Biggest changeWe also paid a quarterly dividend of $0.55 per share of common stock, which totaled $147.2 million. 40 Table of Contents Results of Operations Fiscal Year Ended 2023 2022 $ % $ % (In thousands) Consolidated Statements of Income: Revenue: Restaurant and other sales 4,604,554 99.4 3,988,791 99.3 Franchise royalties and fees 27,118 0.6 26,128 0.7 Total revenue 4,631,672 100.0 4,014,919 100.0 Costs and expenses: (As a percentage of restaurant and other sales) Restaurant operating costs (excluding depreciation and amortization shown separately below): Food and beverage 1,593,852 34.6 1,378,192 34.6 Labor 1,539,124 33.4 1,319,959 33.1 Rent 72,766 1.6 66,834 1.7 Other operating 690,848 15.0 596,305 14.9 (As a percentage of total revenue) Pre-opening 29,234 0.6 21,883 0.5 Depreciation and amortization 153,202 3.3 137,237 3.4 Impairment and closure, net 275 NM 1,600 NM General and administrative 198,382 4.3 172,712 4.3 Total costs and expenses 4,277,683 92.4 3,694,722 92.0 Income from operations 353,989 7.6 320,197 8.0 Interest income (expense), net 2,984 0.1 (124) NM Equity income from investments in unconsolidated affiliates 1,351 NM 1,239 NM Income before taxes 358,324 7.7 321,312 8.0 Income tax expense 44,649 1.0 43,715 1.1 Net income including noncontrolling interests 313,675 6.8 277,597 6.9 Net income attributable to noncontrolling interests 8,799 0.2 7,779 0.2 Net income attributable to Texas Roadhouse, Inc. and subsidiaries 304,876 6.6 269,818 6.7 NM – Not meaningful 41 Table of Contents Reconciliation of Income from Operations to Restaurant Margin Fiscal Year Ended 2023 2022 (In thousands, except per store week) Income from operations $ 353,989 $ 320,197 Less: Franchise royalties and fees 27,118 26,128 Add: Pre-opening 29,234 21,883 Depreciation and amortization 153,202 137,237 Impairment and closure, net 275 1,600 General and administrative 198,382 172,712 Restaurant margin $ 707,964 $ 627,501 Restaurant margin $/store week $ 22,090 $ 20,721 Restaurant margin (as a percentage of restaurant and other sales) 15.4% 15.7% Restaurant Unit Activity Total Texas Roadhouse Bubba's 33 Jaggers Balance at December 27, 2022 697 652 40 5 Company openings 30 22 5 3 Franchise openings - Domestic 5 3 — 2 Franchise openings - International 10 10 — — Franchise closings (1) (1) — — Balance at December 26, 2023 741 686 45 10 December 26, 2023 December 27, 2022 Company - Texas Roadhouse 582 552 Company - Bubba's 33 45 40 Company - Jaggers 8 5 Total company 635 597 Franchise - Texas Roadhouse - Domestic 56 62 Franchise - Jaggers - Domestic 2 — Franchise - Texas Roadhouse - International 48 38 Total franchise 106 100 Total 741 697 42 Table of Contents Restaurant and Other Sales Restaurant and other sales increased 15.4% in 2023 compared to 2022.
Biggest changeIn addition, capital allocation spend in 2024 included capital expenditures of $354.3 million, dividends of $162.9 million, and repurchases of common stock of $79.8 million. 40 Table of Contents Results of Operations (in thousands) Fiscal Year Ended December 31, 2024 December 26, 2023 $ % $ % (In thousands) Consolidated Statements of Income: Revenue: Restaurant and other sales 5,341,853 99.4 4,604,554 99.4 Franchise royalties and fees 31,479 0.6 27,118 0.6 Total revenue 5,373,332 100.0 4,631,672 100.0 Costs and expenses: (As a percentage of restaurant and other sales) Restaurant operating costs (excluding depreciation and amortization shown separately below): Food and beverage 1,785,119 33.4 1,593,852 34.6 Labor 1,764,740 33.1 1,539,124 33.4 Rent 80,560 1.5 72,766 1.6 Other operating 795,657 14.9 690,848 15.0 (As a percentage of total revenue) Pre-opening 28,090 0.5 29,234 0.6 Depreciation and amortization 178,157 3.3 153,202 3.3 Impairment and closure, net 1,226 NM 275 NM General and administrative 223,264 4.2 198,382 4.3 Total costs and expenses 4,856,813 90.4 4,277,683 92.4 Income from operations 516,519 9.6 353,989 7.6 Interest income, net 6,774 0.1 2,984 0.1 Equity income from investments in unconsolidated affiliates 1,197 NM 1,351 NM Income before taxes 524,490 9.8 358,324 7.7 Income tax expense 80,145 1.5 44,649 1.0 Net income including noncontrolling interests 444,345 8.3 313,675 6.8 Net income attributable to noncontrolling interests 10,753 0.2 8,799 0.2 Net income attributable to Texas Roadhouse, Inc. and subsidiaries 433,592 8.1 304,876 6.6 NM – Not meaningful 41 Table of Contents Reconciliation of Income from Operations to Restaurant Margin ($ In thousands, except restaurant margin $ per store week) Fiscal Year Ended December 31, 2024 December 26, 2023 Income from operations $ 516,519 $ 353,989 Less: Franchise royalties and fees 31,479 27,118 Add: Pre-opening 28,090 29,234 Depreciation and amortization 178,157 153,202 Impairment and closure, net 1,226 275 General and administrative 223,264 198,382 Restaurant margin $ 915,777 $ 707,964 Restaurant margin $/store week $ 26,572 $ 22,090 Restaurant margin (as a percentage of restaurant and other sales) 17.1% 15.4% Restaurant Unit Activity Total Texas Roadhouse Bubba's 33 Jaggers Balance at December 26, 2023 741 686 45 10 Company openings 31 26 4 1 Franchise openings - Domestic 2 — — 2 Franchise openings - International (1) 12 11 — 1 Franchise closings - International (2) (2) — — Balance at December 31, 2024 784 721 49 14 December 31, 2024 December 26, 2023 Company - Texas Roadhouse 608 582 Company - Bubba's 33 49 45 Company - Jaggers 9 8 Total company 666 635 Franchise - Texas Roadhouse - Domestic 56 56 Franchise - Jaggers - Domestic 4 2 Franchise - Texas Roadhouse - International (1) 57 48 Franchise - Jaggers - International 1 - Total franchise 118 106 Total 784 741 (1) Includes a U.S. territory. 42 Table of Contents Restaurant and Other Sales Restaurant and other sales increased 16.0% in 2024 compared to 2023.
To attract new guests and increase the frequency of visits of our existing guests, we continue to drive various localized marketing programs, focus on speed of service and kitchen efficiency, increase throughput by adding seats and parking at certain restaurants and continue to enhance the guest digital experience.
To attract new guests and increase the frequency of visits of our existing guests, we continue to drive various localized marketing programs, focus on speed of service and kitchen efficiency, increase throughput by adding seats and parking at certain restaurants, and enhance the guest digital experience.
Restaurant other operating expenses consist of all other restaurant- level operating costs, the major components of which are credit card fees, profit sharing incentive compensation for our restaurant managing partners and market partners, utilities, supplies, general liability insurance, advertising, repairs and maintenance, property taxes and outside services. Pre-opening Expenses.
Restaurant other operating expenses consist of all other restaurant- level operating costs, the major components of which are supplies, profit sharing incentive compensation for our restaurant managing partners and market partners, utilities, credit card fees, general liability insurance, advertising, repairs and maintenance, property taxes, and outside services. Pre-opening Expenses.
This includes salary, incentive-based and share-based compensation expense related to executive officers and Support Center employees, salary and share-based compensation expense related to market partners, software hosting fees, professional fees, group insurance, advertising expense and the realized and unrealized holding gains and losses related to the investments in our deferred compensation plan. Interest Income (Expense), Net.
This includes salary, incentive-based and share-based compensation expense related to executive officers and Support Center employees, salary and share-based compensation expense related to market partners, software hosting fees, professional fees, group insurance, and the realized and unrealized holding gains and losses related to the investments in our deferred compensation plan. Interest Income, Net.
Restaurant sales include gross food and beverage sales, net of promotions and discounts, for all company restaurants. Sales taxes collected from customers and remitted to governmental authorities are accounted for on a net basis and therefore are excluded from restaurant sales in our consolidated statements of income and comprehensive income.
Restaurant sales include gross food and beverage sales, net of promotions and discounts, for all company restaurants. Sales taxes collected from customers and remitted to governmental authorities are accounted for on a net basis and therefore are excluded from restaurant sales in our consolidated statements of income.
We evaluate long- lived assets related to each restaurant to be held and used in the business, such as property and equipment, operating lease right-of-use assets and intangible assets subject to amortization, for impairment whenever events and circumstances indicate that the carrying amount of a restaurant may not be recoverable.
We evaluate long- lived assets to be held and used in the business, such as property and equipment, operating lease right-of-use assets, and intangible assets subject to amortization, for impairment whenever events and circumstances indicate that the carrying amount of a restaurant may not be recoverable.
Refer to Note 17 in the consolidated financial statements for further discussion regarding impairment and closure costs recorded in 2023, 2022 and 2021. Goodwill. Goodwill is tested annually for impairment and is tested more frequently if events and circumstances indicate that the asset might be impaired.
Refer to Note 17 in the consolidated financial statements for further discussion regarding impairment and closure costs recorded in 2024, 2023, and 2022. Goodwill. Goodwill is tested annually for impairment and is tested more frequently if events and circumstances indicate that the asset might be impaired.
Interest income (expense), net includes earnings on cash and cash equivalents and is reduced by interest expense, net of capitalized interest, on our debt or financing obligations including the amortization of loan fees. Equity Income from Investments in Unconsolidated Affiliates.
Interest income, net includes earnings on cash and cash equivalents and is reduced by interest expense, net of capitalized interest, on our debt or financing obligations including the amortization of loan fees, as applicable. Equity Income from Investments in Unconsolidated Affiliates.
Average unit volume represents the average annual restaurant sales for Texas Roadhouse and Bubba’s 33 restaurants open for a full six months before the beginning of the period measured excluding sales of restaurants permanently closed during the period.
Average unit volume represents the average annual restaurant sales for Texas Roadhouse and Bubba’s 33 restaurants open for a full six months before the beginning of the period measured excluding sales of restaurants permanently closed during the period, if applicable.
This increase was due to an increase in net income, an increase in depreciation and amortization expense and a favorable change in working capital. Our operations have not required significant working capital and, like many restaurant companies, we have been able to operate with negative working capital, if necessary.
The increase was primarily due to an increase in net income, an increase in depreciation and amortization expense, and a favorable change in working capital. Our operations have not required significant working capital and, like many restaurant companies, we have been able to operate with negative working capital, if necessary.
The change was driven primarily by increased third-party gift card fee amortization from increased gift card sales and a decrease in our breakage adjustment recorded in 2023 of $3.7 million compared to $6.6 million recorded in 2022.
The change was driven primarily by increased third-party gift card fee amortization from increased gift card sales and a decrease in our breakage adjustment recorded in 2024 of $0.6 million compared to $3.7 million recorded in 2023.
Whether we are able to leverage our infrastructure in future years by growing our general and administrative costs at a slower rate than our revenue will depend, in part, on our new restaurant openings, our comparable restaurant sales growth rate going forward and the level of investment we continue to make in our infrastructure. ● Returning Capital to Shareholders.
Our ability to leverage our infrastructure in future years by growing our general and administrative costs at a slower rate than our revenue will depend, in part, on our new restaurant openings, our comparable restaurant sales growth rate going forward, and the level of investment we continue to make in our infrastructure. ● Returning Capital to Shareholders.
Whether we are able and/or choose to continue to offset the effects of inflation will determine to what extent, if any, inflation affects our restaurant profitability in future periods.
Whether we are able and/or choose to continue to offset the effects of inflation will determine to what extent, if any, inflation affects our restaurant profitability in future periods. 49 Table of Contents
We continue to evaluate opportunities to return capital to our shareholders, including the payment of dividends and repurchase of common stock. In 2011, our Board declared our first quarterly dividend of $0.08 per share of common stock which has consistently grown over time. In 2023, the Board declared a quarterly cash dividend of $0.55 per share of common stock.
We continue to evaluate opportunities to return capital to our shareholders, including the payment of dividends and the repurchase of common stock. In 2011, our Board declared our first quarterly dividend of $0.08 per share of common stock which has consistently grown over time.
In the estimation of future cash flows, we consider the period of time the restaurant has been open, the trend of operations over such period and future periods and expectations for future sales growth.
In the estimation of future cash flows, we consider the 48 Table of Contents period of time the restaurant has been open, the trend of operations over such period, and future periods and expectations for future sales growth.
We define the comparable restaurant base to include those restaurants open for a full 18 months before the beginning of the period measured excluding restaurants permanently closed during the period. Comparable restaurant sales can be impacted by changes in guest traffic counts or by changes in the 37 Table of Contents per person average check amount.
We define the comparable restaurant base to include those restaurants open for a full 18 months before the beginning of the period measured excluding restaurants permanently closed during the period, if applicable. Comparable restaurant sales can be impacted by changes in guest traffic counts or by changes in the per person average check amount.
In calculating restaurant margin, we exclude certain non-restaurant-level costs that support operations, including general and administrative expenses, but do not have a direct impact on restaurant-level operational efficiency and performance. We exclude pre-opening expense as it occurs at irregular intervals and would impact comparability to prior period results.
In calculating restaurant margin, we exclude certain non-restaurant-level costs that support operations, but do not have a direct impact on restaurant-level operational efficiency and performance, including general and administrative expenses. We exclude pre-opening expenses as they occur at irregular intervals and would impact comparability to prior period results.
We consider the following policies to be the most critical in understanding the judgments that are involved in preparing the consolidated financial statements. 48 Table of Contents Impairment of Long-lived Assets.
We consider the following policies to be the most critical in understanding the judgments that are involved in preparing the consolidated financial statements. Impairment of Long-lived Assets.
No material liabilities have been recorded as of December 26, 2023 or December 27, 2022, as the likelihood of default was deemed to be less than probable and the fair value of the guarantees is not considered significant.
No material liabilities have been recorded as of December 31, 2024 or December 26, 2023, as the likelihood of default was deemed to be less than probable and the fair value of the guarantees is not considered significant.
Equity income includes our percentage share of net income earned by unconsolidated affiliates and our share of any gain on the acquisition of these affiliates. As of December 26, 2023 and December 27, 2022, we owned a 5.0% to 10.0% equity interest in 20 and 23 domestic franchise restaurants, respectively. Net Income Attributable to Noncontrolling Interests.
Equity income includes our percentage share of net income earned by unconsolidated affiliates and our share of any gain on the acquisition of these affiliates. As of December 31, 2024 and December 26, 2023, we owned a 5.0% to 10.0% equity interest in 20 domestic franchise restaurants. Net Income Attributable to Noncontrolling Interests.
These requirements will include costs directly related to new restaurants or relocating existing restaurants and may also include costs necessary to ensure that our infrastructure is able to support a larger restaurant base.
These requirements will include costs directly related to opening, maintaining, or relocating restaurants and may also include costs necessary to ensure that our infrastructure is able to support a larger restaurant base.
The credit facility is an unsecured, revolving credit agreement and has a borrowing capacity of up to $300.0 million with the option to increase by an additional $200.0 million subject to certain limitations, including approval by the syndicate of lenders.
The credit facility is an unsecured, revolving credit agreement and has a borrowing capacity of up to $300.0 million with the option to increase by an additional $200.0 million subject to certain limitations, including approval by the syndicate of lenders. The credit facility has a maturity date of May 1, 2026.
Other sales include the net impact of the amortization of third-party gift card fees and gift card breakage income, sales related to our non-royalty based retail products and content revenue related to our tabletop kiosk devices. Franchise Royalties and Fees. Franchise royalties consist of royalties, as defined in our franchise agreement, paid to us by our domestic and international franchisees.
Other sales primarily include the net impact of the amortization of third-party gift card fees and gift card breakage income and content revenue related to our tabletop kiosk devices. Franchise Royalties and Fees. Franchise royalties consist of royalties, as defined in our franchise agreement, paid to us by our domestic and international franchisees.
On February 14, 2024, the Board declared a quarterly cash dividend of $0.61 per share of common stock, representing an 11% increase compared to the quarterly dividend declared in the prior year period. In 2008, the Board approved our first stock repurchase program.
On February 19, 2025, the Board declared a quarterly cash dividend of $0.68 per share of common stock, representing an 11% increase compared to the quarterly dividend declared in the prior year period. In 2008, the Board approved our first stock repurchase program.
We exclude depreciation and amortization expense, substantially all of which relates to restaurant-level assets, as it represents a non-cash charge for the investment in our restaurants. We exclude impairment and closure expense as we believe this provides a clearer perspective of the Company’s ongoing operating performance and a more useful comparison to prior period results.
We exclude depreciation and amortization expenses, substantially all of which relate to restaurant-level assets, as they represent a non-cash charge for the investment in our restaurants. We exclude impairment and closure expenses as we believe this provides a clearer perspective of the Company’s ongoing operating performance and a more useful comparison to prior period results.
The results of operations of company restaurants are included in our consolidated statements of income and comprehensive income. The portion of income attributable to noncontrolling interests in company restaurants that are majority-owned is reflected in the line item net income attributable to noncontrolling interests in our consolidated statements of income and comprehensive income.
The portion of income attributable to noncontrolling interests in company restaurants that are majority-owned is reflected in the line item net income attributable to noncontrolling interests in our consolidated statements of income.
We have contractual arrangements that grant us the right to acquire at pre-determined formulas the remaining interests in 18 of the 20 majority-owned company restaurants and 53 of the 58 domestic franchise restaurants. Throughout this report, we use the term "restaurants" to include Texas Roadhouse and Bubba’s 33, unless otherwise noted.
We have contractual arrangements that grant us the right to acquire at pre-determined formulas the remaining equity interests in 17 of the 19 majority-owned company restaurants and 55 of the 60 domestic franchise restaurants. Throughout this report, we use the term "restaurants" to include Texas Roadhouse and Bubba’s 33, unless otherwise noted.
For 2024, we currently expect commodity cost inflation of approximately 5% for the year with prices locked for approximately 40% of our forecasted costs and the remainder subject to floating market prices. Restaurant Labor Expenses Restaurant labor expense, as a percentage of restaurant and other sales, increased to 33.4% in 2023 compared to 33.1% in 2022.
In 2025, we expect commodity inflation of 3% to 4% for the year with prices locked for approximately 40% of our forecasted costs and the remainder subject to floating market prices. Restaurant Labor Expenses Restaurant labor expenses, as a percentage of restaurant and other sales, decreased to 33.1% in 2024 compared to 33.4% in 2023.
Guarantees As of December 26, 2023 and December 27, 2022, we were contingently liable for $10.4 million and $11.3 million, respectively, for seven lease guarantees. These amounts represent the maximum potential liability of future payments under the guarantees.
Guarantees As of December 31, 2024 and December 26, 2023, we were contingently liable for $9.4 million and $10.4 million, respectively, for seven lease guarantees. These amounts represent the maximum potential liability of future payments under the guarantees.
The decrease was primarily due to an increase in average unit volume and was partially offset by higher rent expense, as a percentage of restaurant and other sales, at our newer restaurants. Restaurant Other Operating Expenses Restaurant other operating expenses, as a percentage of restaurant and other sales, increased to 15.0% in 2023 compared to 14.9% in 2022.
The decrease was driven by the increase in average unit volume partially offset by higher rent expense at our newer restaurants. 44 Table of Contents Restaurant Other Operating Expenses Restaurant other operating expenses, as a percentage of restaurant and other sales, decreased to 14.9% in 2024 compared to 15.0% in 2023.
Comparable restaurant sales and store weeks increased 10.1% and 5.8%, respectively, at company restaurants in 2023. The increase in comparable restaurant sales was due to an increase in guest traffic along with an increase in per person average check. The increase in store weeks was due to new store openings and the acquisition of franchise restaurants.
Comparable restaurant sales and store weeks increased 8.5% and 7.5%, respectively, at company restaurants in 2024. The increase in comparable restaurant sales was due to an increase in guest traffic along with an increase in per person average check. The increase in store weeks was due to new store openings and the benefit of the additional week in 2024.
Domestically, we remain focused primarily on markets where we believe a significant demand for our restaurants exists because of population size, income levels, the presence of shopping and entertainment centers and a significant employment base. In addition, we continue to pursue opportunities to acquire domestic franchise locations to expand our company restaurant base.
We continue to evaluate opportunities to develop restaurants in existing markets and in new domestic and international markets. Domestically, we remain focused primarily on markets where we believe a significant demand for our restaurants exists because of population size, income levels, the presence of shopping and entertainment centers, and a significant employment base.
The increase was primarily driven by increased earnings on our cash and cash equivalents and decreased borrowings on our credit facility. Equity Income from Unconsolidated Affiliates Equity income was $1.4 million in 2023 compared to $1.2 million in 2022.
Interest Income, Net Interest income, net was $6.8 million in 2024 compared to $3.0 million in 2023. The increase was driven by increased earnings on our cash and cash equivalents and decreased borrowings on our revolving credit facility in 2024. Equity Income from Investments in Unconsolidated Affiliates Equity income was $1.2 million in 2024 compared to $1.4 million in 2023.
Of the 635 company restaurants, we operated 582 as Texas Roadhouse restaurants, 45 as Bubba’s 33 restaurants and eight as Jaggers restaurants. ● 106 franchise restaurants, of which 20 we have a 5.0% to 10.0% ownership interest.
Of the 666 company restaurants, we operated 608 as Texas Roadhouse restaurants, 49 as Bubba’s 33 restaurants, and nine as Jaggers restaurants. ● 118 franchise restaurants, of which 20 we have a 5.0% to 10.0% ownership interest.
Restaurant labor expenses also include share-based compensation expense related to restaurant-level employees. Restaurant Rent Expense. Restaurant rent expense includes all rent, except pre-opening rent, associated with the leasing of real estate and includes base, percentage and straight-line rent expense. Restaurant Other Operating Expenses.
Restaurant rent expense includes all rent, except pre-opening rent, associated with the leasing of real estate and includes base, percentage, and straight-line rent expense. Restaurant Other Operating Expenses.
(the "Company," "we," "our" and/or "us") should be read in conjunction with the consolidated financial statements and the notes to such financial statements (pages F-1 to F-29), "Forward-looking Statements" (page 3) and Risk Factors set forth in Item 1A.
(the "Company," "we," "our," and/or "us") should be read in conjunction with the consolidated financial statements and the notes to such financial statements (pages F-1 to F-27), "Forward-looking Statements" (page 3), and Risk Factors set forth in Item 1A. Further, the discussion and analysis below generally discusses 2024 items and year-to-year comparisons between 2024 and 2023.
We intend to satisfy our capital requirements over the next 12 months with cash on hand, net cash provided by operating activities, and if needed, funds available under our revolving credit facility. In 2024, we expect our capital expenditures to be $340 million to $350 million.
We intend to satisfy our capital requirements over the next 12 months with cash on hand, net cash provided by operating activities, and if needed, funds available under our revolving credit facility. In 2025, we expect capital expenditures of approximately $400 million. Net cash used in financing activities was $275.7 million in 2024 compared to $267.4 million in 2023.
If these assumptions change in the future, we may be required to record impairment charges for these assets. In 2023, we recorded impairment and closure costs, net of $0.3 million related to ongoing closure costs of relocated stores.
If these assumptions change in the future, we may be required to record impairment charges for these assets. In 2024, we recorded impairment and closure costs, net of $1.2 million which related to the impairment of a building at a previously relocated store and ongoing closure costs for stores which have relocated.
Other sales include the net impact of the amortization of third-party gift card fees and gift card breakage income, sales related to our non-royalty based retail products and content revenue related to our tabletop kiosk devices. The net impact of these amounts was $(12.7) million and $(6.4) million for 2023 and 2022, respectively.
Other sales primarily include the net impact of the amortization of third-party gift card fees and gift card breakage income and content revenue related to our tabletop kiosk devices. The net impact of these items was $(9.8) million and $(5.4) million for 2024 and 2023, respectively.
This increase was primarily due to wage and other labor inflation of 6.6% in 2023. Wage and other labor inflation was primarily due to higher wage and benefit expense driven by labor market pressures along with increases in state-mandated minimum and tipped wage rates and increased investment in our people.
Wage and other labor inflation was driven by higher wage and benefit expense due to labor market pressures along with increases in state-mandated minimum and tipped wage rates and increased investment in our people. In 2025, we anticipate our labor costs will continue to be pressured by wage and other labor inflation of 4% to 5%.
The increase in comparable restaurant sales growth was driven by an increase in guest traffic count along with an increase in our per person average check as shown in the table below. 2023 2022 Guest traffic counts 5.4 % 1.9 % Per person average check 4.7 % 7.8 % Comparable restaurant sales growth 10.1 % 9.7 % 43 Table of Contents The increase in 2023 guest traffic counts was driven by an increase in dining room traffic.
The increase in comparable restaurant sales growth was driven by an increase in guest traffic count along with an increase in our per person average check as shown in the table below. 2024 2023 Guest traffic counts 4.4 % 5.4 % Per person average check 4.1 % 4.7 % Comparable restaurant sales growth 8.5 % 10.1 % 43 Table of Contents To-go sales as a percentage of restaurant sales were 12.8% in 2024 compared to 12.6% in 2023 and average weekly to-go sales were $19,940 in 2024 compared to $18,088 in 2023.
On February 14, 2024, our Board declared a quarterly cash dividend of $0.61 per share of common stock. We paid distributions of $8.0 million and $7.8 million in 2023 and 2022, respectively, to equity holders of our majority-owned company restaurants.
The payment of quarterly dividends totaled $162.9 million and $147.2 million in 2024 and 2023, respectively. On February 19, 2025, our Board declared a quarterly cash dividend of $0.68 per share of common stock. We paid distributions of $10.4 million and $8.0 million in 2024 and 2023, respectively, to equity holders of our majority-owned company restaurants.
We either lease our restaurant site locations under operating leases for periods generally of five to 30 years (including renewal periods) or purchase the land when appropriate. As of December 26, 2023, 155 of the 635 company restaurants have been developed on land which we own.
We either lease our restaurant site locations under operating leases for periods generally of five to 30 years (including renewal periods) or purchase the land when appropriate.
Liquidity and Capital Resources The following table presents a summary of our net cash provided by (used in) operating, investing and financing activities (in thousands): Fiscal Year Ended 2023 2022 Net cash provided by operating activities $ 564,984 $ 511,725 Net cash used in investing activities (367,167) (263,734) Net cash used in financing activities (267,432) (409,775) Net decrease in cash and cash equivalents $ (69,615) $ (161,784) Net cash provided by operating activities was $565.0 million in 2023 compared to $511.7 million in 2022.
Liquidity and Capital Resources The following table presents a summary of our net cash provided by (used in) operating, investing, and financing activities (in thousands): Fiscal Year Ended December 31, 2024 December 26, 2023 Net cash provided by operating activities $ 753,629 $ 564,984 Net cash used in investing activities (336,901) (367,167) Net cash used in financing activities (275,749) (267,432) Net increase (decrease) in cash and cash equivalents $ 140,979 $ (69,615) Net cash provided by operating activities was $753.6 million in 2024 compared to $565.0 million in 2023.
The following table presents a summary of restaurant margin by segment (in thousands): Fiscal Year Ended December 26, 2023 December 27, 2022 Texas Roadhouse $ 671,158 15.5 % $ 600,197 16.0 % Bubba's 33 33,942 13.7 26,934 12.7 Other 2,864 11.2 370 2.6 Total $ 707,964 15.4 % $ 627,501 15.7 % In our Texas Roadhouse reportable segment, restaurant margin dollars increased $71.0 million or 11.8% in 2023.
The following table presents a summary of restaurant margin by segment (in thousands): Fiscal Year Ended December 31, 2024 December 26, 2023 Texas Roadhouse $ 864,999 17.3 % $ 671,158 15.5 % Bubba's 33 46,422 15.6 33,942 13.7 Other 4,356 13.8 2,864 11.2 Total $ 915,777 17.1 % $ 707,964 15.4 % In our Texas Roadhouse reportable segment, restaurant margin dollars increased $193.8 million or 28.9% in 2024.
The income derived from our minority interests in these franchise restaurants is reported in the line item equity income (loss) from investments in unconsolidated affiliates in our consolidated statements of income and comprehensive income. Of the 106 franchise restaurants, 56 were domestic Texas Roadhouse restaurants, two were domestic Jaggers restaurants and 48 were international Texas Roadhouse restaurants.
The income derived from our minority interests in these franchise restaurants is reported in the line item equity income from investments in unconsolidated affiliates in our consolidated statements of income.
Approximately half of our food and beverage costs relate to beef. Restaurant Labor Expenses. Restaurant labor expenses include all direct and indirect labor costs incurred in operations except for profit sharing incentive compensation expenses earned by our restaurant managing partners and 38 Table of Contents market partners. These profit sharing expenses are reflected in restaurant other operating expenses.
Restaurant labor expenses include all direct and indirect labor costs incurred in operations except for profit sharing incentive compensation expenses earned by our restaurant managing partners and market partners. These profit sharing expenses are reflected in restaurant other operating expenses. Restaurant labor expenses also include share-based compensation expense related to restaurant-level employees. Restaurant Rent Expense.
The following table presents a summary of capital expenditures (in thousands): Fiscal Year Ended 2023 2022 New company restaurants $ 201,234 $ 139,210 Refurbishment or expansion of existing restaurants 119,785 84,414 Relocation of existing restaurants 20,629 18,478 Capital expenditures related to Support Center office 5,386 4,019 Total capital expenditures $ 347,034 $ 246,121 Our future capital requirements will primarily depend on the number and mix of new restaurants we open, the timing of those openings and the restaurant prototype developed in a given fiscal year.
As of December 31, 2024, 153 of the 666 company restaurants have been developed on land which we own. 46 Table of Contents The following table presents a summary of capital expenditures (in thousands): Fiscal Year Ended December 31, 2024 December 26, 2023 New company restaurants $ 198,367 $ 201,234 Refurbishment or expansion of existing restaurants 122,905 119,785 Relocation of existing restaurants 25,633 20,629 Capital expenditures related to Support Center office 7,436 5,386 Total capital expenditures $ 354,341 $ 347,034 Our future capital requirements will primarily depend on the number and mix of new restaurants we open, the timing of those openings, and the restaurant prototype developed in a given fiscal year.
Our consolidated subsidiaries include 20 majority-owned restaurants for all periods presented. 2023 Financial Highlights Total revenue increased $616.8 million or 15.4% to $4.6 billion in 2023 compared to $4.0 billion in 2022 primarily due to an increase in comparable restaurant sales and an increase in store weeks.
Our consolidated subsidiaries include 19 and 20 majority-owned restaurants as of December 31, 2024 and December 26, 2023, respectively. 2024 Financial Highlights Total revenue increased $741.7 million or 16.0% to $5.4 billion in 2024 compared to $4.6 billion in 2023 primarily due to an increase in comparable restaurant sales and an increase in store weeks.
In addition, we receive trade credit for the purchase of food, beverages and supplies, thereby reducing the need for incremental working capital to support growth. 46 Table of Contents Net cash used in investing activities was $367.2 million in 2023 compared to $263.7 million in 2022.
Sales are primarily for cash, and restaurant operations do not require significant inventories or receivables. In addition, we receive trade credit for the purchase of food, beverages, and supplies, thereby reducing the need for incremental working capital to support growth. Net cash used in investing activities was $336.9 million in 2024 compared to $367.2 million in 2023.
Food and Beverage Costs Food and beverage costs, as a percentage of restaurant and other sales, remained flat at 34.6% in both periods presented as the benefit of a higher guest check was offset by commodity inflation. Commodity inflation was 5.6% in 2023 primarily due to higher beef costs.
Food and Beverage Costs Food and beverage costs, as a percentage of restaurant and other sales, decreased to 33.4% in 2024 compared to 34.6% in 2023. The decrease was primarily driven by the benefit of a higher average guest check partially offset by commodity inflation of 0.7% in 2024 primarily due to higher beef costs.
Pre-opening costs will fluctuate from period to period based on the specific pre-opening costs incurred for each restaurant, the number and timing of restaurant openings and the number and timing of restaurant managers hired. Depreciation and Amortization Expenses Depreciation and amortization expenses, as a percentage of revenue, decreased to 3.3% in 2023 compared to 3.4% in 2022.
Restaurant Pre-opening Expenses Pre-opening expenses were $28.1 million in 2024 compared to $29.2 million in 2023. Pre-opening costs will fluctuate from period to period based on the specific pre-opening costs incurred for each restaurant, the number and timing of restaurant openings, and the number and timing of restaurant managers hired.
The increase was primarily due to a $0.6 million gain on the acquisition of four of these affiliates in 2023 as compared to a $0.3 million gain on the acquisition of one of these affiliates in 2022. Income Tax Expense Our effective tax rate decreased to 12.5% in 2023 compared to 13.6% in 2022.
The decrease in 2024 was primarily driven by a $0.6 million gain on the acquisition of four of these affiliates in 2023 partially offset by increased earnings on these remaining affiliates. Income Tax Expense Our effective tax rate increased to 15.3% in 2024 compared to 12.5% in 2023.
Presentation of Financial and Operating Data We operate on a fiscal year that ends on the last Tuesday in December. Fiscal year 2023 and fiscal year 2022 were both 52 weeks in length, and the fourth quarters were both 13 weeks in length.
Presentation of Financial and Operating Data We operate on a fiscal year that ends on the last Tuesday in December. Fiscal year 2024 was 53 weeks in length and, as such, the fourth quarter of fiscal 2024 was 14 weeks in length.
Comparable restaurant sales reflect the change in sales for all company restaurants across all concepts, unless otherwise noted, over the same period of the prior year for the comparable restaurant base.
Key Measures We Use To Evaluate Our Company Key measures we use to evaluate and assess our business include the following: ● Comparable Restaurant Sales. Comparable restaurant sales reflect the change in sales for all company restaurants across all concepts, unless otherwise noted, over the same period of the prior year for the 37 Table of Contents comparable restaurant base.
For 2024, we expect an effective tax rate of approximately 14% based on forecasted operating results. 45 Table of Contents Segment Information We manage our restaurant and franchising operations by concept and as a result have identified Texas Roadhouse, Bubba's 33, Jaggers and our retail initiatives as separate operating segments. Our reportable segments are Texas Roadhouse and Bubba's 33.
Segment Information We manage our restaurant and franchising operations by concept and as a result have identified Texas Roadhouse, Bubba's 33, Jaggers, and our retail initiatives as separate operating segments. Our reportable segments are Texas Roadhouse and Bubba's 33. The Texas Roadhouse reportable segment includes the results of our company and franchise Texas Roadhouse restaurants.
The decrease was primarily due to the increase in average unit volume partially offset by higher depreciation expense at our newer restaurants. Impairment and Closure Costs, Net Impairment and closure costs, net were $0.3 million and $1.6 million in 2023 and 2022, respectively. In 2023, impairment and closure costs, net primarily related to ongoing closure costs of relocated stores.
Depreciation and Amortization Expenses Depreciation and amortization expenses, as a percentage of revenue, were 3.3% in both 2024 and in 2023. The increase in average unit volume was offset by higher depreciation expense at our newer restaurants. Impairment and Closure Costs, Net Impairment and closure costs, net were $1.2 million and $0.3 million in 2024 and 2023, respectively.
The breakage adjustment relates to a change in our estimate of breakage due to a shift in our historic redemption pattern which indicated that the percentage of gift cards sold that are not expected to be redeemed had increased.
The breakage adjustments relate to changes in our estimate of gift card breakage due to a shift in our historic redemption pattern which indicated that the percentage of gift cards sold that are not expected to be redeemed had increased. Franchise Royalties and Fees Franchise royalties and fees increased by $4.4 million or 16.1% compared to 2023.
Net income increased $35.1 million or 13.0% to $304.9 million in 2023 compared to $269.8 million in 2022 primarily due to higher restaurant margin dollars, as described below, partially offset by higher general and 39 Table of Contents administrative expenses and higher depreciation and amortization expenses.
The additional week added $114.7 million in revenue and a 2% benefit to store week growth. 39 Table of Contents Net income increased $128.7 million or 42.2% to $433.6 million in 2024 compared to $304.9 million in 2023 primarily due to higher restaurant margin dollars, as described below, partially offset by higher depreciation and amortization expenses and higher general and administrative expenses.
The credit facility has a maturity date of May 1, 2026. 47 Table of Contents As of December 26, 2023, we had no outstanding balance on the credit facility and had $295.3 million of availability, net of $4.7 million of outstanding letters of credit.
As of December 31, 2024, we had no outstanding borrowings under the credit facility and had $296.8 million of availability, net of $3.2 million of outstanding letters of credit. As of December 26, 2023, we had no outstanding balance on the credit facility and had $295.3 million of availability, net of $4.7 million of outstanding letters of credit.
Restaurant margin (in dollars and as a percentage of restaurant and other sales) represents restaurant and other sales less restaurant-level operating costs, including food and beverage costs, labor, rent and other operating costs. Restaurant margin also includes sales and operating costs related to our non-royalty based retail initiatives that is included in Other.
Restaurant margin (in dollars and as a percentage of restaurant and other sales) represents restaurant and other sales less restaurant-level operating costs, including food and beverage costs, labor, rent, and other operating costs. Restaurant margin is used by our chief operating decision maker to evaluate restaurant-level operating efficiency and performance.
Restaurant margin is used by our chief operating decision maker to evaluate restaurant-level operating efficiency and performance. A reconciliation of income from operations to restaurant margin is included in the Results of Operations section above.
A reconciliation of income from operations to restaurant margin is included in the Results of Operations section above.
The increase was primarily due to higher general liability insurance expense partially offset by an increase in average unit volume and lower supplies expense.
The decrease was driven by the increase in average unit volume partially offset by higher incentive compensation expense and higher general liability insurance expense. The increase in incentive compensation expense was due to favorable operating results and the increase in general liability insurance expense was due to unfavorable claims experience and an increase in retention levels.
Company restaurant count activity is shown in the restaurant unit activity table above. 2023 2022 Company Restaurants: Increase in store weeks 5.8 % 6.1 % Increase in average unit volume 9.7 % 9.4 % Other(1) — % 0.4 % Total increase in restaurant sales 15.5 % 15.9 % Other sales (0.1) % 0.1 % Total increase in restaurant and other sales 15.4 % 16.0 % Store weeks 32,050 30,284 Comparable restaurant sales 10.1 % 9.7 % Texas Roadhouse restaurants: Store weeks 29,528 28,127 Comparable restaurant sales 10.3 % 9.7 % Average unit volume (in thousands) $ 7,642 $ 6,943 Weekly sales by group: Comparable restaurants (527 and 499 units) $ 147,274 $ 134,085 Average unit volume restaurants (22 and 20 units)(2) $ 139,688 $ 128,665 Restaurants less than six months old (33 and 33 units) $ 146,614 $ 135,401 Bubba's 33 restaurants: Store weeks 2,167 1,936 Comparable restaurant sales 5.5 % 10.5 % Average unit volume (in thousands) $ 5,921 $ 5,620 Weekly sales by group: Comparable restaurants (34 and 30 units) $ 113,972 $ 108,132 Average unit volume restaurants (3 and 4 units)(2) $ 112,698 $ 107,636 Restaurants less than six months old (8 and 6 units) $ 114,312 $ 121,791 (1) Includes the impact of the year-over-year change in sales volume of all Jaggers restaurants, along with Texas Roadhouse and Bubba’s 33 restaurants open less than six months before the beginning of the period measured and, if applicable, the impact of restaurants permanently closed or acquired during the period.
Company restaurant count activity is shown in the restaurant unit activity table above. 2024 2023 Company Restaurants: Increase in store weeks 7.5 % 5.8 % Increase in average unit volume (1) 7.8 % 9.7 % Other (2) 0.8 % — % Total increase in restaurant sales 16.1 % 15.5 % Other sales (0.1) % (0.1) % Total increase in restaurant and other sales 16.0 % 15.4 % Store weeks 34,464 32,050 Comparable restaurant sales 8.5 % 10.1 % Texas Roadhouse restaurants: Store weeks 31,548 29,528 Comparable restaurant sales 8.6 % 10.3 % Average unit volume (in thousands) (1) $ 8,488 $ 7,642 Average unit volume, 2023 adjusted (in thousands) (3) $ 8,488 $ 7,824 Weekly sales by group: Comparable restaurants (549 and 527 units) $ 160,365 $ 147,274 Average unit volume restaurants (17 and 22 units) $ 153,321 $ 139,688 Restaurants less than six months old (42 and 33 units) $ 142,067 $ 146,614 Bubba's 33 restaurants: Store weeks 2,485 2,167 Comparable restaurant sales 5.5 % 5.5 % Average unit volume (in thousands) (1) $ 6,276 $ 5,921 Average unit volume, 2023 adjusted (in thousands) (3) $ 6,276 $ 6,048 Weekly sales by group: Comparable restaurants (37 and 34 units) $ 120,354 $ 113,972 Average unit volume restaurants (4 and 3 units) $ 100,477 $ 112,698 Restaurants less than six months old (8 and 8 units) $ 125,511 $ 114,312 (1) Average unit volume restaurants include restaurants open a full six to 18 months before the beginning of the period measured, excluding sales from restaurants permanently closed during the period, if applicable.
Our remaining operating segments, which include the results of our domestic company and franchise Jaggers restaurants and the results of our retail initiatives, are included in Other. Management uses restaurant margin as the primary measure for assessing performance of our segments.
The Bubba's 33 reportable segment includes the results of our company Bubba's 33 restaurants. Our remaining operating segments, which include the results of our company and franchise Jaggers restaurants and our retail initiatives, are included in Other.
Per person average check includes the benefit of menu price increases of approximately 2.2% and 2.7% implemented in Q2 2023 and Q4 2023, respectively, as well as increases of 3.2% and 2.9% implemented in Q2 2022 and Q4 2022, respectively.
Per person average check for 2024 includes the benefit of menu price increases of approximately 2.2% and 0.9% implemented in Q2 2024 and Q4 2024, respectively. We implemented menu price increases of approximately 2.2% and 2.7% in Q2 2023 and Q4 2023, respectively. In addition, we plan to implement a menu price increase of approximately 1.4% in early April.
The credit facility permits us to incur additional secured or unsecured indebtedness, except for the incurrence of secured indebtedness that in the aggregate is equal to or greater than $125.0 million and 20% of our consolidated tangible net worth. We were in compliance with all financial covenants as of December 26, 2023.
The lenders’ obligation to extend credit pursuant to the credit facility depends on us maintaining certain financial covenants, including a minimum consolidated fixed charge coverage ratio and a maximum consolidated leverage ratio. 47 Table of Contents The credit facility permits us to incur additional secured or unsecured indebtedness, except for the incurrence of secured indebtedness that in the aggregate is equal to or greater than $125.0 million and 20% of our consolidated tangible net worth.
Long-term Strategies to Grow Earnings Per Share and Create Shareholder Value Our long-term strategies with respect to increasing net income and earnings per share, along with creating shareholder value, include the following: ● Expanding Our Restaurant Base. We continue to evaluate opportunities to develop restaurants in existing markets and in new domestic and international markets.
Fiscal years 2023 and 2022 were both 52 weeks in length, and the fourth quarters were both 13 weeks in length. Long-term Strategies to Grow Earnings Per Share and Create Shareholder Value Our long-term strategies with respect to increasing net income and earnings per share, along with creating shareholder value, include the following: ● Expanding Our Restaurant Base.
In 2023, we opened 30 company restaurants, which included 22 Texas Roadhouse restaurants, five Bubba’s 33 restaurants and three Jaggers restaurants. We also completed the acquisition of eight domestic Texas Roadhouse franchise restaurants. In 2024, we expect store week growth of approximately 8% across all concepts, including a benefit of 2% from the 53 rd week.
In 2024, we opened 31 company restaurants, which included 26 Texas Roadhouse restaurants, four Bubba’s 33 restaurants, and one Jaggers restaurant. In 2024, we had store week growth of approximately 7.5% across all concepts, including a benefit of 2% from the additional week.
On February 14, 2023, our Board authorized the payment of a quarterly dividend of $0.55 per share of common stock compared to the quarterly dividend of $0.46 per share of common stock declared in 2022. The payment of quarterly dividends totaled $147.2 million and $124.1 million in 2023 and 2022, respectively.
This stock repurchase program has no expiration date and replaces the previous stock repurchase program which was approved in 2022. On February 14, 2024, our Board authorized the payment of a quarterly dividend of $0.61 per share of common stock compared to the quarterly dividend of $0.55 per share of common stock declared in 2023.
The increase in the refurbishment of existing restaurants is primarily due to increased maintenance needs driven by the high sales volumes at our restaurants. We require capital principally for the development of new company restaurants, the refurbishment or relocation of existing restaurants and the acquisition of franchise restaurants, if any.
The decrease was primarily due to the acquisition of franchise stores in 2023 partially offset by an increase in capital expenditures in 2024. We require capital principally for the development of new company restaurants, the refurbishment or relocation of existing restaurants, and the acquisition of franchise restaurants, as applicable.
We have entered into area development and franchise agreements for the development and operation of Texas Roadhouse restaurants in numerous foreign countries and one U.S. territory. We have also entered into area development agreements for Jaggers, our fast-casual concept. We opened our first two Jaggers franchise restaurants in 2023.
In addition, we continue to pursue opportunities to acquire domestic franchise locations to expand our company restaurant base. 36 Table of Contents We have entered into area development and franchise agreements for the development and operation of Texas Roadhouse restaurants in numerous foreign countries and one U.S. territory.
Domestic and international franchisees also typically pay an initial franchise fee and/or development fee for each new restaurant or territory. Food and Beverage Costs. Food and beverage costs consists of the costs of raw materials and ingredients used in the preparation of food and beverage products sold in our company restaurants.
Domestic and international franchisees also typically pay an initial franchise fee and/or development fee for each new restaurant or territory. Revenues related to our royalty-based retail products are also included within franchise royalties and fees. Food and Beverage Costs.
On March 17, 2022, our Board approved a stock repurchase program under which we may repurchase up to $300.0 million of our common stock. This stock repurchase program has no expiration date. All repurchases to date under our stock repurchase programs have been made through open market transactions.
This stock repurchase program has no expiration date. All repurchases to date under our stock repurchase programs have been made through open market transactions. In 2024, we paid $79.8 million, excluding excise taxes, to repurchase 461,662 shares of our common stock. In 2023, we paid $50.0 million, excluding excise taxes, to repurchase 455,026 shares of our common stock.
The increase was primarily due to higher sales which were partially offset by commodity and wage and other labor inflation. In addition, restaurant margin, as a percentage of restaurant and other sales, decreased to 15.5% in 2023 from 16.0% in 2022.
The increase in restaurant margin, as a percentage of restaurant and other sales, was primarily driven by higher sales. The benefit of a higher average guest check and labor productivity more than offset wage and other labor inflation of 4.6% and commodity inflation of 0.7%.
In 2023, we also completed the acquisition of eight domestic franchise Texas Roadhouse restaurants for an aggregate purchase price of $39.1 million. ● Maintaining and/or Improving Restaurant Level Profitability. We continue to focus on driving comparable restaurant sales to maintain or improve restaurant level profitability.
The franchise restaurants included 11 international Texas Roadhouse restaurants, including one restaurant in a U.S. territory, two domestic Jaggers restaurants, and our first international Jaggers restaurant. ● Maintaining and/or Improving Restaurant Level Profitability. We continue to focus on driving comparable restaurant sales to maintain or improve restaurant level profitability.
A separation payout, net of restricted stock forfeitures, of $2.6 million related to the retirement of an executive officer in the first quarter of 2023, and increased software hosting fees were offset by an increase in average unit volume. Interest Income (Expense), Net Interest income (expense), net was $3.0 million in 2023 compared to $(0.1) million in 2022.
The decrease was driven by the increase in average unit volume and a separation payout of $2.6 million in Q1 2023, related to the retirement of an executive officer, partially offset by higher restricted stock expense and incentive compensation expense. The increase in restricted stock expense was primarily due to shifting our restricted stock grants from quarterly to annually.
Kent Taylor, started the business in 1993 with the opening of the first Texas Roadhouse restaurant in Clarksville, Indiana. Since then, we have grown to three concepts with 741 restaurants in 49 states and ten foreign countries. As of December 26, 2023, our 741 restaurants included: ● 635 company restaurants, of which 615 were wholly-owned and 20 were majority- owned.
Since then, we have grown to three concepts with 784 restaurants in 49 states, one U.S. territory, and ten foreign countries. As of December 31, 2024, our 784 restaurants included: ● 666 company restaurants, of which 647 were wholly-owned and 19 were majority- owned. The results of operations of company restaurants are included in our consolidated statements of income.
Restaurant margin was negatively impacted by commodity inflation, driven by beef, and wage and other labor inflation which was partially offset by the benefit of higher sales. In our Bubba’s 33 reportable segment, restaurant margin dollars increased $7.0 million or 26.0% in 2023.
The increase was primarily due to higher sales and improved labor productivity partially offset by wage and other labor inflation as well as higher general liability insurance expense. In our Bubba’s 33 reportable segment, restaurant margin dollars increased $12.5 million or 36.8% in 2024.
If the carrying amount of the reporting unit exceeds its fair value, an impairment loss is recognized for any excess of the carrying amount of the reporting unit’s goodwill over the fair value of the reporting unit. At December 26, 2023, our Texas Roadhouse reporting unit had allocated goodwill of $169.7 million. No other reporting units had goodwill balances.
At December 31, 2024, our Texas Roadhouse reporting unit had allocated goodwill of $169.7 million. No other reporting units had goodwill balances.