Biggest changeResults of Operations—By Reportable Segment Our operating margins by reportable segment are: Gathering and Processing Logistics and Transportation Other (In millions) Year Ended: December 31, 2024 $ 2,312.4 $ 2,355.1 $ (164.6 ) December 31, 2023 2,082.2 1,948.7 275.5 Gathering and Processing Segment Year Ended December 31, 2024 2023 2024 vs. 2023 (In millions, except operating statistics and price amounts) Operating margin $ 2,312.4 $ 2,082.2 $ 230.2 11 % Operating expenses 814.6 746.6 68.0 9 % Adjusted operating margin $ 3,127.0 $ 2,828.8 $ 298.2 11 % Operating statistics (1): Plant natural gas inlet, MMcf/d (2) (3) Permian Midland (4) 2,933.1 2,535.2 397.9 16 % Permian Delaware 2,837.3 2,526.5 310.8 12 % Total Permian 5,770.4 5,061.7 708.7 14 % SouthTX 325.9 367.4 (41.5 ) (11 %) North Texas 186.9 205.9 (19.0 ) (9 %) SouthOK (5) 351.7 385.0 (33.3 ) (9 %) WestOK 212.8 207.1 5.7 3 % Total Central 1,077.3 1,165.4 (88.1 ) (8 %) Badlands (5) (6) 136.3 130.0 6.3 5 % Total Field 6,984.0 6,357.1 626.9 10 % Coastal 449.6 541.1 (91.5 ) (17 %) Total 7,433.6 6,898.2 535.4 8 % NGL production, MBbl/d (3) Permian Midland (4) 428.4 367.7 60.7 17 % Permian Delaware 359.9 321.6 38.3 12 % Total Permian 788.3 689.3 99.0 14 % SouthTX (5) 32.8 40.9 (8.1 ) (20 %) North Texas 22.6 24.0 (1.4 ) (6 %) SouthOK (5) 35.0 43.1 (8.1 ) (19 %) WestOK 15.1 12.5 2.6 21 % Total Central 105.5 120.5 (15.0 ) (12 %) Badlands (5) 16.6 15.5 1.1 7 % Total Field 910.4 825.3 85.1 10 % Coastal 35.8 39.2 (3.4 ) (9 %) Total 946.2 864.5 81.7 9 % Crude oil, Badlands, MBbl/d 106.6 105.5 1.1 1 % Crude oil, Permian, MBbl/d 27.9 27.4 0.5 2 % Natural gas sales, BBtu/d (3) 2,780.5 2,685.8 94.7 4 % NGL sales, MBbl/d (3) 558.2 495.8 62.4 13 % Condensate sales, MBbl/d 19.3 18.5 0.8 4 % Average realized prices (7): Natural gas, $/MMBtu 0.67 1.94 (1.27 ) (65 %) NGL, $/gal 0.46 0.46 — — Condensate, $/Bbl 73.35 74.35 (1.00 ) (1 %) (1) Segment operating statistics include the effect of intersegment amounts, which have been eliminated from the consolidated presentation.
Biggest changeResults of Operations—By Reportable Segment The following table presents our operating margins by reportable segment: Gathering and Processing Logistics and Transportation Other (In millions) Year Ended: December 31, 2025 $ 2,439.2 $ 2,788.3 $ (5.3 ) December 31, 2024 2,312.4 2,355.1 (164.6 ) Gathering and Processing Segment Year Ended December 31, 2025 2024 2025 vs. 2024 (In millions, except operating statistics and price amounts) Operating margin $ 2,439.2 $ 2,312.4 $ 126.8 5 % Operating expenses 907.0 814.6 92.4 11 % Adjusted operating margin $ 3,346.2 $ 3,127.0 $ 219.2 7 % Operating statistics (1): Plant natural gas inlet, MMcf/d (2) (3) Permian Midland (4) 3,146.0 2,933.1 212.9 7 % Permian Delaware 3,245.4 2,837.3 408.1 14 % Total Permian 6,391.4 5,770.4 621.0 11 % Central (5) 1,055.4 1,077.3 (21.9 ) (2 %) Badlands (5) (6) 130.3 136.3 (6.0 ) (4 %) Coastal 439.1 449.6 (10.5 ) (2 %) Total 8,016.2 7,433.6 582.6 8 % NGL production, MBbl/d (3) Permian Midland (4) 461.2 428.4 32.8 8 % Permian Delaware 419.4 359.9 59.5 17 % Total Permian 880.6 788.3 92.3 12 % Central (5) 111.5 105.5 6.0 6 % Badlands (5) 16.3 16.6 (0.3 ) (2 %) Coastal 34.7 35.8 (1.1 ) (3 %) Total 1,043.1 946.2 96.9 10 % Crude oil gathered, MBbl/d 116.5 134.5 (18.0 ) (13 %) Natural gas sales, BBtu/d (3) 2,826.1 2,780.5 45.6 2 % NGL sales, MBbl/d (3) 615.8 558.2 57.6 10 % Condensate sales, MBbl/d 19.3 19.3 — — Average realized prices (7): Natural gas, $/MMBtu 1.17 0.67 0.50 75 % NGL, $/gal 0.42 0.46 (0.04 ) (9 %) Condensate, $/Bbl 66.23 73.35 (7.12 ) (10 %) (1) Segment operating statistics include the effect of intersegment amounts, which have been eliminated from the consolidated presentation.
This is achieved by connecting new wells and adding new volumes in existing areas of production, as well as by capturing crude oil and natural gas supplies currently gathered by third parties.
This is achieved by connecting new wells and adding new volumes in existing areas of production, as well as by capturing natural gas and crude oil supplies currently gathered by third parties.
For additional discussion on recent factors impacting our liquidity and capital resources, see “Recent Developments.” Short-term Liquidity Our principal sources of short-term liquidity consist of internally generated cash flow, borrowings available under the New TRGP Revolver, as well as our right to request additional commitment increases under the New TRGP Revolver, our Commercial Paper Program, the Securitization Facility, proceeds from debt and equity offerings, and joint ventures and/or asset sales.
For additional discussion on recent factors impacting our liquidity and capital resources, see “Recent Developments.” Short-term Liquidity Our principal sources of short-term liquidity consist of internally generated cash flow, borrowings available under the TRGP Revolver, as well as our right to request additional commitment increases under the TRGP Revolver, the Commercial Paper Program, the Securitization Facility, proceeds from debt and equity offerings, and joint ventures and/or asset sales.
Other potential capital resources associated with our existing arrangements include our right to request an additional $500.0 million in commitment increases under the New TRGP Revolver, subject to the terms therein. The New TRGP Revolver matures on February 18, 2030. The maturity date is extendable, subject to the lenders’ consent, by one year up to two times.
Other potential capital resources associated with our existing arrangements include our right to request an additional $500.0 million in commitment increases under the TRGP Revolver, subject to the terms therein. The TRGP Revolver matures on February 18, 2030. The maturity date is extendable, subject to the lenders’ consent, by one year up to two times.
Such calls, repurchases, exchanges or redemptions, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material. To date, our debt balances and our subsidiaries’ debt balances have not adversely affected our operations, ability to grow or ability to repay or refinance indebtedness.
Such calls, repurchases, exchanges or redemptions, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material. 63 To date, our debt balances and our subsidiaries’ debt balances have not adversely affected our operations, ability to grow or ability to repay or refinance indebtedness.
We determine the fair value of our derivative instruments using 69 present value methods or standard option valuation models with assumptions about commodity prices based on those observed in underlying markets. Changes in the methods or assumptions we use to calculate the fair value of our derivative instruments could have a material effect on our consolidated financial statements.
We determine the fair value of our derivative instruments using present value methods or standard option valuation models with assumptions about commodity prices based on those observed in underlying markets. Changes in the methods or assumptions we use to calculate the fair value of our derivative instruments could have a material effect on our consolidated financial statements.
Our contract portfolio, the prevailing pricing environment for crude oil, natural gas and NGLs, the impact of our commodity hedging program and its ability to mitigate exposure to commodity price movements, and the volumes of crude oil, natural gas and NGL throughput on our systems are important factors in determining our profitability.
Our contract portfolio, the prevailing pricing environment for natural gas, NGLs and crude oil, the impact of our commodity hedging program and its ability to mitigate exposure to commodity price movements, and the volumes of natural gas, NGLs and crude oil throughput on our systems are important factors in determining our profitability.
The majority of our debt is fixed rate borrowings; however, we have some exposure to the risk of changes in interest rates, primarily as a result of the variable rate borrowings under the New TRGP Revolver, the Securitization Facility, and the Commercial Paper Program.
The majority of our debt is fixed rate borrowings; however, we have some exposure to the risk of changes in interest rates, primarily as a result of the variable rate borrowings under the TRGP Revolver, Securitization Facility, and Commercial Paper Program.
This information is tracked through our processing plants and Downstream Business facilities to determine customer settlements for sales and volume related fees for service and helps us increase efficiency and reduce fuel consumption. 57 As part of monitoring the efficiency of our operations, we measure the difference between the volume of natural gas received at the wellhead or central delivery points on our gathering systems and the volume received at the inlet of our processing plants as an indicator of fuel consumption and line loss.
This information is tracked through our processing plants and Downstream Business facilities to determine customer settlements for sales and volume related fees for service and helps us increase efficiency and reduce fuel consumption. 55 As part of monitoring the efficiency of our operations, we measure the difference between the volume of natural gas received at the wellhead or central delivery points on our gathering systems and the volume received at the inlet of our processing plants as an indicator of fuel consumption and line loss.
Growth capital expenditures improve the service capability of the existing assets, extend asset useful lives, increase capacities from existing levels, add capabilities, and reduce costs or enhance revenues.
Growth capital expenditures improve the service capability of our existing assets, extend asset useful lives, increase capacities from existing levels, add capabilities, and reduce costs or enhance revenues.
Logistics and Transportation adjusted operating margin consists primarily of: • service fees (including the pass-through of energy costs included in certain fee rates); • system product gains and losses; and • NGL and natural gas sales, less NGL and natural gas purchases, fuel, third-party transportation costs and the net inventory change. 58 The adjusted operating margin impacts of mark-to-market hedge unrealized changes in fair value are reported in Other.
Logistics and Transportation adjusted operating margin consists primarily of: • service fees (including the pass-through of energy costs included in certain fee rates); • system product gains and losses; and • NGL and natural gas sales, less NGL and natural gas purchases, fuel, third-party transportation costs and the net inventory change. 56 The adjusted operating margin impacts of mark-to-market hedge unrealized changes in fair value are reported in Other.
Risk Factors.” Discussions of 2022 items and year-to-year comparisons between 2023 and 2022 that are not included in this Annual Report can be found in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2023.
Risk Factors.” Discussions of 2023 items and year-to-year comparisons between 2024 and 2023 that are not included in this Annual Report can be found in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2024.
Maintenance capital expenditures are those expenditures that are necessary to maintain the service capability of our existing assets, including the replacement of system components and equipment, which are worn, obsolete or completing their useful life and expenditures to remain in compliance with environmental laws and regulations. Capital spending associated with growth and maintenance projects is closely monitored.
Maintenance capital expenditures are those expenditures that are necessary to maintain the service capability of our existing assets, including the replacement of system components and equipment, which are worn, obsolete or completing their useful life and expenditures to remain in compliance with environmental laws and regulations. Capital spend associated with growth and maintenance projects is closely monitored.
The employees supporting our operations are employees of Targa Resources LLC, a Delaware limited liability company, and a wholly-owned subsidiary of ours. 56 Volatile Capital Markets and Competition We continuously consider and enter into discussions regarding potential growth projects and acquisitions and may contemplate external funding for potential growth projects and acquisitions.
The employees supporting our operations are employees of Targa Resources LLC, a Delaware limited liability company, and a wholly-owned subsidiary of ours. 54 Volatile Capital Markets and Competition We continuously consider and enter into discussions regarding potential growth projects and acquisitions and may contemplate external funding for potential growth projects and acquisitions.
Return on investment is analyzed before a capital project is approved, spending is closely monitored throughout the development of the project, and the subsequent operational performance is compared to the assumptions used in the economic analysis performed for the capital investment approval. Non-GAAP Measures We utilize non-GAAP measures to analyze our performance.
Return on investment is analyzed before a capital project is approved, spend is closely monitored throughout the development of the project, and the subsequent operational performance is compared to the assumptions used in the economic analysis performed for the capital investment approval. Non-GAAP Measures We utilize non-GAAP measures to analyze our performance.
(2) “Illustrative Targa NGL” pricing is weighted using average quarterly prices from Mont Belvieu Non-TET monthly commercial index and represents the following composition for the periods noted: 2024: 44% ethane, 32% propane, 11% normal butane, 4% isobutane and 9% natural gasoline 2023: 44% ethane, 32% propane, 11% normal butane, 4% isobutane and 9% natural gasoline (3) Crude oil prices are based on average quarterly prices of West Texas Intermediate crude oil as measured on the NYMEX. 55 Volumes and Demand for our Services Fluctuations in energy prices can greatly affect production rates and investments by third parties in the development and production of new oil and natural gas reserves.
(2) “Illustrative Targa NGL” pricing is weighted using average quarterly prices from Mont Belvieu Non-TET monthly commercial index and represents the following composition for the periods noted: 2025: 44% ethane, 32% propane, 11% normal butane, 4% isobutane and 9% natural gasoline 2024: 44% ethane, 32% propane, 11% normal butane, 4% isobutane and 9% natural gasoline (3) Crude oil prices are based on average quarterly prices of West Texas Intermediate crude oil as measured on the NYMEX. 53 Volumes and Demand for our Services Fluctuations in energy prices can greatly affect production rates and investments by third parties in the development and production of new oil and natural gas reserves.
(2) Plant natural gas inlet represents our undivided interest in the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant, other than Badlands. 62 (3) Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes, while natural gas sales and NGL sales exclude producer take-in-kind volumes.
(2) Plant natural gas inlet represents our undivided interest in the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant, other than Badlands. 60 (3) Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes, while natural gas sales and NGL sales exclude producer take-in-kind volumes.
Throughput Volumes, Facility Efficiencies and Fuel Consumption Our profitability is impacted by our ability to add new sources of natural gas supply and crude oil supply to offset the natural decline of existing volumes from oil and natural gas wells that are connected to our gathering and processing systems.
Throughput Volumes, Facility Efficiencies and Fuel Consumption Our profitability is impacted by our ability to add new sources of natural gas and crude oil supplies to offset the natural decline of existing volumes from oil and natural gas wells that are connected to our gathering and processing systems.
We believe we have sufficient access to financial resources and liquidity necessary to meet our requirements for working capital, debt service payments and capital expenditures in 2025 and beyond. For additional information regarding our financing activities, see “Item 7.
We believe we have sufficient access to financial resources and liquidity necessary to meet our requirements for working capital, debt service payments and capital expenditures in 2026 and beyond. For additional information regarding our financing activities, see “Item 7.
On a consolidated basis, our main sources of liquidity and capital resources are internally generated cash flows from operations, borrowings under the New TRGP Revolver, Commercial Paper Program, Securitization Facility, and access to debt and equity capital markets. We supplement these sources of liquidity with joint venture arrangements and proceeds from asset sales.
On a consolidated basis, our main sources of liquidity and capital resources are internally generated cash flows from operations, borrowings under the TRGP Revolver, the Commercial Paper Program, the Securitization Facility, and access to debt and equity capital markets. We have the ability to supplement these sources of liquidity with joint venture arrangements and proceeds from asset sales.
We define adjusted free cash flow as adjusted cash flow from operations less maintenance capital expenditures (net of any reimbursements of project costs) and growth capital expenditures, net of contributions from noncontrolling interest and including contributions to investments in unconsolidated affiliates.
We define adjusted free cash flow as adjusted cash flow from operations less maintenance capital expenditures and growth capital expenditures, net of any reimbursements of project costs and contributions from noncontrolling interests and including contributions to investments in unconsolidated affiliates.
Pipeline transportation and fractionation volumes benefited from higher supply volumes primarily from our Permian Gathering and Processing systems, the addition of Train 9 during the second quarter of 2024, the in-service of the Daytona NGL Pipeline during the third quarter of 2024, and the addition of Train 10 during the fourth quarter of 2024.
Pipeline transportation and fractionation volumes benefited from higher supply volumes primarily from our Permian Gathering and Processing systems, the addition of Train 9 during the second quarter of 2024, the addition of the Daytona NGL Pipeline during the third quarter of 2024, and the addition of Train 10 during the fourth quarter of 2024.
Quantitative and Qualitative Disclosures About Market Risk—Interest Rate Risk.” Compliance with Debt Covenants As of December 31, 2024, both we and the Partnership were in compliance with the covenants contained in our various debt agreements.
Quantitative and Qualitative Disclosures About Market Risk—Interest Rate Risk.” Compliance with Debt Covenants As of December 31, 2025, both we and the Partnership were in compliance with the covenants contained in our various debt agreements.
(3) Export volumes represent the quantity of NGL products delivered to third-party customers at our Galena Park Marine Terminal that are destined for international markets. 2024 Compared to 2023 The increase in adjusted operating margin was due to higher pipeline transportation and fractionation margin, higher marketing margin, and higher LPG export margin.
(3) Export volumes represent the quantity of NGL products delivered to third-party customers at our Galena Park Marine Terminal that are destined for international markets. 2025 Compared to 2024 The increase in adjusted operating margin was due to higher pipeline transportation and fractionation margin and higher marketing margin.
Similarly, our profitability is impacted by our ability to add new sources of mixed NGL supply, connected by third-party transportation and Grand Prix, to our Downstream Business fractionation facilities and at times to our export facilities. We fractionate NGLs generated by our gathering and processing plants, as well as by contracting for mixed NGL supply from third-party facilities.
Similarly, our profitability is impacted by our ability to add new sources of mixed NGL supply, connected by third-party transportation and our NGL pipeline system, to our Downstream Business fractionation facilities and at times to our export facilities. We fractionate NGLs generated by our gathering and processing plants, as well as by contracting for mixed NGL supply from third-party facilities.
Cash Flow Analysis Cash Flows from Operating Activities Year Ended December 31, 2024 2023 2024 vs. 2023 (In millions) $ 3,649.7 $ 3,211.6 $ 438.1 The primary drivers of cash flows from operating activities are: (i) the collection of cash from customers from the sale of NGLs and natural gas, as well as fees for processing, gathering, export, fractionation, terminaling, storage and transportation; (ii) the payment of amounts related to the purchase of NGLs and natural gas; and (iii) the payment of other expenses, primarily field operating costs, general and administrative expense and interest expense.
Cash Flow Analysis Cash Flows from Operating Activities Year Ended December 31, 2025 2024 2025 vs. 2024 (In millions) $ 3,917.4 $ 3,649.7 $ 267.7 The primary drivers of cash flows from operating activities are: (i) the collection of cash from customers from the sale of NGLs and natural gas, as well as fees for processing, gathering, export, fractionation, terminaling, storage and transportation; (ii) the payment of amounts related to the purchase of NGLs and natural gas; and (iii) the payment of other expenses, primarily field operating costs, general and administrative expense and interest expense.
See further details of our risk management program in “Item 7A. – Quantitative and Qualitative Disclosures About Market Risk.” Our Liquidity and Capital Resources As of December 31, 2024, inclusive of our consolidated joint venture accounts, we had $157.3 million of Cash and cash equivalents on our Consolidated Balance Sheets.
See further details of our risk management program in “Item 7A. – Quantitative and Qualitative Disclosures About Market Risk.” Our Liquidity and Capital Resources As of December 31, 2025, inclusive of our consolidated joint venture accounts, we had $166.1 million of Cash and cash equivalents on our Consolidated Balance Sheets.
Adjusted Cash Flow from Operations and Adjusted Free Cash Flow We define adjusted cash flow from operations as adjusted EBITDA less cash interest expense on debt obligations and cash taxes.
Adjusted Cash Flow from Operations and Adjusted Free Cash Flow We define adjusted cash flow from operations as adjusted EBITDA less cash interest expense on debt obligations and cash tax (expense) benefit.
For information about our debt obligations, see Note 8 – Debt Obligations to our consolidated financial statements. For information about our interest rate risk, see “Item 7A.
For information about our debt obligations, see “Note 8 – Debt Obligations” to our Consolidated Financial Statements. For information about our interest rate risk, see “Item 7A.
The judgments made in the determination of the estimated fair value assigned to the assets acquired, liabilities assumed and any noncontrolling interest in the investee, the duration of each liability, and any resulting goodwill can materially impact the financial statements in periods after acquisition. See Note 4 – Acquisitions and Divestitures in our Consolidated Financial Statements.
The judgments made in the determination of the estimated fair value assigned to the assets acquired, liabilities assumed and any noncontrolling interest in the investee, the duration of each liability, and any resulting goodwill can materially impact the financial statements in periods after acquisition.
Due to increased volatility in commodity prices and the broader market, the ability of companies in the oil and gas industry to seek financing and access the capital markets on favorable terms or at all has been negatively impacted.
Increased volatility in commodity prices and the broader market could negatively impact the ability of companies in the oil and gas industry to seek financing and access the capital markets on favorable terms or at all.
Adjusted cash flow from operations and adjusted free cash flow are performance measures used by us and by external users of our financial statements, such as investors, commercial banks and research analysts, to assess our ability to generate cash earnings (after servicing our debt and funding capital expenditures) to be used for corporate purposes, such as payment of dividends, retirement of debt or redemption of other financing arrangements. 59 Our Non-GAAP Financial Measures The following table reconciles the non-GAAP financial measures used by management to the most directly comparable GAAP measures for the periods indicated: Year Ended December 31, 2024 2023 (In millions) Reconciliation of Net income (loss) attributable to Targa Resources Corp. to Adjusted EBITDA, Adjusted Cash Flow from Operations and Adjusted Free Cash Flow Net income (loss) attributable to Targa Resources Corp. $ 1,312.0 $ 1,345.9 Interest (income) expense, net 767.2 687.8 Income tax expense (benefit) 384.5 363.2 Depreciation and amortization expense 1,423.0 1,329.6 (Gain) loss on sale or disposition of assets (3.1 ) (5.3 ) Write-down of assets 6.2 6.9 (Gain) loss from financing activities 0.8 2.1 Equity (earnings) loss (9.4 ) (9.0 ) Distributions from unconsolidated affiliates 25.3 18.6 Compensation on equity grants 63.2 62.4 Risk management activities 164.6 (275.4 ) Noncontrolling interests adjustments (1) 3.9 (3.7 ) Litigation expense (2) 4.1 6.9 Adjusted EBITDA $ 4,142.3 $ 3,530.0 Interest expense on debt obligations (3) (752.4 ) (675.8 ) Cash taxes (17.5 ) (13.6 ) Adjusted Cash Flow from Operations $ 3,372.4 $ 2,840.6 Maintenance capital expenditures, net (4) (231.9 ) (223.4 ) Growth capital expenditures, net (4) (3,000.4 ) (2,224.5 ) Adjusted Free Cash Flow $ 140.1 $ 392.7 (1) Represents adjustments related to our subsidiaries with noncontrolling interests, including depreciation and amortization expense as well as earnings for certain plants within our WestTX joint venture not subject to noncontrolling interest.
Adjusted cash flow from operations and adjusted free cash flow are performance measures used by us and by external users of our financial statements, such as investors, commercial banks and research analysts, to assess our ability to generate cash earnings (after servicing our debt and funding capital expenditures) to be used for corporate purposes, such as payment of dividends, retirement of debt or redemption of other financing arrangements. 57 Our Non-GAAP Financial Measures The following table reconciles the non-GAAP financial measures used by management to the most directly comparable GAAP measures for the periods presented: Year Ended December 31, 2025 2024 (In millions) Reconciliation of Net income (loss) attributable to Targa Resources Corp. to Adjusted EBITDA, Adjusted Cash Flow from Operations and Adjusted Free Cash Flow Net income (loss) attributable to Targa Resources Corp. $ 1,923.0 $ 1,312.0 Interest (income) expense, net 852.8 767.2 Income tax expense (benefit) 529.7 384.5 Depreciation and amortization expense 1,515.3 1,423.0 (Gain) loss on sale or disposition of assets (6.1 ) (3.1 ) Write-down of assets 18.8 6.2 (Gain) loss from financing activities 2.4 0.8 Equity (earnings) loss (11.8 ) (9.4 ) Distributions from unconsolidated affiliates 28.5 25.3 Compensation on equity grants 69.5 63.2 Risk management activities 5.3 164.6 Noncontrolling interests adjustments (1) 11.4 3.9 Litigation and environmental reserves (2) 18.6 4.1 Adjusted EBITDA $ 4,957.4 $ 4,142.3 Interest expense on debt obligations (3) (835.4 ) (752.4 ) Cash tax (expense) benefit (13.1 ) (17.5 ) Adjusted Cash Flow from Operations $ 4,108.9 $ 3,372.4 Maintenance capital expenditures, net (4) (226.4 ) (231.9 ) Growth capital expenditures, net (4) (3,343.5 ) (3,000.4 ) Adjusted Free Cash Flow $ 539.0 $ 140.1 (1) Represents adjustments related to our subsidiaries with noncontrolling interests, including depreciation and amortization expense as well as earnings for certain plants within our WestTX joint venture not subject to noncontrolling interest accounting.
Working Capital Working capital is the amount by which current assets exceed current liabilities. On a consolidated basis, at the end of any given month, accounts receivable and payable tied to commodity sales and purchases are relatively balanced, with receivables from customers being offset by plant settlements payable to producers.
On a consolidated basis, at the end of any given month, accounts receivable and payable tied to commodity sales and purchases are relatively balanced, with receivables from customers being offset by plant settlements payable to producers.
Recent Accounting Pronouncements For a discussion of recent accounting pronouncements that will affect us, see Note 3 – Significant Accounting Policies in our Consolidated Financial Statements.
Recent Accounting Pronouncements For a discussion of recent accounting pronouncements that will affect us, see “Note 3 – Significant Accounting Policies” to our Consolidated Financial Statements.
Quantitative and Qualitative Disclosures about Market Risk — Commodity Price Risk.” The following table presents selected average annual and quarterly industry index prices for natural gas, selected NGL products and crude oil for the periods presented: Natural Gas $/MMBtu (1) Illustrative Targa NGL $/gal (2) Crude Oil $/Bbl (3) 2024 4th Quarter $ 2.80 $ 0.65 $ 69.40 3rd Quarter 2.16 0.59 78.71 2nd Quarter 1.89 0.61 79.97 1st Quarter 2.24 0.65 75.61 2024 Average 2.27 0.63 75.92 2023 4th Quarter $ 2.88 $ 0.60 $ 78.33 3rd Quarter 2.54 0.62 82.18 2nd Quarter 2.09 0.56 73.75 1st Quarter 3.45 0.70 76.11 2023 Average 2.74 0.62 77.59 (1) Natural gas prices are based on average first of month prices from Henry Hub Inside FERC commercial index prices.
Quantitative and Qualitative Disclosures about Market Risk — Commodity Price Risk.” The following table presents selected average annual and quarterly industry index prices for natural gas, selected NGL products and crude oil for the periods presented: Natural Gas $/MMBtu (1) Illustrative Targa NGL $/gal (2) Crude Oil $/Bbl (3) 2025 4th Quarter $ 3.55 $ 0.56 $ 59.95 3rd Quarter 3.07 0.57 65.35 2nd Quarter 3.44 0.61 65.04 1st Quarter 3.66 0.70 71.96 2025 Average 3.43 0.61 65.58 2024 4th Quarter $ 2.80 $ 0.65 $ 69.40 3rd Quarter 2.16 0.59 78.71 2nd Quarter 1.89 0.61 79.97 1st Quarter 2.24 0.65 75.61 2024 Average 2.27 0.63 75.92 (1) Natural gas prices are based on average first of month prices from Henry Hub Inside FERC commercial index prices.
The following table presents the realized commodity hedge gain (loss) attributable to our equity volumes that are included in the adjusted operating margin of the Gathering and Processing segment: Year Ended December 31, 2024 Year Ended December 31, 2023 (In millions, except volumetric data and price amounts) Volume Settled Price Spread (1) Gain (Loss) Volume Settled Price Spread (1) Gain (Loss) Natural gas (BBtu) 43.7 $ 1.92 $ 84.1 63.2 $ 1.22 $ 77.4 NGL (MMgal) 449.8 0.04 15.8 680.3 0.07 49.9 Crude oil (MBbl) 2.1 (2.05 ) (4.3 ) 2.4 (6.92 ) (16.6 ) $ 95.6 $ 110.7 (1) The price spread is the differential between the contracted derivative instrument pricing and the price of the corresponding settled commodity transaction. 2024 Compared to 2023 The increase in adjusted operating margin was predominantly due to higher natural gas inlet volumes which drove higher fee-based income in the Permian, partially offset by lower natural gas and condensate prices.
The following table presents the realized commodity hedge gain (loss) attributable to our equity volumes that are included in the adjusted operating margin of the Gathering and Processing segment: Year Ended December 31, 2025 Year Ended December 31, 2024 (In millions, except volumetric data and price amounts) Volume Settled Price Spread (1) Gain (Loss) Volume Settled Price Spread (1) Gain (Loss) Natural gas (BBtu) 30.1 $ 1.711 $ 51.5 43.7 $ 1.924 $ 84.1 NGL (MMgal) 304.9 (0.005 ) (1.5 ) 449.8 0.035 15.8 Crude oil (MBbl) 2.9 6.586 19.1 2.1 (2.048 ) (4.3 ) $ 69.1 $ 95.6 (1) The price spread is the differential between the contracted derivative instrument pricing and the price of the corresponding settled commodity transaction. 2025 Compared to 2024 The increase in adjusted operating margin was predominantly due to higher natural gas inlet volumes in the Permian, partially offset by lower volumes in other areas.
We may incur such charges from time to time, and we believe it is useful to exclude such charges because we do not consider them reflective of our ongoing core operations and because of the generally singular nature of the claims underlying such litigation. (3) Excludes amortization of interest expense.
We may incur such charges from time to time, and we believe it is useful to exclude these charges as we do not consider them reflective of our ongoing core operations. (3) Excludes amortization recognized in interest expense.
Our short-term liquidity on a consolidated basis as of February 18, 2025 was: Consolidated Total (In millions) Cash on hand (1) $ 254.5 Total availability under the Securitization Facility 600.0 Total availability under the New TRGP Revolver and Commercial Paper Program 3,500.0 4,354.5 Outstanding borrowings under the Securitization Facility (600.0 ) Outstanding borrowings under the New TRGP Revolver and Commercial Paper Program (881.0 ) Outstanding letters of credit under the New TRGP Revolver (9.4 ) Total liquidity $ 2,864.1 (1) Includes cash held in our consolidated joint venture accounts.
Our short-term liquidity on a consolidated basis as of January 31, 2026 was: Consolidated Total (In millions) Cash on hand (1) $ 203.2 Total availability under the Securitization Facility 600.0 Total availability under the TRGP Revolver and Commercial Paper Program 3,500.0 4,303.2 Outstanding borrowings under the Securitization Facility (600.0 ) Outstanding borrowings under the TRGP Revolver and Commercial Paper Program (1,761.0 ) Outstanding letters of credit under the TRGP Revolver (20.0 ) Total liquidity $ 1,922.2 (1) Includes cash held in our consolidated joint venture accounts.
The increase in operating expenses is primarily due to higher labor, maintenance, rental and chemical costs as a result of increased activity and system expansions, partially offset by lower taxes. See “—Results of Operations—By Reportable Segment” for additional information on a segment basis.
The decrease in product purchases and fuel reflected lower NGL prices, partially offset by higher natural gas prices, and higher NGL and natural gas volumes. The increase in operating expenses was primarily due to higher labor, taxes and maintenance costs as a result of system expansions. See “—Results of Operations—By Reportable Segment” for additional information on a segment basis.
The increase in natural gas inlet volumes was attributable to the addition of the Legacy II plant during the first quarter of 2023, the Midway plant during the second quarter of 2023, the Greenwood I and Wildcat II plants during the fourth quarter of 2023, the Roadrunner II plant during the second quarter of 2024, the Greenwood II plant during the fourth quarter of 2024, and continued strong producer activity.
The increase in natural gas inlet volumes in the Permian was attributable to the addition of the Roadrunner II plant during the second quarter of 2024, the Greenwood II plant during the fourth quarter of 2024, the Bull Moose plant during the first quarter of 2025, the Pembrook II plant during the third quarter of 2025, the Bull Moose II plant during the fourth quarter of 2025, and continued strong producer activity.
(2) Maintenance capital expenditures, net of contributions from noncontrolling interests, were $231.9 million and $223.4 million for the years ended December 31, 2024 and 2023. The increase in total growth capital expenditures was primarily due to system expansions in the Permian region in response to forecasted production growth and higher activity levels, and expansions in our downstream business.
(2) Maintenance capital expenditures, net of contributions from noncontrolling interests, were $226.4 million and $231.9 million for the years ended December 31, 2025 and 2024. The increase in growth capital expenditures was primarily due to expansions in our Gathering and Processing and Downstream Business.
The increase in operating expenses was due to higher system volumes, higher compensation and benefits, higher taxes, higher repairs and maintenance and the addition of two trains during 2024. 63 Other Year Ended December 31, 2024 2023 2024 vs. 2023 (In millions) Operating margin $ (164.6 ) $ 275.5 $ (440.1 ) Adjusted operating margin $ (164.6 ) $ 275.5 $ (440.1 ) Other contains the results of commodity derivative activity mark-to-market gains/losses related to derivative contracts that were not designated as cash flow hedges.
The increase in operating expenses was predominantly due to system expansions and planned maintenance. 61 Other Year Ended December 31, 2025 2024 2025 vs. 2024 (In millions) Operating margin $ (5.3 ) $ (164.6 ) $ 159.3 Adjusted operating margin $ (5.3 ) $ (164.6 ) $ 159.3 Other contains the results of commodity derivative activity mark-to-market gains/losses related to derivative contracts that were not designated as cash flow hedges.
Significant intercompany balances and activity for the Obligated Group with other related parties, including our non-guarantor subsidiaries (referred to as “affiliates”), are presented separately in the following supplemental summarized combined financial information. 66 Summarized Combined Balance Sheet and Statement of Operations information for the Obligated Group as of the end of the most recent period presented follows: Summarized Combined Balance Sheet Information December 31, 2024 December 31, 2023 (In millions) ASSETS Current assets $ 986.9 $ 966.3 Current assets - affiliates 1.1 11.2 Long-term assets 16,574.0 15,267.6 Total assets $ 17,562.0 $ 16,245.1 LIABILITIES AND OWNERS’ EQUITY (DEFICIT) Current liabilities $ 2,763.0 $ 2,107.9 Current liabilities - affiliates 36.7 26.2 Long-term liabilities 15,120.9 13,278.8 Targa Resources Corp. stockholders’ equity (deficit) (358.6 ) 832.2 Total liabilities and owners’ equity (deficit) $ 17,562.0 $ 16,245.1 Summarized Combined Statement of Operations Information Year Ended December 31, 2024 2023 (In millions) Revenues $ 15,939.3 $ 15,737.0 Operating income 2,031.3 2,134.2 Net income 888.7 1,100.1 Common Stock Dividends The following table details the dividends declared and/or paid by us to common shareholders for 2024: Three Months Ended Date Paid or To Be Paid Total Common Dividends Declared Amount of Common Dividends Paid or To Be Paid Dividends on Share-Based Awards Dividends Declared per Share of Common Stock (In millions, except per share amounts) December 31, 2024 February 14, 2025 $ 165.1 $ 163.6 $ 1.5 $ 0.75000 September 30, 2024 November 15, 2024 165.2 163.5 1.7 0.75000 June 30, 2024 August 15, 2024 166.1 164.3 1.8 0.75000 March 31, 2024 May 15, 2024 168.1 166.3 1.8 0.75000 The actual amount we declare as dividends in the future depends on our consolidated financial condition, results of operations, cash flow, the level of our capital expenditures, future business prospects, compliance with our debt covenants and any other matters that our Board of Directors deems relevant. 67 Capital Expenditures The following table details cash outlays for capital projects for the years ended December 31, 2024 and 2023: Year Ended December 31, 2024 2023 (In millions) Capital expenditures: Growth (1) $ 2,950.1 $ 2,211.0 Maintenance (2) 241.7 232.6 Gross capital expenditures 3,191.8 2,443.6 Change in capital project payables and accruals, net (226.0 ) (58.2 ) Cash outlays for capital projects $ 2,965.8 $ 2,385.4 (1) Growth capital expenditures, net of contributions from noncontrolling interests and including contributions to investments in unconsolidated affiliates, were $3,000.4 million and $2,224.5 million for the years ended December 31, 2024 and 2023.
Summarized Combined Balance Sheet and Statement of Operations information for the Obligated Group as of the end of the most recent period presented follows: Summarized Combined Balance Sheet Information December 31, 2025 December 31, 2024 (In millions) ASSETS Current assets $ 160.3 $ 127.8 Current assets - affiliates 6.5 22.7 Long-term assets 73.3 76.4 Total assets $ 240.1 $ 226.9 LIABILITIES AND OWNERS’ EQUITY (DEFICIT) Current liabilities $ 928.9 $ 262.0 Long-term liabilities 3,749.4 5,121.7 Targa Resources Corp. stockholders’ equity (deficit) (4,438.2 ) (5,156.8 ) Total liabilities and owners’ equity (deficit) $ 240.1 $ 226.9 Summarized Combined Statement of Operations Information Year Ended December 31, 2025 2024 (In millions) Operating income (loss) $ (357.1 ) $ (328.0 ) Net income (loss) (603.6 ) (583.0 ) Common Stock Dividends The following table details the dividends declared and/or paid by us to common shareholders for 2025: Three Months Ended Date Paid or To Be Paid Total Common Dividends Declared Amount of Common Dividends Paid or To Be Paid Dividends on Share-Based Awards Dividends Declared per Share of Common Stock (In millions, except per share amounts) December 31, 2025 February 13, 2026 $ 216.7 $ 215.0 $ 1.7 $ 1.00000 September 30, 2025 November 17, 2025 216.9 214.7 2.2 1.00000 June 30, 2025 August 15, 2025 217.6 215.2 2.4 1.00000 March 31, 2025 May 15, 2025 219.0 216.9 2.1 1.00000 The actual amount we declare as dividends in the future depends on our consolidated financial condition, results of operations, cash flow, the level of our capital expenditures, future business prospects, compliance with our debt covenants and any other matters that our Board of Directors deems relevant. 65 Capital Expenditures The following table details cash outlays for capital projects for the periods presented: Year Ended December 31, 2025 2024 (In millions) Capital expenditures: Growth (1) $ 3,213.0 $ 2,950.1 Maintenance (2) 228.3 241.7 Gross capital expenditures 3,441.3 3,191.8 Change in capital project payables and accruals, net (108.0 ) (226.0 ) Cash outlays for capital projects $ 3,333.3 $ 2,965.8 (1) Growth capital expenditures, net of contributions from noncontrolling interests and including contributions to investments in unconsolidated affiliates, were $3,343.5 million and $3,000.4 million for the years ended December 31, 2025 and 2024.
Cash Flows from Investing Activities Year Ended December 31, 2024 2023 2024 vs. 2023 (In millions) $ (3,021.3 ) $ (2,400.8 ) $ (620.5 ) The increase in net cash used in investing activities was due to higher outlays for major growth capital projects in 2024 primarily related to construction activities in the Permian region and Mont Belvieu, Texas.
Cash Flows from Investing Activities Year Ended December 31, 2025 2024 2025 vs. 2024 (In millions) $ (3,642.0 ) $ (3,021.3 ) $ (620.7 ) The increase in net cash used in investing activities was due to higher outlays for major growth capital projects in 2025 primarily related to construction activities, outlays for the acquisitions completed in 2025, and an increase in contributions to unconsolidated affiliates.
These are in place to support various performance obligations as required by (i) statutes within the regulatory jurisdictions where we operate and (ii) counterparty support. Obligations under these surety bonds are not normally called, as we typically comply with the underlying performance requirement. We have invested in entities that are not consolidated in our financial statements.
Obligations under these surety bonds are not normally called, as we typically comply with the underlying performance requirement. We have invested in entities that are not consolidated in our financial statements.
Logistics and Transportation Segment Year Ended December 31, 2024 2023 2024 vs. 2023 (In millions, except operating statistics) Operating margin $ 2,355.1 $ 1,948.7 $ 406.4 21% Operating expenses 362.3 332.0 30.3 9% Adjusted operating margin $ 2,717.4 $ 2,280.7 $ 436.7 19% Operating statistics MBbl/d (1): NGL pipeline transportation volumes (2) 800.8 635.5 165.3 26% Fractionation volumes 936.1 798.1 138.0 17% Export volumes (3) 423.6 365.2 58.4 16% NGL sales 1,159.1 1,019.8 139.3 14% (1) Segment operating statistics include intersegment amounts, which have been eliminated from the consolidated presentation.
Logistics and Transportation Segment Year Ended December 31, 2025 2024 2025 vs. 2024 (In millions, except operating statistics) Operating margin $ 2,788.3 $ 2,355.1 $ 433.2 18% Operating expenses 393.7 362.3 31.4 9% Adjusted operating margin $ 3,182.0 $ 2,717.4 $ 464.6 17% Operating statistics MBbl/d (1): NGL pipeline transportation volumes (2) 968.3 800.8 167.5 21% Fractionation volumes 1,057.6 936.1 121.5 13% Export volumes (3) 429.1 423.6 5.5 1% NGL sales 1,212.3 1,159.1 53.2 5% (1) Segment operating statistics include intersegment amounts, which have been eliminated from the consolidated presentation.
In an effort to reduce the volatility of our cash flows, we have entered into derivative financial instruments to hedge the commodity price associated with a portion of our expected natural gas, NGL, and condensate equity volumes, future commodity purchases and sales, and transportation basis risk.
In an effort to reduce the volatility of our cash flows, we have entered into derivative financial instruments to hedge the commodity price associated with a portion of our expected natural gas, NGL, and condensate equity volumes, future commodity purchases and sales, and transportation basis risk. 67 One of the factors that can affect our operating results each period is the price assumptions used to value our derivative financial instruments, which are reflected at their fair values on the balance sheet.
Working capital as of December 31, 2024 decreased $310.0 million compared to December 31, 2023.
Our working capital as of December 31, 2025 decreased $307.8 million compared to December 31, 2024.
We may enter into interest rate hedges with the intent to mitigate the impact of changes in interest rates on cash flows. As of December 31, 2024, we did not have any interest rate hedges. In August 2024, we completed an underwritten public offering of the 5.500% Notes, resulting in net proceeds of approximately $990.1 million.
We may enter into interest rate hedges with the intent to mitigate the impact of changes in interest rates on cash flows. As of December 31, 2025, we did not have any interest rate hedges.
See Note 9 - Other Long-term Liabilities for more information. 68 Critical Accounting Policies and Estimates The accounting policies and estimates discussed below are considered by management to be critical to an understanding of our financial statements because their application requires the most significant judgments from management in estimating matters for financial reporting that are inherently uncertain.
Contracts that will be settled at future spot prices are valued using prices as of December 31, 2025. 66 Critical Accounting Policies and Estimates The accounting policies and estimates discussed below are considered by management to be critical to an understanding of our financial statements because their application requires the most significant judgments from management in estimating matters for financial reporting that are inherently uncertain.
Changes in the prices of the commodities we hedge impact our derivative settlements as well as our margin deposit requirements on unsettled futures contracts. 65 The increase in net cash provided by operating activities was primarily due to higher collections from customers resulting from increased revenues during 2024 compared to 2023, partially offset by an increase in payments for product purchases and fuel, lower settlements on our hedging transactions, an increase in interest payments, and a nonrecurring one-time payment associated with the Splitter Agreement ruling.
The increase in net cash provided by operating activities was primarily due to higher collections from customers resulting from increased revenues in 2025 compared to 2024, partially offset by an increase in payments for product purchases, operating costs and interest on debt. In addition, during 2024 we made a nonrecurring one-time payment associated with the Splitter Agreement.
These agreements expire at various dates with varying terms, some of which are perpetual. See Note 16 - Commitments for more information. (6) Includes commitments for pipeline capacity payments for firm transportation and throughput and deficiency agreements, purchase of natural gas and NGLs, capital expenditures, operating expenses and service contracts.
(6) Includes commitments for pipeline capacity payments for firm transportation and throughput and deficiency agreements, purchase of natural gas and NGLs, capital expenditures, operating expenses and service contracts.
(4) Represents capital expenditures, net of contributions from noncontrolling interests and includes contributions to investments in unconsolidated affiliates. 60 Consolidated Results of Operations The following table and discussion is a summary of our consolidated results of operations: Year Ended December 31, 2024 2023 2024 vs. 2023 (In millions) Revenues: Sales of commodities $ 13,891.8 $ 13,962.1 $ (70.3 ) (1 %) Fees from midstream services 2,489.7 2,098.2 391.5 19 % Total revenues 16,381.5 16,060.3 321.2 2 % Product purchases and fuel 10,703.0 10,676.4 26.6 — Operating expenses 1,175.6 1,077.9 97.7 9 % Depreciation and amortization expense 1,423.0 1,329.6 93.4 7 % General and administrative expense 384.9 348.7 36.2 10 % Other operating (income) expense (0.4 ) 1.5 (1.9 ) NM Income (loss) from operations 2,695.4 2,626.2 69.2 3 % Interest expense, net (767.2 ) (687.8 ) (79.4 ) 12 % Equity earnings (loss) 9.4 9.0 0.4 4 % Gain (loss) from financing activities (0.8 ) (2.1 ) 1.3 62 % Other, net 1.2 (2.8 ) 4.0 NM Income tax (expense) benefit (384.5 ) (363.2 ) (21.3 ) 6 % Net income (loss) 1,553.5 1,579.3 (25.8 ) (2 %) Less: Net income (loss) attributable to noncontrolling interests 241.5 233.4 8.1 3 % Net income (loss) attributable to Targa Resources Corp. 1,312.0 1,345.9 (33.9 ) (3 %) Premium on repurchase of noncontrolling interests, net of tax 32.9 510.1 (477.2 ) (94 %) Net income (loss) attributable to common shareholders $ 1,279.1 $ 835.8 $ 443.3 53 % Financial data: Adjusted EBITDA (1) $ 4,142.3 $ 3,530.0 $ 612.3 17 % Adjusted cash flow from operations (1) 3,372.4 2,840.6 531.8 19 % Adjusted free cash flow (1) 140.1 392.7 (252.6 ) (64 %) (1) Adjusted EBITDA, adjusted cash flow from operations and adjusted free cash flow are non-GAAP financial measures and are discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations–How We Evaluate Our Operations.” NM Due to a low denominator, the noted percentage change is disproportionately high and as a result, considered not meaningful. 2024 Compared to 2023 Commodity sales are relatively flat reflecting lower natural gas and condensate prices ($1,242.8 million) and the unfavorable impact of hedges ($686.5 million), offset by higher NGL, natural gas and condensate volumes ($1,607.2 million), and higher NGL prices ($251.6 million).
(4) Represents capital expenditures, net of any reimbursements of project costs and contributions from noncontrolling interests and includes contributions to investments in unconsolidated affiliates. 58 Consolidated Results of Operations The following table and discussion is a summary of our consolidated results of operations for the periods presented: Year Ended December 31, 2025 2024 2025 vs. 2024 (In millions) Revenues: Sales of commodities $ 14,403.5 $ 13,891.8 $ 511.7 4 % Fees from midstream services 2,624.8 2,489.7 135.1 5 % Total revenues 17,028.3 16,381.5 646.8 4 % Product purchases and fuel 10,507.8 10,703.0 (195.2 ) (2 %) Operating expenses 1,298.3 1,175.6 122.7 10 % Depreciation and amortization expense 1,515.3 1,423.0 92.3 6 % General and administrative expense 406.0 384.9 21.1 5 % Other operating (income) expense (30.3 ) (0.4 ) (29.9 ) NM Income (loss) from operations 3,331.2 2,695.4 635.8 24 % Interest expense, net (852.8 ) (767.2 ) (85.6 ) 11 % Equity earnings (loss) 11.8 9.4 2.4 26 % Other, net (3.8 ) 0.4 (4.2 ) NM Income tax (expense) benefit (529.7 ) (384.5 ) (145.2 ) 38 % Net income (loss) 1,956.7 1,553.5 403.2 26 % Less: Net income (loss) attributable to noncontrolling interests 33.7 241.5 (207.8 ) (86 %) Net income (loss) attributable to Targa Resources Corp. 1,923.0 1,312.0 611.0 47 % Premium on repurchase of noncontrolling interests, net of tax 70.5 32.9 37.6 114 % Net income (loss) attributable to common shareholders $ 1,852.5 $ 1,279.1 $ 573.4 45 % Financial data: Adjusted EBITDA (1) $ 4,957.4 $ 4,142.3 $ 815.1 20 % Adjusted cash flow from operations (1) 4,108.9 3,372.4 736.5 22 % Adjusted free cash flow (1) 539.0 140.1 398.9 285 % (1) Adjusted EBITDA, adjusted cash flow from operations and adjusted free cash flow are non-GAAP financial measures and are discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations–How We Evaluate Our Operations.” NM Due to a low denominator, the noted percentage change is disproportionately high and as a result, considered not meaningful. 2025 Compared to 2024 The increase in commodity sales reflected higher natural gas prices ($766.2 million), higher NGL and natural gas volumes ($518.7 million) and the favorable impact of hedges ($85.0 million), partially offset by lower NGL and condensate prices ($860.2 million).
(2) Litigation expense includes charges related to litigation resulting from the major winter storm in February 2021 that we consider outside the ordinary course of our business and/or not reflective of our ongoing core operations.
(2) Litigation and environmental reserves includes charges related to specific litigation and environmental compliance matters that are nonrecurring in nature and outside the ordinary course of our business and/or not reflective of our ongoing core operations.
The following is a summary of our material future contractual obligations: Contractual Obligations: Total Within 12 Months (in millions) Long-term debt obligations (1) $ 13,664.9 $ — Interest on debt obligations (2) 7,031.9 758.3 Operating leases (3) 134.1 22.2 Finance leases (4) 335.3 70.3 Land site lease and rights of way (5) 333.1 9.3 Purchase obligations (6) 2,736.9 1,316.3 Other long-term liabilities (7) 123.2 17.9 Total $ 24,359.4 $ 2,194.3 (1) Represents scheduled future maturities of long-term debt obligation and excludes the Securitization Facility.
The following table is a summary of our material future contractual cash obligations as of December 31, 2025: Contractual Obligations: Total Within 12 Months (in millions) Long-term debt obligations (1) $ 17,240.2 $ 679.3 Interest on debt obligations (2) 9,790.0 948.1 Operating leases (3) 130.0 23.1 Finance leases (4) 388.0 107.5 Land site lease and rights of way (5) 374.3 11.8 Purchase obligations (6) 4,174.1 1,928.3 Other 6.8 3.2 Total $ 32,103.4 $ 3,701.3 (1) Represents scheduled future maturities of long-term debt obligation and excludes the Securitization Facility.
See Note 8 - Debt Obligations for more information. (2) Represents interest expense on long-term debt obligations based on both fixed debt interest rates and prevailing December 31, 2024 rates for floating debt. See Note 8 - Debt Obligations for more information. (3) Includes minimum payments on operating lease obligations for compressors, office space and railcars.
See “Note 8 - Debt Obligations” to our Consolidated Financial Statements for more information. (2) Represents interest expense on long-term debt obligations based on both fixed debt interest rates and prevailing December 31, 2025 rates for floating debt. See “Note 8 - Debt Obligations” to our Consolidated Financial Statements for more information.
We used the net proceeds from the issuance to repay borrowings under the Commercial Paper Program, a portion of which were incurred to repay the remaining balance under the Term Loan Facility, and for general corporate purposes.
We used a portion of the net proceeds from the debt issuance to fund the redemption of all of the Partnership’s 6.500% Notes due 2027 in July 2025, and the remaining net proceeds for general corporate purposes, including to repay borrowings under the Commercial Paper Program.
For information on our obligations with respect to these investments, as well as our obligations with respect to related letters of credit, see Note 7 – Investments in Unconsolidated Affiliates and Note 8 – Debt Obligations. Contractual Obligations We believe we have sufficient liquidity to fund our operations and meet our short-term and long-term cash obligations.
For information on our obligations with respect to these investments, as well as our obligations with respect to related letters of credit, see “Note 7 – Investments in Unconsolidated Affiliates” and “Note 8 – Debt Obligations” to our Consolidated Financial Statements.
The increase in income tax expense is primarily due to the release of state valuation allowance in 2023. 61 The premium on repurchase of noncontrolling interests, net of tax is primarily due to the CBF Acquisition in 2024 and the Grand Prix Transaction in 2023.
The premium on repurchase of noncontrolling interests, net of tax was due to the Badlands Transaction in 2025 and the CBF Acquisition in 2024.
The decrease was primarily due to higher accounts payable related to capital spending on growth projects, higher product purchases and fuel payables resulting from higher NGL volumes and prices, and higher net liabilities for hedging activities, partially offset by higher receivables resulting from higher NGL volumes and prices, and a lower outstanding balance on the Securitization Facility.
The decrease was partially offset by a lower outstanding balance on the Securitization Facility, lower product purchases and fuel payables resulting from lower NGL prices and a higher NGL inventory balance. See discussion below about our financing activities.
Our exposure to adverse credit conditions includes our credit facilities, cash investments, hedging abilities, customer performance risks and counterparty performance risks. We believe our sources of liquidity and capital resources are sufficient to meet our anticipated cash requirements for at least the next twelve months to satisfy our obligations.
We believe our sources of liquidity and capital resources are sufficient to meet our anticipated cash requirements for at least the next twelve months to satisfy our obligations, including our day-to-day operations, growth capital expenditures, dividend payments, maintenance capital expenditures, debt service and other anticipated obligations.
The Obligated Group’s investment balances in our non-guarantor subsidiaries have been excluded from the supplemental summarized combined financial information.
The Obligated Group’s investment balances in our non-guarantor subsidiaries have been excluded from the supplemental summarized combined financial information. Significant intercompany balances and activity for the Obligated Group with other related parties, including our non-guarantor subsidiaries (referred to as “affiliates”), are presented separately in the following supplemental summarized combined financial information.
The increase in interest expense, net, is due to recognition of cumulative interest on a 2024 legal ruling associated with the Splitter Agreement and higher borrowings, partially offset by higher capitalized interest. Higher capitalized interest is due to system expansions and higher interest rates. See Note 17 – Contingencies for additional information related to the legal ruling.
The increase in interest expense, net, was primarily due to higher borrowings in 2025, partially offset by the recognition of cumulative interest on a legal ruling associated with the Splitter Agreement in 2024. 59 The increase in income tax (expense) benefit was primarily due to the increase in pre-tax book income and a decrease in income allocated to noncontrolling interest that is not taxable to the Company.
As of December 31, 2024, we had $17.6 million in letters of credit outstanding under the Existing TRGP Revolver. The letters of credit also reflect certain 64 counterparties’ views of our financial condition and ability to satisfy our performance obligations, as well as commodity prices and other factors.
The letters of credit also reflect certain counterparties’ views of our financial condition and ability to satisfy our performance obligations, as well as commodity prices and other factors. Working Capital Working capital is the amount by which current assets exceed current liabilities.
Cash Flows from Financing Activities Year Ended December 31, 2024 2023 (In millions) Source of Financing Activities, net Debt, including financing costs $ 1,149.9 $ 1,300.0 Repurchase of noncontrolling interests (112.9 ) (1,118.9 ) Dividends (615.5 ) (427.3 ) Contributions from (distributions to) noncontrolling interests (220.6 ) (212.4 ) Repurchase of shares (813.7 ) (429.5 ) Net cash provided by (used in) financing activities $ (612.8 ) $ (888.1 ) The decrease in net cash used in financing activities was due to lower repurchases of noncontrolling interests primarily due to the Grand Prix Transaction in 2023, partially offset by higher repurchases of common stock, higher dividends paid and lower borrowings of debt in 2024.
Cash Flows from Financing Activities Year Ended December 31, 2025 2024 (In millions) Source of Financing Activities, net Debt, including financing costs $ 3,101.1 $ 1,149.9 Repurchase of noncontrolling interests (1,800.4 ) (112.9 ) Dividends paid to common shareholders (818.3 ) (615.5 ) Contributions from (distributions to) noncontrolling interests, net (33.5 ) (220.6 ) Repurchases of shares (715.5 ) (813.7 ) Net cash provided by (used in) financing activities $ (266.6 ) $ (612.8 ) The decrease in net cash used in financing activities was due to higher proceeds from debt financings in 2025, lower distributions to noncontrolling interests subsequent to the CBF Acquisition in the fourth quarter of 2024 and the Badlands Transaction in the first quarter of 2025 and lower repurchases of common stock, partially offset by higher repurchases of noncontrolling interests due to the Badlands Transaction and higher dividends paid in 2025. 64 Summarized Combined Financial Information for Guarantee of Securities of Subsidiaries Our subsidiaries that guarantee our obligations under the TRGP Revolver (the “Obligated Group”) also fully and unconditionally guarantee, jointly and severally, the payment of TRGP’s senior unsecured notes, subject to certain limited exceptions.
The increase in fees from midstream services is primarily due to higher gas gathering and processing fees, higher transportation and fractionation fees, and higher export volumes. Product purchases and fuel are relatively flat reflecting higher NGL and natural gas volumes, offset by lower natural gas prices.
The increase in fees from midstream services was primarily due to higher gas gathering and processing fees, and higher export volumes, partially offset by lower transportation and fractionation fees. Lower transportation and fractionation fees were due to a planned turnaround at a portion of our facilities in Mont Belvieu, Texas.
See Note 10 - Leases for more information. (4) Includes minimum payments on finance lease obligations for compressors, substations, vehicles and tractors. See Note 10 - Leases for more information. (5) Land site lease and rights of way provide for surface and underground access for gathering, processing and distribution assets that are located on property not owned by us.
(5) Land site lease and rights of way provide for surface and underground access for gathering, processing and distribution assets that are located on property not owned by us. These agreements expire at various dates with varying terms, some of which are perpetual. See “Note 16 - Commitments” to our Consolidated Financial Statements for more information.
The increase in depreciation and amortization expense is primarily due to the impact of system expansions on our asset base, partially offset by the shortening of depreciable lives of certain assets that were idled in 2023. The increase in general and administrative expense is primarily due to higher compensation and benefits and professional fees.
The increase in depreciation and amortization expense was primarily due to the impact of system expansions on our asset base. The increase in general and administrative expense was primarily due to higher compensation and benefits. The increase in other operating (income) expense was primarily due to recognition of Section 45Q tax credits earned through our carbon capture and sequestration activities.
In addition, we use derivative instruments to manage our exposure to commodity price risk.
In addition, we use derivative instruments to manage our exposure to commodity price risk. Changes in the prices of the commodities we hedge impact our derivative settlements as well as our margin deposit requirements on unsettled futures contracts.
In August 2024, the Partnership amended the Securitization Facility to, among other things, extend the termination date of the Securitization Facility to August 29, 2025. A portion of our capital resources are allocated to letters of credit to satisfy certain counterparty credit requirements.
A portion of our capital resources are allocated to letters of credit to satisfy certain counterparty credit requirements. As of December 31, 2025, we had $20.0 million in letters of credit outstanding under the TRGP Revolver.
The year ended December 31, 2024 includes $55.8 million of interest expense associated with the Splitter Agreement ruling.
The year ended December 31, 2024 includes $55.8 million of interest expense on a 2024 legal ruling associated with an agreement, dated December 27, 2015, for crude oil and condensate between Targa Channelview LLC, then a subsidiary of the Company, and Noble Americas Corp (the “Splitter Agreement”).