Biggest changeThe consolidated data is derived in part from, and should be read in conjunction with, the Consolidated Financial Statements of the Company and its subsidiary presented herein. 52 At September 30, 2024 2023 2022 2021 2020 (In thousands) SELECTED FINANCIAL CONDITION DATA: Total assets $ 1,923,475 $ 1,839,905 $ 1,860,508 $ 1,792,180 $ 1,565,978 Loans receivable, net 1,421,523 1,302,305 1,132,426 968,454 1,013,875 Investment securities held-to-maturity 172,097 270,218 266,608 69,102 27,890 Investment securities available-for-sale 72,257 41,771 41,415 63,176 57,907 FHLB stock 2,037 3,602 2,194 2,103 1,922 Other investments 3,000 3,000 3,000 3,000 3,000 Cash and due from financial institutions and interest-bearing deposits in banks 164,728 128,721 316,755 580,196 314,452 Certificate of deposits held for investments 10,209 15,188 22,894 28,482 65,545 BOLI 23,611 22,966 22,806 22,193 21,583 OREO and other repossessed assets — — — 157 1,050 Deposits 1,647,668 1,560,935 1,632,176 1,570,555 1,358,406 FHLB borrowings 20,000 35,000 — 5,000 10,000 Shareholders' equity 245,413 233,073 218,569 206,899 187,630 Year Ended September 30, 2024 2023 2022 2021 2020 (In thousands, except per share data) SELECTED OPERATING DATA: Interest and dividend income $ 94,825 $ 79,951 $ 58,508 $ 54,962 $ 55,583 Interest expense 30,658 11,592 2,674 3,104 4,701 Net interest income 64,167 68,359 55,834 51,858 50,882 Provision for credit losses - net 1,151 2,132 270 — 3,700 Net interest income after provision for credit losses 63,016 66,227 55,564 51,858 47,182 Non-interest income 11,136 11,140 12,624 17,161 17,188 Non-interest expense 43,746 43,373 38,626 34,591 34,063 Income before income taxes 30,406 33,994 29,562 34,428 30,307 Provision for federal income taxes 6,123 6,876 5,962 6,845 6,038 Net income $ 24,283 $ 27,118 $ 23,600 $ 27,583 $ 24,269 Net income per common share: Basic $ 3.02 $ 3.32 $ 2.84 $ 3.31 $ 2.91 Diluted $ 3.01 $ 3.29 $ 2.82 $ 3.27 $ 2.88 Dividends per common share $ 0.95 $ 1.01 $ 0.87 $ 1.03 $ 0.85 Dividend payout ratio (1) 31.50 % 30.48 % 30.64 % 31.14 % 29.19 % ______________ (1) Cash dividends to common shareholders divided by net income to common shareholders. 53 At September 30, 2024 2023 2022 2021 2020 OTHER DATA: Number of real estate loans outstanding 2,593 2,537 2,332 2,290 2,508 Deposit accounts 57,424 56,675 58,380 58,454 58,566 Full-service offices 23 23 23 24 24 At or For the Year Ended September 30, 2024 2023 2022 2021 2020 KEY FINANCIAL RATIOS: Performance Ratios: Return on average assets (1) 1.28 % 1.50 % 1.27 % 1.64 % 1.75 % Return on average equity (2) 10.19 12.01 11.14 13.98 13.59 Interest rate spread (3) 2.72 3.56 3.07 3.13 3.70 Net interest margin (4) 3.54 3.95 3.16 3.25 3.90 Average interest-earning assets to average interest-bearing liabilities 148.97 158.36 160.67 162.08 155.98 Non-interest expense as a percent of average total assets 2.31 2.39 2.09 2.06 2.45 Efficiency ratio (5) 58.09 54.56 56.42 50.12 50.04 Asset Quality Ratios: Non-accrual and 90 days or more past due loans as a percent of total loans receivable, net 0.27 % 0.12 % 0.18 % 0.29 % 0.28 % Non-performing assets as a percent of total assets (6) 0.20 0.09 0.12 0.18 0.27 Allowance for credit losses as a percent of total loans receivable, net (7) 1.21 1.20 1.20 1.37 1.31 Allowance for credit losses as a percent of non-performing loans (8) 449.88 1,044.72 665.52 471.93 461.76 Net charge-offs (recoveries) to average outstanding loans — — — — — Capital Ratios: Total equity-to-assets ratio 12.76 % 12.67 % 11.75 % 11.54 % 11.98 % Average equity to average assets 12.59 12.46 11.43 11.74 12.85 __________________ (1) Net income divided by average total assets.
Biggest changeAt September 30, 2025 2024 2023 2022 2021 (In thousands) SELECTED FINANCIAL CONDITION DATA: Total assets $ 2,012,779 $ 1,923,475 $ 1,839,905 $ 1,860,508 $ 1,792,180 Loans receivable, net 1,463,590 1,421,523 1,302,305 1,132,426 968,454 Investment securities held to maturity 136,861 172,097 270,218 266,608 69,102 Investment securities available for sale 78,240 72,257 41,771 41,415 63,176 FHLB stock 2,045 2,037 3,602 2,194 2,103 Other investments 3,000 3,000 3,000 3,000 3,000 Cash and due from financial institutions and interest-bearing deposits in banks 243,428 164,728 128,721 316,755 580,196 Certificate of deposits held for investments 7,217 10,209 15,188 22,894 28,482 BOLI 21,830 23,611 22,966 22,806 22,193 OREO and other repossessed assets 221 — — — 157 Deposits 1,716,635 1,647,668 1,560,935 1,632,176 1,570,555 FHLB borrowings 20,000 20,000 35,000 — 5,000 Shareholders' equity 262,614 245,413 233,073 218,569 206,899 Year Ended September 30, 2025 2024 2023 2022 2021 (In thousands, except per share data) SELECTED OPERATING DATA: Interest and dividend income $ 102,277 $ 94,825 $ 79,951 $ 58,508 $ 54,962 Interest expense 32,077 30,658 11,592 2,674 3,104 Net interest income 70,200 64,167 68,359 55,834 51,858 Provision for credit losses - net 934 1,151 2,132 270 — Net interest income after provision for credit losses 69,266 63,016 66,227 55,564 51,858 Non-interest income 12,352 11,136 11,140 12,624 17,161 Non-interest expense 45,387 43,746 43,373 38,626 34,591 Income before income taxes 36,231 30,406 33,994 29,562 34,428 Provision for income taxes 7,070 6,123 6,876 5,962 6,845 Net income $ 29,161 $ 24,283 $ 27,118 $ 23,600 $ 27,583 Net income per common share: Basic $ 3.68 $ 3.02 $ 3.32 $ 2.84 $ 3.31 Diluted $ 3.67 $ 3.01 $ 3.29 $ 2.82 $ 3.27 Dividends per common share $ 1.02 $ 0.95 $ 1.01 $ 0.87 $ 1.03 Dividend payout ratio (1) 27.73 % 31.50 % 30.48 % 30.64 % 31.14 % ______________ (1) Cash dividends to common shareholders divided by net income to common shareholders. 52 At September 30, 2025 2024 2023 2022 2021 OTHER DATA: Number of real estate loans outstanding 2,580 2,593 2,537 2,332 2,290 Deposit accounts 58,179 57,424 56,675 58,380 58,454 Full-service offices 23 23 23 23 24 At or For the Year Ended September 30, 2025 2024 2023 2022 2021 KEY FINANCIAL RATIOS: Performance Ratios: Return on average assets (1) 1.50 % 1.28 % 1.50 % 1.27 % 1.64 % Return on average equity (2) 11.56 10.19 12.01 11.14 13.98 Interest rate spread (3) 2.95 2.72 3.56 3.07 3.13 Net interest margin (4) 3.76 3.54 3.95 3.16 3.25 Average interest-earning assets to average interest-bearing liabilities 146.89 148.97 158.36 160.67 162.08 Non-interest expense as a percent of average total assets 2.33 2.31 2.39 2.09 2.06 Efficiency ratio (5) 54.98 58.09 54.56 56.42 50.12 Asset Quality Ratios: Non-accrual and 90 days or more past due loans as a percent of total loans receivable, net 0.30 % 0.27 % 0.12 % 0.18 % 0.29 % Non-performing assets as a percent of total assets (6) 0.23 0.20 0.09 0.12 0.18 Allowance for credit losses as a percent of total loans receivable, net (7) 1.22 1.21 1.20 1.20 1.37 Allowance for credit losses as a percent of non-performing loans (8) 410.51 449.88 1,044.72 665.52 471.93 Net charge-offs (recoveries) to average outstanding loans 0.02 — — — — Capital Ratios: Total equity-to-assets ratio 13.05 % 12.76 % 12.67 % 11.75 % 11.54 % Average equity to average assets 12.97 12.59 12.46 11.43 11.74 __________________ (1) Net income divided by average total assets.
Provision for Credit Losses: A $1.15 million provision for credit losses was recorded for the year ended September 30, 2024 consisting of a $1.25 million provision for credit losses on loans which was primarily due to an increase in loans receivable, a $32,000 recapture of credit losses on investment securities which was primarily due to lower balances resulting from maturities and principal payments and a $71,000 recapture of credit losses on unfunded commitments which was primarily due to a decrease in the balance of unfunded loan commitments.
A $1.15 million provision for credit losses was recorded for the year ended September 30, 2024 consisting of a $1.25 million provision for credit losses on loan, primarily due to an increase in loans receivable, a $32,000 recapture of credit losses on investment securities, primarily due to lower balances resulting from maturities and principal payments and a $71,000 recapture of credit losses on unfunded commitments,primarily due to a decrease in the balance of unfunded loan commitments.
Subject to market conditions, the Bank expects to utilize these borrowing facilities from time to time in the 64 future to fund loan originations and deposit withdrawals, to satisfy other financial commitments, repay maturing debt and to take advantage of investment opportunities to the extent feasible. Liquidity management is both a short and long-term responsibility of the Bank's management.
Subject to market conditions, the Bank expects to utilize these borrowing facilities from time to time in the future to fund loan originations and deposit withdrawals, to satisfy other financial commitments, repay maturing debt and to take advantage of investment opportunities to the extent feasible. Liquidity management is both a short and long-term responsibility of the Bank's management.
The Company's primary objective is to operate the Bank as a well-capitalized, profitable, independent, community-oriented financial institution, serving 51 customers in its primary market area of Grays Harbor, Pierce, Thurston, Kitsap, King and Lewis counties. The Company's strategy is to provide products and superior service to small businesses and individuals located in its primary market area.
The Company's primary objective is to operate the Bank as a well-capitalized, profitable, independent, community-oriented financial institution, serving customers in its primary market area of Grays Harbor, Pierce, Thurston, Kitsap, King and Lewis counties. The Company's strategy is to provide products and superior service to small businesses and individuals located in its primary market area.
The principal element in achieving this objective is to increase the interest rate sensitivity of the Bank's interest-earning assets by retaining in its portfolio, short-term loans and loans with interest rates subject to periodic adjustments. The Bank 56 relies on retail deposits as its primary source of funds.
The principal element in achieving this objective is to increase the interest rate sensitivity of the Bank's interest-earning assets by retaining in its portfolio short-term loans and loans with interest rates subject to periodic adjustments. The Bank relies on retail deposits as its primary source of funds.
A further decline in national and local economic 61 conditions, as a result of the effects of inflation, a recession or slowed economic growth, among other factors, could result in a material increase in the ACL and have a material adverse impact on the financial condition and results of operations.
A further decline in national and local economic conditions, as a result of the effects of inflation, a recession or slowed economic growth, among other factors, could result in a material increase in the ACL and have a material adverse impact on the financial condition and results of operations.
Average Balances, Interest and Average Yields/Cost The earnings of the Company depend largely on the spread between the yield on interest-earning assets and the cost of interest-bearing liabilities, as well as the relative amount of the Company's interest-earning assets and interest- bearing liability portfolios. 62 The following table sets forth, for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities and average yields and costs.
Average Balances, Interest and Average Yields/Cost The earnings of the Company depend largely on the spread between the yield on interest-earning assets and the cost of interest-bearing liabilities, as well as the relative amount of the Company's interest-earning assets and interest- bearing liability portfolios. 61 The following table sets forth, for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities and average yields and costs.
At September 30, 2024, Timberland Bancorp and the Bank were in compliance with all applicable capital requirements. For additional details, see "Note 17 - Regulatory Matters" of the Notes to the Consolidated Financial Statements contained in Item 8 of this report and “Item 1. Business - Regulation of the Bank - Capital Requirements".
At September 30, 2025, Timberland Bancorp and the Bank were in compliance with all applicable capital requirements. For additional details, see "Note 17 - Regulatory Matters" of the Notes to the Consolidated Financial Statements contained in Item 8 of this report and “Item 1. Business - Regulation of the Bank - Capital Requirements".
The Company performed its annual review of goodwill during the quarter ended June 30, 2024 and determined that there was no impairment. As of September 30, 2024, management believes that there had been no subsequent events or changes in circumstances that would indicate a potential impairment of goodwill.
The Company performed its annual review of goodwill during the quarter ended June 30, 2025 and determined that there was no impairment. As of September 30, 2025, management believes that there had been no subsequent events or changes in circumstances that would indicate a potential impairment of goodwill.
The current quarterly common stock dividend rate is $0.25 per share, as approved by the Board of Directors, which is a dividend rate per share that enables the Company to balance multiple objectives of managing and investing in the Bank and returning a substantial portion of cash to shareholders.
The current quarterly common stock dividend rate is $0.28 per share, as approved by the Board of Directors, which is a dividend rate per share that enables the Company to balance multiple objectives of managing and investing in the Bank and returning a substantial portion of cash to shareholders.
For periods prior to 2024, TDRs that were on accrual status are not included. 54 Critical Accounting Estimates We prepare our consolidated financial statements in accordance with GAAP. In doing so, we have to make estimates and assumptions.
For periods prior to 2024, TDRs that were on accrual status are not included. 53 Critical Accounting Estimates We prepare our consolidated financial statements in accordance with GAAP. In doing so, we have to make estimates and assumptions.
Comparison of Results of Operations for the Years Ended September 30, 2023 and 2022 See Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended September 30, 2023 previously filed with the SEC.
Comparison of Results of Operations for the Years Ended September 30, 2024 and 2023 See Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended September 30, 2024 previously filed with the SEC.
At September 30, 2024, Timberland Bancorp (on an unconsolidated basis) had liquid assets of $1.43 million. The Company currently expects to continue the current practice of paying quarterly cash dividends on common stock subject to the Board of Directors' discretion to modify or terminate this practice at any time and for any reason without prior notice.
At September 30, 2025, Timberland Bancorp (on an unconsolidated basis) had liquid assets of $1.16 million. The Company currently expects to continue the current practice of paying quarterly cash dividends on common stock subject to the Board of Directors' discretion to modify or terminate this practice at any time and for any reason without prior notice.
Based on current objectives, there are no projects scheduled for capital investments in premises and equipment during the fiscal year ending September 30, 2025 that would materially impact liquidity. For the fiscal year ending September 30, 2025, the Bank projects that fixed commitments will include $336,000 of operating lease payments.
Based on current objectives, there are no projects scheduled for capital investments in premises and equipment during the fiscal year ending September 30, 2026 that would materially impact liquidity. For the fiscal year ending September 30, 2026, the Bank projects that fixed commitments will include $377,000 of operating lease payments.
The incremental accretion and the impact on loan yield will change during any period based on the volume of prepayments, and has decreased over time as the balance of the net discount declines. The remaining net discount on acquired loans was $155,000 at September 30, 2024.
The incremental accretion and the impact on loan yield will change during any period based on the volume of prepayments, and has decreased over time as the balance of the net discount declines. The remaining net discount on acquired loans was $51,000 at September 30, 2025.
The Bank generally maintains sufficient cash and short-term investments to meet short-term liquidity needs. At September 30, 2024, the Bank's regulatory liquidity ratio (net cash, and short-term and marketable assets, as a percentage of net deposits and short-term liabilities) was 12.6%.
The Bank generally maintains sufficient cash and short-term investments to meet short-term liquidity needs. At September 30, 2025, the Bank's regulatory liquidity ratio (net cash, and short-term and marketable assets, as a percentage of net deposits and short-term liabilities) was 16.6%.
The percentage of non-performing assets to total assets at September 30, 2024 was 0.20% compared to 0.09% at September 30, 2023. We remain focused on reducing the level of non-performing assets through collections, write-downs and modifications.
The percentage of non-performing assets to total assets at September 30, 2025 was 0.22% compared to 0.20% at September 30, 2024. We remain focused on reducing the level of non-performing assets through collections, write-downs and modifications.
Accretion of the fair value discount on loans for the years ended September 30, 2024, 2023 and 2022 of $37, $75 and $182 respectively, is included with interest and dividends. (2) Average balances include loans and investment securities on non-accrual status. (3) Includes FHLB borrowings with original maturities of one year or greater.
Accretion of the fair value discount on loans for the years ended September 30, 2025, 2024 and 2023 of $104, $37 and $75 respectively, is included with interest and dividends. (2) Average balances include loans and investment securities on non-accrual status. (3) Includes FHLB borrowings with original maturities of one year or more.
During the year ended September 30, 2024, a total of $376,000 in non-accrual interest, pre-payment penalties and late fees was collected compared to $398,000 for the year ended September 30, 2023.
During the year ended September 30, 2025, a total of $520,000 in non-accrual interest, pre-payment penalties and late fees was collected compared to $376,000 for the year ended September 30, 2024.
During the year ended September 30, 2024, the accretion of the purchase accounting fair value discount on loans acquired increased interest income on loans by $37,000 compared to $75,000 for the year ended September 30, 2023.
During the year ended September 30, 2025, the accretion of the purchase accounting fair value discount on loans acquired increased interest income on loans by $104,000 compared to $37,000 for the year ended September 30, 2024.
The Bank maintains a short-term borrowing line with the FRB with total credit based on eligible collateral. At September 30, 2024, the Bank had no outstanding balance on the FRB borrowing line, under which $86.63 million was available for future borrowings. The Bank also maintains a $50.00 million overnight borrowing line with Pacific Coast Bankers' Bank ("PCBB").
The Bank maintains a short-term borrowing line with the FRB with total credit based on eligible collateral. At September 30, 2025, the Bank had no outstanding balance on the FRB borrowing line, under which $70.57 million was available for future borrowings. The Bank also maintains a $50.00 million overnight borrowing line with Pacific Coast Bankers' Bank ("PCBB").
At September 30, 2024, the Bank maintained an unused credit facility with the FHLB that provided for immediately available borrowings up to an aggregate amount equal to 45% of total assets, limited by available collateral, under which $20.00 million of the $626.04 million available for borrowings with the FHLB was outstanding at September 30, 2024.
At September 30, 2025, the Bank maintained an unused credit facility with the FHLB that provided for immediately available borrowings up to an aggregate amount equal to 45% of total assets, limited by available collateral, under which $20.00 million of the $639.92 million available for borrowings with the FHLB was outstanding at September 30, 2025.
At September 30, 2024, FHLB borrowings consisted of three long-term borrowings: two totaling $15.00 million with scheduled maturities in May 2026, both bearing interest at 3.95% and one $5.00 million borrowing maturing in August 2026 with an interest rate of 4.03%.
At September 30, 2025, FHLB borrowings consisted of three short-term borrowings: two totaling $15.00 million with scheduled maturities in May 2026, each bearing interest at 3.95% and one $5.00 million borrowing maturing in August 2026 with an interest rate of 4.03%.
Investment securities purchased during the years ended September 30, 2024, 2023 and 2022 totaled $44.95 million, $32.60 million and $208.78 million, respectively. The Bank’s liquidity is also affected by the volume of loans sold and loan principal payments.
Investment securities purchased during the years ended September 30, 2025, 2024 and 2023 totaled $52.89 million, $44.95 million and $32.60 million, respectively. The Bank’s liquidity is also affected by the volume of loans sold and loan principal payments.
The Company recorded a provision for credit losses on loans of $1.25 million for the year ended September 30, 2024, primarily due to increased loan portfolio growth. The Company recorded a provision for loan losses of $2.1 million for the year ended September 30, 2023, primarily due to increased loan portfolio growth.
The Company recorded a provision for credit losses on loans of $853,000 for the year ended September 30, 2025, primarily due to increased loan portfolio growth. The Company recorded a provision for credit losses on loans of $1.25 million for the year ended September 30, 2024, primarily due to increased loan portfolio growth.
Non-interest income is also increased by a gain on sale and net recoveries of OTTI on investment securities, if any. Non-interest income is also decreased by valuation allowances on loan servicing rights and increased by recoveries of valuation allowances on loan servicing rights, if any.
Non-interest income is also increased by a gain on sale and net recoveries of OTTI on investment securities, if any. Non-interest income in certain periods can also be decreased by valuation allowances on loan servicing rights and increased by recoveries of valuation allowances on loan servicing rights, if any.
The accretion of the net fair value discount on acquired loans had a minor effect on the average yield on loans for the year ended September 30, 2024 and a one basis point increase for the year ended September 30, 2023.
The accretion of the net fair value discount on acquired loans had a two basis-point effect on the average yield on loans for the year ended September 30, 2025 and a minor effect for the year ended September 30, 2024.
The Bank’s liquidity has been impacted by changes in deposit levels. During the year ended September 30, 2024, deposits increased by $86.73 million. During the years ended September 30, 2023 and 2022, deposits decreased by $71.24 million and increased $61.60 million, respectively.
The Bank’s liquidity has been impacted by changes in deposit levels. During the years ended September 30, 2025 and 2024, deposits increased by $68.97 million and $86.73 million, respectively. During the year ended September 30, 2023, deposits decreased by $71.24 million.
Based on an interest rate shock analysis prepared by Kinective using data at September 30, 2024, an immediate increase in interest rates of 100 basis points would decrease the Bank’s projected net interest income by approximately 1.5%. An immediate decrease in interest rates of 100 basis points would decrease the Bank's projected net interest income by approximately 1.4%.
Based on an interest rate shock analysis prepared by Kinective using data at September 30, 2025, an immediate increase in interest rates of 100 basis points would decrease the Bank’s projected net interest income by approximately 0.5%. An immediate decrease in interest rates of 100 basis points would decrease the Bank's projected net interest income by approximately 2.6%.
Assuming continued payment during fiscal year 2025 at the rate of $0.25 per share, the average total dividend paid each quarter would be approximately $1.99 million based on the number of current outstanding shares at September 30, 2024. 65 In addition, from time to time, our Board of Directors has authorized stock repurchase plans.
Assuming continued payment during fiscal year 2026 at the rate of $0.28 per share, the average total dividend paid each quarter would be approximately $2.21 million based on the number of current outstanding shares at September 30, 2025. 64 In addition, from time to time, our Board of Directors has authorized stock repurchase plans.
Net income is also affected by non-interest income and non-interest expense. For the year ended September 30, 2024, non-interest income consisted primarily of service charges on deposit accounts, gain on sales of loans, ATM and debit card interchange transaction fees, an increase in the cash surrender value of BOLI, escrow fees and other operating income.
Net income is also affected by non-interest income and non-interest expense. For the year ended September 30, 2025, non-interest income consisted primarily of service charges on deposit accounts, gain on sales of loans, ATM and debit card interchange transaction fees, BOLI cash surrender value increases and death benefit, servicing income on loans, escrow fees and other operating income.
These decreases were partially offset by an increase in originations of multi-family and land loans. For additional information on loans, see "Item 1. Business - Lending Activities" and "Note 4-Loans Receivable and Allowance for Credit Losses" of the Notes to the Consolidated Financial Statements contained in Item 8 of this report.
These increases were partially offset by a decrease in originations of commercial business loans. For additional information on loans, see "Item 1. Business - Lending Activities" and "Note 4 - Loans Receivable and Allowance for Credit Losses" of the Notes to the Consolidated Financial Statements contained in Item 8 of this report.
For additional information on goodwill, see "Note 7 - Goodwill and CDI" of the Notes to Consolidated Financial Statements contained in Item 8 of this report. CDI: CDI decreased by $226,000 or 33.4%, to $451,000 at September 30, 2024 from $677,000 at September 30, 2023 due to scheduled amortization.
For additional information on goodwill, see "Note 7 - Goodwill and CDI" of the Notes to Consolidated Financial Statements contained in Item 8 of this report. CDI: CDI decreased by $180,000 or 39.9%, to $271,000 at September 30, 2025 from $451,000 at September 30, 2024 due to scheduled amortization.
The average yield on interest-earning assets increased to 5.24% for the year ended September 30, 2024 from 4.63% for the year ended September 30, 2023.
The average yield on interest-earning assets increased to 5.48% for the year ended September 30, 2025 from 5.24% for the year ended September 30, 2024.
Non-performing assets, consisting of nonaccrual loans and investment securities, totaled $3.94 million at September 30, 2024, compared to $1.60 million at September 30, 2023. The percentage of non-performing loans to loans receivable, net was 0.27% and 0.11% at September 30, 2024 and 2023, respectively.
Non-performing assets, consisting of nonaccrual loans and investment securities, and OREO, totaled $4.44 million at September 30, 2025, compared to $3.94 million at September 30, 2024. The percentage of non-performing loans to loans receivable, net was 0.30% and 0.27% at September 30, 2025 and 2024, respectively.
Average total interest-earning 60 assets increased by $82.49 million, or 4.77%, to $1.81 billion for the year ended September 30, 2024 from $1.73 billion for the year ended September 30, 2023, due to an increase in the average balance of loans receivable which was partially offset by a decrease in the average balance of investment securities and interest-bearing deposits in banks and CDs.
Average total interest-earning assets increased by $55.19 million, or 3.05%, to $1.87 billion for the year ended September 30, 2025 from $1.81 billion for the year ended September 30, 2024, due to an increase in the average balance of loans receivable and an increase in the average balance of interest-bearing deposits in banks and CDs, which was partially offset by a decrease in the average balance of investment securities.
Includes loans held for sale and interest earned on loans held for sale. Amortized net deferred loan fees, late fees, extension fees and prepayment penalties (year ended September 30, 2024 - $1,429; year ended September 30, 2023 - $1,373 and year ended September 30, 2022 - $3,600) are included with interest and dividends.
Includes loans held for sale and interest earned on loans held for sale. Amortized net deferred loan fees, late fees, extension fees and prepayment penalties (year ended September 30, 2025 - $1,640; year ended September 30, 2024 - $1,430 and year ended September 30, 2023 - $1,370) are included with interest and dividends.
During the years ended September 30, 2024, 2023 and 2022, the Bank sold $14.75 million, $11.54 million and $73.50 million, respectively, in loans and loan participation interests. During the years ended September 30, 2024, 2023 and 2022, the Bank received $142.78 million, $177.31 million and $324.23 million, respectively, in loan principal repayments.
During the years ended September 30, 2025, 2024 and 2023, the Bank sold $22.60 million, $14.75 million and $11.54 million, respectively, in loans and loan participation interests. During the years ended September 30, 2025, 2024 and 2023, the Bank received $227.11 million, $142.78 million and $177.31 million, respectively, in loan principal repayments.
FHLB Borrowings: The Company has short- and long-term borrowing lines with the FHLB with total credit available on the lines equal to 45% of the Bank's total assets, limited by available collateral. At September 30, 2024, the Company had an available borrowing capacity of $606.04 million.
FHLB Borrowings: The Company maintains short- and long-term borrowing lines with the FHLB with total credit available on the lines equal to 45% of the Bank's total assets, limited by available collateral. At September 30, 2025, the Company had an available borrowing capacity of $619.92 million. The Company had $20.00 million in FHLB borrowings at September 30, 2025 and 2024.
In accordance with GAAP, acquired loans are recorded at their estimated fair value, resulting in a net discount to the loans' contractual amounts, with a portion of this discount reflecting possible credit losses. Credit discounts are included in the determination of fair value.
In accordance with GAAP, acquired loans are recorded at their estimated fair value, resulting in a net discount to the loans' contractual amounts, with a portion of this discount reflecting possible credit losses. Credit discounts are included in the determination of fair value. Purchased loans are evaluated for impairment in the same manner as the rest of the loan portfolio.
Interest income on investment securities decreased by $255,000, or 2.7%, to $9.13 million for the year ended September 30, 2024 from $9.38 million for the year ended September 30, 2023, due to a $45.91 million decrease in the average balance of investment securities, partially offset by a 49 basis point increase in the average yield on investment securities.
Interest income on investment securities decreased by $932,000, or 10.2%, to $8.20 million for the year ended September 30, 2025 from $9.13 million for the year ended September 30, 2024, due to a $49.21 million decrease in the average balance of investment securities, partially offset by a 29 basis point increase in the average yield on investment securities.
A more detailed explanation of the changes in significant balance sheet categories follows: Cash and Cash Equivalents and CDs Held for Investment: Cash and cash equivalents and CDs held for investment increased by $31.03 million, or 21.6%, to $174.94 million at September 30, 2024 from $143.91 million at September 30, 2023. The increase was primarily a result of increased deposits.
A more detailed explanation of the changes in significant balance sheet categories follows: Cash and Cash Equivalents and CDs Held for Investment: Cash and cash equivalents and CDs held for investment increased by $75.71 million, or 43.3%, to $250.65 million at September 30, 2025 from $174.94 million at September 30, 2024. The increase was primarily a result of increased deposits.
During the years ended September 30, 2024, 2023 and 2022, the Bank originated $251.44 million, $361.79 million and $572.46 million of loans, respectively. At September 30, 2024, the Bank had loan commitments, consisting of undisbursed lines of credit and commitment to extend credit, totaling $146.15 million and undisbursed construction loans in process totaling $69.88 million.
During the years ended September 30, 2025, 2024 and 2023, the Bank originated $310.90 million, $251.44 million and $361.79 million of loans, respectively. At September 30, 2025, the Bank had loan commitments, consisting of undisbursed lines of credit and commitments to extend credit, totaling $158.26 million and undisbursed construction loans in process totaling $88.29 million.
There are no scheduled payments and maturities of FHLB borrowings during fiscal year 2025. In addition, at September 30, 2024, there were other future obligations and accrued expenses of $8.82 million. For additional information, see "Note 12 - FHLB Borrowings and Other Borrowings" of the Notes to the Consolidated Financial Statements contained in Item 8 of this report.
FHLB borrowings of $20.0 million mature during the fiscal year 2026. In addition, at September 30, 2025, there were other future obligations and accrued expenses of $10.45 million. For additional information, see "Note 11 - FHLB Borrowings and Other Borrowings" of the Notes to the Consolidated Financial Statements contained in Item 8 of this report.
The decrease was due to higher interest expense resulting from increases in both the average yields and balances of interest-bearing liabilities, which outpaced the increase in interest income and dividend income resulting from increases in the average yield and balance on loans and, to a lesser extent, the average yields on investment securities and interest-bearing deposit in banks and CDs.
The increase was primarily due to higher interest and dividend income resulting from increases in both the average yields and balances of loans, which outpaced the increase in interest expense resulting from increases in the average balance on interest-bearing liabilities.
Properties" and "Note - 5 Premises and Equipment" of the Notes of the Consolidated Financial Statements contained in Item 8 of this report. Bank Owned Life Insurance ("BOLI"): BOLI increased by $645,000, or 2.8%, to $23.61 million at September 30, 2024 from $22.97 million at September 30, 2023.
Properties" and "Note 5 - Premises and Equipment" of the Notes of the Consolidated Financial Statements contained in Item 8 of this report. Bank Owned Life Insurance ("BOLI"): BOLI decreased by $1.78 million, or 7.5%, to $21.83 million at September 30, 2025 from $23.61 million at September 30, 2024.
For additional information on leases, see "Note 9 - Leases" of the Notes to the Consolidated Financial Statements contained in Item 8 of this report. 59 Other Assets: Other assets increased by $2.67 million, or 74.7%, to $6.24 million at September 30, 2024 from $3.57 million at September 30, 2023.
For additional information on leases, see "Note 9 - Leases" of the Notes to the Consolidated Financial Statements contained in Item 8 of this report. Other Assets: Other assets decreased by $129,000, or 2.07%, to $6.11 million at September 30, 2025 from $6.24 million at September 30, 2024.
(2) No rates in the model are allowed to go below zero. Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, loan repayments and deposit decay, and should not be relied upon as indicative of actual results.
Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, loan repayments and deposit decay, and should not be relied upon as indicative of actual results. The computations do not reflect any actions management may undertake in response to changes in interest rates.
Investment securities (including investments in equity securities) decreased by $67.58 million, or 21.6%, to $245.22 million at September 30, 2024 from $312.80 million at September 30, 2023, primarily due to the maturities of U.S. Treasury investment securities and to a lesser extent, scheduled amortization.
Investment securities (including investments in equity securities) decreased by $29.26 million, or 11.9%, to $215.97 million at September 30, 2025 from $245.22 million at September 30, 2024, primarily due to the maturities of U.S. Treasury investment securities and to a lesser extent, scheduled amortization.
Year Ended September 30, 2024 2023 2022 Average Balance Interest and Dividends Yield/ Cost Average Balance Interest and Dividends Yield/ Cost Average Balance Interest and Dividends Yield/ Cost (Dollars in thousands) Interest-earning assets: Loans receivable (1)(2) $ 1,379,529 $ 77,430 5.61 % $ 1,230,101 $ 63,154 5.13 % $ 1,055,635 $ 51,324 4.86 % Investment securities (2) 278,531 9,129 3.28 324,436 9,384 2.89 224,850 3,488 1.55 Dividends from mutual funds, FHLB stock and other investments 6,147 361 5.87 6,315 270 4.28 6,021 120 1.99 Interest-bearing deposits in banks and CDs 146,855 7,905 5.38 167,718 7,143 4.26 482,162 3,576 0.74 Total interest-earning assets 1,811,062 94,825 5.24 1,728,570 79,951 4.63 1,768,668 58,508 3.31 Non-interest-earning assets 81,470 84,205 83,895 Total assets $ 1,892,532 $ 1,812,775 $ 1,852,563 Interest-bearing liabilities: NOW checking accounts $ 353,000 $ 5,148 1.46 % $ 407,679 $ 3,562 0.87 % $ 449,574 $ 650 0.14 % Money market accounts 285,615 9,248 3.24 215,465 1,600 0.74 244,498 766 0.31 Savings accounts 212,562 529 0.25 261,006 415 0.16 278,025 230 0.08 Certificates of deposit accounts 298,039 12,337 4.14 188,534 5,096 2.70 127,277 1,011 0.79 Brokered deposits 44,330 2,397 5.41 11,942 629 5.27 — — — Short-term borrowings 6,394 361 5.65 975 53 5.44 3 — — Long-term borrowings (3) 15,820 638 4.03 5,973 237 3.97 1,427 17 1.19 Total interest-bearing liabilities 1,215,760 30,658 2.52 1,091,574 11,592 1.06 1,100,804 2,674 0.24 Non-interest-bearing deposits 427,514 484,795 529,702 Other liabilities 10,865 10,557 10,224 Total liabilities 1,654,139 1,586,926 1,640,730 Shareholders' equity 238,393 225,849 211,833 Total liabilities and shareholders' equity $ 1,892,532 $ 1,812,775 $ 1,852,563 Net interest income $ 64,167 $ 68,359 $ 55,834 Interest rate spread 2.72 % 3.57 % 3.07 % Net interest margin (4) 3.54 % 3.95 % 3.16 % Ratio of average interest-earning assets to average interest-bearing liabilities 148.97 % 158.36 % 160.67 % _______________________________________________ (1) Does not include interest on loans on non-accrual status.
Year Ended September 30, 2025 2024 2023 Average Balance Interest and Dividends Yield/ Cost Average Balance Interest and Dividends Yield/ Cost Average Balance Interest and Dividends Yield/ Cost (Dollars in thousands) Interest-earning assets: Loans receivable (1)(2) $ 1,448,803 $ 85,525 5.90 % $ 1,379,529 $ 77,430 5.61 % $ 1,230,101 $ 63,154 5.13 % Investment securities (2) 229,317 8,197 3.57 278,531 9,129 3.28 324,436 9,384 2.89 Dividends from mutual funds, FHLB stock and other investments 5,893 335 5.68 6,147 361 5.87 6,315 270 4.28 Interest-bearing deposits in banks and CDs 182,239 8,220 4.51 146,855 7,905 5.38 167,718 7,143 4.26 Total interest-earning assets 1,866,252 102,277 5.48 1,811,062 94,825 5.24 1,728,570 79,951 4.63 Non-interest-earning assets 78,000 81,470 84,205 Total assets $ 1,944,252 $ 1,892,532 $ 1,812,775 Interest-bearing liabilities: NOW checking accounts $ 332,392 $ 4,611 1.39 % $ 353,000 $ 5,148 1.46 % $ 407,679 $ 3,562 0.87 % Money market accounts 308,319 9,882 3.21 285,615 9,248 3.24 215,465 1,600 0.74 Savings accounts 205,488 639 0.31 212,562 529 0.25 261,006 415 0.16 Certificates of deposit accounts 357,444 13,786 3.86 298,039 12,337 4.14 188,534 5,096 2.70 Brokered deposits 46,896 2,354 5.02 44,330 2,397 5.41 11,942 629 5.27 Short-term borrowings 6,782 270 3.99 6,394 361 5.65 975 53 5.44 Long-term borrowings (3) 13,220 535 4.04 15,820 638 4.03 5,973 237 3.97 Total interest-bearing liabilities 1,270,541 32,077 2.53 1,215,760 30,658 2.52 1,091,574 11,592 1.06 Non-interest-bearing deposits 411,007 427,514 484,795 Other liabilities 10,506 10,865 10,557 Total liabilities 1,692,054 1,654,139 1,586,926 Shareholders' equity 252,198 238,393 225,849 Total liabilities and shareholders' equity $ 1,944,252 $ 1,892,532 $ 1,812,775 Net interest income $ 70,200 $ 64,167 $ 68,359 Interest rate spread 2.95 % 2.72 % 3.57 % Net interest margin (4) 3.76 % 3.54 % 3.95 % Ratio of average interest-earning assets to average interest-bearing liabilities 146.89 % 148.97 % 158.36 % _______________________________________________ (1) Does not include interest on loans on non-accrual status.
Interest income on loans receivable and loans held for sale increased by $14.28 million, or 22.61%, to $77.43 million for the year ended September 30, 2024 from $63.15 million for the year ended September 30, 2023, primarily due to a $149.43 million increase in the average balance of loans receivable coupled with an increase in the average yield on loans receivable to 5.61% for the year ended September 30, 2024 from 5.13% for the year ended September 30, 2023.
Interest income on loans receivable and loans held for sale increased by $8.10 million, or 10.45%, to $85.53 million for the year ended September 30, 2025 from $77.43 million for the year ended September 30, 2024, primarily due to a $69.27 million increase in the average balance of loans receivable coupled with an increase in the average yield on loans receivable to 5.90% for the year ended September 30, 2025 from 5.61% for the year ended September 30, 2024.
At September 30, 2024, the Company had total assets of $1.92 billion, net loans receivable of $1.42 billion, total 50 deposits of $1.65 billion and total shareholders’ equity of $245.41 million. The Company’s business activities generally are limited to passive investment activities and oversight of its investment in the Bank.
At September 30, 2025, the Company had total assets of $2.01 billion, net loans receivable of $1.46 billion, total deposits of $1.72 billion and total shareholders’ equity of $262.61 million. The Company’s business activities generally are 49 limited to passive investment activities and oversight of its investment in the Bank.
Total interest and dividend income increased by $14.87 million, or 18.6%, to $94.83 million for the year ended September 30, 2024 from $79.95 million for the year ended September 30, 2023, due to an increase in the average yields on interest-earning assets, as well as an increase in the average balance of loans.
Total interest and dividend income increased by $7.45 million, or 7.9%, to $102.28 million for the year ended September 30, 2025 from $94.83 million for the year ended September 30, 2024, due to an increase in the average yields on interest-earning assets, specifically loans and investment securities, as well as an increase in the average balance of loans.
Loans Receivable, Net of Allowance for Credit Losses: Net loans receivable increased by $119.22 million, or 9.2%, to $1.42 billion at September 30, 2024 from $1.30 billion at September 30, 2023.
Loans Receivable, Net of Allowance for Credit Losses: Net loans receivable increased by $42.07 million, or 3.0%, to $1.46 billion at September 30, 2025 from $1.42 billion at September 30, 2024.
Since March 2022, in response to inflation, the Federal Open Market Committee ("FOMC") of the Federal Reserve has increased the target range for the federal funds, which stood at 4.75% to 5.00% as of September 30, 2024.
Since March 2022, in response to inflation, the Federal Open Market Committee ("FOMC") of the Federal Reserve has increased the target range for the federal funds, which stood at 4.00% to 4.25% as of September 30, 2025. Subsequent to fiscal year end, the FOMC reduced the target federal funds rate by 25 basis points.
Loan Servicing Rights, Net: Loan servicing rights decreased by $752,000, or 35.4%, to $1.37 million at September 30, 2024 from $2.12 million at September 30, 2023, primarily due to the amortization of servicing rights and partially offset by additional capitalized Freddie Mac servicing rights for loans being sold with servicing retained.
Loan Servicing Rights, Net: Loan servicing rights decreased by $557,000, or 40.6%, to $815,000 at September 30, 2025 from $1.37 million at September 30, 2024, primarily due to the amortization of servicing rights, which was partially offset by additional capitalized Freddie Mac servicing rights for loans sold with servicing retained during the period.
At September 30, 2024, the consumer, commercial business and construction loan portfolios amounted to $51.04 million, $139.00 million and $219.20 million, respectively, or 3.4%, 9.2% and 14.5%, respectively, of total loans receivable. Quantitative Aspects of Market Risk.
At September 30, 2025, the consumer, commercial business and construction loan portfolios amounted to $52.51 million, $127.00 million and $223.89 million, respectively, or 3.3%, 8.1% and 14.2%, respectively, of total loans receivable. Quantitative Aspects of Market Risk.
Historically, the Bank has been able to retain a significant amount of its deposits as they mature. Capital expenditures are incurred on an ongoing basis to expand and improve the Bank's product offerings, enhance and modernize technology infrastructure, and to introduce new technology-based products to compete effectively in the various markets.
Capital expenditures are incurred on an ongoing basis to expand and improve the Bank's product offerings, enhance and modernize technology infrastructure, and to introduce new technology-based products to compete effectively in the various markets.
On July 25, 2023, the Company announced the adoption of a stock repurchase program authorizing the repurchase of up to 404,708 shares of Company common stock, of which 155,166 shares remained available for future purchases as of September 30, 2024.
On July 22, 2025, the Company announced the adoption of a stock repurchase program authorizing the repurchase of up to 393,842 shares of Company common stock, of which 337,280 shares remained available for future purchases as of September 30, 2025.
With the adoption of CECL, purchased loans are evaluated for impairment in the same manner as the rest of the loan portfolio. The remaining fair value discount associated with acquired loans was $155,000 at September 30, 2024. This discount will continue to accrete into income as these loans continue to pay down. For additional information, see "Item 1.
The remaining fair value discount associated with acquired loans was $51,000 at September 30, 2025. This discount will continue to accrete into income as these loans continue to pay down. For additional information, see "Item 1.
The increase was primarily due to increases in miscellaneous receivables (including income tax receivables) and prepaid expenses. Deposits: Deposits increased by $86.73 million, or 5.6%, to $1.65 billion at September 30, 2024 from $1.56 billion at September 30, 2023.
The decrease was primarily due to decreases in miscellaneous receivables (including income tax receivables) and prepaid expenses. Deposits: Deposits increased by $68.97 million, or 4.2%, to $1.72 billion at September 30, 2025 from $1.65 billion at September 30, 2024.
For more information regarding fair value accounting, please refer to "Note 21-Fair Value Measurements" in the Notes to the Consolidated Financial Statements contained in Item 8 of this report. Loan Servicing Rights Loan servicing rights are recognized as separate assets when rights are acquired through purchase or through sale of loans.
For more information regarding fair value accounting, please refer to "Note 21-Fair Value Measurements" in the Notes to the Consolidated Financial Statements contained in Item 8 of this report.
Net income per diluted common share decreased by $0.28, or 8.5%, to $3.01 for the year ended September 30, 2024 from $3.29 for the year ended September 30, 2023.
Net income per diluted common share increased by $0.66, or 21.9%, to $3.67 for the year ended September 30, 2025 from $3.01 for the year ended September 30, 2024.
The increase was primarily due to net income for the year ended September 30, 2024 of $24.28 million, partially offset by $7.65 million in dividends paid to shareholders and the repurchase of 218,976 shares of common stock for $5.96 million.
The increase was primarily due to net income for the year ended September 30, 2025 of $29.16 million, 56 partially offset by $8.09 million in dividends paid to shareholders and the repurchase of 179,966 shares of common stock for $5.76 million.
In the event of a 100 basis point increase in interest rates, a 0.3% decrease in EVE and a 1.5% decrease in net interest income would be expected. Based upon the modeling described above, the Bank's asset and liability structure generally results in modest decreases in net interest income and EVE in both rising and falling interest rate scenarios.
In the event of a 100 basis point increase in interest rates, a 0.1% decrease in EVE and a 0.5% decrease in net interest income would be expected. The Bank’s asset and liability structure generally results in decreases in net interest income and EVE under the hypothetical interest rate scenarios modeled, with changes more pronounced in larger rate movements.
Net Interest Income: Net interest income decreased by $4.19 million, or 6.1%, to $64.17 million for the year ended September 30, 2024 from $68.36 million for the year ended September 30, 2023.
Net Interest Income: Net interest income increased by $6.03 million, or 9.4%, to $70.20 million for the year ended September 30, 2025 from $64.17 million for the year ended September 30, 2024.
Premises and Equipment, Net: Premises and equipment decreased by $156,000, or 0.7%, to $21.49 million at September 30, 2024 from $21.64 million at September 30, 2023. The decrease was primarily due to normal depreciation. For additional information on premises and equipment, see "Item 2.
Premises and Equipment, Net: Premises and equipment increased by $198,000, or 0.9%, to $21.68 million at September 30, 2025 from $21.49 million at September 30, 2024. The increase was primarily due to increases to furniture and equipment, and building and improvements that was partially offset by normal depreciation. For additional information on premises and equipment, see "Item 2.
The decrease was primarily due to timing differences in the normal course of business and an increase in accrued interest payable. Shareholders' Equity: Total shareholders' equity increased by $12.34 million, or 5.3%, to $245.41 million at September 30, 2024 from $233.07 million at September 30, 2023.
The increase was primarily due to timing differences in the normal course of business, partially offset by a decrease in accrued interest payable. 58 Shareholders' Equity: Total shareholders' equity increased by $17.20 million, or 7.0%, to $262.61 million at September 30, 2025 from $245.41 million at September 30, 2024.
While the Company continues to emphasize lending in areas such as commercial real estate loans, construction loans, and commercial business loans, we remain committed to managing credit risk through the expertise of seasoned bankers and a conservative lending strategy.
While the Company continues to emphasize lending in areas such as commercial real estate loans, construction loans, and commercial business loans, we remain committed to managing credit risk through the expertise of seasoned bankers and a conservative lending strategy. 51 Selected Financial Data The following table sets forth certain information concerning the consolidated financial position and results of operations of the Company and its subsidiary at and for the dates indicated.
Interest income on interest-bearing deposits in banks and CDs increased by $762,000, or 10.7%, to $7.91 million for the year ended September 30, 2024 from $7.14 million for the year ended September 30, 2023, due to an 112 basis point increase in the average yield resulting from increased market interest rates, partially offset by a $20.85 million decrease in the average balance of interest-bearing deposits in banks and CDs.
Interest income on interest-bearing deposits in banks and CDs increased by $315,000, or 4.0%, to $8.22 million for the year ended September 30, 2025 from $7.91 million for the year ended September 30, 2024, due to a $35.38 million increase in the average balance of interest-bearing deposits in banks and CDs, and was partially offset by an 87 basis point decrease in the average yield resulting from decreased market interest rates. 59 Total interest expense increased by $1.42 million, or 4.6%, to $32.08 million for the year ended September 30, 2025 from $30.66 million for the year ended September 30, 2024.
Year Ended September 30, 2024 Compared to Year Ended September 30, 2023 Increase (Decrease) Due to Year Ended September 30, 2023 Compared to Year Ended September 30, 2022 Increase (Decrease) Due to Rate Volume Net Change Rate Volume Net Change (Dollars in thousands) Interest-earning assets: Loans receivable (1) $ 6,199 $ 8,077 $ 14,276 $ 2,993 $ 8,837 $ 11,830 Investment securities 1,163 (1,418) (255) 3,899 1,997 5,896 Dividends from mutual funds, FHLB stock and other investments 98 (7) 91 144 6 150 Interest-bearing deposits in banks and CDs 1,726 (964) 762 7,236 (3,669) 3,567 Total net change in income on interest-earning assets 9,186 5,688 14,874 14,272 7,171 21,443 Interest-bearing liabilities: Savings accounts 202 (88) 114 199 (15) 184 Money market accounts 6,973 675 7,648 935 (101) 834 NOW checking accounts 2,117 (531) 1,586 2,978 (66) 2,912 Certificates of deposit accounts 3,760 5,249 9,009 3,860 855 4,715 FHLB borrowings 6 703 709 119 154 273 Total net change in expense on interest-bearing liabilities 13,058 6,008 19,066 8,091 827 8,918 Net change in net interest income $ (3,872) $ (320) $ (4,192) $ 6,181 $ 6,344 $ 12,525 ______________ (1) Excludes interest on loans on non-accrual status.
Year Ended September 30, 2025 Compared to Year Ended September 30, 2024 Increase (Decrease) Due to Year Ended September 30, 2024 Compared to Year Ended September 30, 2023 Increase (Decrease) Due to Rate Volume Net Change Rate Volume Net Change (Dollars in thousands) Interest-earning assets: Loans receivable (1) $ 4,108 $ 3,987 $ 8,095 $ 6,199 $ 8,077 $ 14,276 Investment securities 778 (1,710) (932) 1,163 (1,418) (255) Dividends from mutual funds, FHLB stock and other investments (12) (14) (26) 98 (7) 91 Interest-bearing deposits in banks and CDs (1,405) 1,720 315 1,726 (964) 762 Total net change in income on interest-earning assets 3,469 3,983 7,452 9,186 5,688 14,874 Interest-bearing liabilities: Savings accounts 128 (18) 110 202 (88) 114 Money market accounts (95) 729 634 6,973 675 7,648 NOW checking accounts (244) (293) (537) 2,117 (531) 1,586 Certificates of deposit accounts (1,123) 2,529 1,406 3,760 5,249 9,009 Short-term borrowings (111) 20 (91) — — — Long-term borrowings 2 (105) (103) 6 703 709 Total net change in expense on interest-bearing liabilities (1,443) 2,862 1,419 13,058 6,008 19,066 Net change in net interest income $ 4,912 $ 1,121 $ 6,033 $ (3,872) $ (320) $ (4,192) ______________ (1) Excludes interest on loans on non-accrual status.
Our liquid assets in the form of cash and cash equivalents, CDs held for investment and investment securities available for sale increased to $247.19 million at September 30, 2024 from $185.68 million at September 30, 2023. The increase was primarily a result of increased deposits and a decrease in total investment securities, due to maturities and prepayments outpacing purchases.
Our liquid assets in the form of cash and cash equivalents, CDs held for investment and investment securities available for sale increased to $328.89 million at September 30, 2025 from $247.19 million at September 30, 2024.
Comparison of Operating Results for the Years Ended September 30, 2024 and 2023 Net income for the year ended September 30, 2024 decreased by $2.84 million, or 10.5%, to $24.28 million from $27.12 million for the year ended September 30, 2023.
Comparison of Operating Results for the Years Ended September 30, 2025 and 2024 Net income for the year ended September 30, 2025 increased by $4.88 million, or 20.1%, to $29.16 million from $24.28 million for the year ended September 30, 2024.