Biggest changeFinancial Highlights Years Ended December 31, % Change 2024 2023 (In Thousands) 2024 2023 2022 vs. 2023 vs. 2022 Revenues Net earned premiums $ 1,176,750 $ 1,034,587 $ 951,541 13.7 % 8.7 % Net investment income 81,986 59,606 44,932 37.5 32.7 Net investment gains (losses) (5,429) 1,274 (15,892) NM NM Other income (loss) — — (295) NM (100.0) Total revenues $ 1,253,307 $ 1,095,467 $ 980,286 14.4 % 11.7 % Benefits, losses and expenses Losses and loss settlement expenses $ 744,605 $ 769,414 $ 637,301 (3.2) % 20.7 % Amortization of deferred policy acquisition costs 281,338 244,991 213,075 14.8 15.0 Other underwriting expenses 140,942 115,800 115,169 21.7 0.5 Interest expense 7,281 3,260 3,188 123.3 2.3 Other non-underwriting expenses 2,107 1,723 (524) 22.3 NM Total benefits, losses and expenses $ 1,176,273 $ 1,135,188 $ 968,209 3.6 % 17.2 % Income (loss) before income taxes $ 77,034 $ (39,721) $ 12,077 NM NM Income tax expense (benefit) 15,077 (10,021) (2,954) NM NM Net income (loss) $ 61,957 $ (29,700) $ 15,031 NM NM GAAP Ratios: Net loss ratio (1) 63.3 % 74.4 % 67.0 % (14.9) % 11.0 % Expense ratio (2) 35.9 % 34.9 % 34.5 % 2.9 % 1.2 % Combined ratio (3) 99.2 % 109.3 % 101.5 % (9.2) % 7.7 % Additional Loss Ratios: Net loss ratio (1) 63.3 % 74.4 % 67.0 % (14.9) % 11.0 % Catastrophes (4) 5.4 % 6.2 % 7.7 % (12.9) % (19.5) % Reserve development (4) — % 6.0 % 0.1 % NM NM Underlying loss ratio (4) (Non-GAAP) 57.9 % 62.2 % 59.2 % (6.9) % 5.1 % NM = not meaningful (1) Net loss ratio is calculated by dividing the sum of losses and loss settlement expenses by net earned premiums.
Biggest changeFinancial Highlights Years Ended December 31, (In Thousands) 2025 2024 2023 Revenues Net earned premium $ 1,292,696 $ 1,176,750 $ 1,034,587 Net investment income 97,538 81,986 59,606 Net investment gains (losses) (3,822) (5,429) 1,274 Total revenues $ 1,386,412 $ 1,253,307 $ 1,095,467 Benefits, losses and expenses Losses and loss settlement expenses $ 764,402 $ 744,605 $ 769,414 Amortization of deferred policy acquisition costs 315,323 281,338 244,991 Other underwriting expenses 146,609 140,942 115,800 Interest expense 11,267 7,281 3,260 Other non-underwriting expenses 875 2,107 1,723 Total benefits, losses and expenses $ 1,238,476 $ 1,176,273 $ 1,135,188 Income (loss) before income taxes $ 147,936 $ 77,034 (39,721) Income tax expense (benefit) 29,745 15,077 (10,021) Net income (loss) $ 118,191 $ 61,957 $ (29,700) Combined ratio: Net loss ratio 59.1 % 63.3 % 74.4 % Underwriting expense ratio 35.7 % 35.9 % 34.9 % Combined ratio 94.8 % 99.2 % 109.3 % Additional ratios (1) : Net loss ratio 59.1 % 63.3 % 74.4 % Catastrophes 3.2 % 5.4 % 6.2 % Reserve development (favorable) unfavorable (0.4) % — % 6.0 % Underlying loss ratio (non-GAAP) 56.3 % 57.9 % 62.2 % Underwriting expense ratio 35.7 % 35.9 % 34.9 % Underlying combined ratio (non-GAAP) 92.0 % 93.8 % 97.1 % NM = not meaningful (1) Underlying loss ratio and underlying combined ratio are non-GAAP financial measures.
Best S&P Rating Swiss Reinsurance American Corporation (1) A+ AA- Hannover Ruck SE (1)(2) A+ AA- Everest Reinsurance Company (1)(2) A+ A+ Certain Underwriting Members of Lloyd's of London (1)(2) A+ AA- Arch Reinsurance Company (1) A+ A+ Berkely Reinsurance Company (1) A+ A+ Partner Reinsurance Company of the US (1)(2) A+ A+ R&V Versicherung AG (1) NR A+ MS Amlin AG (1)(2) A+ A+ Renaissance Reinsurance US Inc (1) A+ A+ SCOR Reinsurance Company (1)(2) A A+ Axis Reinsurance Company (2) A A+ (1) Primary reinsurers participating in the property and casualty excess of loss programs.
Best S&P Rating Swiss Reinsurance American Corporation (1) A+ AA- Hannover Ruck SE (1)(2) A+ AA- Certain Underwriting Members of Lloyd's of London (1)(2) A+ AA- Arch Reinsurance Company (1) A+ A+ Berkely Reinsurance Company (1) A+ A+ Partner Reinsurance Company of the US (1)(2) A+ A+ R&V Versicherung AG (1) NR A+ MS Amlin AG (1)(2) A+ A+ Renaissance Reinsurance US Inc (1) A+ A+ SCOR Reinsurance Company (2) A A+ Axis Reinsurance Company (2) A A+ (1) Primary reinsurers participating in the property and casualty excess of loss programs.
We use catastrophe modeling and a risk concentration management tool to monitor and control our accumulations of potential losses in natural catastrophe exposed areas, such as the Gulf Coast and East Coast, as well as in areas of exposure in other countries where we are exposed to a portion of an insurer's underwriting risk under our assumed reinsurance contracts.
We use catastrophe modeling and a risk concentration management tool to monitor and control our potential losses in natural catastrophe exposed areas, such as the Gulf Coast and East Coast, as well as in areas of exposure in other countries where we are exposed to a portion of an insurer's underwriting risk under our assumed reinsurance contracts.
In addition to ISO catastrophes, we also include as catastrophes those events ("non-ISO catastrophes"), which may include U.S. or international losses, that we believe are, or will be, material to our operations, either in amount or in number of claims made. Catastrophes are not predictable and are unique in terms of timing and financial impact.
In addition to ISO catastrophes, we also include as catastrophes those events which may include U.S. or international losses, that we believe are, or will be, material to our operations, either in amount or in number of claims made. Catastrophes are not predictable and are unique in terms of timing and financial impact.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following Management's Discussion and Analysis of Financial Condition and Results of Operation should be read in conjunction with Part II, Item 8, "Financial Statements and Supplementary Data." Amounts (except per share amounts) are presented in thousands, unless otherwise noted.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with Part II, Item 8, "Financial Statements and Supplementary Data." Amounts (except per share amounts) are presented in thousands, unless otherwise noted.
Revenues Premiums Net earned premiums are calculated on a pro-rata basis over the terms of the respective policies. Unearned premium reserves are established for the portion of written premiums applicable to the unexpired terms of the insurance policies in force.
Revenues Premiums Net earned premium is calculated on a pro-rata basis over the terms of the respective policies. Unearned premium reserves are established for the portion of written premium applicable to the unexpired terms of the insurance policies in force.
Except as required under the federal securities laws and the rules and regulations of the Securities and Exchange Commission ("SEC"), we do not have any intention or obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise. 27 Table of Contents BUSINESS OVERVIEW Reportable Segments We operate as one operating segment.
Except as required under the federal securities laws and the rules and regulations of the Securities and Exchange Commission ("SEC"), we do not have any intention or obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise. 26 Table of Contents BUSINESS OVERVIEW Reportable Segments We operate as one operating segment.
(2) Primary reinsurers participating in the surety excess of loss program. Refer to Part II, Item 8, Note 4 "Reinsurance" for further discussion of our reinsurance programs. 51 Table of Contents LIQUIDITY AND CAPITAL RESOURCES Liquidity measures our ability to generate sufficient cash flows to meet our short-term cash obligations and long-term cash obligations.
(2) Primary reinsurers participating in the surety excess of loss program. Refer to Part II, Item 8, Note 4 "Reinsurance" for further discussion of our reinsurance programs. 52 Table of Contents LIQUIDITY AND CAPITAL RESOURCES Liquidity measures our ability to generate sufficient cash flows to meet our short-term cash obligations and long-term cash obligations.
Recently Issued Accounting Standards Information specific to accounting standards we adopted for the year ended December 31, 2024 or pending accounting standards we expect to adopt in the future is incorporated by reference from Note 1 "Summary of Significant Accounting Policies" contained in Part II, Item 8, "Financial Statements and Supplementary Data."
Recently Issued Accounting Standards Information specific to accounting standards we adopted for the year ended December 31, 2025 or pending accounting standards we expect to adopt in the future is incorporated by reference from Note 1 "Summary of Significant Accounting Policies" contained in Part II, Item 8, "Financial Statements and Supplementary Data."
The methodologies relied upon for the remainder of the reserves were not altered but additional considerations were added to our models to aid in selecting key assumptions. In estimating our 2024 loss and loss settlement expense reserves, we did not anticipate future events or conditions that were inconsistent with past development patterns.
The methodologies relied upon for the remainder of the reserves were not altered but additional considerations were added to our models to aid in selecting key assumptions. In estimating our 2025 loss and loss settlement expense reserves, we did not anticipate future events or conditions that were inconsistent with past development patterns.
No discount is applied to the liability for assessments. Legal Proceedings The Company is a party to various claims and litigation incidental to its business, which, based on the facts and circumstances currently known, are not material to the Company's results of operations or financial position as of December 31, 2024.
No discount is applied to the liability for assessments. Legal Proceedings The Company is a party to various claims and litigation incidental to its business, which, based on the facts and circumstances currently known, are not material to the Company's results of operations or financial position as of December 31, 2025.
Net written premiums is frequently used by industry analysts and other recognized reporting sources to facilitate comparisons of the performance of insurance companies. Management believes net written premiums is a meaningful measure for evaluating insurance company sales performance and geographical expansion efforts. Net written premiums for an insurance company consists of direct written premiums and assumed premiums, less ceded premiums.
Net written premium is frequently used by industry analysts and other recognized reporting sources to facilitate comparisons of the performance of insurance companies. Management believes net written premium is a meaningful measure for evaluating insurance company sales performance and geographical expansion efforts. Net written premium for an insurance company consists of direct written premium and assumed premium, less ceded premium.
The following provides more detail on the type of assumed reinsurance business we target. 50 Table of Contents • Treaty reinsurance with regional property and casualty carriers, including casualty XOL, property per risk, and property catastrophe XOL. • Treaty reinsurance with professional reinsurers and Lloyd's syndicates. • Mortgage reinsurance with Freddie Mac and Fannie Mae, private mortgage insurers and surety carriers. • Treaty reinsurance on risks underwritten by managing general agents. • Treaty reinsurance underwritten on our behalf through reinsurance intermediary management agreements (RIMA) that define underwriting boundaries by product, class and type.
The following provides more detail on the type of assumed reinsurance business we target. • Treaty reinsurance with regional property and casualty carriers, including casualty XOL, property per risk, and property catastrophe XOL. • Treaty reinsurance with professional reinsurers and Lloyd's syndicates. • Mortgage reinsurance with Freddie Mac and Fannie Mae, private mortgage insurers and surety carriers. • Treaty reinsurance on risks underwritten by managing general agents. • Treaty reinsurance underwritten on our behalf through reinsurance intermediary management agreements (RIMA) that define underwriting boundaries by product, class and type.
For example, under Iowa law, the maximum dividend or distribution that may be paid within a 12-month period without prior approval of the Iowa Insurance Commissioner is generally restricted to the greater of 10 percent of statutory surplus as of the preceding December 31 less any dividends paid in the previous 12 months, or net income of the preceding calendar year on a statutory basis less any dividends paid in the previous 12 months, not greater than 54 Table of Contents earned statutory surplus.
For example, under Iowa law, the maximum dividend or distribution that may be paid within a 12-month period without prior approval of the Iowa Insurance Commissioner is generally restricted to the greater of 10 percent of statutory surplus as of the preceding December 31 less any dividends paid in the previous 12 months, or net income of the preceding calendar year on a statutory basis less any dividends paid in the previous 12 months, not greater than earned statutory surplus.
This measure excludes development on catastrophe losses. 37 Table of Contents RESULTS OF OPERATIONS The following table includes the consolidated results of our operations for the years ended December 31, 2024, 2023 and 2022, with more detailed components and discussion in the sections that follow.
This measure excludes development on catastrophe losses. 37 Table of Contents RESULTS OF OPERATIONS The following table includes the consolidated results of our operations for the years ended December 31, 2025, 2024 and 2023, with more detailed components and discussion in the sections that follow.
Layer Limit Retention Placement First 5,000 5,000 100 % Second 15,000 10,000 100 % Third 25,000 25,000 100 % Terrorism Coverage Our principal terrorism reinsurance protection is the coverage provided through the Terrorism Risk Insurance Program Reauthorization Act of 2019 ("TRIPRA"), effective through December 31, 2027.
Layer Limit Retention Placement First 5,000 5,000 100 % Second 15,000 10,000 100 % Third 25,000 25,000 100 % Fourth 15,000 50,000 100 % Terrorism Coverage Our principal terrorism reinsurance protection is the coverage provided through the Terrorism Risk Insurance Program Reauthorization Act of 2019 ("TRIPRA"), effective through December 31, 2027.
A 100 basis point decrease in our estimated long-term rate of return on pension plan assets would increase the benefit expense for the year ended December 31, 2024 by $2.3 million, while a 100 basis point increase in the rate would decrease benefit expense by $2.3 million, for the same period.
A 100 basis point decrease in our estimated long-term rate of return on pension plan assets would increase the benefit expense for the year ended December 31, 2025 by $2.3 million, while a 100 basis point increase in the rate would decrease benefit expense by $2.3 million, for the same period.
Credit Facilities In December 2023, the Company became a member of the Federal Home Loan Bank of Des Moines ("FHLB Des Moines"). Membership allows access to loans or advances. As of December 31, 2024, there were no advances outstanding under the FHLB Des Moines agreement.
Credit Facilities In December 2023, the Company became a member of the Federal Home Loan Bank of Des Moines ("FHLB Des Moines"). Membership allows access to loans or advances. As of December 31, 2025, there were no advances outstanding under the FHLB Des Moines agreement.
Ceded Reinsurance Our reinsurance allows us to manage our risk, increase our underwriting capacity and protect us from large events.
Ceded Reinsurance Our reinsurance allows us to manage our risk, increase our underwriting capacity and protect us from large loss events.
The Company participates in Syndicate 1492, Syndicate 1729, Syndicate 1969, Syndicate 1971, Syndicate 4747, Syndicate 2988, Syndicate 1699, Syndicate 5623 and Syndicate 2358. The Company is required to maintain capital at Lloyd's, referred to as Funds at Lloyd's ("FAL"), to support the participation in these syndicates.
The Company participates in Syndicate 1492, Syndicate 1729, Syndicate 1969, Syndicate 1971, Syndicate 4747, Syndicate 2988, Syndicate 1699, Syndicate 5623, Syndicate 2358, Syndicate 1955 and Syndicate 1609. The Company is required to maintain capital at Lloyd's, referred to as Funds at Lloyd's ("FAL"), to support the participation in these syndicates.
Invested assets and reserve liability accounts with similar durations will have an offsetting effect of any change in interest rates. The primary purpose for matching invested assets and reserve liabilities is liquidity, and with appropriate matching, our investments will 47 Table of Contents mature when cash is needed, preventing the need to liquidate other assets prematurely.
Invested assets and reserve liability accounts with similar durations will have an offsetting effect of any change in interest rates. The primary purpose for matching invested assets and reserve liabilities is liquidity, and with appropriate matching, our investments will mature when cash is needed, preventing the need to liquidate other assets prematurely.
In addition, long-tail liability claims are more susceptible to litigation 31 Table of Contents and can be significantly affected by changing contract interpretations and the legal environment. Consequently, the estimation of loss reserves for long-tail coverages is more complex and subject to a higher degree of variability than for short-tail coverages.
In addition, long-tail liability claims are more susceptible to litigation and can be significantly affected by changing contract interpretations and the legal environment. Consequently, the estimation of loss reserves for long-tail coverages is more complex and subject to a higher degree of variability than for short-tail coverages.
Instead, on a quarterly basis, management performs a statistical analysis to estimate the required reserve for unpaid loss settlement expenses using historical data. LAE is composed of two distinct kinds of expenses which are defense and cost containment ("DCC") and adjusting and other ("A&O").
Instead, on a quarterly basis, management performs a statistical analysis to estimate the required reserve for unpaid loss settlement expenses using historical data. 31 Table of Contents LAE is composed of two distinct kinds of expenses which are defense and cost containment ("DCC") and adjusting and other ("A&O").
Pension Benefit Obligation The process of estimating our pension benefit obligation and related benefit expense is inherently uncertain, and the actual cost of benefits may vary materially from the estimates recorded. These liabilities are particularly volatile due 36 Table of Contents to their long-term nature and are based on several assumptions.
Pension Benefit Obligation The process of estimating our pension benefit obligation and related benefit expense is inherently uncertain, and the actual cost of benefits may vary materially from the estimates recorded. These liabilities are particularly volatile due to their long-term nature and are based on several assumptions.
A summary of our key reinsurance programs are as follows: Property & Casualty Core Excess of Loss ("XOL") Treaty Our property and casualty working program, which we refer to as the core treaty, includes a multi-line layer which applies in excess of our retention and annual aggregate deductible, as well as property-only and casualty-only towers above the multi-line exhaustion point.
A summary of our key reinsurance programs are as follows: Property & Casualty Core Excess of Loss ("XOL") Treaty Our property and casualty working program, which we refer to as the core treaty, includes a multi-line layer which applies in excess of our retention, as well as property-only and casualty-only towers above the multi-line exhaustion point.
Because of this, actual results may differ materially from those derived from our modeling assumptions. Commercial Automobile Reserves Commercial automobile claim reserves are established at exposure based on information either known and provided or obtained through the claims investigation.
Because of this, actual results may differ materially from those derived from our modeling assumptions. 34 Table of Contents Commercial Automobile Reserves Commercial automobile claim reserves are established at exposure based on information either known and provided or obtained through the claims investigation.
Refer to Note 2 "Investments" in Part II, Item 8 for more information on net investment income. Net Investment Gains (Losses) Net investment losses were $5.4 million for the year ended December 31, 2024 as compared to net investment gains of $1.3 million for the year ended December 31, 2023.
Refer to Note 2 "Investments" in Part II, Item 8 for more information on net investment income. Net Investment Gains (Losses) Net investment losses were $3.8 million for the year ended December 31, 2025 as compared to net investment losses of $5.4 million for the year ended December 31, 2024.
Based on business produced by the agencies in 2024, property and casualty agencies expect to receive profit-sharing payments of $31.3 million in 2025. Funding Commitments Pursuant to agreements with our limited liability partnership investments, we are contractually committed through 2030 to make capital contributions upon request of the partnerships.
Based on business produced by the agencies in 2025, property and casualty agencies expect to receive profit-sharing payments of $30.3 million in 2026. Funding Commitments Pursuant to agreements with our limited liability partnership investments, we are contractually committed through 2030 to make capital contributions upon request of the partnerships.
Appointed Actuary The Company terminated the engagement with Regnier Consulting Group, Inc. ("Regnier") as its appointed actuary for the year ended December 31, 2024. Beginning with the 2024 reporting period, the Company's Vice President of Actuarial Reserving will serve as the appointed actuary, approved by the Board of Directors.
Appointed Actuary The Company terminated the engagement with Regnier Consulting Group, Inc. ("Regnier") as its appointed actuary for the year ended December 31, 2024. Beginning with the 2024 reporting period, the Company's Vice President of Actuarial Reserving serves as the appointed actuary, approved by the Board of Directors.
Guaranty Fund Assessments The Company is subject to guaranty fund and other assessments by the states in which it writes business. At December 31, 2024 the accrued liability for guaranty fund assessments was $0 and the premium tax benefit asset was $1.7 million. Guaranty fund assets are typically realized over the next five to 10 years.
Guaranty Fund Assessments The Company is subject to guaranty fund and other assessments by the states in which it writes business. At December 31, 2025 the accrued liability for guaranty fund assessments was $0 and the premium tax benefit asset was $1.9 million. Guaranty fund assets are typically realized over the next five to 10 years.
The following table details the pre-tax impact on our property and casualty insurance business' financial results and financial condition of reasonably likely reserve development. Our lines of business that have historically been most susceptible to significant volatility in reserve development have been shown separately and utilize hypothetical levels of volatility of 5.0 percent and 10.0 percent.
The following table details the pre-tax impact on our financial results and financial condition of reasonably likely reserve development. Our lines of business that have historically been most susceptible to significant volatility in reserve development have been shown separately and utilize hypothetical levels of volatility of 5.0 percent and 10.0 percent.
We then establish a target duration for our investment portfolio so that at any given time the estimated cash generated by the investment portfolio will closely match the estimated cash required for the payment of the related reserves.
We then establish a target duration for our investment portfolio so that at any 47 Table of Contents given time the estimated cash generated by the investment portfolio will closely match the estimated cash required for the payment of the related reserves.
For further discussion of our long term debt, refer to Part II, Item 8, Note 13 "Debt." Operating Leases Our operating lease obligations are for the rental of office space, vehicles, computer equipment and office equipment.
For further discussion of our long term debt, refer to Part II, Item 8, Note 13 "Debt." 54 Table of Contents Operating Leases Our operating lease obligations are for the rental of office space, vehicles, computer equipment and office equipment.
Asbestos and Environmental Reserves Included in the other liability and assumed reinsurance lines of business are reserves for asbestos and other environmental losses and loss settlement expenses.
Asbestos and Environmental Reserves Included in the commercial other liability and assumed reinsurance lines of business are reserves for asbestos and other environmental loss and loss settlement expenses.
We structure the investment portfolio to meet the target duration to achieve the required cash flow, based on liquidity and market risk factors. The weighted average effective duration of our portfolio of fixed maturity securities was 4.2 years at December 31, 2024 compared to 4.0 years at December 31, 2023.
We structure the investment portfolio to meet the target duration to achieve the required cash flow, based on liquidity and market risk factors. The weighted average effective duration of our portfolio of fixed maturity securities was 4.3 years at December 31, 2025 compared to 4.2 years at December 31, 2024.
At December 31, 2024, our watch list included 10 fixed maturity securities in an unrealized loss position with an amortized cost of $21.8 million, no allowance for expected credit losses, unrealized losses of $2.2 million and a fair value of $24.0 million. At December 31, 2023, we had no fixed maturity securities on a watch list.
At December 31, 2024, our watch list included 10 fixed maturity securities in an unrealized loss position with an amortized cost of $21.8 million, no allowance for expected credit losses, unrealized losses of $2.2 million and a fair value of $24.0 million.
For the small amount of reinsurance capacity we utilize that doesn't meet our criteria, markets are required to collateralize the risk. The following table represents the primary reinsurers we utilize and their financial strength ratings as of December 31, 2024: Name of Reinsurer A.M.
For the small amount of reinsurance capacity we utilize that doesn't meet our criteria, markets are required to collateralize the risk. 51 Table of Contents The following table represents the primary reinsurers we utilize and their financial strength ratings as of December 31, 2025: Name of Reinsurer A.M.
This exposure relates to a deficiency in the design or construction of a building or structure resulting from a failure to design or construct in a reasonably workmanlike manner, and/or in accordance with a buyer's reasonable expectation.
This exposure relates to a deficiency in the design or construction of a building or structure resulting from a failure to design or construct in a reasonably workmanlike 33 Table of Contents manner, and/or in accordance with a buyer's reasonable expectation.
The increases in these longer tailed lines, especially in 41 Table of Contents accident years 2016-2019, related to social and economic inflation, and prompted a re-evaluation of trend assumptions for more recent accident years. The commercial automobile line of business also experienced adverse development of $9.0 million related to increasing severity largely in post-COVID-19 accident years.
The increases in these longer tail lines, especially in accident years 2016-2019, related to social and economic inflation, and prompted a re-evaluation of trend assumptions for more recent accident years. The commercial automobile line of business also experienced adverse development of $9.0 million related to increasing severity largely in post-COVID-19 accident years.
For many long-tail liability claims, significant periods of time, ranging up to several years, may elapse between the occurrence of the loss, the reporting of the loss to us and the settlement of the claim.
For many long-tail liability claims, significant periods of time, ranging up to several years, may elapse 30 Table of Contents between the occurrence of the loss, the reporting of the loss to us and the settlement of the claim.
Adjustments to the reserves could be recorded in one year or multiple years, depending on when they are identified. This would also affect our financial position in that our equity would be adjusted by an amount equivalent to the net income impact.
Adjustments to the reserves could be recorded in one year or multiple years, depending on when they are identified. This would also affect our financial position as our equity would be adjusted by an amount equal to the net income impact.
These restrictions are not expected to have a material impact in meeting our cash obligations. Share Repurchases Under our share repurchase program, we may purchase our common stock on the open market or through privately negotiated transactions.
These restrictions are not expected to have a material impact in meeting our cash obligations. 55 Table of Contents Share Repurchases Under our share repurchase program, we may purchase our common stock on the open market or through privately negotiated transactions.
In 2024, we broadened the scope of our assumed portfolio by growing our client base and building around the renewal business. We grew our standard property and casualty treaty business while holding our property catastrophe retrocessional and Lloyd's businesses to only modest change. We engaged in the mortgage reinsurance market where conditions were favorable.
For the year ended December 31, 2024, we broadened the scope of our assumed portfolio by growing our client base and building around the renewal business. We grew our standard property and casualty treaty business while holding our property catastrophe retrocessional and Lloyd's businesses to only modest change. We engaged in the mortgage reinsurance market where conditions were favorable.
When considering our liquidity and cash flow, it is important to distinguish between the needs of our insurance subsidiaries and the needs of the holding company, United Fire Group, Inc. As a holding company with no operations of its own, United Fire Group, Inc. derives its cash primarily from its insurance subsidiaries.
When considering our liquidity and cash flow, it is important to distinguish between the needs of our insurance subsidiaries and the needs of the holding company, United Fire Group, Inc. As an insurance holding company with no significant independent operations of our own, United Fire Group, Inc. derives its cash primarily from its insurance subsidiaries.
This result was driven by improvement in the underlying loss ratio, no prior year development compared to adverse development booked in 2023, and a favorable year for catastrophe losses. Commercial Other Liability We write numerous types of risk that are exposed to liability losses in our direct and assumed books of business.
This result was driven by improvement in the underlying loss ratio, favorable prior year development, and a favorable year for catastrophe losses. Commercial Other Liability We write numerous types of risk that are exposed to liability losses in our direct and assumed books of business.
(2) As a member of Lloyd’s, the Company participates in the Syndicate results which include the fair value of the investments. Starting in Q4 2024, these investments are included in other long-term investments. The fair value of Lloyd's syndicate investments included in other long-term investments was $82.2 million as of December 31, 2024.
(2) As a member of Lloyd’s, the Company participates in the Syndicate results which include the fair value of the investments. Starting in Q4 2024, these investments are included in other long-term investments. The fair value of Lloyd's syndicate investments included in other long-term investments was $127.9 million as of December 31, 2025.
Interest expense increased in 2024 due to the issuance of the senior unsecured notes in May 2024. Refer to Note 13 "Debt" in Part II, Item 8 for more information on our long term debt.
Interest expense increased in 2025 due to the issuance of the senior unsecured notes. Refer to Note 13 "Debt" in Part II, Item 8 for more information on long term debt.
The increase in expense ratio in 2024 as compared to 2023 is due primarily to investments in talent to deepen expertise across the Company; accelerated development of our new policy administration system that is now poised for implementation in 2025; and increased performance-based compensation for employees and agents due to current year achievements.
The increase in expense ratio in 2024 as compared to 2023 is due primarily to investments in talent to deepen expertise across the Company; accelerated development of the new policy administration system (implemented in 2025); and increased performance-based compensation for employees and agents due to current year achievements.
Catastrophe losses in 2024 added 5.4 percentage points to the combined ratio, which is below our historical 10-year average of 7.2 percentage points. The Company continues to evaluate and limit our exposure in regions prone to naturally occurring catastrophic events through a combination of geographic diversification and restrictions on the amount and location of new business production in such regions.
Catastrophe losses in 2025 added 3.2 points to the combined ratio, which is below our historical 10-year average. The Company continues to evaluate and limit our exposure in regions prone to naturally occurring catastrophic events through a combination of geographic diversification and restrictions on the amount and location of new business production in such regions.
We also incepted a few new managing general agent programs in the cyber liability and transactional liability markets. In 2023 we continued to grow our assumed programs by renewing the programs added in 2022 and continuing to diversify our risks.
We also incepted a few new managing general agent programs in the cyber liability and transactional liability markets. For the year ended December 31, 2023 we continued to grow our assumed programs by renewing the programs added in 2022 and continuing to diversify our risks.
An excess of loss treaty, effective January 1, 2025, is in place to specifically and exclusively reinsure business written through this arrangement. This program consists of $130 million for losses in excess of $10 million and is fully placed. Each layer can be reinstated once to its full amount at the same premium.
An XOL treaty, effective January 1, 2026, is in place to specifically and exclusively reinsure business written through this arrangement. This program consists of $190.0 million for losses in excess of $10.0 million and is fully placed. Each layer can be reinstated once to its full amount at the same premium.
The timing of these additional contributions is unknown and based upon the timing of when investments and agreements are executed or signed compared to when the actual commitments are funded or closed. Our remaining potential contractual obligation w as $23.1 million at December 31, 2024.
The timing of these additional contributions is unknown and based upon the timing of when investments and agreements are executed or signed compared to when the actual commitments are funded or closed. Our remaining potential contractual obligation w as $15.9 million at December 31, 2025.
Other states in which our insurance company subsidiaries are domiciled may impose similar restrictions on dividends and distributions. Based on these restrictions, at December 31, 2024, our insurance company subsidiary, UF&C, is able to make a maximum of $40.7 million in dividend payments without prior regulatory approval.
Other states in which our insurance company subsidiaries are domiciled may impose similar restrictions on dividends and distributions. Based on these restrictions, at December 31, 2025 UF&C is able to make a maximum of $50.6 million in dividend payments without prior regulatory approval.
Layer Limit Retention Placement First $ 10,000 $ 20,000 100 % Second $ 30,000 $ 30,000 100 % Third $ 70,000 $ 60,000 100 % Earthquake and Flood XOL Treaty We delegate underwriting authority to write a portfolio of Pacific Coast earthquake business. This arrangement began in 2019.
Layer Limit Retention Placement First $ 15,000 $ 20,000 100 % Second $ 35,000 $ 35,000 100 % Third $ 80,000 $ 70,000 100 % Earthquake and Flood XOL Treaty We delegate underwriting authority to write a portfolio of Pacific Coast earthquake business. This arrangement began in 2019.
In 2024, we had cash inflows from scheduled and unscheduled investment maturities, redemptions, prepayments, and sales of investments that totaled $680.0 million compared to $162.1 million and $280.4 million for the same period in 2023 and 2022, respectively.
In 2025, we had cash inflows from scheduled and unscheduled investment maturities, redemptions, prepayments, and sales of investments that totaled $394.5 million compared to $680.0 million and $162.1 million for the same period in 2024 and 2023, respectively.
Adverse development in commercial other liability reflects the company's continued response to increased loss settlements resulting from the impact of economic and social inflation, including increased litigation activity. In 2024, our pre-tax catastrophe losses were $63.2 million, a decrease of $1.0 million compared to $64.2 million in 2023. In 2024, our catastrophe losses included 74 events.
Adverse development in commercial other liability reflects the company's continued response to increased loss settlements resulting from the impact of economic and social inflation, including increased litigation activity. In 2025, our pre-tax catastrophe losses were $41.1 million, a decrease of $22.1 million compared to $63.2 million in 2024. In 2025, our catastrophe losses included 62 events.
The difference between net earned premiums and net written premiums is the change in unearned premiums and the change in prepaid reinsurance premiums. Direct earned premiums are recognized ratably over the life of a policy and differ from direct written premiums, which are recognized on the effective date of the policy.
The difference between net earned premium and net written premium is the change in unearned premium and the change in prepaid reinsurance premium. Direct earned premium is recognized ratably over the life of a policy and differs from direct written premium, which is recognized on the effective date of the policy.
Risks and uncertainties that may affect the actual financial condition and results of the Company include, but are not limited to, the following: • The success of our strategy may be adversely impacted by various internal and external factors; • Core insurance business is dependent on strong and beneficial relationships with a large network of independent insurance agents and not maintaining these relationships could result in loss of sufficient business opportunities within our expertise and stated risk appetite; • Geographic concentration ties our performance to the business, economic and regulatory conditions of certain states; • We will be at a competitive disadvantage if, over time, our competitors are more effective in pricing their products, development of new product offering, implementation of technology and data analytics; • Our strategy's success could be affected by our timely ability to recognize and adapt to our position in the insurance cycle; 26 Table of Contents • Our success depends primarily on our ability to underwrite risks effectively and adequately price the risks we insure; • We may be unable to predict the rising cost of insurance claims resulting from changing societal expectations that lead to increasing litigation, broader definitions of liability, broader contract interpretations, more plaintiff-friendly legal decisions and larger compensatory jury awards; • Reserves for property and casualty insurance losses and loss settlement expenses are based on estimates and may be inadequate, adversely impacting our financial results; • We insure property that is exposed to various natural perils that can give rise to significant claims cost; • We are subject to certain risks related to our investment portfolio that could negatively affect our profitability; • A downgrade in our financial strength or issuer credit ratings could result in a loss of business and could have a material adverse effect on our financial condition, results of operations and liquidity; • We may be unable to secure reinsurance capacity that provides necessary risk protection at a reasonable cost; • We may be unable to attract, retain or effectively manage the succession of key personnel; • Changing weather patterns and climate change add to the unpredictability, frequency and severity of catastrophe losses and may adversely affect the results of our operations, liquidity and financial conditions; • Unauthorized data access, cyber-attacks and other security breaches could have an adverse impact on our business and reputation; • We are subject to comprehensive laws and regulations, changes to which may have an adverse effect on our financial condition and results of operations; • Macroeconomic conditions could materially and adversely affect our business, results of our operations, financial condition, and growth; • Our stock price could become more volatile, and your investment could lose value; • Efforts to disrupt the structure, management or ownership of the Company could diminish the value of our common stock; and • The ability of our subsidiaries to pay dividends to UFG may affect our liquidity and ability to pay dividends to shareholders.
A strain in these relationships could result in loss of sufficient business opportunities within our expertise and stated risk appetite; • We will be at a competitive disadvantage if, over time, our competitors are more effective in pricing their products, development of new product offering, implementation of technology or data analytics; • Our strategy's success could be affected by our timely ability to recognize and adapt to our position in the insurance cycle; • Changing weather patterns and climate change add to the unpredictability, frequency and severity of catastrophe losses and may adversely affect the results of our operations, liquidity and financial condition; 25 Table of Contents • Our success depends primarily on our ability to underwrite risks effectively and adequately price the risks we insure; • We may be unable to predict the rising cost of insurance claims resulting from changing societal expectations that lead to increasing litigation, broader definitions of liability, broader contract interpretations, more plaintiff-friendly legal decisions and larger compensatory jury awards; • Our reserves for property and casualty insurance losses and loss settlement expenses are based on estimates and may be inadequate, adversely impacting our financial results; • We insure property that is exposed to various natural perils that can give rise to significant claims costs; • We are subject to certain risks related to our investment portfolio that could negatively affect our profitability; • A downgrade in our financial strength or issuer credit ratings could result in a loss of business and could have a material adverse effect on our financial condition, results of operations and liquidity; • We may be unable to secure reinsurance capacity that provides necessary risk protection at a reasonable cost; • We may be unable to attract, retain or effectively manage the succession of key personnel; • Unauthorized data access, cyber attacks and other security breaches could have an adverse impact on our business and reputation; • We are subject to comprehensive laws and regulations, which may have an adverse effect on our financial condition and results of operations; • Macroeconomic conditions could materially and adversely affect our business, results of our operations, financial condition, and growth; • Our stock price could become more volatile, and your investment could lose value; • Efforts to disrupt the structure, management or ownership of the Company could diminish the value of our common stock; and • The ability of our subsidiaries to pay dividends may affect our liquidity and ability to meet our obligations.
Interest Expenses The following is a summary of interest expense: (In Thousands) Years Ended December 31, 2024 2023 2022 Interest paid $ 7,281 $ 3,260 $ 3,188 Our long term debt obligations are $50.0 million of private placement notes issued in December 2020 and $70.0 million of senior unsecured notes issued in May 2024.
Interest Expenses The following is a summary of interest expense: (In Thousands) Years Ended December 31, 2025 2024 2023 Interest paid $ 11,267 $ 7,281 $ 3,260 Our long term debt obligations are $50.0 million of private placement notes issued in December 2020, and $70.0 million and $30.0 million of senior unsecured notes issued in May 2024 and July 2025, respectively.
Reserve Development We recognized a favorable development in our net reserves for prior accident years totaling $1.2 million for the year ended December 31, 2024 and adverse development of $67.8 million and $12.9 million for the years ended December 31, 2023 and 2022, respectively.
Reserve Development We recognized favorable development in our net reserves for prior accident years totaling $14.1 million and $1.2 million for the years ended December 31, 2025 and 2024, respectively, and adverse development of $67.8 million for the year ended December 31, 2023.
Refer to Note 2 "Investments" in Part II, Item 8 for more information on maturities. Unrealized Investment Gains and Losses As of December 31, 2024, net unrealized investment losses, after tax, totaled $72.2 million compared to net unrealized losses, after tax, of $67.0 million and unrealized losses of $88.4 million as of December 31, 2023 and 2022, respectively.
Refer to Note 2 "Investments" in Part II, Item 8 for more information on investment maturities. Unrealized Investment Gains and Losses Net unrealized investment losses, after tax, totaled $25.3 million, $72.2 million and $67.0 million as of December 31, 2025, 2024 and 2023, respectively.
Under such arrangements, the members share substantially all of the insurance business that is written and allocate the combined premiums, losses and expenses based on percentages defined in the arrangement. Geographic Concentration For the year ended December 31, 2024, 47.1 percent of our property and casualty premiums were written in Texas, California, Iowa, Missouri, and Louisiana.
Under such arrangements, the members share substantially all of the insurance business that is written and allocate the combined premiums, losses and expenses based on percentages defined in the arrangement. Geographic Concentration For the year ended December 31, 2025, 48.5 percent of our property and casualty premiums were written in Texas, California, Iowa, New Jersey, and Missouri.
MD&A Index Page Forward-Looking Statements 26 Business Overview 28 Critical Accounting Estimates 30 Non-GAAP Financial Measures 37 Results of Operations 38 Investments 46 Reinsurance 49 Liquidity and Capital Resources 52 Recently Issued Accounting Standards 55 FORWARD-LOOKING STATEMENTS This report may contain forward-looking statements about our operations, anticipated performance and other similar matters.
MD&A Index Page Forward-Looking Statements 25 Business Overview 27 Critical Accounting Estimates 29 Non-GAAP Financial Measures 37 Results of Operations 38 Investments 46 Reinsurance 49 Liquidity and Capital Resources 53 Recently Issued Accounting Standards 56 FORWARD-LOOKING STATEMENTS This report may contain forward-looking statements about our operations, anticipated performance and other similar matters.
Assumed Premiums Assumed premiums are the total premiums associated with the insurance risk transferred to us by other insurance and reinsurance companies pursuant to reinsurance contracts.
Assumed Premium Assumed premium is the total premium associated with the insurance risk transferred to us by other insurance and reinsurance companies pursuant to reinsurance contracts.
NON-GAAP FINANCIAL MEASURES We evaluate profit or loss based upon operating and investment results. Profit or loss described in the following sections of this Management's Discussion and Analysis is reported on a pre-tax basis. Our primary sources of revenue are premiums and investment income. Major categories of expenses include losses and loss settlement expenses, underwriting and other operating expenses.
Profit or loss described in the following sections of this Management's Discussion and Analysis is reported on a pre-tax basis. Our primary sources of revenue are premiums and investment income. Major categories of expenses include losses and loss settlement expenses, underwriting and other operating expenses.
The 33 Table of Contents table below provides some scenarios for the impact of this development volatility on our reported net loss and loss adjustment reserves of $1.6 billion as of December 31, 2024.
The table below provides some scenarios for the impact of this development volatility on our reported net loss and loss adjustment reserves of $1.7 billion as of December 31, 2025.
The primary reason for the change relates to management actions within the Company's fixed maturity portfolio to reinvest at higher rates. Net investment gains were $1.3 million for the year ended December 31, 2023 as compared to net investment losses of $15.9 million for the year ended December 31, 2022.
Net investment losses were $5.4 million for the year ended December 31, 2024 as compared to net investment gains of $1.3 million for the year ended December 31, 2023. The primary reason for the change relates to management actions within the Company's fixed income portfolio to reinvest at higher rates.
Our cash flows from operating activities were sufficient to meet our liquidity needs for 2024, 2023 and 2022. Investing Activities Cash in excess of operating requirements is generally invested in fixed maturity securities. Fixed maturity securities provide regular interest payments and allow us to match the duration of our liabilities.
Our cash flows from operating activities were sufficient to meet our liquidity needs for the years ended December 31, 2025, 2024 and 2023. 53 Table of Contents Investing Activities Cash in excess of operating requirements is generally invested in fixed maturity securities. Fixed maturity securities provide regular interest payments and allow us to match the duration of our liabilities.
Fidelity and surety - contract and commercial surety bond coverage which guarantees performance and payment by our bonded principals, protects owners from failure to perform on the part of our principals, and protects material suppliers and subcontractors from nonpayment by our contractors.
Surety - contract and commercial surety bond coverage which guarantees performance and payment by our bonded principals, protects owners from failure to perform on the part of our principals, and protects material suppliers and subcontractors from nonpayment by our contractors. Proportional reinsurance on these lines is also included.
For further information regarding the agreement with FHLB Des Moines, refer to Note 13 "Debt" in Part II, Item 8. Stockholders' Equity Stockholders' equity increased 6.5 percent to $781.5 million at December 31, 2024, from $733.7 million at December 31, 2023.
Refer to Note 13 "Debt" in Part II, Item 8 for further information regarding the agreement with FHLB Des Moines. Stockholders' Equity Stockholders' equity increased 20.4 percent to $941.2 million at December 31, 2025, from $781.5 million at December 31, 2024.
The ratio of ceded premiums to direct premiums remained flat for 2024 as compared to 2023 due to rate decreases in property offsetting rate increases in casualty. Ceded premiums increased $2.2 million in 2024 due to growth in the subject premium base.
Ceded premium increased $26.8 million in 2025 due to growth in the subject premium base and ceded reinsurance premium adjustments. For 2024, the ratio of ceded premium to direct premium remained flat as compared to 2023, due to rate decreases in property offsetting rate increases in casualty.
The Company entered into an investment management agreement with New England Asset Management ("NEAM") effective as of February 1, 2024, pursuant to which NEAM will provide investment management services. 46 Table of Contents Investment Portfolio Our invested assets at December 31, 2024 totaled $2.1 billion as compared to $1.9 billion at December 31, 2023.
The Company entered into an investment management agreement with NEAM effective as of February 1, 2024, pursuant to which NEAM will provide investment management services. Investment Portfolio Our invested assets at December 31, 2025 totaled $2.5 billion as compared to $2.1 billion at December 31, 2024.
During the next five years, $0.5 billion, or 25.5 percent of our fixed maturity portfolio will mature. Net cash flows used in investing activities totaled $292.5 million, $149.9 million and $19.2 million in 2024, 2023, and 2022, respectively.
During the next five years, $420.2 million, or 18.8 percent of our fixed maturity security portfolio will mature. Net cash flows used in investing activities totaled $326.0 million, $292.5 million and $149.9 million in 2025, 2024, and 2023, respectively.
Best rating or an S&P rating of at least "A-." If a reinsurer is rated by both rating agencies, then both ratings must be at least an "A-." All of our reinsurance capacity is placed with reinsurers holding a rating of A- or better.
Best rating or an S&P rating of at least "A-." If a reinsurer is rated by both rating agencies, then both ratings must be at least an "A-." Our key reinsurance programs are placed with reinsurers holding a rating of A- or better as of December 31, 2025.
The program consists of $110 million in coverage for losses in excess of $20 million. The treaty protects from catastrophic events such as earthquakes, hail, windstorms, and fires. The treaty consists of three layers and is fully placed. It includes provisions providing for extra-contractual and excess of policy limit losses and contains exclusions for communicable diseases and cyber loss.
The treaty protects from catastrophic events such as earthquakes, hail, windstorms, and fires. The treaty consists of three layers and is fully placed. It includes provisions providing for extra-contractual and excess of policy limit losses and contains exclusions for communicable diseases and cyber loss. The property casualty XOL treaty includes a terrorism exclusion.
Commercial other - commercial theft coverage, boiler and machinery and ocean marine business managed by an MGA partner. 28 Table of Contents Personal - fire and allied lines includes proportional assumed reinsurance for homeowners multi-peril coverage. Reinsurance assumed - primarily non-proportional assumed reinsurance and Lloyd's of London property and casualty syndicates.
Commercial miscellaneous - commercial theft coverage, boiler and machinery and ocean marine business managed by an MGA partner. 27 Table of Contents Personal - primarily proportional assumed reinsurance for personal lines. Reinsurance assumed - primarily non-proportional assumed reinsurance and Lloyd's of London property and casualty syndicates.
In an effort to limit the impacts of interest rate exposure, in September 2023, we made a shift in our pension plan asset investment strategy to a liability driven investment ("LDI") approach to better match the timing of cash flows between payouts from the plan with cash flows from the asset portfolio as well as hedge interest rate risk between assets and liabilities.
In an effort to limit the impacts of interest rate exposure, in September 2023, we made a shift in our pension plan asset investment strategy to a liability driven investment ("LDI") approach to better match the timing of cash flows between payouts from the plan with cash flows from the asset portfolio as well as hedge interest rate risk between assets and liabilities. 36 Table of Contents NON-GAAP FINANCIAL MEASURES We evaluate profit or loss based upon operating and investment results.
Detailed analysis is performed for each security on the watch list to further assess the presence of credit impairment loss indicators and, where present, calculate an allowance for expected credit loss or direct write-down of a security’s amortized cost.
Factors used in preparing the watch list include fair values relative to amortized cost, ratings, negative ratings actions and other factors. Detailed analysis is performed for each security on the watch list to further assess the presence of credit impairment loss indicators and, where present, calculate an allowance for expected credit loss or direct write-down of a security’s amortized cost.
Catastrophe Event Reserves Catastrophe losses are inherent risks of the property and casualty insurance business. Catastrophic events include, without limitation, hurricanes, tornadoes, earthquakes, hailstorms, wildfires, high winds, winter storms and other natural disasters, along with man-made exposures to losses resulting from, without limitation, acts of terrorism and political instability.
Catastrophic events include, without limitation, hurricanes, tornadoes, earthquakes, hailstorms, wildfires, high winds, winter storms and other natural disasters, along with man-made exposures to losses resulting from acts of terrorism and political instability.
The commercial automobile favorable development of $34.5 million is a function of case-basis and IBNR reserve strengthening efforts over the last several years. Favorable development in fire and allied lines of $10.5 million is driven in part by reactions to favorable large loss experience in recent accident years.
The commercial automobile favorable development of $22.3 million is a function of favorable experience as well as case-basis and IBNR reserve strengthening in recent years. Favorable development in fire and allied lines of $10.0 million is driven in part by reactions to favorable large loss experience in recent accident years.