Biggest changeTable of Contents TALEN ENERGY CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS Successor Predecessor (Millions of Dollars) Year Ended December 31, 2024 May 18 through December 31, 2023 January 1 through May 17, 2023 Year Ended December 31, 2022 Operating Activities Net income (loss) $ 1,013 $ 143 $ 465 $ (1,293) Non-cash reconciliation adjustments: (Gain) loss on AWS Data Campus Sale and ERCOT Sale (Note 20) (886) — — — Depreciation, amortization and accretion (Note 19) 285 157 208 549 NDT funds (gain) loss, net (excluding interest and fees) (Note 9) (130) (78) (43) 227 Nuclear fuel amortization (Note 10) 123 108 33 94 Unrealized (gains) losses on derivative instruments (Note 5) (69) (40) 65 (647) Deferred income taxes (46) 55 195 (48) Impairments (Note 10) 1 3 381 — (Gain) loss on sales of assets, net — (7) (50) — Reorganization (income) expense, net (Note 4) — — (933) 99 Operational restructuring — — — 488 Consolidation of subsidiary (gain) loss (Note 2) — — — 170 Other (Note 19) (26) 7 7 200 Changes in assets and liabilities: Inventory, net 67 (68) 10 (55) Accounts receivable 14 8 261 (298) Other assets (61) 147 98 (46) Accounts payable and accrued liabilities (69) (49) (69) 187 Accrued interest (15) 28 (124) 250 Other liabilities 55 (12) (42) 310 Net cash provided by (used in) operating activities 256 402 462 187 Investing Activities NDT funds investment purchases (Note 9) (2,295) (1,290) (959) (2,271) NDT funds investment sale proceeds (Note 9) 2,263 1,265 949 2,243 Proceeds from AWS Data Campus Sale and ERCOT Sale (Note 20) 1,398 — — — Nuclear fuel expenditures (Note 10) (104) (45) (49) (80) Property, plant and equipment expenditures (Note 10) (85) (116) (138) (232) Equity investments in affiliates (10) (5) (8) (162) Proceeds from the sale of assets 2 8 46 — Increase (decrease) in cash and restricted cash due to consolidation of subsidiaries — — — 123 Other investing activities 2 12 2 11 Net cash provided by (used in) investing activities 1,171 (171) (157) (368) 55 Item 8.
Biggest changeTable of Contents TALEN ENERGY CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS Successor Predecessor (Millions of Dollars) Year Ended December 31, 2025 Year Ended December 31, 2024 May 18 through December 31, 2023 January 1 through May 17, 2023 Operating Activities Net Income (Loss) $ (219) $ 1,013 $ 143 $ 465 Non-cash reconciliation adjustments: Stock-based compensation (Note 13) 526 33 19 — Depreciation, amortization and accretion (Note 16) 279 285 157 208 Nuclear decommissioning trust funds (gain) loss, net (excluding interest and fees) (Note 6) (132) (130) (78) (43) Unrealized (gains) losses on derivative instruments (Note 2) 121 (69) (40) 65 Deferred income taxes 120 (46) 55 195 Nuclear fuel amortization (Note 7) 97 123 108 33 (Gain) loss on sales of assets, net (Note 17) (36) — (7) (50) (Gain) loss on AWS Data Campus Sale and ERCOT Sale (Note 17) — (886) — — Reorganization (income) expense, net (Note 20) — — — (933) Impairments (Note 7) — 1 3 381 Other (Note 16) 51 (59) (12) 7 Changes in assets and liabilities: Accounts receivable (44) 14 8 261 Inventory, net 29 67 (68) 10 Other assets 182 (61) 147 98 Accounts payable and accrued liabilities (48) (69) (49) (69) Accrued interest 42 (15) 28 (124) Collateral received (posted), net (33) 46 26 (83) Other liabilities (231) 9 (38) 41 Net cash provided by (used in) operating activities 704 256 402 462 Investing Activities Freedom and Guernsey Acquisitions, net (Note 17) (3,793) — — — Nuclear decommissioning trust funds investment purchases (Note 6) (1,962) (2,295) (1,290) (959) Nuclear decommissioning trust funds investment sale proceeds (Note 6) 1,927 2,263 1,265 949 Nuclear fuel expenditures (Note 7) (108) (104) (45) (49) Property, plant and equipment expenditures (Note 7) (98) (85) (116) (138) Proceeds from AWS Data Campus Sale and ERCOT Sale (Note 17) — 1,398 — — Proceeds from the sale of assets 40 2 8 46 Other (9) (8) 7 (6) Net cash provided by (used in) investing activities (4,003) 1,171 (171) (157) 54 Item 8.
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
Confirmation of the plan resulted in the discharge of all claims against the Company that arose before May 9, 2022 and substantially alters rights and interests of equity security holders as provided for in the plan. The plan was substantially consummated on May 17, 2023 and the Company emerged from bankruptcy.
Confirmation of the plan resulted in the discharge of all claims against the Company that arose before May 2022 and substantially alters rights and interests of equity security holders as provided for in the plan. The plan was substantially consummated on May 17, 2023 and the Company emerged from bankruptcy.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion. /s/ PricewaterhouseCoopers LLP Houston, Texas March 14, 2024 We have served as the Company’s auditor since 2017. 51 Item 8.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion. /s/ PricewaterhouseCoopers LLP Houston, Texas March 14, 2024 We have served as the Company’s auditor since 2017. 50 Item 8.
Additionally, a credit impairment is recognized on receivables when facts indicate a high probability that amounts owed to us will not be paid. Such allowances are presented as part of “Accounts receivable” on the Consolidated Balance Sheets. As of December 31, 2024 (Successor) and December 31, 2023 (Successor), there were no material credit impairments.
Additionally, a credit impairment is recognized on receivables when facts indicate a high probability that amounts owed to us will not be paid. Such allowances are presented as part of “Accounts receivable” on the Consolidated Balance Sheets. As of December 31, 2025 (Successor) and 2024 (Successor), there were no material credit impairments.
Within the parameters of our risk policy, we generally utilize conventional first lien, exchange-traded, and over-the-counter traded derivative instruments and, in certain instances, structured products, to economically hedge the commodity price risk of the forecasted future sales and purchases of commodities associated with our generation portfolio.
Within the parameters of our risk policy, we generally utilize conventional exchange-traded, and over-the-counter traded derivative instruments and, in certain instances, structured products, to economically hedge the commodity price risk of the forecasted future sales and purchases of commodities associated with our generation portfolio.
These concentrations may impact our overall exposure to credit risk, positively or negatively, as counterparties may be similarly affected by changes in economic, regulatory, or other conditions. See Note 5 in the Annual Financial Statements for additional information on credit risk.
These concentrations may impact our overall exposure to credit risk, positively or negatively, as counterparties may be similarly affected by changes in economic, regulatory, or other conditions. See Note 2 in the Annual Financial Statements for additional information on credit risk.
Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.
Investment Price Risk In accordance with certain NRC requirements, we maintain trust funds comprised of restricted assets that were established in order to fund our proportional share of Susquehanna's future decommissioning obligations.
Investment Price Risk In accordance with certain NRC requirements, we maintain trust funds comprised of restricted assets that were established in order to fund our proportionate share of Susquehanna's future decommissioning obligations.
As of December 31, 2024 (Successor), the NDT was invested primarily in domestic equity securities, fixed-rate, fixed-income securities, and short-term cash-equivalent securities and is presented as fair value on the Consolidated Balance Sheets. The mix of securities is intended to provide returns sufficient to fund our proportional share of Susquehanna's decommissioning and to compensate for inflationary increases in decommissioning costs.
As of December 31, 2025 (Successor), the NDT was invested primarily in domestic equity securities, fixed-rate, fixed-income securities, and short-term cash-equivalent securities and is presented as fair value on the Consolidated Balance Sheets. The mix of securities is intended to provide returns sufficient to fund our proportionate share of Susquehanna's decommissioning and to compensate for inflationary increases in decommissioning costs.
Table of Contents REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Board of Managers and Members of Talen Energy Supply, LLC Opinion on the Financial Statements We have audited the consolidated statements of operations, comprehensive income (loss), equity and cash flows of Talen Energy Supply, LLC and its subsidiaries (Predecessor) (the “Company”) for the period from January 1, 2023 through May 17, 2023 and for the year then ended December 31, 2022, including the related notes (collectively referred to as the “consolidated financial statements”).
Table of Contents REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Board of Managers and Members of Talen Energy Supply, LLC Opinion on the Financial Statements We have audited the consolidated statements of operations, comprehensive income (loss), equity and cash flows of Talen Energy Supply, LLC and its subsidiaries (Predecessor) (the “Company”) for the period from January 1, 2023 through May 17, 2023, including the related notes (collectively referred to as the “consolidated financial statements”).
The principal considerations for our determination that performing procedures relating to commodity derivative valuation is a critical audit matter are (i) the significant judgment by management when developing the valuation of commodity derivatives; (ii) a high degree of auditor judgment and effort in performing procedures and evaluating management’s significant assumptions related to the forward commodity prices and commodity price volatility; and (iii) the audit effort involved the use of professionals with specialized skill and knowledge. 49 Item 8.
The principal considerations for our determination that performing procedures relating to commodity derivatives valuation is a critical audit matter are (i) the significant judgment by management when developing the estimated fair value of commodity derivatives; (ii) a high degree of auditor judgment and effort in performing procedures and evaluating management’s significant assumptions related to the forward commodity prices and commodity price volatility; and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.
Table of Contents TALEN ENERGY CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) Successor Predecessor (Millions of Dollars) Year Ended December 31, 2024 May 18 through December 31, 2023 January 1 through May 17, 2023 Year Ended December 31, 2022 Net Income (Loss) $ 1,013 $ 143 $ 465 $ (1,293) Other Comprehensive Income (Loss) Available-for-sale securities unrealized gain (loss), net (Note 9) (14) 2 6 (69) Postretirement benefit actuarial (gain) loss, net (Note 15) 5 (38) — (15) Postretirement benefit prior service (credits) costs, net (Note 15) 21 — — — Income tax benefit (expense) 5 8 (2) 31 Gains (losses) arising during the period, net of tax 17 (28) 4 (53) Available-for-sale securities unrealized (gain) loss, net (Note 9) 1 7 4 33 Qualifying derivatives unrealized (gain) loss, net — — (1) (2) Postretirement benefit prior service (credits) costs, net (Note 15) (1) — — 1 Postretirement benefit actuarial (gain) loss, net (Note 15) — — 2 27 Income tax (benefit) expense (6) (2) (3) (21) Reclassifications from AOCI, net of tax (6) 5 2 38 Total Other Comprehensive Income (Loss) 11 (23) 6 (15) Comprehensive Income (Loss) 1,024 120 471 (1,308) Less: Comprehensive income (loss) attributable to noncontrolling interest 15 9 (14) (4) Comprehensive Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) $ 1,009 $ 111 $ 485 $ (1,304) The accompanying Notes to the Annual Financial Statements are an integral part of the financial statements. 53 Item 8.
Table of Contents TALEN ENERGY CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) Successor Predecessor (Millions of Dollars) Year Ended December 31, 2025 Year Ended December 31, 2024 May 18 through December 31, 2023 January 1 through May 17, 2023 Net Income (Loss) $ (219) $ 1,013 $ 143 $ 465 Other Comprehensive Income (Loss) Available-for-sale securities unrealized gain (loss), net (Note 6) 13 (14) 2 6 Postretirement benefit actuarial (gain) loss, net (Note 12) 7 5 (38) — Postretirement benefit prior service (credits) costs, net (Note 12) 1 21 — — Income tax benefit (expense) (7) 5 8 (2) Gains (losses) arising during the period, net of tax 14 17 (28) 4 Available-for-sale securities unrealized (gain) loss, net (Note 6) (4) 1 7 4 Qualifying derivatives unrealized (gain) loss, net — — — (1) Postretirement benefit prior service (credits) costs, net (Note 12) (4) (1) — — Postretirement benefit actuarial (gain) loss, net (Note 12) (1) — — 2 Income tax (benefit) expense 3 (6) (2) (3) Reclassifications from AOCI, net of tax (6) (6) 5 2 Total Other Comprehensive Income (Loss) 8 11 (23) 6 Comprehensive Income (Loss) (211) 1,024 120 471 Less: Comprehensive income (loss) attributable to noncontrolling interest — 15 9 (14) Comprehensive Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) $ (211) $ 1,009 $ 111 $ 485 The accompanying Notes to the Annual Financial Statements are an integral part of the financial statements. 52 Item 8.
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for the year ended December 31, 2024 and for the period from May 18, 2023 through December 31, 2023 in conformity with accounting principles generally accepted in the United States of America.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for the years ended December 31, 2025 and 2024, and for the period from May 18, 2023 through December 31, 2023 in conformity with accounting principles generally accepted in the United States of America.
The accompanying Notes to the Annual Financial Statements are an integral part of the financial statements. 54 Item 8.
The accompanying Notes to the Annual Financial Statements are an integral part of the financial statements. 53 Item 8.
We maintain credit procedures with respect to counterparty credit (including requirements that counterparties maintain specified credit standards) and require other assurances in the form of credit support or collateral in certain circumstances in order to limit counterparty credit risk. However, we have concentrations of suppliers and customers among electric utilities, financial institutions, marketing and trading companies, and the U.S. government.
We maintain credit procedures with respect to counterparty credit (including requirements that counterparties maintain specified credit standards) and require other assurances in the form of credit support or collateral in certain circumstances in order to limit counterparty credit risk. However, we have concentrations of suppliers and customers among financial institutions, ISOs, and marketing and trading companies.
Professionals with specialized skill and knowledge were used to assist in evaluating the reasonableness of forward commodity prices and commodity price volatility assumptions. /s/ PricewaterhouseCoopers LLP Houston, Texas February 27, 2025 We have served as the Company’s auditor since 2017. 50 Item 8.
Professionals with specialized skill and knowledge were used to assist in evaluating the reasonableness of forward commodity prices and commodity price volatility assumptions. /s/ PricewaterhouseCoopers LLP Houston, Texas February 26, 2026 We have served as the Company’s auditor since 2017. 49 Item 8.
The accompanying Notes to the Annual Financial Statements are an integral part of the financial statements. 56
The accompanying Notes to the Annual Financial Statements are an integral part of the financial statements. 55
The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
These procedures included, among others, (i) testing management’s process for developing the valuation of commodity derivatives; (ii) evaluating the appropriateness of management’s model; (iii) testing, on a sample basis, the completeness and accuracy of the underlying contract terms and the accounting treatment conclusions; and (iv) evaluating, on a sample basis, the reasonableness of the significant assumptions used by management related to forward commodity prices and commodity price volatility.
These procedures also included, among others (i) testing management’s process for developing the estimated fair value of commodity derivatives; (ii) evaluating the appropriateness of management’s market approach; (iii) testing, on a sample basis, the completeness and accuracy of the underlying contract terms and the accounting treatment conclusions; and (iv) evaluating, on a sample basis, the reasonableness of the significant assumptions used by management related to forward commodity prices and commodity price volatility.
In connection with its emergence from bankruptcy, the Company adopted fresh start accounting as of May 17, 2023. Basis for Opinion These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audit.
In connection with its emergence from bankruptcy, the Company adopted fresh start accounting. Basis for Opinion These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits.
Critical Audit Matters The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments.
Critical Audit Matters The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that (i) relate to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments.
In our opinion, the consolidated financial statements present fairly, in all material respects, the results of operations and cash flows of the Company for the period from January 1, 2023 through May 17, 2023 and for the year then ended December 31, 2022 in conformity with accounting principles generally accepted in the United States of America.
In our opinion, the consolidated financial statements present fairly, in all material respects, the results of operations and cash flows of the Company for the period from January 1, 2023 through May 17, 2023 in accordance with accounting principles generally accepted in the United States of America.
Table of Contents TALEN ENERGY CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS Successor Predecessor (Millions of Dollars) Year Ended December 31, 2024 May 18 through December 31, 2023 January 1 through May 17, 2023 Year Ended December 31, 2022 Financing Activities Share repurchases (Note 18) (1,958) — — — TES debt issuance (Note 13) 849 — — — TES debt repayments (Note 13) (479) — — — Cumulus Digital TLF repayment (Note 13) (182) (15) — — Repurchase of noncontrolling interest (Note 18) (125) (19) — — Cash settlement of restricted stock units (32) — — — Exercise or repurchase of warrants (Note 18) (16) (40) — — Deferred financing costs (13) (7) (74) (59) LMBE-MC TLB payments — (294) (7) (52) TLB-1 proceeds, net — 288 — — Repayment of prepetition secured indebtedness (Note 4) — — (3,898) — Financing proceeds at Emergence, net of discount (Note 4) — — 2,219 — Contributions from member — — 1,393 — Payment of make-whole premiums on prepetition secured indebtedness — — (152) — Derivatives with financing elements — — (20) (104) Debtor-in-possession credit facilities proceeds, net — — — 987 Prepetition deferred capacity obligations repayments — — — (176) Prepetition inventory repurchase obligations, net increase (decrease) — — — (165) Prepetition senior secured revolving credit facility proceeds — — — 62 Prepetition senior secured revolving credit facility repayments — — — (62) Other (7) 3 — (5) Net cash provided by (used in) financing activities (1,963) (84) (539) 426 Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash and Cash Equivalents (536) 147 (234) 245 Beginning of period cash and cash equivalents and restricted cash and cash equivalents 901 754 988 743 End of period cash and cash equivalents and restricted cash and cash equivalents $ 365 $ 901 $ 754 $ 988 See Note 19 for supplemental cash flow information.
Table of Contents TALEN ENERGY CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS Successor Predecessor (Millions of Dollars) Year Ended December 31, 2025 Year Ended December 31, 2024 May 18 through December 31, 2023 January 1 through May 17, 2023 Financing Activities Debt issuances (Note 10) 3,890 849 — — Share repurchases (Note 15) (103) (1,958) — — Deferred financing costs (89) (13) (7) (74) Revolving credit facility borrowings (Note 10) 75 — — — Revolving credit facility repayments (Note 10) (75) — — — Debt repayments (Note 10) (17) (479) — — Cumulus Digital TLF repayment — (182) (15) — Repurchase of noncontrolling interest — (125) (19) — Cash settlement of restricted stock units — (32) — — Exercise or repurchase of warrants — (16) (40) — LMBE-MC TLB payments — — (294) (7) TLB-1 proceeds, net — — 288 — Repayment of prepetition secured indebtedness — — — (3,898) Financing proceeds at Emergence, net of discount — — — 2,219 Contributions from member — — — 1,393 Payment of make-whole premiums on prepetition secured indebtedness — — — (152) Derivatives with financing elements — — — (20) Other 5 (7) 3 — Net cash provided by (used in) financing activities 3,686 (1,963) (84) (539) Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents 387 (536) 147 (234) Beginning of period cash and cash equivalents and restricted cash and cash equivalents 365 901 754 988 End of period cash and cash equivalents and restricted cash and cash equivalents $ 752 $ 365 $ 901 $ 754 See Note 16 for supplemental cash flow information.
The base case for these sensitivities incorporates market prices, our economic hedge position, expected Nuclear PTC, and expected generation (including cost inputs and planned outages) as of December 31, 2024 (Successor): Sensitivity Range 2025 Margin Effect (a) 2026 Margin Effect (a) Low High Low $ High $ Low $ High $ Change in power price per $/MWh (b) $ (5) $ 5 $ 7 $ 42 $ (115) $ 119 __________________ (a) Margin price sensitivities hold constant certain microeconomic and macroeconomic factors that may impact our margin and the impact of changes in prices; value in millions and includes expected value of Nuclear PTC.
The base case for these sensitivities incorporates market prices, our economic hedge position, expected Nuclear PTC (to the extent applicable), and expected generation (including cost inputs and planned outages) as of December 31, 2025 (Successor): Sensitivity Range 2026 Margin Effect (a) 2027 Margin Effect (a) Low High Low $ High $ Low $ High $ Change in power price per $/MWh (b) $ (5) $ 5 $ (50) $ 55 $ (185) $ 185 __________________ (a) Margin price sensitivities hold constant certain microeconomic and macroeconomic factors that may impact our margin and the impact of changes in prices; value in millions, rounded to nearest $5 million, and includes expected value of Nuclear PTC.
Table of Contents REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Board of Directors and Stockholders of Talen Energy Corporation Opinion on the Financial Statements We have audited the accompanying consolidated balance sheets of Talen Energy Corporation and its subsidiaries (Successor) (the "Company") as of December 31, 2024 and 2023, and the related consolidated statements of operations, comprehensive income (loss), equity and cash flows for the year then ended December 31, 2024 and for the period from May 18, 2023 through December 31, 2023, including the related notes and financial statement schedule listed in the accompanying index (collectively referred to as the "consolidated financial statements").
Table of Contents REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Board of Directors and Stockholders of Talen Energy Corporation Opinions on the Financial Statements and Internal Control over Financial Reporting We have audited the accompanying consolidated balance sheets of Talen Energy Corporation and its subsidiaries (Successor) (the "Company") as of December 31, 2025 and 2024, and the related consolidated statements of operations, of comprehensive income (loss), of equity and of cash flows for the years ended December 31, 2025 and 2024, and for the period from May 18, 2023 through December 31, 2023, including the related notes and financial statement schedule listed in the index appearing under Item 15(a)(2) (collectively referred to as the "consolidated financial statements").
TABLE OF CONTENTS Page Report of Independent Registered Public Audit Firm (PCAOB ID 238 ) 49 Consolidated Statements of Operations 52 Consolidated Statements of Comprehensive Income (Loss) 53 Consolidated Balance Sheets 54 Consolidated Statements of Cash Flows 55 Consolidated Statements of Equity 57 Notes to the Annual Financial Statements 58 1. Organization and Operations 58 2.
TABLE OF CONTENTS Page Report s of Independent Registered Public Audit Firm (PCAOB ID 238 ) 47 Consolidated Statements of Operations 51 Consolidated Statements of Comprehensive Income (Loss) 52 Consolidated Balance Sheets 53 Consolidated Statements of Cash Flows 54 Consolidated Statements of Equity 56 Notes to the Annual Financial Statements 57 1.
Table of Contents TALEN ENERGY CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS Successor Predecessor (Millions of Dollars, except share data) Year Ended December 31, 2024 May 18 through December 31, 2023 January 1 through May 17, 2023 Year Ended December 31, 2022 Capacity revenues $ 192 $ 133 $ 108 $ 377 Energy and other revenues 1,881 1,156 1,042 2,035 Unrealized gain (loss) on derivative instruments (Note 5) 42 55 60 677 Operating Revenues (Note 6) 2,115 1,344 1,210 3,089 Fuel and energy purchases (694) (424) (176) (938) Nuclear fuel amortization (123) (108) (33) (94) Unrealized gain (loss) on derivative instruments (Note 5) 20 (3) (123) (52) Energy Expenses (797) (535) (332) (1,084) Operating Expenses Operation, maintenance and development (592) (358) (285) (610) General and administrative (163) (93) (51) (106) Depreciation, amortization and accretion (Note 10) (298) (165) (200) (520) Impairments (Note 10) (1) (3) (381) — Operational restructuring — — — (488) Other operating income (expense), net (38) (30) (37) (40) Operating Income (Loss) 226 160 (76) 241 Nuclear decommissioning trust funds gain (loss), net (Note 9) 178 108 57 (184) Interest expense and other finance charges (Note 13) (238) (176) (163) (359) Reorganization income (expense), net (Note 4) — — 799 (812) Consolidation of subsidiary gain (loss) (Note 2) — — — (170) Gain (loss) on sale of assets, net (Note 20) 884 7 50 — Other non-operating income (expense), net 61 95 10 (44) Income (Loss) Before Income Taxes 1,111 194 677 (1,328) Income tax benefit (expense) (Note 7) (98) (51) (212) 35 Net Income (Loss) 1,013 143 465 (1,293) Less: Net income (loss) attributable to noncontrolling interest 15 9 (14) (4) Net Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) $ 998 $ 134 $ 479 $ (1,289) Per Common Share (Successor) Net Income (Loss) Attributable to Stockholders - Basic $ 18.40 $ 2.27 N/A N/A Net Income (Loss) Attributable to Stockholders - Diluted $ 17.67 $ 2.26 N/A N/A Weighted-Average Number of Common Shares Outstanding - Basic (in thousands) 54,254 59,029 N/A N/A Weighted-Average Number of Common Shares Outstanding - Diluted (in thousands) 56,486 59,399 N/A N/A The accompanying Notes to the Annual Financial Statements are an integral part of the financial statements. 52 Item 8.
Table of Contents TALEN ENERGY CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS Successor Predecessor (Millions of Dollars, except share data) Year Ended December 31, 2025 Year Ended December 31, 2024 May 18 through December 31, 2023 January 1 through May 17, 2023 Energy and other revenues $ 2,141 $ 1,881 $ 1,156 $ 1,042 Capacity revenues 485 192 133 108 Unrealized gain (loss) on derivative instruments (Note 2) (45) 42 55 60 Operating Revenues (Note 3) 2,581 2,115 1,344 1,210 Fuel and energy purchases (908) (694) (424) (176) Nuclear fuel amortization (97) (123) (108) (33) Unrealized gain (loss) on derivative instruments (Note 2) (61) 20 (3) (123) Energy Expenses (1,066) (797) (535) (332) Operating Expenses Operation, maintenance and development (620) (592) (358) (285) General and administrative (Includes stock-based compensation of $(526), $(33), $(19), and $0) (Note 13) (624) (163) (93) (51) Depreciation, amortization and accretion (Note 7) (279) (298) (165) (200) Impairments (Note 7) — (1) (3) (381) Other operating income (expense), net (82) (38) (30) (37) Operating Income (Loss) (90) 226 160 (76) Nuclear decommissioning trust funds gain (loss), net (Note 6) 182 178 108 57 Interest expense and other finance charges (Note 10) (302) (238) (176) (163) Reorganization income (expense), net (Note 20) — — — 799 Gain (loss) on sale of assets, net (Note 17) 34 884 7 50 Other non-operating income (expense), net 10 61 95 10 Income (Loss) Before Income Taxes (166) 1,111 194 677 Income tax benefit (expense) (Note 4) (53) (98) (51) (212) Net Income (Loss) (219) 1,013 143 465 Less: Net income (loss) attributable to noncontrolling interest — 15 9 (14) Net Income (Loss) Attributable to Stockholders (Successor) / Member (Predecessor) $ (219) $ 998 $ 134 $ 479 Per Common Share Net Income (Loss) Attributable to Stockholders - Basic $ (4.79) $ 18.40 $ 2.27 N/A Net Income (Loss) Attributable to Stockholders - Diluted $ (4.79) $ 17.67 $ 2.26 N/A Weighted-Average Number of Common Shares Outstanding - Basic (in thousands) 45,692 54,254 59,029 N/A Weighted-Average Number of Common Shares Outstanding - Diluted (in thousands) 45,692 56,486 59,399 N/A The accompanying Notes to the Annual Financial Statements are an integral part of the financial statements. 51 Item 8.
Commodity derivative contracts are valued using inputs and assumptions such as contractual volumes, delivery location, forward commodity prices, commodity price volatility, discount rates, and credit worthiness of counterparties.
As disclosed by management, commodity derivative contracts are valued using a market approach which utilizes inputs and assumptions such as contractual volumes, delivery location, forward commodity prices, commodity price volatility, discount rates, and credit worthiness of counterparties.
As disclosed by management, the Company utilizes exchange-traded and over the-counter traded derivative instruments to economically hedge the commodity price risk of the forecasted future sales and purchases of commodities associated with their generation portfolio.
The Company utilizes exchange-traded and over the-counter traded derivative instruments, and in certain instances, structured products, to economically hedge the commodity price risk of the forecasted future sales and purchases of commodities associated with their generation portfolio.
We conducted our audit of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Basis of Accounting As discussed in Note 3 to the consolidated financial statements, the United States Bankruptcy Court for Southern District of Texas confirmed the Company's Plan of Reorganization (the "plan") in December 2022.
Basis of Accounting As discussed in Note 19 to the consolidated financial statements, the bankruptcy court confirmed the Company's Plan of Reorganization (the "plan") in December 2022.
Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides a reasonable basis for our opinion.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
Table of Contents TALEN ENERGY CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS Successor (Millions of Dollars, except share data) December 31, 2024 December 31, 2023 Assets Cash and cash equivalents $ 328 $ 400 Restricted cash and cash equivalents (Note 19) 37 501 Accounts receivable (Note 6) 123 137 Inventory, net (Note 8) 302 375 Derivative instruments (Notes 5 and 14) 66 89 Other current assets 184 52 Total current assets 1,040 1,554 Property, plant and equipment, net (Note 10) 3,154 3,839 Nuclear decommissioning trust funds (Notes 9 and 14) 1,724 1,575 Derivative instruments (Notes 5 and 14) 5 6 Other noncurrent assets 183 147 Total Assets $ 6,106 $ 7,121 Liabilities and Equity Long-term debt, due within one year (Notes 13 and 14) $ 17 $ 9 Accrued interest 18 32 Accounts payable and other accrued liabilities 266 344 Derivative instruments (Notes 5 and 14) — 32 Other current liabilities 154 69 Total current liabilities 455 486 Long-term debt (Notes 13 and 14) 2,987 2,811 Derivative instruments (Notes 5 and 14) 7 11 Postretirement benefit obligations (Note 15) 305 368 Asset retirement obligations and accrued environmental costs (Note 11) 468 469 Deferred income taxes (Note 7) 362 407 Other noncurrent liabilities 135 35 Total Liabilities $ 4,719 $ 4,587 Commitments and Contingencies (Note 12) Stockholders' Equity (Note 18) Common stock ($0.001 par value, 350,000,000 shares authorized) (a) $ — $ — Additional paid-in capital 1,725 2,346 Accumulated retained earnings (deficit) (326) 134 Accumulated other comprehensive income (loss) (12) (23) Total Stockholders' Equity 1,387 2,457 Noncontrolling interests — 77 Total Equity 1,387 2,534 Total Liabilities and Equity $ 6,106 $ 7,121 __________________ (a) 45,961,910 and 59,028,843 shares issued and outstanding as of December 31, 2024 (Successor) and December 31, 2023 (Successor), respectively.
Table of Contents TALEN ENERGY CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS Successor (Millions of Dollars, except share data) December 31, 2025 December 31, 2024 Assets Cash and cash equivalents $ 689 $ 328 Restricted cash and cash equivalents (Note 16) 63 37 Accounts receivable (Note 3) 196 123 Inventory, net (Note 5) 278 302 Derivative instruments (Notes 2 and 11) 56 66 Other current assets 67 184 Total current assets 1,349 1,040 Property, plant and equipment, net (Note 7) 7,546 3,154 Nuclear decommissioning trust funds (Notes 6 and 11) 1,900 1,724 Derivative instruments (Notes 2 and 11) 4 5 Other noncurrent assets 106 183 Total Assets $ 10,905 $ 6,106 Liabilities and Equity Long-term debt, due within one year (Notes 10 and 11) $ 29 $ 17 Accrued interest 60 18 Accounts payable and other accrued liabilities 281 266 Derivative instruments (Notes 2 and 11) 101 — Stock-based compensation liabilities (Note 13) 501 — Other current liabilities 78 154 Total current liabilities 1,050 455 Long-term debt (Notes 10 and 11) 6,782 2,987 Derivative instruments (Notes 2 and 11) 67 7 Postretirement benefit obligations (Note 12) 229 305 Asset retirement obligations and accrued environmental costs (Note 8) 494 468 Deferred income taxes (Note 4) 486 362 Acquired fuel supply contract liabilities (Note 17) 662 — Other noncurrent liabilities 42 135 Total Liabilities $ 9,812 $ 4,719 Commitments and Contingencies (Note 9) Stockholders' Equity (Note 15) Common stock ($0.001 par value, 350,000,000 shares authorized) (a) $ — $ — Additional paid-in capital 1,709 1,725 Accumulated retained earnings (deficit) (612) (326) Accumulated other comprehensive income (loss) (4) (12) Total Stockholders' Equity $ 1,093 $ 1,387 Total Liabilities and Stockholders' Equity $ 10,905 $ 6,106 __________________ (a) 45,687,828 and 45,961,910 shares issued and outstanding as of December 31, 2025 (Successor) and December 31, 2024 (Successor), respectively.
The following table shows the impact of a hypothetical 10% increase in interest rates and a 10% decrease in equity values: Successor December 31, 2024 December 31, 2023 Estimated increase (decrease) in the fair value of NDT assets $ (104) $ (91) See Notes 9 and 14 to the Annual Financial Statements for additional information regarding the NDT. 47 Form 10-K Table of Contents ITEM 8.
As of December 31, 2025 (Successor), the net estimated effect of a hypothetical 10% increase in interest rates and a 10% decrease in equity values was: Estimated increase (decrease) in the fair value of NDT assets $ (117) See Notes 6 and 11 to the Annual Financial Statements for additional information regarding the NDT. 45 Form 10-K Table of Contents ITEM 8.
Commodity Derivatives Valuation As described in Notes 2, 5 and 14 to the consolidated financial statements, the Company had a fair value net derivative asset position of $71 million and a fair value net derivative liability position of $7 million, as of December 31, 2024.
Table of Contents Commodity Derivatives Valuation As described in Notes 1, 2, and 11 to the consolidated financial statements, the Company’s commodity derivatives had a fair value net derivative asset position of $60 million and a fair value net derivative liability position of $156 million as of December 31, 2025.
Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits.
Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits.
Basis of Accounting As discussed in Note 3 to the consolidated financial statements, the Company filed a petition on May 9, 2022 with the United States Bankruptcy Court for the Southern District of Texas for reorganization under the provisions of Chapter 11 of the Bankruptcy Code.
Basis of Accounting As discussed in Note 19 to the consolidated financial statements, the Company filed a petition in May 2022 with the bankruptcy court for reorganization under the provisions of Chapter 11 of the Bankruptcy Code. The Company’s Plan of Reorganization was substantially consummated on May 17, 2023 and the Company emerged from bankruptcy.
The estimated impact of a 10% adverse movement in interest rates were: Successor December 31, 2024 December 31, 2023 Increase in interest expense $ 6 $ 6 Fair value of debt 46 53 Credit Risk Credit risk is the risk of financial loss if a customer, counterparty, or financial institution is unable to perform or pay amounts due, causing a financial loss to us.
(b) Estimated decrease in the fair value of fixed rate long-term debt as of December 31, 2025 (Successor). Credit Risk Credit risk is the risk of financial loss if a customer, counterparty, or financial institution is unable to perform or pay amounts due, causing a financial loss to us.
Table of Contents Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to the commodity derivatives valuation, including controls over the development of significant assumptions.
Basis of Presentation and Summary of Significant Accounting Policies 58 3 . Talen Emergence from Restructuring 65 4 . F resh Start Accounting 66 5 . Risk Management, Derivative Instruments and Hedging Activities 74 6 . Revenue 76 7 . Income Taxes 77 8 . Inventory 80 9 . Nuclear Decommissioning Trust Funds 81 10.
Business, Basis of Presentation, and Summary of Significant Accounting Policies 57 2. Risk Management, Derivative Instruments and Hedging Activities 66 3. Revenue 68 4. Income Taxes 69 5. Inventory 72 6. Nuclear Decommissioning Trust Funds 73 7. Property, Plant and Equipment 74 8. Asset Retirement Obligations and Accrued Environmental Costs 76 9. Commitments and Contingencies 77 10.
(b) Power price sensitivities hold market heat rate constant for each month; therefore, natural gas prices are adjusted accordingly. Interest Rate Risk We are exposed to interest rate risk from the possibility that changes in interest rates will affect future cash flows associated with existing floating rate debt issuances.
(b) Power price sensitivities hold market heat rate constant for each month; therefore, natural gas prices are adjusted accordingly. 44 Form 10-K Table of Contents Interest Rate Risk Interest rate risk represents the risk that changes in benchmark interest rates could adversely affect our financial condition, results of operations, and cash flows.
The Company’s Plan of Reorganization was substantially consummated on May 17, 2023 and the Company emerged from bankruptcy. In connection with its emergence from bankruptcy, the Company adopted fresh start accounting. Basis for Opinion These consolidated financial statements are the responsibility of the Company’s management.
In connection with its emergence from bankruptcy, the Company adopted fresh start accounting as of May 17, 2023.