Biggest changeChanges in segment profit for these contracts are typically expressed in terms of volume and mix and performance; these include cumulative catch-up adjustments associated with a) revisions to the transaction price that may reflect contract modifications or changes in assumptions related to award fees and other variable consideration or b) changes in the total estimated costs at completion due to improved or deteriorated operating performance. 20 Table of Contents Textron Aviation % Change (Dollars in millions) 2021 2020 2019 2021 2020 Revenues: Aircraft $ 3,116 $ 2,714 $ 3,592 15% (24)% Aftermarket parts and services 1,450 1,260 1,595 15% (21)% Total revenues 4,566 3,974 5,187 15% (23)% Operating expenses 4,188 3,958 4,738 6% (16)% Segment profit 378 16 449 2,263% (96)% Profit margin 8.3% 0.4% 8.7% Backlog $ 4,120 $ 1,603 $ 1,714 157% (6)% Textron Aviation Revenues and Operating Expenses Factors contributing to the 2021 year-over-year revenue change are provided below: (In millions) 2021 versus 2020 Volume and mix $ 519 Pricing 73 Total change $ 592 Textron Aviation’s revenues increased $592 million, 15%, in 2021, compared with 2020, largely due to higher Citation jet volume of $330 million and higher aftermarket volume of $204 million, reflecting higher aircraft utilization.
Biggest changeTextron Aviation % Change (Dollars in millions) 2022 2021 2020 2022 2021 Revenues: Aircraft $ 3,387 $ 3,116 $ 2,714 9% 15% Aftermarket parts and services 1,686 1,450 1,260 16% 15% Total revenues 5,073 4,566 3,974 11% 15% Operating expenses 4,489 4,188 3,958 7% 6% Segment profit $ 584 $ 378 $ 16 54% 2,263% Profit margin 11.5% 8.3% 0.4% Backlog $ 6,387 $ 4,120 $ 1,603 55% 157% Textron Aviation Revenues and Operating Expenses Factors contributing to the 2022 year-over-year revenue change are provided below: (In millions) 2022 versus 2021 Volume and mix $ 302 Pricing 205 Total change $ 507 Textron Aviation’s revenues increased $507 million, 11%, in 2022, compared with 2021, reflecting higher volume and mix of $302 million and higher pricing of $205 million.
Cash flows used by financing activities in 2021 included $921 million of cash paid to repurchase an aggregate of 13.5 million shares of our common stock under a 2020 share repurchase plan, and $524 million of payments on long-term debt.
In 2021, cash flows used by financing activities included $921 million of cash paid to repurchase an aggregate of 13.5 million shares of our common stock under a 2020 share repurchase plan, and $524 million of payments on long-term debt.
Revenue Recognition A substantial portion of our revenues is related to long-term contracts with the U.S. Government, including those under the U.S. Government-sponsored foreign military sales program, for the design, development, manufacture or modification of aerospace and defense products as well as related parts and services.
Revenue Recognition A substantial portion of our revenues is related to long-term contracts with the U.S. Government, including those under the U.S. Government-sponsored foreign military sales program, for the design, development, manufacture or modification of aerospace and defense products as well as related services.
Purchase obligations include undiscounted amounts committed under legally enforceable contracts or purchase orders for goods and services with defined terms as to price, quantity and delivery dates, as well as property, plant and equipment. Approximately 29% of our purchase obligations represent purchase orders issued for goods and services to be delivered under firm contracts with the U.S.
Purchase obligations include undiscounted amounts committed under legally enforceable contracts or purchase orders for goods and services with defined terms as to price, quantity and delivery dates, as well as property, plant and equipment. Approximately 18% of our purchase obligations represent purchase orders issued for goods and services to be delivered under firm contracts with the U.S.
The agreement, as amended in December 2015, also requires Textron to ensure that TFC maintains fixed charge coverage of no less than 125% and consolidated shareholders' equity of no less than $125 million. There were no cash contributions required to be paid to TFC in 2021 and 2020 to maintain compliance with the support agreement.
The agreement, as amended in December 2015, also requires Textron to ensure that TFC maintains fixed charge coverage of no less than 125% and consolidated shareholders' equity of no less than $125 million. There were no cash contributions required to be paid to TFC in 2022 and 2021 to maintain compliance with the support agreement.
This rate should be in line with rates for high-quality fixed income investments available for the period to maturity of the pension benefits, which fluctuate as long-term interest rates change. A lower discount rate increases the present value of the benefit obligations and increases pension expense.
This rate should be in line with rates for high-quality fixed income investments available for the period to maturity of the pension benefits, which fluctuate as long-term interest rates change. A lower discount rate increases the present value of the benefit obligations and decreases pension income.
For an overview of our business segments, including a discussion of our major products and services, refer to Item 1. Business. A discussion of our financial condition and operating results for 2021 compared with 2020 is provided below, while a discussion of 2020 compared with 2019 can be found in Item 7.
For an overview of our business segments, including a discussion of our major products and services, refer to Item 1. Business. A discussion of our financial condition and operating results for 2022 compared with 2021 is provided below, while a discussion of 2021 compared with 2020 can be found in Item 7.
Performance reflects an increase or decrease in research and development, depreciation, selling and administrative costs, warranty, product liability, quality/scrap, labor efficiency, overhead, non-service pension cost/(income), product line profitability, start-up, ramp up and cost-reduction initiatives or other manufacturing inputs. Approximately 26% of our 2021 revenues were derived from contracts with the U.S. Government, including those under the U.S.
Performance reflects an increase or decrease in research and development, depreciation, selling and administrative costs, warranty, product liability, quality/scrap, labor efficiency, overhead, non-service pension cost/(income), product line profitability, start-up, ramp up and cost-reduction initiatives or other manufacturing inputs. Approximately 22% of our 2022 revenues were derived from contracts with the U.S. Government, including those under the U.S.
All estimates are subject to change during the performance of the contract and, therefore, may affect the profit booking rate. 28 Table of Contents Changes in our estimate of the total expected cost or in the transaction price for a contract typically impact our profit booking rate.
All estimates are subject to change during the performance of the contract and, therefore, may affect the profit booking rate. Changes in our estimate of the total expected cost or in the transaction price for a contract typically impact our profit booking rate.
Government for which we have full recourse under customary contract termination clauses. Beginning in 2022, the Tax Cuts and Jobs Act of 2017 eliminates the option to deduct research and development expenditures immediately in the year incurred and requires taxpayers to amortize such expenditures over five years.
Government for which we have full recourse under customary contract termination clauses. Effective at the beginning of 2022, the Tax Cuts and Jobs Act of 2017 eliminated the option to deduct research and development expenditures immediately in the year incurred and requires taxpayers to amortize such expenditures over five years.
Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended January 2, 2021. The following discussion should be read in conjunction with our Consolidated Financial Statements and related Notes included in Item 8. Financial Statements and Supplementary Data.
Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended January 1, 2022. The following discussion should be read in conjunction with our Consolidated Financial Statements and related Notes included in Item 8. Financial Statements and Supplementary Data.
Financial Statements and Supplementary Data. The measurement for the Finance segment includes interest income and expense along with intercompany interest income and expense. Operating expenses for the Manufacturing segments include cost of sales, selling and administrative expense and other non-service components of net periodic benefit cost/(income), and exclude certain corporate expenses and special charges.
The measurement for the Finance segment includes interest income and expense along with intercompany interest income and expense. Operating expenses for the Manufacturing segments include cost of sales, selling and administrative expense and other non-service components of net periodic benefit cost/(income), and exclude certain corporate expenses and special charges.
The impact of our cumulative catch-up adjustments on segment profit recognized in prior periods is presented below: (In millions) 2021 2020 2019 Gross favorable $ 154 $ 148 $ 173 Gross unfavorable (73) (76) (82) Net adjustments $ 81 $ 72 $ 91 Due to the significance of judgment in the estimation process described above, it is likely that materially different revenues and/or cost of sales amounts could be recorded if we used different assumptions or if the underlying circumstances were to change.
The impact of our cumulative catch-up adjustments on segment profit recognized in prior periods is presented below: (In millions) 2022 2021 2020 Gross favorable $ 101 $ 154 $ 148 Gross unfavorable (117) (73) (76) Net adjustments $ (16) $ 81 $ 72 Due to the significance of judgment in the estimation process described above, it is likely that materially different revenues and/or cost of sales amounts could be recorded if we used different assumptions or if the underlying circumstances were to change.
To determine the weighted-average expected long-term rate of return on plan assets, we consider the current and expected asset allocation, as well as historical and expected returns on each plan asset class. A lower expected rate of return on plan assets will increase pension expense.
To determine the weighted-average expected long-term rate of return on plan assets, we consider the current and expected asset allocation, as well as historical and expected returns on each plan asset class. A lower expected rate of return on plan assets will decrease pension income.
Income Taxes 2021 2020 2019 Effective tax rate 14.4% (9.6%) 13.5% In 2021, the effective tax rate of 14.4% was lower than the U.S. federal statutory tax rate of 21%, largely due to the favorable impact of research and development credits, which included a $12 million benefit recognized for additional credits related to prior years.
In 2021, the effective tax rate of 14.4% was lower than the U.S. federal statutory tax rate of 21%, largely due to the favorable impact of research and development credits, which included a $12 million benefit recognized for additional credits related to prior years.
We designed this framework to enhance our borrowing power by separating the Finance group. Our Manufacturing group operations include the development, production and delivery of tangible products and services, while our Finance group provides financial services. Due to the fundamental differences between each borrowing group’s activities, investors, rating agencies and analysts use different measures to evaluate each group’s performance.
Our Manufacturing group operations include the development, production and delivery of tangible products and services, while our Finance group provides financial services. Due to the fundamental differences between each borrowing group’s activities, investors, rating agencies and analysts use different measures to evaluate each group’s performance.
Retirement Benefits We sponsor funded and unfunded domestic and international pension plans for certain of our employees. Beginning on January 1, 2010, we initiated actions to commence the closure of the pension plans to new entrants. We provide employees hired subsequent to these closures with defined contribution benefits. Our pension benefit obligations are calculated based on actuarial valuations.
Beginning on January 1, 2010, we initiated actions to commence the closure of the pension plans to new entrants. We provide employees hired subsequent to these closures with defined contribution benefits. Our pension benefit obligations are calculated based on actuarial valuations.
Consolidated Cash Flows The consolidated cash flows from continuing operations, after elimination of activity between the borrowing groups, are summarized below: (In millions) 2021 2020 2019 Operating activities $ 1,599 $ 769 $ 1,016 Investing activities (281) (248) (266) Financing activities (1,446) 360 (502) Consolidated cash flows from operating activities were $1.6 billion in 2021, compared with $769 million in 2020.
Consolidated Cash Flows The consolidated cash flows from continuing operations, after elimination of activity between the borrowing groups, are summarized below: (In millions) 2022 2021 2020 Operating activities $ 1,490 $ 1,599 $ 769 Investing activities (447) (281) (248) Financing activities (1,091) (1,446) 360 Consolidated cash flows from operating activities were $1,490 million in 2022, compared with $1,599 million in 2021.
Finance Group Cash Flows The cash flows from continuing operations for the Finance group as presented in our Consolidated Statements of Cash Flows are summarized below: (In millions) 2021 2020 2019 Operating activities $ (1) $ 13 $ 34 Investing activities 185 (48) 135 Financing activities (97) (33) (113) The Finance group’s cash flows from investing activities primarily included collections on finance receivables totaling $250 million and $128 million in 2021 and 2020, respectively, and finance receivable originations of $100 million and $195 million, respectively.
Finance Group Cash Flows The cash flows from continuing operations for the Finance group as presented in our Consolidated Statements of Cash Flows are summarized below: (In millions) 2022 2021 2020 Operating activities $ (7) $ (1) $ 13 Investing activities 100 185 (48) Financing activities (216) (97) (33) The Finance group’s cash flows from investing activities primarily included collections on finance receivables totaling $147 million and $250 million in 2022 and 2021, respectively, partially offset by finance receivable originations of $92 million and $100 million, respectively.
Credit Facilities and Other Sources of Capital Textron has a senior unsecured revolving credit facility for an aggregate principal amount of $1.0 billion, of which up to $100 million is available for the issuance of letters of credit.
Credit Facilities and Other Sources of Capital On October 21, 2022, Textron entered into a senior unsecured revolving credit facility for an aggregate principal amount of $1.0 billion, of which $100 million is available for the issuance of letters of credit.
For 2021 and 2020, the assumed expected long-term rate of return on plan assets used in calculating pension expense was 7.10% and 7.55%, respectively. For 2021, the assumed rate of return for our domestic plans, which represent approximately 90% of our total pension assets, was 7.25%.
For both 2022 and 2021, the assumed expected long-term rate of return on plan assets used in calculating pension income was 7.10%. For 2022, the assumed rate of return for our domestic plans, which represent approximately 91% of our total pension assets, was 7.25%.
A decrease of 50 basis-points in this weighted-average discount rate in 2021 would have increased pension cost for our domestic plans by approximately $20 million. 29 Table of Contents
A decrease of 50 basis-points in this weighted-average discount rate in 2022 would have decreased pension income for our domestic plans by approximately $20 million. 30 Table of Contents
Textron Aviation Segment Profit Factors contributing to 2021 year-over-year segment profit change are provided below: (In millions) 2021 versus 2020 Volume and mix $ 231 Performance 74 Pricing, net of inflation 57 Total change $ 362 Textron Aviation’s segment profit increased $362 million in 2021, compared with 2020, due to the impact from higher volume and mix described above, a favorable impact from performance of $74 million and favorable pricing, net of inflation of $57 million.
Textron Aviation Segment Profit Factors contributing to 2022 year-over-year segment profit change are provided below: (In millions) 2022 versus 2021 Volume and mix $ 101 Pricing, net of inflation 91 Performance 14 Total change $ 206 Textron Aviation’s segment profit increased $206 million, 54%, in 2022, compared with 2021, primarily due to the impact from higher volume and mix described above and favorable pricing, net of inflation of $91 million.
For the Manufacturing Group, we also have purchase obligations that require material future cash outlays totaling $2.5 billion in 2022, $392 million in 2023 and $86 million thereafter.
For the Manufacturing Group, we also have purchase obligations that require material future cash outlays totaling $2.9 billion in 2023, $383 million in 2024 and $149 million thereafter.
There were no amounts borrowed against the facility and there were $9 million of outstanding letters of credit issued under the facility at both January 1, 2022 and January 2, 2021. We also maintain an effective shelf registration statement filed with the Securities and Exchange Commission that allows us to issue an unlimited amount of public debt and other securities.
At December 31, 2022, there were $9 million of outstanding letters of credit issued under the new facility, and at January 1, 2022, there were $9 million of outstanding letters of credit issued under the prior facility. 26 Table of Contents We also maintain an effective shelf registration statement filed with the Securities and Exchange Commission that allows us to issue an unlimited amount of public debt and other securities.
In 2021, the weighted-average discount rate used in calculating pension expense was 2.62%, compared with 3.36% in 2020. For our domestic plans, the assumed discount rate was 2.70% in 2021, compared with 3.45% in 2020.
In 2022, the weighted-average discount rate used in calculating pension income was 2.99%, compared with 2.62% in 2021. For our domestic plans, the assumed discount rate was 3.05% in 2022, compared with 2.70% in 2021.
Net tax payments were $72 million and $34 million in 2021 and 2020, respectively. Pension contributions were $52 million and $47 million in 2021 and 2020, respectively. In 2021 and 2020, investing cash flows primarily included capital expenditures of $375 million and $317 million, respectively.
Net income tax payments were $332 million and $72 million in 2022 and 2021, respectively. Pension contributions were $49 million and $52 million in 2022 and 2021, respectively. In 2022 and 2021, investing cash flows primarily included capital expenditures of $354 million and $375 million, respectively.
Net tax payments were $93 million and $42 million in 2021 and 2020, respectively. Pension contributions were $52 million and $47 million in 2021 and 2020, respectively. In 2021 and 2020, investing cash flows included capital expenditures of $375 million and $317 million, respectively.
Net income tax payments were $356 million and $93 million in 2022 and 2021, respectively. Pension contributions were $49 million and $52 million in 2022 and 2021, respectively. In 2022 and 2021, investing cash flows included capital expenditures of $354 million and $375 million, respectively.
Special Charges Special charges of $25 million and $147 million in 2021 and 2020, respectively, primarily include restructuring activities and 2020 intangible asset impairment charges as described in Note 16 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.
Special Charges Special charges of $25 million in 2021, primarily include restructuring activities as described in Note 16 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data. There were no special charges recorded in 2022.
However, in the cash flow information provided for the separate borrowing groups, cash flows related to captive financing activities are reflected based on the operations of each group.
In the Consolidated Statements of Cash Flows, cash received from customers is reflected as operating activities when received from third parties. However, in the cash flow information provided for the separate borrowing groups, cash flows related to captive financing activities are reflected based on the operations of each group.
In addition to our manufacturing operating cash requirements, future material cash outlays include our contractual combined debt and interest payments for the Manufacturing group of $117 million in 2022, $119 million in 2023, $461 million in 2024 and $3.2 billion thereafter, and for the Finance Group of $274 million in 2022, $20 million in 2023, $16 million in 2024 and $390 million thereafter.
In addition to our manufacturing operating cash requirements, future material cash outlays include our contractual combined debt and interest payments for the Manufacturing group of $119 million in 2023, $461 million in 2024, $446 million in 2025 and $2.7 billion thereafter, and for the Finance Group of $35 million in 2023, $32 million in 2024, $49 million in 2025 and $611 million thereafter.
Textron Aviation Backlog Textron Aviation’s backlog increased $2.5 billion in 2021 as a result of orders in excess of deliveries. 21 Table of Contents Bell % Change (Dollars in millions) 2021 2020 2019 2021 2020 Revenues: Military aircraft and support programs $ 2,073 $ 2,213 $ 1,988 (6)% 11% Commercial helicopters, parts and services 1,291 1,096 1,266 18% (13)% Total revenues 3,364 3,309 3,254 2% 2% Operating expenses 2,956 2,847 2,819 4% 1% Segment profit 408 462 435 (12)% 6% Profit margin 12.1% 14.0% 13.4% Backlog $ 3,871 $ 5,342 $ 6,902 (28)% (23)% Bell’s major U.S.
Textron Aviation Backlog Textron Aviation’s backlog increased $2.3 billion in 2022 as a result of orders in excess of deliveries. 22 Table of Contents Bell % Change (Dollars in millions) 2022 2021 2020 2022 2021 Revenues: Military aircraft and support programs $ 1,740 $ 2,073 $ 2,213 (16)% (6)% Commercial helicopters, parts and services 1,351 1,291 1,096 5% 18% Total revenues 3,091 3,364 3,309 (8)% 2% Operating expenses 2,774 2,956 2,847 (6)% 4% Segment profit $ 317 $ 408 $ 462 (22)% (12)% Profit margin 10.3% 12.1% 14.0% Backlog $ 4,781 $ 3,871 $ 5,342 24% (28)% A significant portion of Bell’s military aircraft and support program revenues is from the U.S.
Operating expenses for the Industrial segment increased $101 million, 3%, in 2021 compared with 2020, primarily reflecting inflation of $105 million, largely in material costs, and an unfavorable impact of $54 million from foreign exchange rate fluctuations, partially offset by the impact of lower volume and mix described above.
Operating expenses for the Industrial segment increased $310 million, 10%, in 2022 compared with 2021, primarily reflecting inflation of $226 million, largely in material costs, and higher volume and mix described above, partially offset by a favorable impact of $85 million from foreign exchange rate fluctuations.
Segment profit is an important measure used for evaluating performance and for decision-making purposes. Segment profit for the manufacturing segments excludes interest expense, certain corporate expenses, gains/losses on major business dispositions, special charges and an inventory charge related to the 2020 COVID-19 restructuring plan, as discussed in Note 16 to the Consolidated Financial Statements in Item 8.
Segment profit for the manufacturing segments includes non-service components of net periodic benefit cost/(income) and excludes interest expense, net; certain corporate expenses; gains/losses on major business dispositions; special charges; and an inventory charge related to the 2020 COVID-19 restructuring plan, as discussed in Note 16 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.
These captive financing activities, along with all significant intercompany transactions, are reclassified or eliminated from the Consolidated Statements of Cash Flows. 27 Table of Contents Reclassification adjustments included in the Consolidated Statements of Cash Flows are summarized below: (In millions) 2021 2020 2019 Reclassification adjustments from investing activities: Cash received from customers $ 231 $ 106 $ 229 Finance receivable originations for Manufacturing group inventory sales (100) (195) (184) Other — 12 27 Total reclassification adjustments from investing activities 131 (77) 72 Reclassification adjustments from financing activities: Dividends received by Manufacturing group from Finance group — — (50) Total reclassification adjustments to cash flow from operating activities $ 131 $ (77) $ 22 Under a Support Agreement between Textron and TFC, Textron is required to maintain a controlling interest in TFC.
Reclassification adjustments included in the Consolidated Statements of Cash Flows are summarized below: (In millions) 2022 2021 2020 Reclassification adjustments from investing activities to operating activities: Cash received from customers $ 127 $ 231 $ 106 Finance receivable originations for Manufacturing group inventory sales (92) (100) (195) Other 1 — 12 Total reclassification adjustments from investing activities to operating activities $ 36 $ 131 $ (77) Under a Support Agreement between Textron and TFC, Textron is required to maintain a controlling interest in TFC.
Assessment of Liquidity and Significant Future Cash Requirements Key information that is utilized in assessing our liquidity is summarized below: (Dollars in millions) January 1, 2022 January 2, 2021 Manufacturing group Cash and equivalents $ 1,922 $ 2,146 Debt 3,185 3,707 Shareholders’ equity 6,815 5,845 Capital (debt plus shareholders’ equity) 10,000 9,552 Net debt (net of cash and equivalents) to capital 16% 21% Debt to capital 32% 39% Finance group Cash and equivalents $ 195 $ 108 Debt 582 662 We believe that our calculations of debt to capital and net debt to capital are useful measures as they provide a summary indication of the level of debt financing (i.e., leverage) that is in place to support our capital structure, as well as to provide an indication of our capacity to add further leverage. 25 Table of Contents We expect to have sufficient cash to meet our needs based on our existing cash balances, the cash we expect to generate from our manufacturing operations and the availability of our existing credit facility.
Assessment of Liquidity and Significant Future Cash Requirements Key information that is utilized in assessing our liquidity is summarized below: (Dollars in millions) December 31, 2022 January 1, 2022 Manufacturing group Cash and equivalents $ 1,963 $ 1,922 Debt 3,182 3,185 Shareholders’ equity 7,113 6,815 Capital (debt plus shareholders’ equity) 10,295 10,000 Net debt (net of cash and equivalents) to capital 15% 16% Debt to capital 31% 32% Finance group Cash and equivalents $ 72 $ 195 Debt 375 582 We believe that our calculations of debt to capital and net debt to capital are useful measures as they provide a summary indication of the level of debt financing (i.e., leverage) that is in place to support our capital structure, as well as to provide an indication of our capacity to add further leverage.
Key financial highlights for 2021 include: • Generated $1.5 billion of net cash from operating activities from our manufacturing businesses. • Improved our ratio of debt, net of cash and equivalents, to capital to 16%, from 21% in 2020. • Invested $619 million in research and development projects and $375 million in capital expenditures. • Returned $921 million to our shareholders through repurchasing 13.5 million shares of our common stock.
Financial highlights for 2022 also include: • Generated $1.5 billion of net cash from operating activities from our manufacturing businesses. • Invested $601 million in research and development projects and $354 million in capital expenditures. • Returned $867 million to our shareholders through the repurchase of 13.1 million shares of our common stock.
For a full reconciliation of our effective tax rate to the U.S. federal statutory tax rate, see Note 17 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data. Segment Analysis We operate in, and report financial information for, the following five business segments: Textron Aviation, Bell, Textron Systems, Industrial and Finance.
For a full reconciliation of our effective tax rate to the U.S. federal statutory tax rate, see Note 17 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.
Government contracts in excess of new contracts received. 22 Table of Contents Textron Systems % Change (Dollars in millions) 2021 2020 2019 2021 2020 Revenues $ 1,273 $ 1,313 $ 1,325 (3)% (1)% Operating expenses 1,084 1,161 1,184 (7)% (2)% Segment profit 189 152 141 24% 8% Profit margin 14.8% 11.6% 10.6% Backlog $ 2,144 $ 2,556 $ 1,211 (16)% 111% Textron Systems Revenues and Operating Expenses Factors contributing to the 2021 year-over-year revenue change are provided below: (In millions) 2021 versus 2020 Volume $ (16) Other (24) Total change $ (40) Revenues at Textron Systems decreased $40 million, 3%, in 2021, compared with 2020.
Government for spares and logistic support for the V-22 tiltrotor aircraft in the first quarter of 2022. 23 Table of Contents Textron Systems % Change (Dollars in millions) 2022 2021 2020 2022 2021 Revenues $ 1,172 $ 1,273 $ 1,313 (8)% (3)% Operating expenses 1,020 1,084 1,161 (6)% (7)% Segment profit $ 152 $ 189 $ 152 (20)% 24% Profit margin 13.0% 14.8% 11.6% Backlog $ 2,098 $ 2,144 $ 2,556 (2)% (16)% Textron Systems Revenues and Operating Expenses Factors contributing to the 2022 year-over-year revenue change are provided below: (In millions) 2022 versus 2021 Volume and mix $ (121) Pricing 20 Total change $ (101) Revenues at Textron Systems decreased $101 million, 8%, in 2022, compared with 2021.
Bell Revenues and Operating Expenses Factors contributing to the 2021 year-over-year revenue change are provided below: (In millions) 2021 versus 2020 Pricing $ 28 Volume and mix 27 Total change $ 55 Bell’s revenues increased $55 million, 2%, in 2021, compared with 2020, reflecting higher commercial revenues of $195 million, primarily due to higher volume, partially offset by lower military revenues of $140 million, reflecting lower spares and support volume and the winddown of the H-1 production program.
Bell Revenues and Operating Expenses Factors contributing to the 2022 year-over-year revenue change are provided below: (In millions) 2022 versus 2021 Volume and mix $ (332) Pricing 59 Total change $ (273) Bell’s revenues decreased $273 million, 8%, in 2022, compared with 2021, largely due to lower military revenues of $333 million, primarily in the H-1 program due to lower aircraft and spares production volume reflecting lower demand.
Due to the number of years it may take to complete these contracts and the scope and nature of the work required to be performed on the contracts, the estimation of total transaction price and costs at completion is complicated and subject to many variables and, accordingly, is subject to change.
Under this measure, the extent of progress towards completion is measured based on the ratio of costs incurred to date to the estimated costs at completion of the performance obligation, and revenue is recorded proportionally as costs are incurred. 28 Table of Contents Due to the number of years it may take to complete these contracts and the scope and nature of the work required to be performed on the contracts, the estimation of total transaction price and costs at completion is complicated and subject to many variables and, accordingly, is subject to change.
The facility expires in October 2024, subject to up to two one-year extensions at our option with the consent of lenders representing a majority of the commitments under the facility.
The facility expires in October 2027 and provides for two one-year extensions at our option with the consent of lenders representing a majority of the commitments under the facility. This new facility replaces the existing 5-year facility, which was scheduled to expire in October 2024.
Consolidated Results of Operations % Change (Dollars in millions) 2021 2020 2019 2021 2020 Revenues $ 12,382 $ 11,651 $ 13,630 6% (15)% Cost of sales 10,297 10,094 11,406 2% (12)% Gross margin as a percentage of Manufacturing revenues 16.5% 13.0% 15.9% Selling and administrative expense 1,221 1,045 1,152 17% (9)% Interest expense 142 166 171 (14)% (3)% Revenues Revenues increased $731 million, 6%, in 2021, compared with 2020, primarily at the Textron Aviation and Industrial segments.
Consolidated Results of Operations % Change (Dollars in millions) 2022 2021 2020 2022 2021 Revenues $ 12,869 $ 12,382 $ 11,651 4% 6% Cost of sales 10,800 10,297 10,094 5% 2% Gross margin as a percentage of Manufacturing revenues 15.7% 16.5% 13.0% Selling and administrative expense 1,186 1,221 1,045 (3)% 17% Interest expense, net 107 142 166 (25)% (14)% Non-service components of pension and postretirement income, net 240 159 83 51% 92% Revenues Revenues increased $487 million, 4%, in 2022, compared with 2021.
Under the assumption that this legislation is not modified or repealed, the impact will continue over the five-year amortization period, but will decrease each year.
Without the option to deduct these expenses in the year incurred, our tax payments increased by $284 million in 2022. Under the assumption that this legislation is not modified or repealed, the impact will continue over the five-year amortization period, but will decrease each year.
Captive Financing and Other Intercompany Transactions The Finance group provides financing primarily to purchasers of new and pre-owned Textron Aviation aircraft and Bell helicopters manufactured by our Manufacturing group, otherwise known as captive financing. In the Consolidated Statements of Cash Flows, cash received from customers is reflected as operating activities when received from third parties.
In 2021, cash flows used by financing activities included $921 million of share repurchases and $621 million of payments on long-term debt. Captive Financing and Other Intercompany Transactions The Finance group provides financing primarily to purchasers of new and pre-owned Textron Aviation aircraft and Bell helicopters manufactured by our Manufacturing group, otherwise known as captive financing.
Textron Systems Backlog Backlog at Textron Systems’ decreased $412 million in 2021, primarily due to revenues recognized in excess of new contracts received. 23 Table of Contents Industrial % Change (Dollars in millions) 2021 2020 2019 2021 2020 Revenues: Fuel Systems and Functional Components $ 1,735 $ 1,751 $ 2,237 (1)% (22)% Specialized Vehicles 1,395 1,249 1,561 12% (20)% Total revenues 3,130 3,000 3,798 4% (21)% Operating expenses 2,990 2,889 3,581 3% (19)% Segment profit 140 111 217 26% (49)% Profit margin 4.5% 3.7% 5.7% Industrial Revenues and Operating Expenses Factors contributing to the 2021 year-over-year revenue change are provided below: (In millions) 2021 versus 2020 Pricing $ 142 Foreign exchange 50 Volume and mix (62) Total change $ 130 Industrial segment revenues increased $130 million, 4%, in 2021, compared with 2020, due to a favorable impact of $142 million from pricing, principally in the Specialized Vehicles product line, and $50 million from foreign exchange rate fluctuations, largely related to the Euro and the Chinese Yuan in the Fuel Systems and Functional Components product line.
Industrial % Change (Dollars in millions) 2022 2021 2020 2022 2021 Revenues: Fuel Systems and Functional Components $ 1,771 $ 1,735 $ 1,751 2% (1)% Specialized Vehicles 1,694 1,395 1,249 21% 12% Total revenues 3,465 3,130 3,000 11% 4% Operating expenses 3,300 2,990 2,889 10% 3% Segment profit $ 165 $ 140 $ 111 18% 26% Profit margin 4.8% 4.5% 3.7% 24 Table of Contents Industrial Revenues and Operating Expenses Factors contributing to the 2022 year-over-year revenue change are provided below: (In millions) 2022 versus 2021 Pricing $ 227 Volume and mix 203 Foreign exchange (95) Total change $ 335 Industrial segment revenues increased $335 million, 11%, in 2022, compared with 2021, due to a favorable impact of $227 million from pricing, principally in the Specialized Vehicles product line, and higher volume and mix of $203 million in both product lines, partially offset by an unfavorable impact of $95 million from foreign exchange rate fluctuations.
Financial Statements and Supplementary Data. Liquidity and Capital Resources Our financings are conducted through two separate borrowing groups. The Manufacturing group consists of Textron consolidated with its majority-owned subsidiaries that operate in the Textron Aviation, Bell, Textron Systems and Industrial segments. The Finance group, which also is the Finance segment, consists of Textron Financial Corporation and its consolidated subsidiaries.
The Manufacturing group consists of Textron consolidated with its majority-owned subsidiaries that operate in the Textron Aviation, Bell, Textron Systems, Industrial and Textron eAviation segments. The Finance group, which also is the Finance segment, consists of Textron Financial Corporation and its consolidated subsidiaries. We designed this framework to enhance our borrowing power by separating the Finance group.
This new plan allows us to continue our practice of repurchasing shares to offset the impact of dilution from stock-based compensation and benefit plans and for opportunistic capital management purposes. The 2022 plan has no expiration date and replaced the prior 2020 share repurchase authorization, which was utilized in 2021 and 2020 for repurchases.
On January 25, 2022, we announced the authorization of the repurchase of up to 25 million shares of our common stock. This plan allows us to continue our practice of repurchasing shares to offset the impact of dilution from stock-based compensation and benefit plans and for opportunistic capital management purposes.
Based on our annual impairment review, the fair value calculated using the estimates discussed above exceeded the carrying value by an adequate amount for each reporting group. Accordingly, we do not believe that there is a reasonable possibility that any units might fail the impairment test in the foreseeable future.
Based on our annual impairment review, the fair value calculated using the estimates discussed above exceeded the carrying value by an adequate amount for each reporting group.
Bell Segment Profit Factors contributing to 2021 year-over-year segment profit change are provided below: (In millions) 2021 versus 2020 Performance $ (36) Volume and mix (31) Pricing, net of inflation 13 Total change $ (54) Bell’s segment profit decreased $54 million, 12%, in 2021, compared with 2020, largely reflecting an unfavorable impact of $36 million from performance, which included higher research and development costs discussed above and higher selling and administrative costs.
Bell Segment Profit Factors contributing to 2022 year-over-year segment profit change are provided below: (In millions) 2022 versus 2021 Volume and mix $ (135) Performance 45 Inflation, net of pricing (1) Total change $ (91) Bell’s segment profit decreased $91 million, 22%, in 2022, compared with 2021, largely reflecting lower volume and mix described above, partially offset by a favorable impact from performance of $45 million.
We delivered 156 commercial helicopters in 2021, compared with 140 commercial helicopters in 2020. Bell’s operating expenses increased $109 million, 4%, in 2021, compared with 2020, primarily due to higher net volume and mix described above and higher research and development costs, largely related to the future vertical lift programs.
Commercial revenues increased $60 million, largely due to higher pricing. We delivered 179 commercial helicopters in 2022, compared with 156 commercial helicopters in 2021. Bell’s operating expenses decreased $182 million, 6%, in 2022, compared with 2021, primarily due to lower net volume and mix described above.
Cash flows used in financing activities included payments on long-term and nonrecourse debt of $97 million and $45 million in 2021 and 2020, respectively.
Cash flows provided by investing activities in 2022 also included $45 million of other investing activities, largely related to proceeds from the sale of operating lease assets. Cash flows used in financing activities included payments on long-term and nonrecourse debt of $216 million and $97 million in 2022 and 2021, respectively.
Textron Systems Segment Profit Factors contributing to 2021 year-over-year segment profit change are provided below: (In millions) 2021 versus 2020 Performance and other $ 52 Volume and mix (15) Total change $ 37 Textron Systems’ segment profit increased $37 million, 24%, in 2021, compared with 2020, due to a favorable impact from performance and other, which included a $19 million impact from TRU Canada related to unfavorable performance and other in 2020.
Textron Systems Segment Profit Factors contributing to 2022 year-over-year segment profit change are provided below: (In millions) 2022 versus 2021 Volume and mix $ (25) Performance (20) Pricing, net of inflation 8 Total change $ (37) Textron Systems’ segment profit decreased $37 million, 20%, in 2022, compared with 2021, due to lower volume and mix of $25 million described above and an unfavorable impact from performance of $20 million, partially offset by favorable pricing, net of inflation of $8 million.
Gross margin as a percentage of Manufacturing revenues increased 350 basis points in 2021, compared with 2020, primarily due to higher margin at the Textron Aviation segment reflecting the impact of higher product sales.
Gross margin as a percentage of Manufacturing revenues decreased 80 basis points in 2022, compared with 2021, as higher margin at the Textron Aviation segment, reflecting higher volume and mix and pricing, was more than offset by lower margin at the other Manufacturing segments, primarily at the Bell segment due to lower volume and mix.
Industrial Segment Profit Factors contributing to 2021 year-over-year segment profit change are provided below: (In millions) 2021 versus 2020 Pricing, net of inflation $ 37 Performance 10 Volume and mix (14) Foreign exchange (4) Total change $ 29 Segment profit for the Industrial segment increased $29 million, 26%, in 2021, compared with 2020, primarily due to a favorable impact of $37 million, from pricing, net of inflation, largely in the Specialized Vehicles product line, and a favorable impact of $10 million from performance, partially offset by lower volume and mix as described above. 24 Table of Contents Finance (In millions) 2021 2020 2019 Revenues $ 49 $ 55 $ 66 Segment profit 19 10 28 Finance segment revenues decreased $6 million in 2021, compared with 2020, and segment profit increased $9 million in 2021, compared with 2020, primarily due to lower provision for loan losses.
Industrial Segment Profit Factors contributing to 2022 year-over-year segment profit change are provided below: (In millions) 2022 versus 2021 Volume and mix $ 44 Foreign exchange (10) Performance (10) Pricing, net of inflation 1 Total change $ 25 Segment profit for the Industrial segment increased $25 million, 18%, in 2022, compared with 2021, primarily due to higher volume and mix of $44 million as described above, partially offset by an unfavorable impact from foreign exchange rate fluctuations of $10 million and performance of $10 million.
We delivered 167 Citation jets and 125 commercial turboprops in 2021, compared with 132 Citation jets and 113 commercial turboprops in 2020. Textron Aviation’s operating expenses increased $230 million, 6%, in 2021, compared with 2020, largely due to higher volume and mix described above.
Textron Aviation’s operating expenses increased $301 million, 7%, in 2022, compared with 2021, largely due to higher volume and mix described above and inflation of $114 million.
In 2020, the effective tax rate of (9.6)% was lower than the U.S. federal statutory tax rate of 21%, primarily due to an audit settlement with respect to certain state income tax returns that resulted in a $52 million benefit and the favorable impact of research and development credits.
Income Taxes 2022 2021 2020 Effective tax rate 15.2% 14.4% (9.6%) In 2022, the effective tax rate of 15.2% was lower than the U.S. federal statutory tax rate of 21%, largely due to the favorable impact of research and development credits and tax deductions for foreign-derived intangible income.
In 2021, cost of sales increased $203 million, 2%, compared with 2020, largely due to higher net volume and mix described above and an unfavorable impact from inflation of $117 million, principally reflecting higher material costs in the Industrial segment.
Cost of Sales and Selling and Administrative Expense Cost of sales includes cost of products and services sold for the Manufacturing group. In 2022, cost of sales increased $503 million, 5%, compared with 2021, largely due to an unfavorable impact from inflation of $385 million, principally reflecting higher material costs in the Industrial and Textron Aviation segments.
Manufacturing Group Cash Flows Cash flows from continuing operations for the Manufacturing group as presented in our Consolidated Statements of Cash Flows are summarized below: (In millions) 2021 2020 2019 Operating activities $ 1,469 $ 833 $ 960 Investing activities (335) (277) (329) Financing activities (1,349) 393 (439) Cash flows from operating activities were $1.5 billion in 2021 compared with $833 million in 2020.
Manufacturing Group Cash Flows Cash flows from continuing operations for the Manufacturing group as presented in our Consolidated Statements of Cash Flows are summarized below: (In millions) 2022 2021 2020 Operating activities $ 1,461 $ 1,469 $ 833 Investing activities (511) (335) (277) Financing activities (875) (1,349) 393 Cash flows from operating activities in 2022 were essentially unchanged from 2021 as an increase in net income tax payments of $260 million, largely resulting from a change in tax legislation discussed above, was mostly offset by changes in working capital and higher earnings.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations Overview In 2021, Textron’s revenues increased 6% and segment profit increased 51%, compared with 2020, reflecting higher volume and pricing, along with performance improvements.
Management’s Discussion and Analysis of Financial Condition and Results of Operations Overview In 2022, Textron’s revenues increased 4% and segment profit increased 8%, compared with 2021, reflecting the impact of higher pricing and higher volume and mix at both the Textron Aviation and Industrial segments, partially offset by lower volume and mix at the Bell and Textron Systems segments.
Cash flows used by financing activities in 2021 primarily included $921 million of share repurchases and $621 million of payments on outstanding debt.
Investing cash flows in 2022 also included $202 million of net cash paid for business acquisitions, largely related to the Pipistrel acquisition. Cash flows used by financing activities in 2022 primarily included $867 million of share repurchases and $234 million of payments on long-term debt.
Government programs at this time are the V-22 tiltrotor aircraft and the H-1 helicopter platforms, which are both in the production and support stage and represent a significant portion of Bell’s revenues from the U.S. Government. Over the next several years, the H-1 helicopter program with the U.S. Government will be transitioning from the production stage to the support stage.
Government for the V-22 tiltrotor aircraft and the H-1 helicopter platforms, which are transitioning from production to the support stage over the next few years. Under the current contracts, production is expected to end by 2023 for the H-1 helicopter and 2025 for the V-22 tiltrotor.
Interest expense for the Finance segment is included within segment profit and includes intercompany interest. Consolidated interest expense decreased $24 million, 14%, in 2021, compared with 2020, primarily due to lower average debt outstanding.
In 2022, interest expense, net decreased $35 million, 25%, compared with 2021, primarily due to an increase in interest income of $22 million and lower average debt outstanding. For 2022, 2021 and 2020, gross interest expense totaled $129 million, $142 million and $166 million, respectively.
(Dollars in millions) January 1, 2022 January 2, 2021 Finance receivables $ 630 $ 779 Allowance for credit losses 25 35 Ratio of allowance for credit losses to finance receivables 3.97% 4.49% Nonaccrual finance receivables 94 93 Ratio of nonaccrual finance receivables to finance receivables 14.92% 11.94% 60+ days contractual delinquency 1 29 60+ days contractual delinquency as a percentage of finance receivables 0.16% 3.72% Since the first quarter of 2020, the Finance segment has worked with certain customers impacted by the pandemic to provide payment relief through loan modifications.
(Dollars in millions) December 31, 2022 January 1, 2022 Finance receivables $ 587 $ 630 Allowance for credit losses 24 25 Ratio of allowance for credit losses to finance receivables 4.09% 3.97% Nonaccrual finance receivables 46 94 Ratio of nonaccrual finance receivables to finance receivables 7.84% 14.92% 60+ days contractual delinquency 1 1 60+ days contractual delinquency as a percentage of finance receivables 0.17% 0.16% 25 Table of Contents Liquidity and Capital Resources Our financings are conducted through two separate borrowing groups.
Selling and administrative expense increased $176 million, 17%, in 2021, compared with 2020, primarily at the Textron Aviation and Industrial segments as more normalized operating activities resumed during 2021 compared to 2020, which included temporary cost reduction activities related to the pandemic, and higher share-based compensation expense due to stock appreciation. 19 Table of Contents Interest Expense Interest expense on the Consolidated Statements of Operations includes interest for both the Finance and Manufacturing borrowing groups with interest related to intercompany borrowings eliminated.
Selling and administrative expense decreased $35 million, 3%, in 2022, compared with 2021, primarily reflecting lower share-based compensation expense. 20 Table of Contents Interest Expense, Net Interest expense, net includes interest expense for both the Finance and Manufacturing borrowing groups, with interest on intercompany borrowings eliminated, and interest income earned on cash and equivalents.
The $636 million year-over-year increase in net cash inflow was primarily due to higher earnings and working capital improvements.
The $109 million year-over-year decrease in net cash inflow was primarily due to an increase in net income tax payments of $263 million, 27 Table of Contents largely resulting from a change in tax legislation discussed above, and a decrease in cash inflows from captive finance receivables of $96 million, partially offset changes in working capital and higher earnings.
The following table reflects information about the Finance segment’s credit performance related to finance receivables.
Finance (In millions) 2022 2021 2020 Revenues $ 52 $ 49 $ 55 Segment profit 31 19 10 Finance segment revenues increased $3 million and segment profit increased $12 million in 2022, compared with 2021. The following table reflects information about the Finance segment’s credit performance related to finance receivables.
Dividend payments to shareholders totaled $18 million in both 2021 and 2020.
The 2022 plan has no expiration date and replaced the prior 2020 share repurchase authorization, which was utilized in 2021 for repurchases. Dividend payments to shareholders totaled $17 million and $18 million in 2022 and 2021, respectively.
Lower volume of $16 million included a $79 million decrease from our fee-for-service contracts, primarily reflecting the impact from the U.S. Army’s withdrawal from Afghanistan, partially offset by higher volume at ATAC of $69 million, primarily from increased demand for its military tactical air services.
Lower volume of $121 million included an $88 million decrease from our Afghanistan fee-for-service and aircraft support contracts, primarily reflecting the impact from the U.S. Army’s withdrawal from Afghanistan. Textron Systems’ operating expenses decreased $64 million, 6%, in 2022, compared with 2021, primarily related to lower volume described above.