Biggest changeBased on the net earnings reported for the year ended December 31, 2024 in our Consolidated Statements of Operations, we would have incurred federal and state GAAP income taxes if we had failed to qualify as a REIT. 41 Table of Contents Summary of Real Estate Portfolio by Geographic Market The following table summarizes our market information by major geographic markets as of and for the year ended December 31, 2024: December 31, 2024 Year Ended December 31, 2024 Percentage Total Weighted Monthly Net Number of Number of of Total Carrying Average Income per Operating Apartment Apartment Carrying Value (in Physical Occupied Income Same-Store Communities Communities Homes Value thousands) Occupancy Home (a) (in thousands) West Region Orange County, CA 8 4,305 8.6 % $ 1,389,752 96.7 % $ 3,094 $ 121,009 San Francisco, CA 11 2,781 5.8 % 941,178 97.0 % 3,555 80,841 Seattle, WA 14 2,702 6.9 % 1,120,396 97.1 % 2,870 65,293 Monterey Peninsula, CA 7 1,567 1.3 % 203,748 96.1 % 2,408 33,530 Los Angeles, CA 4 1,225 3.0 % 490,674 96.1 % 3,227 32,667 Other Southern California 3 821 1.4 % 228,141 96.6 % 2,940 20,450 Portland, OR 2 476 0.4 % 57,633 97.0 % 1,992 7,944 Mid-Atlantic Region Metropolitan D.C. 23 8,819 15.5 % 2,510,001 97.2 % 2,389 168,092 Baltimore, MD 7 2,219 3.5 % 574,442 96.2 % 1,952 33,401 Richmond, VA 4 1,359 1.1 % 173,749 96.9 % 1,878 22,389 Northeast Region Boston, MA 12 4,667 12.1 % 1,969,347 96.6 % 3,228 124,169 New York, NY 4 1,945 8.5 % 1,376,237 97.6 % 4,983 61,798 Philadelphia, PA 3 972 2.3 % 375,227 96.7 % 2,549 19,552 Southeast Region Tampa, FL 11 3,877 4.3 % 693,272 96.6 % 2,143 63,340 Orlando, FL 11 3,493 3.5 % 574,688 96.6 % 1,918 53,451 Nashville, TN 8 2,261 1.7 % 270,404 96.6 % 1,753 33,127 Other Florida 1 636 0.6 % 96,996 97.2 % 2,382 12,298 Southwest Region Dallas, TX 14 5,813 6.2 % 1,002,564 96.5 % 1,775 75,522 Austin, TX 4 1,272 1.2 % 197,458 96.8 % 1,911 16,785 Denver, CO 1 218 0.9 % 148,877 96.7 % 3,646 6,730 Total/Average Same-Store Communities 152 51,428 88.8 % 14,394,784 96.8 % $ 2,554 1,052,388 Non-Mature, Commercial Properties & Other 15 3,895 9.9 % 1,600,010 74,201 Total Real Estate Held for Investment 167 55,323 98.7 % 15,994,794 1,126,589 Real Estate Held for Disposition (b) 2 373 1.3 % 218,569 12,234 Total Real Estate Owned 169 55,696 100.0 % 16,213,363 $ 1,138,823 Total Accumulated Depreciation (6,901,026) Total Real Estate Owned, Net of Accumulated Depreciation $ 9,312,337 (a) Monthly Income per Occupied Home represents total monthly revenues divided by the average physical number of occupied apartment homes in our Same-Store portfolio.
Biggest changeBased on the net earnings reported for the year ended December 31, 2025 in our Consolidated Statements of Operations, we would have incurred federal and state GAAP income taxes if we had failed to qualify as a REIT. 40 Table of Contents Summary of Real Estate Portfolio by Geographic Market The following table summarizes our market information by major geographic markets as of and for the year ended December 31, 2025: December 31, 2025 Year Ended December 31, 2025 Percentage Total Weighted Monthly Net Number of Number of of Total Carrying Average Income per Operating Apartment Apartment Carrying Value (in Physical Occupied Income Same-Store Communities Communities Homes Value thousands) Occupancy Home (a) (in thousands) West Region Orange County, CA 8 4,305 8.6 % $ 1,423,008 96.9 % $ 3,175 $ 122,657 San Francisco, CA 13 3,144 7.1 % 1,169,933 97.4 % 3,651 94,139 Seattle, WA 14 2,702 6.9 % 1,132,015 96.9 % 2,973 69,416 Los Angeles, CA 4 1,225 3.0 % 495,471 96.5 % 3,294 32,560 Monterey Peninsula, CA 7 1,567 1.3 % 208,608 96.5 % 2,388 32,347 Other Southern California 3 821 1.4 % 230,542 96.7 % 2,969 20,205 Portland, OR 1 220 0.2 % 27,016 96.8 % 2,137 3,956 Northeast Region Boston, MA 12 4,667 12.1 % 1,989,427 96.7 % 3,342 128,760 New York, NY 4 1,945 8.5 % 1,398,883 97.9 % 5,173 65,640 Philadelphia, PA 4 1,172 2.7 % 447,031 96.9 % 2,558 23,124 Mid-Atlantic Region Metropolitan D.C. 23 8,819 15.4 % 2,547,357 97.1 % 2,479 174,621 Baltimore, MD 7 2,219 3.5 % 583,229 96.9 % 2,018 34,662 Richmond, VA 2 841 0.6 % 90,839 96.4 % 1,833 13,515 Southeast Region Tampa, FL 11 3,877 4.3 % 714,283 96.7 % 2,152 63,232 Orlando, FL 10 3,293 3.5 % 569,225 96.6 % 1,923 50,791 Nashville, TN 8 2,261 1.7 % 280,493 96.3 % 1,742 32,287 Other Florida 1 636 0.6 % 99,388 96.4 % 2,419 12,311 Southwest Region Dallas, TX 19 7,364 8.0 % 1,324,994 97.2 % 1,773 95,680 Austin, TX 6 1,880 2.0 % 328,647 97.2 % 1,785 22,389 Denver, CO 2 510 1.5 % 252,306 95.7 % 2,840 11,885 Total/Average Same-Store Communities 159 53,468 92.9 % 15,312,695 96.9 % $ 2,590 1,104,177 Non-Mature, Commercial Properties & Other 6 1,772 6.7 % 1,102,305 57,991 Total Real Estate Held for Investment 165 55,240 99.6 % 16,415,000 1,162,168 Real Estate Under Development (b) — — 0.4 % 72,885 — Total Real Estate Owned 165 55,240 100.0 % 16,487,885 $ 1,162,168 Total Accumulated Depreciation (7,374,546) Total Real Estate Owned, Net of Accumulated Depreciation $ 9,113,339 (a) Monthly Income per Occupied Home represents total monthly revenues divided by the average physical number of occupied apartment homes in our Same-Store portfolio.
Our payment of amounts due on the notes also is effectively subordinated to all liabilities, whether secured or unsecured, of any of our non-guarantor subsidiaries because, in the event of a bankruptcy, liquidation, dissolution, reorganization or similar proceeding with respect to such subsidiaries, we, as an equity holder of such subsidiaries, would not receive distributions from such subsidiaries until claims of any creditors of such subsidiaries are satisfied. The following tables present the summarized financial information for the Operating Partnership as of December 31, 2024 and 2023, and for the years ended December 31, 2024, 2023, and 2022.
Our payment of amounts due on the notes also is effectively subordinated to all liabilities, whether secured or unsecured, of any of our non-guarantor subsidiaries because, in the event of a bankruptcy, liquidation, dissolution, reorganization or similar proceeding with respect to such subsidiaries, we, as an equity holder of such subsidiaries, would not receive distributions from such subsidiaries until claims of any creditors of such subsidiaries are satisfied. The following tables present the summarized financial information for the Operating Partnership as of December 31, 2025 and 2024, and for the years ended December 31, 2025, 2024, and 2023.
UDR has concluded that it is the primary beneficiary of, and therefore consolidates, the Operating Partnership. The Operating Partnership is the subsidiary guarantor of certain of our registered debt securities, including the $300 million of medium-term notes due September 2026, $300 million of medium-term notes due July 2027, $300 million of medium-term notes due January 2028, $300 million of medium-term notes due January 2029, $600 million of medium-term notes due January 2030, $600 million of medium-term notes due August 2031, $400 million of medium-term notes due August 2032, $350 million of medium-term notes due March 2033, $300 million of medium-term notes 44 Table of Contents due in June 2033, $300 million of medium-term notes due September 2034 and $300 million of medium-term notes due November 2034. The Operating Partnership fully and unconditionally guarantees payment of any principal, premium and interest in full to the holders of the notes described above.
UDR has concluded that it is the primary beneficiary of, and therefore consolidates, the Operating Partnership. The Operating Partnership is the subsidiary guarantor of certain of our registered debt securities, including the $300 million of medium-term notes due September 2026, $300 million of medium-term notes due July 2027, $300 million of medium-term notes due January 2028, $300 million of medium-term notes due January 2029, $600 million of medium-term notes due January 2030, $600 million of medium-term notes due August 2031, $400 million of medium- 43 Table of Contents term notes due August 2032, $350 million of medium-term notes due March 2033, $300 million of medium-term notes due in June 2033, $300 million of medium-term notes due September 2034 and $300 million of medium-term notes due November 2034. The Operating Partnership fully and unconditionally guarantees payment of any principal, premium and interest in full to the holders of the notes described above.
Funds from Operations as Adjusted FFO as Adjusted (“FFOA”) attributable to common stockholders and unitholders is defined as FFO excluding the impact of non-comparable items including, but not limited to, acquisition-related costs, prepayment costs/benefits associated with early debt retirement, impairment write-downs or gains and losses on sales of real estate or other assets incidental to the main business of the Company and income taxes directly associated with those gains and losses, casualty-related expenses and recoveries, severance costs and legal and other costs.
Funds from Operations as Adjusted FFO as Adjusted (“FFOA”) attributable to common stockholders and unitholders is defined as FFO excluding the impact of non-comparable items including, but not limited to, acquisition-related costs, prepayment costs/benefits associated with early debt retirement, impairment write-downs or gains and losses on sales of real estate or other assets incidental to the main business of the Company and income taxes directly associated with those gains and losses, casualty-related expenses and recoveries, severance costs, software transition related costs and legal and other costs.
Our Non-Mature Communities/Other segment represents those communities that do not meet the criteria to be included in Same-Store Communities, including, but not limited to, recently acquired, developed and redeveloped communities, and the non-apartment components of mixed use properties. 42 Table of Contents Liquidity and Capital Resources Liquidity is the ability to meet present and future financial obligations either through operating cash flows, sales of properties, borrowings under our credit agreements, and/or the issuance of debt and/or equity securities.
Our Non-Mature Communities/Other segment represents those communities that do not meet the criteria to be included in Same-Store Communities, including, but not limited to, recently acquired, developed and redeveloped communities, and the non-apartment components of mixed use properties. 41 Table of Contents Liquidity and Capital Resources Liquidity is the ability to meet present and future financial obligations either through operating cash flows, sales of properties, borrowings under our credit agreements, and/or the issuance of debt and/or equity securities.
Based on the Company’s current credit rating, the Working Capital Credit Facility has an interest rate equal to Adjusted SOFR plus a margin of 77.5 basis points. Depending on the Company’s credit rating, the margin ranges from 70 to 140 basis points.
Based on the Company’s current credit rating, the Working Capital Credit Facility has an interest rate equal to SOFR plus a margin of 77.5 basis points. Depending on the Company’s credit rating, the margin ranges from 70 to 140 basis points.
The decrease in cash used in investing activities was primarily due to a decrease in acquisitions, a decrease in spend for development of real estate assets, a decrease in spend for capital expenditures, an increase in distributions received from unconsolidated joint ventures and partnerships, a decrease in cash investments in unconsolidated joint ventures, and a decrease from the net issuance of notes receivable during the current year compared to the prior year, partially offset by a decrease in proceeds from sales of real estate.
The decrease in cash used in investing activities was primarily due to an increase in proceeds from the sales of real estate investments, an increase in distributions received from unconsolidated joint ventures and partnerships, and a decrease in spend for development of real estate assets, partially offset by an increase in acquisitions, an increase in the issuance of notes receivable during the current year compared to the prior year, an increase in investments in unconsolidated joint ventures and partnerships, and an increase in spend for non-real estate capital expenditures.
Discussions of 2022 items and year-to-year comparisons between 2023 and 2022 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Discussions of 2023 items and year-to-year comparisons between 2024 and 2023 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
The credit agreement for these facilities (as amended, the “Credit Agreement”) allows the total commitments under the Revolving Credit Facility and the total borrowings under the Term Loan to be increased to an aggregate maximum amount of up to $2.5 billion, subject to certain conditions, including obtaining commitments from one or more lenders.
The credit agreement for these facilities (the “Credit Agreement”) allows the total commitments under the Revolving Credit Facility and the total borrowings under the Term Loan to be increased to an aggregate maximum amount of up to $2.5 billion, subject to certain conditions, including obtaining commitments from one or more lenders.
Upon entering into the ATM sales agreement, the Company simultaneously terminated the sales agreement for its prior at-the-market equity offering program, which was entered into in July 2017. During the year ended December 31, 2024 the Company did not sell any shares of common stock through its ATM program.
Upon entering into the ATM sales agreement, the Company simultaneously terminated the sales agreement for its prior at-the-market equity offering program, which was entered into in July 2017. During the year ended December 31, 2025 the Company did not sell any shares of common stock through its ATM program.
The Credit Agreement for these facilities allows the total commitments under the Revolving Credit Facility and the total borrowings under the Term Loan to be increased to an aggregate maximum amount of up to $2.5 billion, subject to certain conditions, including obtaining commitments from one or more lenders.
The credit agreement for these facilities (the “Credit Agreement”) allows the total commitments under the Revolving Credit Facility and the total borrowings under the Term Loan to be increased to an aggregate maximum amount of up to $2.5 billion, subject to certain conditions, including obtaining commitments from one or more lenders.
In addition, we consider the cost of acquiring similar leases, the foregone rents 40 Table of Contents associated with the lease-up period, and the carrying costs associated with the lease-up period. The fair value of in-place leases is recorded and amortized as amortization expense over the remaining average contractual lease period.
In addition, we consider the cost of acquiring similar leases, the foregone rents 39 Table of Contents associated with the lease-up period, and the carrying costs associated with the lease-up period. The fair value of in-place leases is recorded and amortized as amortization expense over the remaining average contractual lease period.
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion should be read in conjunction with the consolidated financial statements appearing elsewhere herein and is based primarily on the consolidated financial statements for the years ended December 31, 2024, and 2023.
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion should be read in conjunction with the consolidated financial statements appearing elsewhere herein and is based primarily on the consolidated financial statements for the years ended December 31, 2025, and 2024.
As of December 31, 2024, we had no outstanding borrowings under the Revolving Credit Facility, leaving $1.3 billion of unused capacity (excluding $3.4 million of letters of credit at December 31, 2024), and $350.0 million of outstanding borrowings under the Term Loan.
As of December 31, 2025, we had no outstanding borrowings under the Revolving Credit Facility, leaving $1.3 billion of unused capacity (excluding $4.3 million of letters of credit at December 31, 2025), and $350.0 million of outstanding borrowings under the Term Loan.
Rental expenses include real estate taxes, insurance, personnel, utilities, repairs and maintenance, administrative and marketing. Excluded from NOI is property management expense, which is calculated as 3.25% of property revenue, and land rent. Property management expense covers costs directly related to consolidated property operations, inclusive of corporate management, regional supervision, accounting and other costs.
Rental expenses include real estate taxes, insurance, personnel, utilities, repairs and maintenance, administrative and 50 Table of Contents marketing. Excluded from NOI is property management expense, which is calculated as 3.25% of property revenue, and land rent. Property management expense covers costs directly related to consolidated property operations, inclusive of corporate management, regional supervision, accounting and other costs.
AFFO should not be considered as an alternative to net income/(loss) (determined in accordance with GAAP) as an indication of 55 Table of Contents financial performance, or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions.
AFFO should not be considered as an alternative to net income/(loss) (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make distributions.
However, the majority of our apartment leases have initial terms of 12 months or less, which in an inflationary environment, and absent other factors such as increased supply, generally enables us to compensate for inflationary effects by increasing rents on our apartment homes.
However, the majority of our apartment leases have initial terms of 12 months or less, which in an inflationary environment, and absent other factors such as increased 53 Table of Contents supply, generally enables us to compensate for inflationary effects by increasing rents on our apartment homes.
We believe that Net income/(loss) attributable to common stockholders is the most directly comparable GAAP financial measure to AFFO. Management believes that AFFO is a widely recognized measure of the operations of REITs, and presenting AFFO enables investors to assess our performance in comparison to other REITs.
We believe that Net income/(loss) attributable to common 54 Table of Contents stockholders is the most directly comparable GAAP financial measure to AFFO. Management believes that AFFO is a widely recognized measure of the operations of REITs, and presenting AFFO enables investors to assess our performance in comparison to other REITs.
(d) Average number of homes is calculated based on the number of homes outstanding at the end of each month. 47 Table of Contents We intend to continue to selectively add NOI enhancing improvements, which we believe will provide a return on investment in excess of our cost of capital.
(d) Average number of homes is calculated based on the number of homes outstanding at the end of each month. We intend to continue to selectively add NOI enhancing improvements, which we believe will provide a return on investment in excess of our cost of capital.
As of December 31, 2024, we had 14.0 million shares of common stock available for future issuance under the ATM program.
As of December 31, 2025, we had 14.0 million shares of common stock available for future issuance under the ATM program.
Based on the Company’s current credit rating, the Revolving Credit Facility has an interest rate equal to Adjusted SOFR plus a margin of 77.5 basis points and a facility fee of 15 basis points, and the Term Loan has an interest rate equal to Adjusted SOFR plus a margin of 83.0 basis points.
Based on the Company’s current credit rating, the Revolving Credit Facility has an interest rate equal to SOFR plus a margin of 77.5 basis points and a facility fee of 15 basis points, and the Term Loan has an interest rate equal to SOFR plus a margin of 85.0 basis points.
The transaction was accounted for as a partial sale and resulted in a gain of approximately $325.9 million, which was recorded in Gain/(loss) on sale of real estate owned on the Consolidated Statement of Operations, which consisted of the gain on the partial sale and the initial measurement of our retained interest at fair value.
The transaction was accounted for as a partial sale and resulted in a gain of approximately $195.0 million, which was recorded in Gain/(loss) on sale of real estate owned on the Consolidated Statement of Operations, which consisted of the gain on the partial sale and the initial measurement of our retained interest at fair value.
This section of this Form 10-K generally discusses 2024 and 2023 items and year-to-year comparisons between 2024 and 2023 of UDR, Inc.
This section of this Form 10-K generally discusses 2025 and 2024 items and year-to-year comparisons between 2025 and 2024 of UDR, Inc.
Amounts capitalized during the years ended December 31, 2024, 2023, and 2022 were $24.4 million, $23.2 million, and $31.3 million, respectively. 39 Table of Contents Investment in Unconsolidated Entities We may enter into various joint venture agreements and/or partnerships with unrelated third parties to hold or develop real estate assets.
Amounts capitalized during the years ended December 31, 2025, 2024, and 2023 were $15.4 million, $24.4 million, and $23.2 million, respectively. 38 Table of Contents Investment in Unconsolidated Entities We may enter into various joint venture agreements and/or partnerships with unrelated third parties to hold or develop real estate assets.
During 2024, we incurred gross interest costs of $205.0 million, of which $9.3 million was capitalized. We do not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on our financial condition, changes in financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources that are material. Guarantor Subsidiary Summarized Financial Information UDR has certain outstanding debt securities that are guaranteed by the Operating Partnership.
During 2025, we incurred gross interest costs of $205.2 million, of which $8.6 million was capitalized. We do not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on our financial condition, changes in financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources that are material. Guarantor Subsidiary Summarized Financial Information UDR has certain outstanding debt securities that are guaranteed by the Operating Partnership.
The Same-Store Community apartment home population for the year ended December 31, 2024, was 51,428. Critical Accounting Policies and Estimates The preparation of financial statements in conformity with United States generally accepted accounting principles (“GAAP”) requires management to use judgment in the application of accounting policies, including making estimates and assumptions.
The Same-Store Community apartment home population for the year ended December 31, 2025, was 53,468. Critical Accounting Policies and Estimates The preparation of financial statements in conformity with United States generally accepted accounting principles (“GAAP”) requires management to use judgment in the application of accounting policies, including making estimates and assumptions.
As of December 31, 2024, we had $9.4 million of outstanding borrowings under the Working Capital Credit Facility, leaving $65.6 million of unused capacity. The bank revolving credit facilities and the term loan are subject to customary financial covenants and limitations, all of which we were in compliance with at December 31, 2024.
As of December 31, 2025, we had $26.4 million of outstanding borrowings under the Working Capital Credit Facility, leaving $48.6 million of unused capacity. The bank revolving credit facilities and the term loan are subject to customary financial covenants and limitations, all of which we were in compliance with at December 31, 2025.
Depending on the Company’s credit rating, the margin under the Revolving Credit Facility ranges from 70 to 140 basis points, the facility fee ranges from 10 to 30 basis points, and the margin under the Term Loan ranges from 75 to 160 basis points.
Depending on the Company’s credit rating, the margin under the Revolving 48 Table of Contents Credit Facility ranges from 70 to 140 basis points, the facility fee ranges from 10 to 30 basis points, and the margin under the Term Loan ranges from 75 to 160 basis points.
In August 2024, the Company amended the Revolving Credit Facility to extend the maturity date to August 31, 2028, with two six-month extension options. The Revolving Credit Facility was previously set to mature on January 31, 2026, with two six-month extension options, subject to certain conditions. The Term Loan has a scheduled maturity date of January 31, 2027.
The Revolving Credit Facility has a scheduled maturity date of August 31, 2028, with two six-month extension options, subject to certain conditions. In September 2025, the Company amended the Term Loan to extend the maturity date to January 2029, with two one-year extension options, subject to certain conditions. The Term Loan was previously set to mature on January 31, 2027.
In addition, the Credit Agreement allows for the Company in consultation with the sustainability structuring agent to propose key performance indicators with respect to certain environmental, social, and governance goals of the Company, and thresholds or targets with respect thereto, and a related amendment to the Credit Agreement, that if entered into may allow a change in the applicable margin for the Revolving Credit Facility of up to four basis points and a change in the applicable facility fee of up to one basis point.
In addition, the Credit Agreement allows for the Company in consultation with the sustainability structuring agent to propose key performance indicators with respect to certain environmental, social, and governance goals of the Company, and thresholds or targets with respect thereto, and a related amendment to the Credit Agreement, that if entered into may allow a change in the applicable margin for the Term Loan of up to five basis points.
Adjusted Funds from Operations Adjusted FFO (“AFFO”) attributable to common stockholders and unitholders is defined as FFOA less recurring capital expenditures on consolidated communities that are necessary to help preserve the value of and maintain functionality at our communities.
Adjusted Funds from Operations Adjusted FFO (“AFFO”) attributable to common stockholders and unitholders is defined as FFOA less recurring capital expenditures on consolidated communities and the Company’s proportionate share of recurring capital expenditures on unconsolidated partnerships and joint ventures, that are necessary to help preserve the value of and maintain functionality at our communities.
For the year ended December 31, 2024, total capital expenditures of $246.5 million or $4,458 per stabilized home, which in aggregate include recurring capital expenditures and major renovations, were spent across our portfolio, excluding development, as compared to $303.7 million or $5,567 per stabilized home for the prior year.
For the year ended December 31, 2025, total capital expenditures of $255.1 million or $4,622 per stabilized home, which in aggregate include recurring capital expenditures and major renovations, were spent across our portfolio, excluding development, as compared to $246.5 million or $4,458 per stabilized home for the prior year.
The Company has a working capital credit facility, which provides for a $75.0 million unsecured revolving credit facility (the “Working Capital Credit Facility”) with a scheduled maturity date of January 12, 2026. In December 2024, the Company extended the maturity date from January 12, 2025 to January 12, 2026.
The Company has a working capital credit facility, which provides for a $75.0 million unsecured revolving credit facility (the “Working Capital Credit Facility”) with a scheduled maturity date of January 12, 2027. In December 2025, the Company extended the maturity date from January 12, 2026 to January 12, 2027, with two one-year extension options.
Noncontrolling Interest For the years ended December 31, 2024 and 2023, the Company recognized net income attributable to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership of $6.2 million and $30.1 million, respectively.
Noncontrolling Interest For the years ended December 31, 2025 and 2024, the Company recognized net income attributable to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership of $26.0 million and $6.2 million, respectively.
Financing Activities For the years ended December 31, 2024 and 2023, Net cash provided by/(used in) financing activities was $(599.9) million and $(538.9) million, respectively.
Financing Activities For the years ended December 31, 2025 and 2024, Net cash provided by/(used in) financing activities was $(750.4) million and $(599.9) million, respectively.
Credit Facilities and Commercial Paper Program The Company has a $1.3 billion Revolving Credit Facility and a $350.0 million Term Loan.
Credit Facilities and Commercial Paper Program The Company has a $1.3 billion unsecured revolving credit facility (the “Revolving Credit Facility”) and a $350.0 million unsecured term loan (the “Term Loan”).
During 2025, we have approximately $178.3 million of secured debt maturing, inclusive of principal amortization, and $289.9 million of unsecured debt maturing. We anticipate repaying the debt due in 2025 with cash flow from our operations, proceeds from debt or equity offerings, proceeds from dispositions of properties, or from borrowings under our credit agreements and our unsecured commercial paper program.
During 2026, we have approximately $56.7 million of secured debt maturing, inclusive of principal amortization, and $745.0 million of unsecured debt maturing. We anticipate repaying the debt due in 2026 with cash flow from our operations, proceeds from debt or equity offerings, proceeds from dispositions of properties, or from borrowings under our credit agreements and our unsecured commercial paper program.
The operating margin (property net operating income divided by property rental income) was 69.0% and 69.6% for the years ended December 31, 2024 and 2023, respectively.
The operating margin (property net operating income divided by property rental income) was 68.6% and 68.6% for the years ended December 31, 2025 and 2024, respectively.
Operating Activities For the year ended December 31, 2024, our Net cash provided by/(used in) operating activities was $876.8 million compared to $832.7 million for 2023.
Operating Activities For the year ended December 31, 2025, our Net cash provided by/(used in) operating activities was $902.9 million compared to $876.8 million for 2024.
At December 31, 2024, our consolidated real estate portfolio included 169 communities in 13 states plus the District of Columbia totaling 55,696 apartment homes. In addition, we have an ownership interest in 10,860 completed or to-be-completed apartment homes through unconsolidated joint ventures or partnerships, including 6,436 apartment homes owned by entities in which we hold preferred equity investments.
At December 31, 2025, our consolidated real estate portfolio included 165 communities in 12 states plus the District of Columbia totaling 55,240 apartment homes. In addition, we have an ownership interest in 12,167 completed or to-be-completed apartment homes through unconsolidated joint ventures or partnerships, including 6,766 apartment homes owned by entities in which we hold preferred equity investments.
Investing Activities For the year ended December 31, 2024, Net cash provided by/(used in) investing activities was $(276.4) million compared to $(289.1) million for 2023.
Investing Activities For the year ended December 31, 2025, Net cash provided by/(used in) investing activities was $(151.0) million compared to $(276.4) million for 2024.
Net Income/(Loss) Attributable to Common Stockholders Net income/(loss) attributable to common stockholders was $84.8 million ($0.26 per diluted share) for the year ended December 31, 2024, as compared to $439.5 million ($1.34 per diluted share) for the prior year.
Net Income/(Loss) Attributable to Common Stockholders Net income/(loss) attributable to common stockholders was $372.9 million ($1.13 per diluted share) for the year ended December 31, 2025, as compared to $84.8 million ($0.26 per diluted share) for the prior year.
The increase in cash flow from operating activities was primarily due to an increase in net operating income (“NOI”), primarily driven by higher revenue per occupied home, an increase in weighted average physical occupancy, NOI from additional operating communities, and an increase in operating distributions from our unconsolidated joint ventures, partially offset by higher borrowing costs .
The increase in cash flow from operating activities was primarily due to an increase in net operating income (“NOI”), primarily driven by higher revenue per occupied home and an increase in weighted average physical occupancy and changes in operating assets and liabilities, partially offset by a decrease in operating distributions from our unconsolidated joint ventures and partnerships .
A presentation of cash flow metrics based on GAAP is as follows ( dollars in thousands ): Year Ended December 31, 2024 2023 Net cash provided by/(used in) operating activities $ 876,848 $ 832,664 Net cash provided by/(used in) investing activities (276,351) (289,138) Net cash provided by/(used in) financing activities (599,936) (538,854) Results of Operations The following discussion explains the changes in results of operations that are presented in our Consolidated Statements of Operations for the years ended December 31, 2024 and 2023.
A presentation of cash flow metrics based on GAAP is as follows ( dollars in thousands ): Year Ended December 31, 2025 2024 Net cash provided by/(used in) operating activities $ 902,887 $ 876,848 Net cash provided by/(used in) investing activities (150,990) (276,351) Net cash provided by/(used in) financing activities (750,392) (599,936) 49 Table of Contents Results of Operations The following discussion explains the changes in results of operations that are presented in our Consolidated Statements of Operations for the years ended December 31, 2025 and 2024.
NOI for our Same-Store Community properties increased 1.5%, or $15.3 million, for the year ended December 31, 2024 compared to the same period in 2023. The increase in property NOI was attributable to a 2.3%, or $34.7 million, increase in property rental income, which was partially offset by a 4.3%, or $19.4 million, increase in operating expenses .
NOI for our Same-Store Community properties increased 2.3%, or $24.3 million, for the year ended December 31, 2025 compared to the same period in 2024. The increase in property NOI was attributable to a 2.4%, or $37.2 million, increase in property rental income, which was partially offset by a 2.6%, or $12.9 million, increase in operating expenses .
The increase was primarily attributable to a $24.2 million increase in NOI from stabilized, non-mature communities, primarily due to development communities completed becoming stabilized and communities acquired in 2023 being owned for the full year, and a $5.1 million increase in non-residential/other NOI primarily due to higher retail tenant rents, partially offset by a $22.8 million decrease in sold and held for disposition communities NOI due to the sale of an operating community and two operating communities being held for disposition during the year ended December 31, 2024 as compared to the sale of one operating community, one operating community held for disposition during the year ended December 31, 2023, and the partial sale of four operating communities in 2023.
The decrease was primarily attributable to a $13.1 million decrease in sold and held for disposition communities NOI due to the sale of two operating communities and the partial sale of four operating communities during the year ended December 31, 2025, and a $2.8 million decrease in non-residential/other NOI primarily due to lower retail tenant rents, partially offset by a $13.9 52 Table of Contents million increase in NOI from stabilized, non-mature communities, primarily due to completed development communities and an acquired community becoming stabilized.
Although the Company considers NOI a useful measure of operating performance, NOI should not be considered an alternative to net income or net cash flow from operating activities as determined in accordance with GAAP.
Although the Company considers NOI a useful measure of operating performance, NOI should not be considered an alternative to net income or net cash flow from operating activities as determined in accordance with GAAP. NOI excludes several income and expense categories as detailed in the reconciliation of NOI to Net income/(loss) attributable to UDR, Inc. below.
This analysis does not consider the effects of the adjusted level of overall economic activity that could exist in such an environment or actions we may take to further mitigate our exposure to the change.
These amounts are determined by considering the impact of hypothetical interest rates on our borrowing cost. This analysis does not consider the effects of the adjusted level of overall economic activity that could exist in such an environment or actions we may take to further mitigate our exposure to the change.
The decrease of $30.1 million was primarily due to a $37.3 million non-cash loan reserve related to one of the Company’s joint venture loan investments during the year end December 31, 2024, which was due to the Company’s assessment of the borrower’s ability to make future scheduled payments on the senior loan and a decrease in the value of the operating community, partially offset by a $9.7 million increase in interest income from our notes receivables primarily due to higher outstanding balances during the year ended December 31, 2024 , as compared the same period in 2023 . 53 Table of Contents Interest expense For the years ended December 31, 2024 and 2023, the Company recognized interest expense of $195.7 million and $180.9 million, respectively.
The increase of $31.5 million was primarily due to no non-cash loan reserve in 2025 as compared to a recorded $37.3 million non-cash loan reserve related to one of the Company’s joint venture loan investments during the year end December 31, 2024, which was due to the Company’s assessment of the borrower’s ability to make future scheduled payments on the senior loan and a decrease in the value of the operating community, partially offset by a $6.6 million decrease in interest income from our notes receivables primarily due to lower notes receivable balances during the year ended December 31, 2025 , as compared the same period in 2024 .
The following table outlines our reconciliation of Net income/(loss) attributable to common stockholders to FFO, FFOA, and AFFO for the years ended December 31, 2024, 2023, and 2022 ( dollars in thousands): Year Ended December 31, 2024 2023 2022 Net income/(loss) attributable to common stockholders $ 84,750 $ 439,505 $ 82,512 Real estate depreciation and amortization 676,068 676,419 665,228 Noncontrolling interests 6,292 30,135 5,655 Real estate depreciation and amortization on unconsolidated joint ventures 53,727 42,622 30,062 Impairment loss from unconsolidated joint ventures 8,083 — — Net (gain)/loss on consolidation — 24,257 — Net gain on the sale of depreciable real estate owned, net of tax (16,867) (349,993) (25,494) FFO attributable to common stockholders and unitholders, basic $ 812,053 $ 862,945 $ 757,963 Distributions to preferred stockholders — Series E (Convertible) 4,835 4,848 4,412 FFO attributable to common stockholders and unitholders, diluted $ 816,888 $ 867,793 $ 762,375 Income/(loss) per weighted average common share, diluted $ 0.26 $ 1.34 $ 0.26 FFO per weighted average common share and unit, basic $ 2.30 $ 2.46 $ 2.21 FFO per weighted average common share and unit, diluted $ 2.29 $ 2.45 $ 2.20 Weighted average number of common shares and OP/DownREIT Units outstanding — basic 353,283 351,175 343,149 Weighted average number of common shares, OP/DownREIT Units, and common stock equivalents outstanding — diluted 356,957 354,422 347,094 Impact of adjustments to FFO: Variable upside participation on preferred equity investment, net $ — $ (204) $ (10,622) Legal and other costs 13,315 2,869 1,493 Realized and unrealized (gain)/loss on real estate technology investments, net of tax (8,019) (3,051) 45,671 Severance costs 10,556 4,164 441 Provision for loan loss (a) 37,271 — — Casualty-related charges/(recoveries), net 15,179 3,138 9,733 Total impact of adjustments to FFO $ 68,302 $ 6,916 $ 46,716 FFOA attributable to common stockholders and unitholders, diluted $ 885,190 $ 874,709 $ 809,091 FFOA per weighted average common share and unit, diluted $ 2.48 $ 2.47 $ 2.33 Recurring capital expenditures, inclusive of unconsolidated joint ventures (105,116) (90,917) (77,710) AFFO attributable to common stockholders and unitholders, diluted $ 780,074 $ 783,792 $ 731,381 AFFO per weighted average common share and unit, diluted $ 2.19 $ 2.21 $ 2.11 (a) During the year ended December 31, 2024, the Company recorded a $37.3 million non-cash loan reserve related to one of its note receivable investments. 56 Table of Contents The following table is our reconciliation of FFO share information to weighted average common shares outstanding, basic and diluted, reflected on the UDR Consolidated Statements of Operations for the years ended December 31, 2024, 2023, and 2022 (shares in thousands): Year Ended December 31, 2024 2023 2022 Weighted average number of common shares and OP/DownREIT Units outstanding — basic 353,283 351,175 343,149 Weighted average number of OP/DownREIT Units outstanding (23,993) (22,410) (21,478) Weighted average number of common shares outstanding — basic per the Consolidated Statements of Operations 329,290 328,765 321,671 Weighted average number of common shares, OP/DownREIT Units, and common stock equivalents outstanding — diluted 356,957 354,422 347,094 Weighted average number of OP/DownREIT Units outstanding (23,993) (22,410) (21,478) Weighted average number of Series E Cumulative Convertible Preferred shares outstanding (2,848) (2,908) (2,916) Weighted average number of common shares outstanding — diluted per the Consolidated Statements of Operations 330,116 329,104 322,700
The following table outlines our reconciliation of Net income/(loss) attributable to common stockholders to FFO, FFOA, and AFFO for the years ended December 31, 2025, 2024, and 2023 ( dollars in thousands): Year Ended December 31, 2025 2024 2023 Net income/(loss) attributable to common stockholders $ 372,865 $ 84,750 $ 439,505 Real estate depreciation and amortization 654,121 676,068 676,419 Noncontrolling interests 26,011 6,292 30,135 Real estate depreciation and amortization on unconsolidated joint ventures 51,829 53,727 42,622 Impairment loss from unconsolidated joint ventures — 8,083 — Net (gain)/loss on consolidation (286) — 24,257 Net gain on the sale of depreciable real estate owned, net of tax (242,913) (16,867) (349,993) FFO attributable to common stockholders and unitholders, basic $ 861,627 $ 812,053 $ 862,945 Distributions to preferred stockholders — Series E (Convertible) 4,839 4,835 4,848 FFO attributable to common stockholders and unitholders, diluted $ 866,466 $ 816,888 $ 867,793 Income/(loss) per weighted average common share, diluted $ 1.13 $ 0.26 $ 1.34 FFO per weighted average common share and unit, basic $ 2.44 $ 2.30 $ 2.46 FFO per weighted average common share and unit, diluted $ 2.43 $ 2.29 $ 2.45 Weighted average number of common shares and OP/DownREIT Units outstanding — basic 353,139 353,283 351,175 Weighted average number of common shares, OP/DownREIT Units, and common stock equivalents outstanding — diluted 356,686 356,957 354,422 Impact of adjustments to FFO: Variable upside participation on preferred equity investment, net $ — $ — $ (204) Legal and other costs 13,479 13,315 2,869 Realized and unrealized (gain)/loss on real estate technology investments, net of tax (4,040) (8,019) (3,051) Severance costs 9,514 10,556 4,164 Provision for loan loss — 37,271 — Software transition related costs 9,263 — — Casualty-related charges/(recoveries) 11,682 15,179 3,138 Total impact of adjustments to FFO $ 39,898 $ 68,302 $ 6,916 FFOA attributable to common stockholders and unitholders, diluted $ 906,364 $ 885,190 $ 874,709 FFOA per weighted average common share and unit, diluted $ 2.54 $ 2.48 $ 2.47 Recurring capital expenditures, inclusive of unconsolidated joint ventures (113,756) (105,116) (90,917) AFFO attributable to common stockholders and unitholders, diluted $ 792,608 $ 780,074 $ 783,792 AFFO per weighted average common share and unit, diluted $ 2.22 $ 2.19 $ 2.21 55 Table of Contents The following table is our reconciliation of FFO share information to weighted average common shares outstanding, basic and diluted, reflected on the UDR Consolidated Statements of Operations for the years ended December 31, 2025, 2024, and 2023 (shares in thousands): Year Ended December 31, 2025 2024 2023 Weighted average number of common shares and OP/DownREIT Units outstanding — basic 353,139 353,283 351,175 Weighted average number of OP/DownREIT Units outstanding (22,817) (23,993) (22,410) Weighted average number of common shares outstanding — basic per the Consolidated Statements of Operations 330,322 329,290 328,765 Weighted average number of common shares, OP/DownREIT Units, and common stock equivalents outstanding — diluted 356,686 356,957 354,422 Weighted average number of OP/DownREIT Units outstanding (22,817) (23,993) (22,410) Weighted average number of Series E Cumulative Convertible Preferred shares outstanding (2,816) (2,848) (2,908) Weighted average number of common shares outstanding — diluted per the Consolidated Statements of Operations 331,053 330,116 329,104
In August 2024, the Company amended the Revolving Credit Facility to extend the maturity date to August 31, 2028, with two six-month extension options. The Revolving Credit Facility was previously set to mature on January 31, 2026, with two six-month extension options, subject to certain conditions. The Term Loan has a scheduled maturity date of January 31, 2027.
The Revolving Credit Facility has a scheduled maturity date of August 31, 2028, with two six-month extension options, subject to certain conditions. In September 2025, the Company amended the Term Loan to extend the maturity date to January 2029, with two one-year extension options, subject to certain conditions.
The following significant financing activities occurred during the year ended December 31, 2024: ● issued $300.0 million of 5.125% senior unsecured medium-term notes due September 2034, for net proceeds of $296.9 million; ● repaid $138.0 million of secured debt; ● repaid $15.6 million of unsecured debt; ● repaid $118.2 million, net on our unsecured commercial paper program; ● paid $42.8 million of distributions to redeemable noncontrolling interests; and ● paid $558.5 million of distributions to our common stockholders. 48 Table of Contents The following significant financing activities occurred during the year ended December 31, 2023: ● repurchased 0.6 million shares of common stock at an average price of $40.13 per share for approximately $25.0 million; ● received net proceeds of $108.1 million on our unsecured commercial paper program; ● repaid $23.4 million on our revolving bank debt; ● paid $35.6 million of distributions to redeemable noncontrolling interests; and ● paid $539.9 million of distributions to our common stockholders.
The following significant financing activities occurred during the year ended December 31, 2024: ● issued $300.0 million of 5.125% senior unsecured medium-term notes due September 2034, for net proceeds of $296.9 million; ● repaid $138.0 million of secured debt; ● repaid $15.6 million of unsecured debt; ● repaid $118.2 million, net on our unsecured commercial paper program; ● paid $42.8 million of distributions to redeemable noncontrolling interests; and ● paid $558.5 million of distributions to our common stockholders.
The remaining 7.6%, or $86.4 million, of our total NOI during the year ended December 31, 2024 was generated from our Non-Mature Communities/Other . NOI from Non-Mature Communities/Other increased by 11.3%, or $8.8 million, for the year ended December 31, 2024 as compared to the same period in 2023.
The remaining 5.0%, or $58.0 million, of our total NOI during the year ended December 31, 2025 was generated from our Non-Mature Communities/Other . NOI from Non-Mature Communities/Other decreased by 1.6%, or $1.0 million, for the year ended December 31, 2025 as compared to the same period in 2024.
The information presented below excludes eliminations necessary to arrive at the information on a consolidated basis (dollars in thousands): December 31, December 31, 2024 2023 Total real estate, net $ 2,562,075 $ 2,629,267 Cash and cash equivalents — 5 Operating lease right-of-use assets 187,886 191,673 Other assets 47,907 75,464 Total assets $ 2,797,868 $ 2,896,409 Secured debt, net $ 377,724 $ 377,262 Notes payable to UDR (a) 1,429,849 1,298,903 Operating lease liabilities 183,215 186,939 Other liabilities 139,910 133,595 Total liabilities 2,130,698 1,996,699 Total capital $ 667,170 $ 899,710 Year Ended December 31, 2024 2023 2022 Total revenue $ 600,425 $ 561,441 $ 511,560 Property operating expenses (271,781) (243,842) (217,048) Real estate depreciation and amortization (187,821) (166,744) (155,451) Operating income/(loss) 140,823 150,855 139,061 Interest expense (a) (69,933) (55,729) (37,792) Other income/(loss) 6,595 6,231 (3,589) Net income/(loss) $ 77,485 $ 101,357 $ 97,680 45 Table of Contents (a) All $1.4 billion and $1.3 billion notes payable to UDR as of December 31, 2024 and 2023, respectively, and $53.6 million, $47.2 million and $35.7 million of interest expense on notes payable to UDR for the years ended December 31, 2024, 2023, and 2022, respectively, eliminate upon consolidation of UDR’s consolidated financial statements. Statements of Cash Flows The following discussion explains the changes in Net cash provided by/(used in) operating activities , Net cash provided by/(used in) investing activities , and Net cash provided by/(used in) financing activities that are presented in our Consolidated Statements of Cash Flows for the years ended December 31, 2024 and 2023.
The information presented below excludes eliminations necessary to arrive at the information on a consolidated basis (dollars in thousands): December 31, December 31, 2025 2024 Total real estate, net $ 2,624,249 $ 2,562,075 Operating lease right-of-use assets 188,343 187,886 Other assets 37,548 47,907 Total assets $ 2,850,140 $ 2,797,868 Secured debt, net $ 375,820 $ 377,724 Notes payable to UDR (a) 1,697,552 1,429,849 Operating lease liabilities 183,731 183,215 Other liabilities 146,348 139,910 Total liabilities 2,403,451 2,130,698 Total capital $ 446,689 $ 667,170 Year Ended December 31, 2025 2024 2023 Total revenue $ 614,855 $ 600,425 $ 561,441 Property operating expenses (263,801) (271,781) (243,842) Real estate depreciation and amortization (188,172) (187,821) (166,744) Operating income/(loss) 162,882 140,823 150,855 Interest expense (a) (75,211) (69,933) (55,729) Other income/(loss) 12,436 6,595 6,231 Net income/(loss) $ 100,107 $ 77,485 $ 101,357 44 Table of Contents (a) All $1.7 billion and $1.4 billion notes payable to UDR as of December 31, 2025 and 2024, respectively, and $58.0 million, $53.6 million and $47.2 million of interest expense on notes payable to UDR for the years ended December 31, 2025, 2024, and 2023, respectively, eliminate upon consolidation of UDR’s consolidated financial statements. Statements of Cash Flows The following discussion explains the changes in Net cash provided by/(used in) operating activities , Net cash provided by/(used in) investing activities , and Net cash provided by/(used in) financing activities that are presented in our Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024.
(d) Primarily non-residential revenue and expense. The following table is our reconciliation of Net income/(loss) attributable to UDR, Inc. to total property NOI for each of the periods presented ( dollars in thousands): Year Ended December 31, 2024 2023 Net income/(loss) attributable to UDR, Inc. $ 89,585 $ 444,353 Joint venture management and other fees (8,317) (6,843) Property management 54,065 52,671 Other operating expenses 30,416 20,222 Real estate depreciation and amortization 676,068 676,419 General and administrative 84,305 69,929 Casualty-related charges/(recoveries), net 15,179 3,138 Other depreciation and amortization 19,405 15,419 (Gain)/loss on sale of real estate owned (16,867) (351,193) (Income)/loss from unconsolidated entities (20,235) (4,693) Interest expense 195,712 180,866 Interest income and other (income)/expense, net 12,336 (17,759) Tax provision/(benefit), net 879 2,106 Net income/(loss) attributable to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership 6,246 30,104 Net income/(loss) attributable to noncontrolling interests 46 31 Total property NOI $ 1,138,823 $ 1,114,770 Same-Store Communities Our Same-Store Community properties (those acquired, developed, and stabilized prior to January 1, 2023 and held on December 31, 2024) consisted of 51,428 apartment homes and provided 92.4% of our total NOI for the year ended December 31, 2024.
(d) Primarily non-residential retail revenue and expense. 51 Table of Contents The following table is our reconciliation of Net income/(loss) attributable to UDR, Inc. to total property NOI for each of the periods presented ( dollars in thousands): December 31, 2025 2024 Net income/(loss) attributable to UDR, Inc. $ 377,704 $ 89,585 Joint venture management and other fees (11,361) (8,317) Property management 55,281 54,065 Other operating expenses 30,734 30,416 Real estate depreciation and amortization 654,121 676,068 General and administrative 85,104 84,305 Casualty-related charges/(recoveries), net 11,682 15,179 Other depreciation and amortization 25,914 19,405 (Gain)/loss on sale of real estate owned (242,913) (16,867) (Income)/loss from unconsolidated entities (28,388) (20,235) Interest expense 196,619 195,712 Interest income and other (income)/expense, net (19,175) 12,336 Tax provision/(benefit), net 835 879 Net income/(loss) attributable to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership 25,965 6,246 Net income/(loss) attributable to noncontrolling interests 46 46 Total property NOI $ 1,162,168 $ 1,138,823 Same-Store Communities Our Same-Store Community properties (those acquired, developed, and stabilized prior to January 1, 2024 and held on December 31, 2025) consisted of 53,468 apartment homes and provided 95.0% of our total NOI for the year ended December 31, 2025.
Although an extreme or sustained escalation in costs could have a negative impact on our residents and their ability to absorb rent increases, we do not believe this had a material impact on our results for the year ended December 31, 2024 . 54 Table of Contents Funds from Operations, Funds from Operations as Adjusted, and Adjusted Funds from Operations Funds from Operations Funds from operations (“FFO”) attributable to common stockholders and unitholders is defined as Net income/(loss) attributable to common stockholders (computed in accordance with GAAP), excluding impairment write-downs of depreciable real estate related to the main business of the Company or of investments in non-consolidated investees that are directly attributable to decreases in the fair value of depreciable real estate held by the investee, gains and losses from sales of depreciable real estate related to the main business of the Company and income taxes directly associated with those gains and losses, plus real estate depreciation and amortization, and after adjustments for noncontrolling interests, and the Company’s share of unconsolidated partnerships and joint ventures.
Funds from Operations, Funds from Operations as Adjusted, and Adjusted Funds from Operations Funds from Operations Funds from operations (“FFO”) attributable to common stockholders and unitholders is defined as Net income/(loss) attributable to common stockholders (computed in accordance with GAAP), excluding impairment write-downs of depreciable real estate related to the main business of the Company or of investments in non-consolidated investees that are directly attributable to decreases in the fair value of depreciable real estate held by the investee, gains and losses from sales of depreciable real estate related to the main business of the Company and income taxes directly associated with those gains and losses, plus real estate depreciation and amortization, and after adjustments for noncontrolling interests, and the Company’s share of unconsolidated partnerships and joint ventures.
Acquisitions In January 2024, the Company acquired its joint venture partner’s common equity interest in a 173 apartment home operating community located in Oakland, California for $1.4 million. The community was previously owned by a consolidated joint venture of the Company.
The Company increased its real estate assets owned by approximately $144.4 million and recorded $3.3 million of in-place lease intangibles. In January 2024, the Company acquired its joint venture partner’s common equity interest in a 173 apartment home operating community located in Oakland, California for $1.4 million.
The following table outlines capital expenditures and repair and maintenance costs for all of our communities, excluding real estate under development, for the years ended December 31, 2024 and 2023 ( dollars in thousands except Per Home amounts ): Per Home Year Ended December 31, Year Ended December 31, 2024 2023 % Change 2024 2023 % Change Turnover capital expenditures $ 19,230 $ 17,595 9.3 % $ 348 $ 323 7.7 % Asset preservation expenditures 79,456 68,017 16.8 % 1,437 1,249 15.1 % Total recurring capital expenditures 98,686 85,612 15.3 % 1,785 1,572 13.5 % NOI enhancing improvements (a) 92,668 90,627 2.3 % 1,676 1,664 0.7 % Major renovations (b) 51,441 123,324 (58.3) % 930 2,264 (58.9) % Operations platform 3,715 4,144 (10.4) % 67 76 (11.8) % Total capital expenditures (c) $ 246,510 $ 303,707 (18.8) % $ 4,458 $ 5,576 (20.1) % Repair and maintenance expense $ 101,223 $ 94,958 6.6 % $ 1,830 $ 1,743 5.0 % Average home count (d) 55,301 54,476 1.5 % (a) NOI enhancing improvements are expenditures that result in increased income generation or decreased expense growth.
The following table outlines capital expenditures and repair and maintenance costs for all of our communities, excluding real estate under development, for the years ended December 31, 2025 and 2024 ( dollars in thousands except Per Home amounts ): Per Home Year Ended December 31, Year Ended December 31, 2025 2024 % Change 2025 2024 % Change Turnover capital expenditures $ 17,612 $ 19,230 (8.4) % $ 319 $ 348 (8.3) % Asset preservation expenditures 88,362 79,456 11.2 % 1,601 1,437 11.4 % Total recurring capital expenditures 105,974 98,686 7.4 % 1,920 1,785 7.6 % NOI enhancing improvements (a) 84,646 92,668 (8.7) % 1,533 1,676 (8.5) % Major renovations (b) 56,094 51,441 9.0 % 1,016 930 9.2 % Operations platform 8,418 3,715 126.6 % 153 67 128.4 % Total capital expenditures (c) $ 255,132 $ 246,510 3.5 % $ 4,622 $ 4,458 3.7 % Repair and maintenance expense $ 102,649 $ 101,223 1.4 % $ 1,860 $ 1,830 1.6 % Average home count (d) 55,200 55,301 (0.2) % (a) NOI enhancing improvements are expenditures that we believe will result in increased income generation or decreased expense growth.
The decrease in 2024 as compared to 2023 was primarily attributed to the noncontrolling interests’ share of a gain from the sale of an operating community in Arlington, Virginia during the year ended December 31, 2024, as compared to the noncontrolling interests’ share of the gains from the partial sale of four operating communities located in various markets and a gain form the sale of an operating community located in Hillsboro, Oregon during the year ended December 31, 2023.
The increase in 2025 as compared to 2024 was primarily attributed to the noncontrolling interests’ share of the gain from the partial sale of four operating communities located in various markets and the sale of two operating communities located in Brooklyn, New York and Englewood, New Jersey during the year ended December 31, 2025, as compared to the sale of one operating community located in Arlington, Virginia in the same period of 2024 .
(See Note 5, Joint Ventures and Partnerships for further discussion). In December 2023, the Company sold an operating community located in Hillsboro, Oregon with a total of 276 apartment homes for gross proceeds of $78.6 million, resulting in a gain of approximately $25.3 million.
(See Note 5, Joint Ventures and Partnerships for further discussion). In February 2024, the Company sold an operating community located in Arlington, Virginia with a total of 214 apartment homes for gross proceeds of $100.0 million, resulting in a gain of approximately $16.9 million.
Consolidated Real Estate Under Development and Redevelopment At December 31, 2024, the Company was not developing any communities although the Company is incurring and capitalizing costs directly related to predevelopment activities in preparation of future development commencements.
In addition, the Company is incurring and capitalizing costs directly related to predevelopment activities in preparation of future development commencements. At December 31, 2025, the Company had no communities at which it was conducting substantial redevelopment activities .
The Company did not recognize any other-than-temporary impairments in the value of its investments in unconsolidated joint ventures or partnerships during the years ended December 31, 2024 and 2023 , other than the one preferred equity investment discussed above.
The Company did not incur any other-than-temporary impairments in the value of its investments in unconsolidated joint ventures during the year ended December 31, 2025 .
Gain/(Loss) on Sale of Real Estate Owned During the year ended December 31, 2024, the Company recognized a gain of $16.9 million from the sale of one operating community located in Arlington, Virginia.
During the year ended December 31, 2024, the Company recognized a gain of $16.9 million from the sale of one operating community located in Arlington, Virginia. Interest income and other income/(expense) For the years ended December 31, 2025 and 2024, the Company recognized interest income and other income/(expense), net of $19.2 million and $(12.3) million, respectively.
The decrease in total capital expenditures was primarily due to: ● a decrease of 58.3%, or $71.9 million, in major renovations, which includes major structural changes and/or architectural revisions to existing buildings; This was partially offset by: ● an increase of 15.3%, or $13.1 million, in recurring capital expenditures, which includes asset preservation and turnover-related expenditures.
The increase in total capital expenditures was primarily due to: ● an increase of 7.4%, or $7.3 million, in recurring capital expenditures, which includes asset preservation and turnover-related expenditures; ● an increase of 126.6%, or $4.7 million, in operations platform, which includes smart home installations in certain of our properties; and 46 Table of Contents ● an increase of 9.0%, or $4.7 million, in major renovations, which includes major structural changes and/or architectural revisions to existing buildings.
This operating community was classified as held for disposition as of December 31, 2023. In January 2023, the Company sold the retail component of a development community located in Washington, D.C. for gross proceeds of approximately $14.4 million, resulting in a gain of less than $0.1 million.
This operating community was classified as held for disposition as of December 31, 2024. In January 2025, the Company sold an operating community located in Englewood, New Jersey with a total of 185 apartment homes for gross proceeds of $84.0 million, resulting in a gain of approximately $24.4 million.
We plan to continue to pursue our strategy of exiting markets where long-term growth prospects are limited and redeploying capital to primary locations in markets we believe will provide the best investment returns. Capital Expenditures We capitalize those expenditures that materially enhance the value of an existing asset or substantially extend the useful life of an existing asset.
This operating community was classified as held for disposition as of December 31, 2023. We plan to continue to pursue our strategy of exiting markets where long-term growth prospects are limited and redeploying capital to primary locations in markets we believe will provide the best investment returns.
During the year ended December 31, 2023, the Company recognized a gain of $351.2 million from the partial sale of four operating communities located in various markets and the sale of an operating community located in Hillsboro, Oregon.
Gain/(Loss) on Sale of Real Estate Owned During the year ended December 31, 2025, the Company recognized a gain of $242.9 million from the partial sale of four operating communities located in various markets and the sale of two operating communities located in Brooklyn, New York and Englewood, New Jersey.
In August 2024, the Company amended the Term Loan to include a twelve-month extension option, subject to certain conditions. 43 Table of Contents Future Capital Needs Future development and redevelopment expenditures may be funded through unsecured or secured credit facilities, unsecured commercial paper, proceeds from the issuance of equity or debt securities, sales of properties, joint ventures, and, to a lesser extent, from cash flows provided by property operations.
As of December 31, 2025, we had issued $445.0 million of commercial paper, for one month terms, at a weighted average annualized interest rate of 3.95%, leaving $255.0 million of unused capacity. 42 Table of Contents Future Capital Needs Future development and redevelopment expenditures may be funded through unsecured or secured credit facilities, unsecured commercial paper, proceeds from the issuance of equity or debt securities, sales of properties, joint ventures, and, to a lesser extent, from cash flows provided by property operations.
The increase in operating expenses was primarily driven by an 11.0%, or $6.7 million, increase in personnel costs primarily due to annual market increases and a refundable payroll tax credit related to the Employee Retention Credit program in 2023, a 5.1%, or $4.6 million, increase in repair and maintenance expense due to an increase in the cost per home of those that were turned during the year, the impact of inflation on third party vendor costs and weather-related events, a 12.6%, or $3.8 million, increase in administration and marketing primarily due to the cost for providing property-wide Wi-Fi, and a 1.8%, or $3.3 million, increase in real estate taxes due to higher assessed valuations.
The increase in operating expenses was primarily driven by a 5.3%, or $3.7 million, increase in utilities, primarily due to an increase in energy costs, a 9.7%, or $3.4 million, increase in administration and marketing primarily due to the cost of providing property-wide Wi-Fi, a 4.7%, or $3.3 million, increase in personnel costs primarily due to annual merit increases and severance costs, and a 1.8%, or $3.4 million, increase in real estate taxes due to higher assessed valuations, partially offset by a 10.7%, or $2.6 million, decrease in insurance expense primarily due to a decrease in the impact from insurance related claims.
The contribution resulted in the Company no longer retaining a controlling interest in the communities, and the Company deconsolidated the operating communities. The Company received approximately $247.9 million in cash proceeds from our joint venture partner at formation.
The contribution resulted in the Company no longer retaining a controlling interest in the communities, and the Company deconsolidated the operating communities. In connection with the contribution, our joint venture partner contributed cash and new debt was placed on the newly contributed operating communities and certain existing operating communities, resulting in the Company receiving approximately $202.8 million of cash proceeds.
Income/(Loss) from Unconsolidated Entities During the year ended December 31, 2024, the Company recognized income/(loss) from unconsolidated entities of $20.2 million, which was primarily due to net income from our operating joint ventures and preferred equity investments, partially offset by an $8.1 million non-cash impairment loss on one of the Company’s preferred equity investments .
The increase of $8.2 million was primarily due to no non-cash impairment losses during the year ended December 31, 2025, as compared to an $8.1 million non-cash impairment loss on one of the Company’s preferred equity investments during the same period in 2024 .
We do not hold financial instruments for trading or other speculative purposes, but rather issue these financial instruments to finance our portfolio of real estate assets and operations. Interest rate sensitivity is the relationship between changes in market interest rates and the fair value of market rate sensitive assets and liabilities.
Interest Rate Risk We are exposed to interest rate risk associated with variable rate notes payable and maturing debt that has to be refinanced. We do not hold financial instruments for trading or other speculative purposes, but rather issue these financial instruments to finance our portfolio of real estate assets and operations.
If market interest rates for variable rate debt increased by 100 basis points, our interest expense would increase by $6.1 million based on the average balance outstanding during the year. These amounts are determined by considering the impact of hypothetical interest rates on our borrowing cost.
We had $673.4 million in variable rate debt that is not subject to interest rate swap contracts as of December 31, 2025. If market interest rates for variable rate debt increased by 100 basis points, our interest expense would increase by $6.3 million based on the average balance outstanding during the year.
The decrease resulted primarily from the following items, all of which are discussed in further detail elsewhere within this Report: ● gain on the sale of real estate of $16.9 million recognized from the sale of an operating community located in Arlington, Virginia during the year ended December 31, 2024, as compared to gains of $351.2 million recognized from the partial sale of four operating communities located in various markets and the sale of an operating community located in Hillsboro, Oregon, during year ended December 31, 2023; ● a decrease in interest income and other income/(expense), net of $30.1 million primarily due to a recorded $37.3 million non-cash loan reserve related to one of the Company’s joint venture loan investments during the year end December 31, 2024, which was due to the Company’s assessment of the borrower’s ability to make future scheduled payments on the senior loan and a decrease in the value of the operating community, partially offset by a $9.7 million increase in interest income from our notes receivables primarily due to higher outstanding balances during the year ended December 31, 2024 , as compared the same period in 2023 ; ● an increase in interest expense of $14.8 million primarily due to higher overall debt balances during the year ended December 31, 2024, as compared the same period in 2023; ● an increase in general and administrative expenses of $14.4 million primarily attributable to severance benefits associated with the retirement of an executive officer and the reorganization of certain departments, higher incentive and bonus accruals primarily driven by better Company performance, and 50 Table of Contents annual market increases for personnel compensation during the year ended December 31, 2024, as compared to the same period in 2023; ● an increase in casualty-related charges/(recoveries), net of $12.0 million primarily attributable to an increase in claim charges due to severe weather events and a decrease in insurance recoveries during the year ended December 31, 2024 as compared to the same period in 2023; and ● an increase in other operating expenses of $10.2 million primarily attributable to an increase in legal-related expenses and political contributions during the year ended December 31, 2024, as compared to the same period in 2023.
The increase resulted primarily from the following items, all of which are discussed in further detail elsewhere within this Report: ● gains of $242.9 million recognized from the partial sale of four operating communities located in various markets and the sale of two operating communities located in Brooklyn, New York and Englewood, New Jersey, during year ended December 31, 2025, as compared to a gain on the sale of real estate of $16.9 million recognized from the sale of an operating community located in Arlington, Virginia during the year ended December 31, 2024; ● an increase in interest income and other income/(expense), net of $31.5 million primarily due to no non-cash loan reserve in 2025 as compared to a recorded $37.3 million non-cash loan reserve related to one of the Company’s joint venture loan investments during the year end December 31, 2024, which was due to the Company’s assessment of the borrower’s ability to make future scheduled payments on the senior loan and a decrease in the value of the operating community, partially offset by a $6.6 million decrease in interest income from our notes receivables primarily due to lower notes receivable balances during the year ended December 31, 2025 , as compared the same period in 2024 ; ● an increase in total property NOI of $23.3 million primarily due to higher revenue per occupied home, an increase in weighted average physical occupancy and NOI from additional operating communities, partially offset by an increase in property operating expenses and a decrease in NOI from communities sold during 2024 and 2025; ● a decrease in real estate depreciation expense of $21.9 million primarily due to assets that became fully depreciated and assets sold in 2024 and 2025, partially offset by two acquired communities in 2025 and development communities completed in 2024; and ● an increase in income/(loss) from unconsolidated entities of $8.2 million primarily due to no non-cash impairment losses during the year ended December 31, 2025, as compared to an $8.1 million non-cash impairment loss on one of the Company’s preferred equity investments during the same period in 2024.
Expenditures necessary to maintain an existing property in ordinary operating condition are expensed as incurred.
Capital Expenditures We capitalize those expenditures that materially enhance the value of an existing asset or substantially extend the useful life of an existing asset. Expenditures necessary to maintain an existing property in ordinary operating condition are expensed as incurred.
Inflation Inflation primarily impacts our results of operations as a result of wage pressures and increases in utilities and repair and maintenance costs.
The increase of $6.5 million was primarily attributable to software transition related costs incurred during the year ended December 31, 2025, as compared to no software transition related costs during the year ended December 31, 2024 . Inflation Inflation primarily impacts our results of operations as a result of wage pressures and increases in utilities and repair and maintenance costs.
For the year ended December 31, 2024: ● we made investments totaling $50.3 million in our unconsolidated joint ventures and partnerships; ● our proportionate share of the net income/(loss) of the joint ventures and partnerships was $20.2 million, which included an $8.1 million non-cash impairment loss on one of the Company’s preferred equity investments due to a decrease in the value of the operating community that is deemed to be other-than-temporary; and ● we received cash distributions of $102.4 million, of which $61.3 million were operating cash flows and $41.1 million were investing cash flows.
For the year ended December 31, 2024, the Company recorded an $8.1 million non-cash impairment loss on one of its preferred equity investment (recorded in Income/(loss) from unconsolidated entities on the Consolidated Statements of Operations) due to a decrease in the value of the operating community that it deemed to be other-than-temporary .
The increase in property rental income was primarily driven by a 1.5%, or $21.6 million, increase in 52 Table of Contents rental rates, and an 8.3%, or $13.4 million, increase in reimbursement and ancillary and fee income. Weighted average physical occupancy increased by 0.1% to 96.8% and total monthly income per occupied home increased 2.2% to $2,554.
The increase in property rental income was primarily driven by a 1.0%, or $15.2 million, increase in rental rates, an 8.9%, or $16.4 million, increase in reimbursement and ancillary and fee income, a 19.4%, or $3.0 million, decrease in bad debt and a 6.1%, or $2.9 million, decrease in vacancy loss.
This was partially offset by: ● an increase in total property NOI of $24.1 million primarily due to higher revenue per occupied home, an increase in weighted average physical occupancy, and NOI from additional operating communities, partially offset by an increase in property operating expenses and a decrease from communities sold during 2023 and 2024; ● a decrease in net income attributable to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership of $23.9 million primarily attributed to the noncontrolling interests’ share of the gain from the partial sale of four operating communities located in various markets and the sale of an operating community located in Hillsboro, Oregon during the year ended December 31, 2023, as compared to the sale of one operating community located in Arlington, Virginia in the same period of 2024; and ● an increase in income/(loss) from unconsolidated entities of $15.5 million primarily attributable to a $24.3 million loss on consolidation related to one of the Company’s preferred equity investments being consolidated during the year ended December 31, 2023, partially offset by an $8.1 million non-cash impairment loss on one of the Company’s preferred equity investments during the year ended December 31, 2024 .
This was partially offset by: ● an increase in net income attributable to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership of $19.7 million primarily attributed to the noncontrolling interests’ share of the gain from the partial sale of four operating communities located in various markets and the sale of two operating communities located in Brooklyn, New York and Englewood, New Jersey during the year ended December 31, 2025, as compared to the sale of one operating community located in Arlington, Virginia in the same period of 2024; and ● an increase in other depreciation and amortization of $6.5 million primarily due to software transition related costs incurred during the year ended December 31, 2025, as compared to no software transition related costs during the year ended December 31, 2024.
Our earnings are affected as changes in short-term interest rates impact our cost of variable rate debt and maturing fixed rate debt. We had $501.3 million in variable rate debt that is not subject to interest rate swap contracts as of December 31, 2024.
Interest rate sensitivity is the relationship between changes in market interest rates and the fair value of market rate sensitive assets and liabilities. Our earnings are affected as changes in short-term interest rates impact our cost of variable rate debt and maturing fixed rate debt.