waiver policies.
Cost of Revenue • Equipment: Cost of equipment revenue is the lower of the acquired cost or the net realizable value of the specific piece of equipment sold. • Parts: Cost of parts revenue is the lower of the acquired cost or the market value of the parts sold, based on average costing. • Service: Cost of service revenue represents costs attributable to services provided for the maintenance and repair of customer-owned equipment and equipment then on-rent by customers. • Rental and other: Costs of other revenue represent costs associated with equipment rental, such as depreciation, maintenance and repairs, as well as costs associated providing transportation, hauling, parts freight, GPS subscriptions and damage waivers, including, among other items, drivers' wages, truck depreciation, fuel costs, shipping costs and our costs related to damage waiver policies. 29 Table of Conten ts Operating Expenses Our operating expenses include sales and marketing expenses, sales commissions (which generally are based upon equipment gross profit margins), payroll and related benefit costs, insurance expenses, professional fees, property rental and related costs, property and other taxes, administrative overhead, and depreciation associated with property and equipment (other than rental and trucking equipment).
Operating Expenses Year Ended January 31, Increase/ Percent 2022 2021 (Decrease) Change (dollars in thousands) Operating Expenses $ 241,044 $ 220,774 $ 20,270 9.2 % Operating Expenses as a Percentage of Revenue 14.1 % 15.6 % (1.5) % (9.6) % Operating expenses for fiscal 2022 increased $20.3 million, as compared to fiscal 2021.
Operating Expenses Year Ended January 31, Increase/ Percent 2023 2022 (Decrease) Change (dollars in thousands) Operating Expenses $ 301,516 $ 241,044 $ 60,472 25.1 % Operating Expenses as a Percentage of Revenue 13.6 % 14.1 % (0.5) % (3.5) % Operating expenses for fiscal 2023 increased $60.5 million, as compared to fiscal 2022.
Our estimates of the value of trade-in assets are impacted by changing market values of used equipment and the availability of relevant and reliable third-party data. In instances in which relevant third-party information is not available, the value assigned to trade-in equipment is dependent on internal judgments.
Our estimates of the value of trade-in assets are impacted by changing market values of used equipment and the availability of relevant and reliable third-party data.
In light of these circumstances, we performed step one of the impairment analysis for these assets, which have a combined carrying value of $25.8 million, to determine if the asset values are recoverable. In certain cases, the analysis indicated that the carrying value is not recoverable. The aggregate carrying value of such assets totaled $5.2 million.
In light of these circumstances, we performed step one of the impairment analysis for these assets, which have a combined carrying value of $12.6 million, to determine if the asset values are recoverable.
The Company works with various lenders to finance the purchase of real estate we currently lease or are acquiring through an acquisition. The Company may also decide in the future to finance a portion of our rental fleet as well as our capital expenditures using long-term debt from various lenders.
The Company may also decide in the future to finance a portion of our rental fleet as well as our capital expenditures using long-term debt from various lenders.
Inventory Turnover Inventory turnover measures the rate at which inventory is sold during the year. We calculate it by dividing cost of sales on equipment for the last twelve months by the average of the month-end balances of our equipment and parts inventories for the same twelve-month period.
We calculate it by dividing cost of sales on equipment for the last twelve months by the average of the month-end balances of our equipment and parts inventories for the same twelve-month period. We believe that inventory turnover is an important management metric in evaluating the efficiency at which we are managing and selling our inventories.
Inventories New and used equipment inventories are stated at the lower of cost (specific identification) or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation.
Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation.
Refer to the Non-GAAP Financial Measures section for a reconciliation of Adjusted EBITDA to net income. 29 Table of Content Key Financial Statement Components Revenue • Equipment : We derive equipment revenue from the sale of new and used agricultural and construction equipment. • Parts: We derive parts revenue from the sale of parts for brands of equipment that we sell, other makes of equipment, and other types of equipment and related components.
Key Financial Statement Components Revenue • Equipment : We derive equipment revenue from the sale of new and used agricultural and construction equipment. • Parts: We derive parts revenue from the sale of parts for brands of equipment that we sell, other makes of equipment, and other types of equipment and related components.
The decrease in floorplan interest expense for fiscal 2022, as compared to fiscal 2021, was due to an overall lower interest rate environment as well as lower borrowings. The increase in other interest expense in fiscal 2022 is the result of an increased amount of long term debt resulting from real estate purchased in fiscal 2022.
The increase in floorplan interest expense for fiscal 2023, as compared to fiscal 2022, was primarily due to increased interest-bearing borrowings. The increase in other interest expense in fiscal 2023 is the result of an increased amount of long term debt resulting from real estate purchased via acquisition or the buyout of previously leased facilities in fiscal 2022 and 2023.
We do not distinguish relocated or newly-expanded stores in this same-store analysis. Closed stores are excluded from the same-store analysis. Absorption Absorption is an industry term that refers to the percentage of an equipment dealer's operating expense covered by the combined gross profit from parts, service and rental fleet activity.
Absorption Absorption is an industry term that refers to the percentage of an equipment dealer's operating expense covered by the combined gross profit from parts, service and rental fleet activity.
Impairment charges of $1.5 million were recognized in fiscal 2022, compared to impairment charges of $2.3 million in fiscal 2021. Shared Resources/Eliminations We incur centralized expenses/income at our general corporate level, which we refer to as “Shared Resources,” and then allocate most of these net expenses to our segments.
There were no fixed or intangible asset impairment charges recognized in fiscal 2023, while $1.5 million of charges were recognized in fiscal 2022 related to the impairment of certain intangible and long-lived assets of our German subsidiary. 35 Table of Conten ts Shared Resources/Eliminations We incur centralized expenses/income at our general corporate level, which we refer to as “Shared Resources,” and then allocate most of these net expenses to our segments.
As of January 31, 2022, the Company was not subject to the fixed charge ratio covenant under the Bank Syndicate Agreement as our adjusted excess availability plus eligible cash collateral (as defined in the Bank Syndicate Agreement) was not less than 15% of the total amount of the credit facility.
Additional details on each of these credit facilities are disclosed in Note 8 to our consolidated financial statements included in this annual report. 37 Table of Conten ts As of January 31, 2023, the Company was not subject to the fixed charge ratio covenant under the Bank Syndicate Agreement as our adjusted excess availability plus eligible cash collateral (as defined in the Bank Syndicate Agreement) was not less than 15% of the total amount of the credit facility.
The improvement in equipment turnover was due to the combination of the increase in equipment sales volume in fiscal 2022 as compared to fiscal 2021 and a decrease in our average equipment inventory over these time periods.
The decrease in equipment turnover was primarily due to the increase in average equipment inventory in fiscal 2023 as compared to fiscal 2022 but was mostly offset by an increase in equipment cost of sales over these time periods.
The decrease in net cash provided by operating activities of $14.1 million from fiscal 2021 to fiscal 2022 is primarily the result of a consistent inventory balance and manufacturer floorplan payable balance during fiscal 2022 compared to a reduction in inventories in fiscal 2021, this was partially offset by an increase in receivables and prepaid expenses for fiscal 2022.
The decrease in net cash provided by operating activities is primarily the result of an increasing inventory balance and a decrease in deferred revenue which were partially offset by an increase in net income and manufacturer floorplan payable balance during fiscal 2023 compared to fiscal 2022.
The strong same store sales increase was primarily driven by strong agriculture equipment sales due to higher commodity prices, higher net farm income, and good growing conditions in our international footprint. 32 Table of Content Gross Profit Year Ended January 31, Increase/ Percent 2022 2021 (Decrease) Change (dollars in thousands) Gross Profit Equipment $ 161,479 $ 104,901 $ 56,578 53.9 % Parts 80,592 72,803 7,789 10.7 % Service 76,870 70,537 6,333 9.0 % Rental and other 13,783 13,121 662 5.0 % Total Gross Profit $ 332,724 $ 261,362 $ 71,362 27.3 % Gross Profit Margin Equipment 12.5 % 10.3 % 2.2 % 21.4 % Parts 30.2 % 29.8 % 0.4 % 1.3 % Service 66.5 % 65.8 % 0.7 % 1.1 % Rental and other 36.6 % 30.3 % 6.3 % 20.8 % Total Gross Profit Margin 19.4 % 18.5 % 0.9 % 4.9 % Gross Profit Mix Equipment 48.6 % 40.1 % 8.5 % 21.2 % Parts 24.2 % 27.9 % (3.7) % (13.3) % Service 23.1 % 27.0 % (3.9) % (14.4) % Rental and other 4.1 % 5.0 % (0.9) % (18.0) % Total Gross Profit Mix 100.0 % 100.0 % Gross profit increased 27.3% or $71.4 million from fiscal 2021 to fiscal 2022, primarily due to higher revenue and gross profit from our equipment, parts, and service business.
The strong same store sales increase was primarily driven by agriculture equipment sales, which benefited from high demand levels that were supported by higher commodity prices and higher net farm income. 32 Table of Conten ts Gross Profit Year Ended January 31, Increase/ Percent 2023 2022 (Decrease) Change (dollars in thousands) Gross Profit Equipment $ 234,020 $ 161,479 $ 72,541 44.9 % Parts 106,778 80,592 26,186 32.5 % Service 83,595 76,870 6,725 8.7 % Rental and other 15,446 13,783 1,663 12.1 % Total Gross Profit $ 439,839 $ 332,724 $ 107,115 32.2 % Gross Profit Margin Equipment 13.7 % 12.5 % 1.2 % 9.6 % Parts 32.6 % 30.2 % 2.4 % 7.9 % Service 64.4 % 66.5 % (2.1) % (3.2) % Rental and other 37.9 % 36.6 % 1.3 % 3.6 % Total Gross Profit Margin 19.9 % 19.4 % 0.5 % 2.6 % Gross Profit Mix Equipment 53.2 % 48.6 % 4.6 % 9.5 % Parts 24.3 % 24.2 % 0.1 % 0.4 % Service 19.0 % 23.1 % (4.1) % (17.7) % Rental and other 3.5 % 4.1 % (0.6) % (14.6) % Total Gross Profit Mix 100.0 % 100.0 % Gross profit increased 32.2% or $107.1 million from fiscal 2022 to fiscal 2023, primarily due to higher revenue and gross profit from our equipment and parts business.
Total cash consideration paid for the business was $28.2 million which was financed through available cash resources. In conjunction with the acquisition, we purchased the real estate for $5.5 million which was financed with available cash and long term debt. The three Jaycox locations are included within our Agriculture segment.
In conjunction with the acquisition, we purchased the real estate for $5.5 million which was financed with available cash and long term debt. The three Jaycox locations are included within our Agriculture segment. Key Financial Metrics In addition to tracking our sales and expenses to evaluate our operational performance, we also monitor the following key financial metrics.
Non-GAAP Financial Measures To supplement our net income and diluted earnings per share ("diluted EPS"), both GAAP measures, we present and our management utilizes adjusted net income, adjusted diluted EPS, and adjusted EBITDA, all non-GAAP financial measures.
Non-GAAP Financial Measures To supplement our net income and diluted earnings per share ("diluted EPS"), both GAAP measures, we present, and our management utilizes, adjusted net income, adjusted diluted EPS, and adjusted EBITDA, all non-GAAP financial measures. Generally, these non-GAAP financial measures include adjustments for items such as impairment charges and foreign currency remeasurement gains/losses in Ukraine.
We also recorded a full valuation allowance on our Luxembourg holding company. Due to improved performance, a partial release of a valuation allowance for the Company's Bulgarian subsidiary was recorded. In total, valuation allowances of $6.0 million exist for our international entities as of January 31, 2022.
It was also concluded that a full valuation allowance was warranted on our German subsidiary and we also recorded a full valuation allowance of our Luxembourg holding company. Due to improved performance, a partial release of a valuation allowance for the Company's Bulgarian subsidiary was recorded.
Year Ended January 31, 2022 2021 Revenue Equipment 75.4 % 72.0 % Parts 15.6 % 17.3 % Service 6.8 % 7.6 % Rental and other 2.2 % 3.1 % Total Revenue 100.0 % 100.0 % Total Cost of Revenue 80.6 % 81.5 % Gross Profit Margin 19.4 % 18.5 % Operating Expenses 14.1 % 15.6 % Impairment of Goodwill — % 0.1 % Impairment of Intangible and Long-Lived Assets 0.1 % 0.1 % Income from Operations 5.3 % 2.7 % Other Income (Expense) (0.2) % (0.5) % Income Before Income Taxes 5.1 % 2.2 % Provision for Income Taxes 1.2 % 0.8 % Net Income 3.9 % 1.4 % Fiscal Year Ended January 31, 2022 Compared to Fiscal Year Ended January 31, 2021 Consolidated Results Revenue Year Ended January 31, Increase/ Percent 2022 2021 (Decrease) Change (dollars in thousands) Equipment $ 1,291,684 $ 1,016,071 $ 275,613 27.1 % Parts 266,916 244,676 22,240 9.1 % Service 115,641 107,229 8,412 7.8 % Rental and other 37,665 43,246 (5,581) (12.9) % Total Revenue $ 1,711,906 $ 1,411,222 $ 300,684 21.3 % The increase in total revenue for fiscal 2022, as compared to fiscal 2021, was primarily the result of Company-wide same-store sales increase of 23.5% over the prior fiscal year and our acquisitions of HorizonWest and Jaycox, completed in May 2020 and December 2021, respectively.
Year Ended January 31, 2023 2022 Revenue Equipment 77.5 % 75.4 % Parts 14.8 % 15.6 % Service 5.9 % 6.8 % Rental and other 1.8 % 2.2 % Total Revenue 100.0 % 100.0 % Total Cost of Revenue 80.1 % 80.6 % Gross Profit Margin 19.9 % 19.4 % Operating Expenses 13.6 % 14.1 % Impairment of Intangible and Long-Lived Assets — % 0.1 % Income from Operations 6.3 % 5.3 % Other Income (Expense) (0.2) % (0.2) % Income Before Income Taxes 6.1 % 5.1 % Provision for Income Taxes 1.5 % 1.2 % Net Income 4.6 % 3.9 % Fiscal Year Ended January 31, 2023 Compared to Fiscal Year Ended January 31, 2022 Consolidated Results Revenue Year Ended January 31, Increase/ Percent 2023 2022 (Decrease) Change (dollars in thousands) Equipment $ 1,711,559 $ 1,291,684 $ 419,875 32.5 % Parts 327,196 266,916 60,280 22.6 % Service 129,803 115,641 14,162 12.2 % Rental and other 40,748 37,665 3,083 8.2 % Total Revenue $ 2,209,306 $ 1,711,906 $ 497,400 29.1 % The increase in total revenue for fiscal 2023, as compared to fiscal 2022, was primarily the result of Company-wide same-store sales increase of 22.4% over the prior fiscal year and our acquisitions of Jaycox Implement, Mark's Machinery, and the Heartland Companies, completed in December 2021, April 2022, and August 2022, respectively, which was partially offset by the divestitures in Billings, Great Falls, and Missoula, Montana and Gillette, Wyoming, in January 2022, and Fargo, North Dakota in March 2022.
Our equity in equipment inventory, which reflects the portion of our equipment inventory balance that is not financed by floorplan payables, increased to 58.2% as of January 31, 2022, from 52.1% as of January 31, 2021.
Our equity in equipment inventory, which reflects the portion of our equipment inventory balance that is not financed by floorplan payables, decreased to 51.7% as of January 31, 2023, from 58.2% as of January 31, 2022. The decrease was primarily due to drawing on our floorplan loan with the Bank Syndicate to finance acquisitions in fiscal 2023.
Year Ended January 31, 2022 2021 (dollars in thousands) Equipment Revenue $ 1,291,684 $ 1,016,071 Cost of revenue 1,130,205 911,170 Gross profit $ 161,479 $ 104,901 Gross profit margin 12.5 % 10.3 % Parts Revenue $ 266,916 $ 244,676 Cost of revenue 186,324 171,873 Gross profit $ 80,592 $ 72,803 Gross profit margin 30.2 % 29.8 % Service Revenue $ 115,641 $ 107,229 Cost of revenue 38,771 36,692 Gross profit $ 76,870 $ 70,537 Gross profit margin 66.5 % 65.8 % Rental and other Revenue $ 37,665 $ 43,246 Cost of revenue 23,882 30,125 Gross profit $ 13,783 $ 13,121 Gross profit margin 36.6 % 30.3 % 31 Table of Content The following table sets forth our statements of operations data expressed as a percentage of revenue for the fiscal years indicated.
Year Ended January 31, 2023 2022 (dollars in thousands) Equipment Revenue $ 1,711,559 $ 1,291,684 Cost of revenue 1,477,539 1,130,205 Gross profit $ 234,020 $ 161,479 Gross profit margin 13.7 % 12.5 % Parts Revenue $ 327,196 $ 266,916 Cost of revenue 220,418 186,324 Gross profit $ 106,778 $ 80,592 Gross profit margin 32.6 % 30.2 % Service Revenue $ 129,803 $ 115,641 Cost of revenue 46,208 38,771 Gross profit $ 83,595 $ 76,870 Gross profit margin 64.4 % 66.5 % Rental and other Revenue $ 40,748 $ 37,665 Cost of revenue 25,302 23,882 Gross profit $ 15,446 $ 13,783 Gross profit margin 37.9 % 36.6 % 31 Table of Conten ts The following table sets forth our statements of operations data expressed as a percentage of revenue for the fiscal years indicated.
Certain External Factors Affecting our Business We are subject to a number of factors that affect our business including those factors discussed in the sections in this annual report entitled "Risk Factors" and "Information Regarding Forward-Looking Statements." Certain of these external factors include, but are not limited to, the following: 24 Table of Content Russia/Ukraine Geopolitical Conflict As discussed in Risk Factors and Note 22, to the consolidated Financial Statements, our Ukrainian operations closed for a period of time.
Certain External Factors Affecting our Business We are subject to a number of factors that affect our business including those factors discussed in the sections in this annual report entitled "Risk Factors" and "Information Regarding Forward-Looking Statements." Certain of these external factors include, but are not limited to, the following: Russia/Ukraine Geopolitical Conflict Since the onset of the active conflict in February 2022, most of Titan Machinery Ukraine's customers have been able to continue their work, although at a reduced capacity and schedule.
Cash Flow Provided By (Used For) Financing Activities Net cash used for financing activities was $35.3 million in fiscal 2022, compared to net cash used for financing activities of $117.9 million in fiscal 2021.
Cash Flow Provided By (Used For) Financing Activities Net cash provided by financing activities was $22.0 million in fiscal 2023, compared to net cash used for financing activities of $35.3 million in fiscal 2022. In fiscal 2023, net cash provided by financing activities was the result of increased non-manufacturer floorplan payables, which was used to finance acquisitions in fiscal 2023.
In reviewing our deferred tax assets as of January 31, 2022, we concluded that a full valuation allowance continued to be warranted on our Ukrainian subsidiary. It was also concluded that a full valuation allowance was warranted on our German subsidiary which was previously only a partial valuation allowance.
In reviewing our deferred tax assets as of January 31, 2023, we concluded that a full valuation allowance continued to be warranted on our Ukrainian and German subsidiaries and our Luxembourg holding company. Due to continued improved performance, a release of the remaining valuation allowance on the Company's Bulgarian subsidiary was recorded.
Macroeconomic and Industry Factors Our Agriculture and International businesses are primarily driven by the demand for agricultural equipment for use in the production of food, fiber, feed grain and renewable energy; home and garden applications; and the maintenance of commercial, residential and government properties.
We will continue to work with our manufacturers to source future inventory to fulfill as much customer demand as possible. Macroeconomic and Industry Factors Our Agriculture and International businesses are primarily driven by the demand for agricultural equipment for use in the production of food, fiber, feed grain and renewable energy.
In addition, other companies may calculate Adjusted EBITDA in a different manner, which may hinder comparability with other companies.
In addition, other companies may calculate Adjusted EBITDA in a different manner, which may hinder comparability with other companies. Refer to the Non-GAAP Financial Measures section for a reconciliation of Adjusted EBITDA to net income.
If anticipated operating results create the likelihood of a future covenant violation, we would seek to work with our lenders on an appropriate modification or amendment to our financing arrangements. Cash Flow Cash Flow Provided By Operating Activities Net cash provided by operating activities in fiscal 2022 was $158.9 million compared to $173.0 million in fiscal 2021.
If anticipated operating results create the likelihood of a future covenant violation, we would seek to work with our lenders on an appropriate modification or amendment to our financing arrangements. We enter into contractual obligations in the ordinary course of business that may require future cash payments.
Our International segment income before income taxes was $12.6 million for fiscal 2022, compared to loss before income taxes of $6.0 million for fiscal 2021. The higher segment results were primarily the result of increased equipment sales and equipment gross profit margin including a $1.3 million increase in manufacturer incentive programs.
Our International segment income before income taxes was $20.2 million for fiscal 2023, compared to $12.6 million for fiscal 2022. The higher segment results were primarily the result of improved gross profit margin for our three main revenue streams, equipment, parts, and service.
Gross profit margin increased from 18.5% in fiscal 2021 to 19.4% in fiscal 2022. The increase in overall gross profit margin was primarily due to stronger equipment margins, which were positively impacted by favorable end market conditions, healthy inventory, and a $6.4 million increase in the amount earned under manufacturer incentive programs.
Gross profit margin increased from 19.4% in fiscal 2022 to 19.9% in fiscal 2023. The increase in overall gross profit margin was primarily due to stronger equipment margins, which were positively impacted by favorable end market conditions. Our Company-wide absorption rate declined to 82.7% for fiscal 2023 as compared to 84.6% during fiscal 2022.
Provision for Income Taxes Year Ended January 31, Percent 2022 2021 Increase Change (dollars in thousands) Provision for Income Taxes $ 20,854 $ 11,397 $ 9,457 83.0 % Our effective tax rate decreased from 37.1% in fiscal 2021 to 24.0% in fiscal 2022. The Company's effective tax rate decreased due to changes in valuation allowances recognized for deferred tax assets.
Provision for Income Taxes Year Ended January 31, Percent 2023 2022 Increase Change (dollars in thousands) Provision for Income Taxes $ 33,373 $ 20,854 $ 12,519 60.0 % Our effective tax rate increased from 24.0% in fiscal 2022 to 24.7% in fiscal 2023.
See Note 14 to our consolidated financial statements for further details on our effective tax rate. 34 Table of Content Segment Results Year Ended January 31, Increase/ Percent 2022 2021 (Decrease) Change (dollars in thousands) Revenue Agriculture $ 1,076,751 $ 886,485 $ 190,266 21.5 % Construction 317,164 305,745 11,419 3.7 % International 317,991 218,992 98,999 45.2 % Total $ 1,711,906 $ 1,411,222 $ 300,684 21.3 % Income (Loss) Before Income Taxes Agriculture $ 60,567 $ 34,422 $ 26,145 76.0 % Construction 15,543 186 15,357 n/m International 12,552 (6,025) 18,577 n/m Segment income before income taxes 88,662 28,583 60,079 210.2 % Shared Resources (1,761) 2,170 (3,931) n/m Total $ 86,901 $ 30,753 $ 56,148 182.6 % Agriculture Agriculture segment revenue for fiscal 2022 increased 21.5% or $190.3 million compared to the same period last year.
See Note 14 to our consolidated financial statements for further details on our effective tax rate. 34 Table of Conten ts Segment Results Year Ended January 31, Increase/ Percent 2023 2022 (Decrease) Change (dollars in thousands) Revenue Agriculture $ 1,601,720 $ 1,076,751 $ 524,969 48.8 % Construction 308,457 317,164 (8,707) (2.7) % International 299,129 317,991 (18,862) (5.9) % Total $ 2,209,306 $ 1,711,906 $ 497,400 29.1 % Income (Loss) Before Income Taxes Agriculture $ 102,733 $ 60,567 $ 42,166 69.6 % Construction 18,569 15,543 3,026 19.5 % International 20,197 12,552 7,645 60.9 % Segment income before income taxes 141,499 88,662 52,837 59.6 % Shared Resources (6,258) (1,761) (4,497) n/m Total $ 135,241 $ 86,901 $ 48,340 55.6 % Agriculture Agriculture segment revenue for fiscal 2023 increased 48.8% or $525.0 million compared to the same period last year.
For comparability, references to prior periods' non-GAAP financial measures have also been updated to show the effect of omitting the valuation allowance from Adjusted Net Income and Adjusted Diluted EPS - see tables below. The following tables reconcile net income and diluted EPS, GAAP financial measures, to adjusted net income, adjusted diluted EPS, and adjusted EBITDA, all non-GAAP financial measures.
The following tables reconcile net income and diluted EPS, GAAP financial measures, to adjusted net income, adjusted diluted EPS, and adjusted EBITDA, all non-GAAP financial measures.
We believe that inventory turnover is an important management metric in evaluating the efficiency at which we are managing and selling our inventories. Same-Store Results Same-store results for any period represent results of operations by stores that were part of our Company for the entire comparable period in the preceding fiscal year.
Same-Store Results Same-store results for any period represent results of operations by stores that were part of our Company for the entire comparable period in the preceding fiscal year. We do not distinguish relocated or newly-expanded stores in this same-store analysis.
The segment also benefited from a $5.7 million gain on the divestiture of our Billings, Great Falls, and Missoula, Montana and Gillette, Wyoming locations. International International segment revenue for fiscal 2022 increased 45.2% or $99.0 million compared to fiscal 2021.
The dollar utilization of our rental fleet increased from 26.5% in fiscal 2022 to 30.2% in fiscal 2023. The prior year benefited from a $5.7 million gain on the divestitures of the Billings, Great Falls, and Missoula, Montana and Gillette, Wyoming stores in January 2022.
The increase in our equity in equipment inventory is primarily due to a high level of cash generation in fiscal 2022, which was applied against interest bearing floorplan payables. Long-Term Debt Facilities As of January 31, 2021, we had a $65.0 million working capital line of credit under the Bank Syndicate Agreement (the "Revolver Loan").
Long-Term Debt Facilities As of January 31, 2023, we had a $65.0 million working capital line of credit under the Bank Syndicate Agreement (the "Revolver Loan"). The Revolver Loan is used to finance our working capital requirements and fund certain capital expenditures, as needed.
Other Income (Expense) Year Ended January 31, Increase/ Percent 2022 2021 (Decrease) Change (dollars in thousands) Interest and other income (expense) $ 2,431 $ 527 $ 1,904 n/m Floorplan interest expense (1,175) (3,339) (2,164) (64.8) % Other interest expense (4,537) (3,843) 694 18.1 % The increase in Interest and other income (expense) compared to fiscal 2021 is primarily the result of fluctuations in foreign currency exchange rates, primarily the Ukrainian currency.
Other Income (Expense) Year Ended January 31, Increase/ Percent 2023 2022 (Decrease) Change (dollars in thousands) Interest and other income (expense) $ 3,862 $ 2,431 $ 1,431 58.9 % Floorplan interest expense (1,875) (1,175) 700 59.6 % Other interest expense (5,069) (4,537) 532 11.7 % The increase in interest and other income (expense) compared to fiscal 2022 is primarily the result of a strengthening U.S. dollar relative to the Euro thus creating foreign currency gains in fiscal 2023.
Key Financial Metrics In addition to tracking our sales and expenses to evaluate our operational performance, we also monitor the following key financial metrics. The results of some of these metrics are discussed further throughout the Management's Discussion and Analysis of Financial Condition and Results of Operations section of this Form 10-K.
The results of some of these metrics are discussed further throughout the Management's Discussion and Analysis of Financial Condition and Results of Operations section of this Form 10-K. Inventory Turnover Inventory turnover measures the rate at which inventory is sold during the year.
At the end of fiscal year ended January 31, 2021, the Company concluded, a full valuation allowance continued to be warranted in certain jurisdictions.
In total, valuation allowances of $6.5 million exist for our international entities as of January 31, 2023. 40 Table of Conten ts At the end of fiscal year ended January 31, 2022, the Company concluded a full valuation allowance continued to be warranted on our Ukrainian subsidiary.
The overall absorption rate in fiscal 2022 was positively impacted by a one-time gain of $5.7 million on the fourth quarter divestiture of three Montana and one Wyoming stores in our Construction segment.
There was a gain of $1.4 million recognized on the divestiture of our consumer products store in North Dakota in the fist quarter of fiscal 2023, and a $5.7 million gain recognized on the divestiture of one Wyoming and three Montana stores in the fourth quarter of fiscal 2022. Excluding these divestiture related gains, absorption was flat at 82.2%.
To date, in those instances in which we have experienced cost increases, we have been able to increase selling prices to offset much of the increases and expect to continue to do so in the future.
To date, in those instances in which we have experienced cost increases, we have been able to increase selling prices to offset much of the increases and expect to continue to do so in the future. 27 Table of Conten ts Significant Items Impacting Our Financial Position and Results of Operations Heartland Acquisition On August 1, 2022 we acquired all interests of three entities, Heartland Agriculture, LLC, Heartland Solutions, LLC, and Heartland Leveraged Lender, LLC, (collectively referred to as "Heartland Companies").
The Construction segment income before income taxes was $15.5 million for fiscal 2022 compared to income of $0.2 million for the prior year. The improvement in segment results was the result of improved equipment margins and lower floorplan and other interest expense.
The Construction segment income before income taxes was $18.6 million for fiscal 2023 compared to income of $15.5 million for the prior year. The improvement in segment results was primarily due to increased construction activity within our footprint and an increase in rental fleet utilization.
Agriculture same-store sales increased 19.3% for fiscal 2022, as compared to fiscal 2021. Equipment sales were driven by increased equipment demand due to higher commodity prices and higher net farm income. The HorizonWest and Jaycox acquisitions, which were completed in May 2020 and December 2021, respectively, also contributed to the total sales growth for the segment.
The same-store sales increase was driven by increased demand for equipment due to higher commodity prices and higher net farm income. Agriculture segment income before income taxes for fiscal 2023 improved by $42.2 million or 69.6% compared to fiscal 2022.