Biggest changeAccessorial revenues decreased in 2024 compared to 2023 driven by lower intermodal accessorial revenues because of our intermodal equipment sale, partially offset by a one-time contract settlement. 25 Table of Contents The following tables summarize the year-over-year changes in freight revenues, revenue carloads, and ARC by commodity type: Freight Revenues Millions 2024 2023 2022 % Change 2024 v 2023 % Change 2023 v 2022 Grain & grain products $ 3,828 $ 3,644 $ 3,598 5 % 1 % Fertilizer 811 757 712 7 6 Food & refrigerated 1,085 1,041 1,093 4 (5) Coal & renewables 1,483 1,916 2,134 (23) (10) Bulk 7,207 7,358 7,537 (2) (2) Industrial chemicals & plastics 2,345 2,176 2,158 8 1 Metals & minerals 2,081 2,194 2,196 (5) - Forest products 1,326 1,347 1,465 (2) (8) Energy & specialized markets 2,688 2,521 2,386 7 6 Industrial 8,440 8,238 8,205 2 - Automotive 2,452 2,421 2,257 1 7 Intermodal 4,712 4,554 5,160 3 (12) Premium 7,164 6,975 7,417 3 (6) Total $ 22,811 $ 22,571 $ 23,159 1 % (3) % Revenue Carloads Thousands 2024 2023 2022 % Change 2024 v 2023 % Change 2023 v 2022 Grain & grain products 850 798 798 7 % - % Fertilizer 213 191 190 12 1 Food & refrigerated 177 175 187 1 (6) Coal & renewables 702 867 885 (19) (2) Bulk 1,942 2,031 2,060 (4) (1) Industrial chemicals & plastics 672 645 637 4 1 Metals & minerals 719 793 785 (9) 1 Forest products 213 213 241 - (12) Energy & specialized markets 607 582 552 4 5 Industrial 2,211 2,233 2,215 (1) 1 Automotive 824 820 778 - 5 Intermodal [a] 3,357 3,028 3,116 11 (3) Premium 4,181 3,848 3,894 9 (1) Total 8,334 8,112 8,169 3 % (1) % Average Revenue per Car 2024 2023 2022 % Change 2024 v 2023 % Change 2023 v 2022 Grain & grain products $ 4,505 $ 4,567 $ 4,509 (1) % 1 % Fertilizer 3,809 3,962 3,749 (4) 6 Food & refrigerated 6,104 5,929 5,844 3 1 Coal & renewables 2,113 2,211 2,410 (4) (8) Bulk 3,710 3,623 3,658 2 (1) Industrial chemicals & plastics 3,493 3,374 3,388 4 - Metals & minerals 2,893 2,765 2,797 5 (1) Forest products 6,229 6,310 6,092 (1) 4 Energy & specialized markets 4,426 4,335 4,320 2 - Industrial 3,818 3,689 3,704 3 - Automotive 2,976 2,955 2,902 1 2 Intermodal [a] 1,404 1,504 1,656 (7) (9) Premium 1,714 1,813 1,905 (5) (5) Average $ 2,737 $ 2,782 $ 2,835 (2) % (2) % [a] For intermodal shipments, each container or trailer equals one carload. 26 Table of Contents Bulk – Bulk includes shipments of grain and grain products, fertilizer, food and refrigerated, and coal and renewables.
Biggest changeAccessorial revenues decreased in 2025 compared to 2024 as a result of lower intermodal container revenues due to an intermodal equipment sale and a one-time contract settlement, both of which occurred in 2024, partially offset by higher intermodal accessorial revenues. 30 Table of Contents The following tables summarize the year-over-year changes in freight revenues, revenue carloads, and ARC by commodity type: Freight revenues Millions 2025 2024 2023 % Change 2025 v 2024 % Change 2024 v 2023 Grain & grain products $ 3,926 $ 3,828 $ 3,644 3 % 5 % Fertilizer 856 811 757 6 7 Food & refrigerated 1,018 1,085 1,041 (6) 4 Coal & renewables 1,786 1,483 1,916 20 (23) Bulk 7,586 7,207 7,358 5 (2) Industrial chemicals & plastics 2,512 2,345 2,176 7 8 Metals & minerals 2,193 2,081 2,194 5 (5) Forest products 1,290 1,326 1,347 (3) (2) Energy & specialized markets 2,609 2,688 2,521 (3) 7 Industrial 8,604 8,440 8,238 2 2 Automotive 2,398 2,452 2,421 (2) 1 Intermodal 4,632 4,712 4,554 (2) 3 Premium 7,030 7,164 6,975 (2) 3 Total $ 23,220 $ 22,811 $ 22,571 2 % 1 % Revenue carloads Thousands 2025 2024 2023 % Change 2025 v 2024 % Change 2024 v 2023 Grain & grain products 880 850 798 4 % 7 % Fertilizer 216 213 191 1 12 Food & refrigerated 163 177 175 (8) 1 Coal & renewables 797 702 867 14 (19) Bulk 2,056 1,942 2,031 6 (4) Industrial chemicals & plastics 704 672 645 5 4 Metals & minerals 747 719 793 4 (9) Forest products 203 213 213 (5) - Energy & specialized markets 587 607 582 (3) 4 Industrial 2,241 2,211 2,233 1 (1) Automotive 793 824 820 (4) - Intermodal [a] 3,357 3,357 3,028 - 11 Premium 4,150 4,181 3,848 (1) 9 Total 8,447 8,334 8,112 1 % 3 % Average revenue per car 2025 2024 2023 % Change 2025 v 2024 % Change 2024 v 2023 Grain & grain products $ 4,461 $ 4,505 $ 4,567 (1) % (1) % Fertilizer 3,970 3,809 3,962 4 (4) Food & refrigerated 6,233 6,104 5,929 2 3 Coal & renewables 2,241 2,113 2,211 6 (4) Bulk 3,690 3,710 3,623 (1) 2 Industrial chemicals & plastics 3,568 3,493 3,374 2 4 Metals & minerals 2,935 2,893 2,765 1 5 Forest products 6,369 6,229 6,310 2 (1) Energy & specialized markets 4,446 4,426 4,335 - 2 Industrial 3,840 3,818 3,689 1 3 Automotive 3,024 2,976 2,955 2 1 Intermodal [a] 1,380 1,404 1,504 (2) (7) Premium 1,694 1,714 1,813 (1) (5) Average $ 2,749 $ 2,737 $ 2,782 - % (2) % [a] For intermodal shipments, each container or trailer equals one carload. 31 Table of Contents Bulk – Bulk includes shipments of grain and grain products, fertilizer, food and refrigerated, and coal and renewables.
We expect that we will continue to have access to liquidity through any or all the following sources or activities: (a) increasing the utilization of our Receivables Facility, (b) issuing commercial paper, (c) entering into bank loans, outside of our revolving credit facility, or (iv) issuing bonds or other debt securities to public or private investors based on our assessment of the current condition of the credit markets.
We expect that we will continue to have access to liquidity through any or all of the following sources or activities: (a) increasing the utilization of our Receivables Facility, (b) issuing commercial paper, (c) entering into bank loans, outside of our revolving credit facility, or (iv) issuing bonds or other debt securities to public or private investors based on our assessment of the current condition of the credit markets.
These forward-looking statements and information include, without limitation, statements in the CEO’s letter preceding Part I; statements regarding planned capital expenditures under the caption “2025 Capital Plan” in Item 2 of Part I; and statements and information set forth under the captions “2025 Outlook”; “Liquidity and Capital Resources” in Item 7 of Part II regarding our capital plan, share repurchase programs, contractual obligations, "Pension Benefits", and "Other Matters" in this Item 7 of Part II.
These forward-looking statements and information include, without limitation, statements in the CEO’s letter preceding Part I; statements regarding planned capital expenditures under the caption “2026 Capital Plan” in Item 2 of Part I; and statements and information set forth under the captions “2026 Outlook”; “Liquidity and Capital Resources” in Item 7 of Part II regarding our capital plan, share repurchase programs, contractual obligations, "Pension Benefits", and "Other Matters" in this Item 7 of Part II.
Discussions of 2022 items and year-to-year comparisons between 2023 and 2022 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7, of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Discussions of 2023 items and year-to-year comparisons between 2024 and 2023 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7, of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
Changes in estimated useful lives of our assets due to the results of our depreciation studies could significantly impact future periods’ depreciation expense and have a material impact on our Consolidated Financial Statements. If the estimated useful lives of all depreciable assets were increased by one year, annual depreciation expense would decrease by approximately $73 million.
Changes in estimated useful lives of our assets due to the results of our depreciation studies could significantly impact future periods’ depreciation expense and have a material impact on our Consolidated Financial Statements. If the estimated useful lives of all depreciable assets were increased by one year, annual depreciation expense would decrease by approximately $81 million.
However, such information and assumptions (and, therefore, such forward-looking statements and information) are or may be subject to variables or unknown or 36 Table of Contents unforeseeable events or circumstances over which management has little or no influence or control, and many of these risks and uncertainties are currently amplified by and may continue to be amplified by, or in the future may be amplified by, among other things, macroeconomic and geopolitical conditions.
However, such information and assumptions (and, therefore, such forward-looking statements and information) are or may be subject to variables or unknown or unforeseeable events or circumstances over which management has little or no influence or control, and many of these risks and uncertainties are currently amplified by and may continue to be amplified by, or in the future may be amplified by, among other things, macroeconomic and geopolitical conditions.
At both December 31, 2024 and 2023, we had a working capital deficit due to upcoming debt maturities. It is not unusual for us to have a working capital deficit, and we believe it is not an indication of a lack of liquidity.
At both December 31, 2025 and 2024, we had a working capital deficit due to upcoming debt maturities. It is not unusual for us to have a working capital deficit, and we believe it is not an indication of a lack of liquidity.
Forward-looking statements may be identified by their use of forward-looking terminology, such as “believes,” “expects,” “may,” “should,” “would,” “will,” “intends,” “plans,” “estimates,” “anticipates,” “projects” and similar words, phrases, or expressions.
Forward-looking statements may be identified by their use of forward-looking terminology, such as “believes,” “expects,” “may,” “should,” “would,” “will,” “intends,” “plans,” “estimates,” “anticipates,” “projects,” and similar words, phrases, or expressions.
These initiatives are aligned with our strategy of Safety, Service, and Operational Excellence leading to Growth. (See further discussion in "Sustainable Future" in the Operations section in Item 1 of this report.) CRITICAL ACCOUNTING ESTIMATES Our Consolidated Financial Statements have been prepared in accordance with GAAP.
These initiatives are aligned with our strategy of Safety, Service, and Operational Excellence leading to Growth. (See further discussion in "Sustainable Future" in the Operations section in Item 1 of this report.) 39 Table of Contents CRITICAL ACCOUNTING ESTIMATES Our Consolidated Financial Statements have been prepared in accordance with GAAP.
Market risk for fixed-rate debt is estimated as the potential increase in fair value resulting from a hypothetical 1% decrease in interest rates as of December 31, 2024, and totals an increase of approximately $3.0 billion to the fair value of our debt at December 31, 2024.
Market risk for fixed-rate debt is estimated as the potential increase in fair value resulting from a hypothetical 1% decrease in interest rates as of December 31, 2025, and 2024, and totals an increase of approximately $3.2 billion and $3.0 billion to the fair value of our debt at December 31, 2025, and 2024, respectively.
We have been, and we expect to continue to be, in compliance with our debt covenants. Our principal sources of liquidity include cash and cash equivalents, our Receivables Facility, our revolving credit facility, as well as the availability of commercial paper and other sources of financing through the capital markets.
We have been, and we expect to continue to be, in compliance with our debt covenants. 36 Table of Contents Our principal sources of liquidity include cash and cash equivalents, our Receivables Facility, our revolving credit facility, as well as, the availability of commercial paper and other sources of financing through the capital markets.
As of December 31, 2024, none of the revolving credit 31 Table of Contents facility was drawn, and we did not draw on our revolving credit facility at any time during 2024. Our access to the Receivables Facility may be reduced or restricted if our bond ratings fall to certain levels below investment grade.
As of December 31, 2025, none of the revolving credit facility was drawn, and we did not draw on our revolving credit facility at any time during 2025. Our access to the Receivables Facility may be reduced or restricted if our bond ratings fall to certain levels below investment grade.
We believe cash 32 Table of Contents flow conversion rate is important to management and investors in evaluating our financial performance and measures our ability to generate cash without additional external financing. Cash flow conversion rate should be considered in addition to, rather than as a substitute for, cash provided by operating activities.
We believe cash flow conversion rate is important to management and investors in evaluating our financial performance and measures our ability to generate cash without additional external financing. Cash flow conversion rate should be considered in addition to, rather than as a substitute for, cash provided by operating activities.
We generate strong cash from operations and also maintain adequate resources, including our credit facility and, when necessary, access the capital markets to meet foreseeable cash requirements. During 2024, we generated $9.3 billion of cash provided by operating activities, paid down $1.3 billion of long-term debt, paid $3.2 billion in dividends, and repurchased shares totaling $1.5 billion.
We generate strong cash from operations and also maintain adequate resources, including our credit facility and, when necessary, access the capital markets to meet foreseeable cash requirements. During 2025, we generated $9.3 billion of cash provided by operating activities, paid down $1.4 billion of long-term debt, paid $3.2 billion in dividends, and repurchased shares totaling $2.7 billion.
We will engage with customers by being the first to act on new opportunities, investing to grow, and finding innovative solutions to win together. • Operational Excellence – To provide our customers with the service we sold, we must run a fluid network.
We will engage with customers by being the first to act on new opportunities, investing to grow, and finding innovative solutions to win together. 29 Table of Contents • Operational Excellence – To provide our customers with the service we sold, we must run a fluid network.
The tables above provide reconciliations from net income to adjusted EBITDA, debt to adjusted debt, and debt to net income to adjusted debt to adjusted EBITDA. At December 31, 2024, 2023, and 2022, the incremental borrowing rate on operating leases was 3.8%, 3.6%, and 3.3%, respectively. Pension and OPEB were funded at December 31, 2024, 2023, and 2022.
The tables above provide reconciliations from net income to adjusted EBITDA, debt to adjusted debt, and debt to net income to adjusted debt to adjusted EBITDA. At December 31, 2025, 2024, and 2023, the incremental borrowing rate on operating leases was 4.0%, 3.8%, and 3.6%, respectively. Pension and OPEB were funded at December 31, 2025, 2024, and 2023.
Includes an interest component of $25,130 million. [b] Purchase obligations include locomotive maintenance contracts; purchase commitments for ties, ballast, and rail; and agreements to purchase other goods and services. [c] Includes leases for locomotives, freight cars, other equipment, and real estate.
Includes an interest component of $26,037 million. [b] Purchase obligations include locomotive maintenance contracts; purchase commitments for ties, ballast, and rail; and agreements to purchase other goods and services. [c] Includes leases for locomotives, freight cars, other equipment, and real estate.
Includes an interest component of $130 million. [d] Includes estimated other post-retirement, medical, and life insurance payments, and payments made under the unfunded pension plan for the next ten years. [e] Represents total obligations, including interest component of $9 million.
Includes an interest component of $117 million. [d] Includes estimated other post-retirement medical payments and payments made under the unfunded pension plan for the next ten years. [e] Represents total obligations, including an interest component of $9 million.
Future tax legislation, such as a change in the federal corporate tax rate, could have a material impact on our financial condition, results of operations, or liquidity. For example, a future, permanent 1% increase in our federal income tax rate would increase our deferred tax liability by approximately $525 million.
Future tax legislation, such as a change in the federal corporate tax rate, could have a material impact on our financial condition, results of operations, or liquidity. For example, as of December 31, 2025, a future, permanent 1% increase in our federal income tax rate would increase our deferred tax liability by approximately $550 million.
The following section generally discusses 2024 and 2023 items and year-to-year comparisons between 2024 and 2023.
The following section generally discusses 2025 and 2024 items and year-to-year comparisons between 2025 and 2024.
The Company’s $2.0 billion revolving credit facility is intended to support the issuance of commercial paper by UPC and also serves as an additional source of liquidity to fund short-term needs. The Company currently does not intend to make any borrowings under this facility.
The Company’s $2.0 billion revolving credit facility is intended to support the issuance of commercial paper by UPC and also serves as an additional source of liquidity to fund short-term needs. The Company currently does not intend to borrow from this facility.
Forward-looking statements and information also include any other statements or information in this report (including information incorporated herein by reference) regarding: potential impacts of public health crises, including pandemics, epidemics, and the outbreak of other contagious disease, such as COVID; the Russia-Ukraine and Israel-Hamas wars and other geopolitical tensions in the Middle East, and any impacts on our business operations, financial results, liquidity, and financial position, and on the world economy (including customers, employees, and supply chains), including as a result of fluctuations in volumes and carloadings; closing of customer manufacturing, distribution or production facilities; expectations as to operational or service improvements; expectations as to hiring challenges; availability of employees; expectations regarding the effectiveness of steps taken or to be taken to improve operations, service, infrastructure improvements, and transportation plan modifications (including those discussed in response to increased traffic); expectations as to cost savings, revenue growth, and earnings; the time by which goals, targets, aspirations, or objectives will be achieved; projections, predictions, expectations, estimates, or forecasts as to our business, financial, and operational results, future economic performance, and general economic conditions; proposed new products and services; estimates of costs relating to environmental remediation and restoration; estimates and expectations regarding tax matters; estimates and expectations regarding potential tariffs; expectations that claims, litigation, environmental costs, commitments, contingent liabilities, labor negotiations or agreements, cyber-attacks, or other matters will not have a material adverse effect on our consolidated results of operations, financial condition, or liquidity and any other similar expressions concerning matters that are not historical facts.
Forward-looking statements and information also include any other statements or information in this report (including information incorporated herein by reference) regarding: the merger agreement and the transactions contemplated therein (described in Note 20 to the Financial Statements and Supplementary Data, Item 8), potential impacts of public health crises, including pandemics, epidemics, and the outbreak of other contagious disease, such as such as the coronavirus and its variant strains (COVID); the Russia-Ukraine and Israel-Hamas wars and other geopolitical tensions in the Middle East and elsewhere, and any impacts on our business operations, financial results, liquidity, and financial position, and on the world economy (including customers, employees, and supply chains), including as a result of fluctuations in volume and carloadings; closing of customer manufacturing, distribution, or production facilities; expectations as to operational or service improvements; expectations as to hiring challenges; availability of employees; expectations regarding the effectiveness of steps taken or to be taken to improve operations, service, infrastructure improvements, and transportation plan modifications (including those discussed in response to increased traffic); expectations as to cost savings, revenue growth, and earnings; the time by which goals, targets, aspirations, or objectives will be achieved; projections, predictions, expectations, estimates, or forecasts as to our business, financial, and operational results, future economic performance, and general economic conditions; proposed new products and services; estimates of costs relating to environmental remediation and restoration; estimates and expectations regarding tax matters; estimates and expectations regarding potential tariffs; potential impacts of H.R. 1, which was enacted on July 4, 2025; expectations that claims, litigation, environmental costs, commitments, contingent liabilities, labor negotiations or agreements, cyber-attacks, or other matters will not have a material adverse effect on our consolidated results of operations, financial condition, or liquidity and any other similar expressions concerning matters that are not historical facts.
Our environmental liability balance and site activity was as follows: 2024 2023 2022 Ending liability balance at December 31 (millions) $ 268 $ 245 $ 253 Open sites, beginning balance 333 353 376 New sites 84 74 69 Closed sites (65) (94) (92) Open sites, ending balance at December 31 352 333 353 Property and Depreciation – See Note 11 to the Financial Statements and Supplementary Data, Item 8.
Our environmental liability balance and site activity was as follows: 2025 2024 2023 Ending liability balance at December 31 (millions) $ 259 $ 268 $ 245 Open sites, beginning balance 352 333 353 New sites 73 84 74 Closed sites (82) (65) (94) Open sites, ending balance at December 31 343 352 333 Property and depreciation – See Note 11 to the Financial Statements and Supplementary Data, Item 8.
In addition, other factors, such as imposition of higher tariffs and changes in domestic and foreign monetary policy may affect economic activity and demand for rail transportation; natural gas prices, weather conditions, and demand for other energy sources may impact the coal market; crude oil prices and spreads may drive demand for petroleum products and drilling materials; available truck capacity could impact our intermodal business; and international trade agreements could promote or hinder trade.
In addition, other factors, such as geopolitical instability or changes in trade policies that may affect economic activity and demand for rail transportation; natural gas prices, weather conditions, and demand for other energy sources may impact the coal market; crude oil prices and spreads may drive demand for petroleum products and drilling materials; available truck capacity could impact our intermodal business; and international trade agreements could promote or hinder trade.
In addition, operating ratio year-over-year comparison was positively impacted by 2024 contract settlements, a 2024 gain on the sale of intermodal equipment, and lower labor agreement ratification charges than in 2023.
In addition, operating ratio year-over-year comparison was negatively impacted by 2024 contract settlements, a 2024 gain on the sale of intermodal equipment, and higher labor agreement ratification charges in 2025.
Return on Average Common Shareholders’ Equity Millions, Except Percentages 2024 2023 2022 Net income $ 6,747 $ 6,379 $ 6,998 Average equity $ 15,839 $ 13,476 $ 13,162 Return on average common shareholders' equity 42.6 % 47.3 % 53.2 % Return on Invested Capital as Adjusted (ROIC) Millions, Except Percentages 2024 2023 2022 Net income $ 6,747 $ 6,379 $ 6,998 Interest expense 1,269 1,340 1,271 Interest on average operating lease liabilities 55 58 56 Taxes on interest (308) (315) (304) Net operating profit after taxes as adjusted $ 7,763 $ 7,462 $ 8,021 Average equity $ 15,839 $ 13,476 $ 13,162 Average debt 31,886 32,953 31,528 Average operating lease liabilities 1,436 1,616 1,695 Average invested capital as adjusted $ 49,161 $ 48,045 $ 46,385 Return on invested capital as adjusted 15.8 % 15.5 % 17.3 % ROIC is considered a non-GAAP financial measure by SEC Regulation G and Item 10 of SEC Regulation S-K and may not be defined and calculated by other companies in the same manner.
Return on average common shareholders’ equity Millions, except percentages 2025 2024 2023 Net income $ 7,138 $ 6,747 $ 6,379 Average equity $ 17,679 $ 15,839 $ 13,476 Return on average common shareholders' equity 40.4 % 42.6 % 47.3 % Return on invested capital as adjusted (ROIC) Millions, except percentages 2025 2024 2023 Net income $ 7,138 $ 6,747 $ 6,379 Interest expense 1,309 1,269 1,340 Interest on average operating lease liabilities 46 55 58 Taxes on interest (299) (308) (315) Net operating profit after taxes as adjusted $ 8,194 $ 7,763 $ 7,462 Average equity $ 17,679 $ 15,839 $ 13,476 Average debt 31,503 31,886 32,953 Average operating lease liabilities 1,140 1,436 1,616 Average invested capital as adjusted $ 50,322 $ 49,161 $ 48,045 Return on invested capital as adjusted 16.3 % 15.8 % 15.5 % ROIC is considered a non-GAAP financial measure by SEC Regulation G and Item 10 of SEC Regulation S-K and may not be defined and calculated by other companies in the same manner.
In 2024, the states of Louisiana and Arkansas enacted legislation to reduce their corporate income tax rates for future years resulting in a $34 million reduction of our deferred tax expense.
In 2024, the states of Louisiana and Arkansas enacted legislation to reduce their corporate income tax rates for future years resulting in a $34 million reduction of our deferred tax expense. Our effective tax rates for 2025 and 2024 were 22.1% and 23.3%, respectively.
Free cash flow is not considered a financial measure under GAAP by SEC Regulation G and Item 10 of SEC Regulation S-K and may not be defined and calculated by other companies in the same manner.
Free cash flow is defined as cash provided by operating activities less cash used in investing activities and dividends paid. Free cash flow is not considered a financial measure under GAAP by SEC Regulation G and Item 10 of SEC Regulation S-K and may not be defined and calculated by other companies in the same manner.
Railroad performance measures are included in the table below: 2024 2023 2022 % Change 2024 v 2023 % Change 2023 v 2022 Gross ton-miles (GTMs) (billions) 847.4 837.5 843.4 1 % (1) % Revenue ton-miles (billions) 409.7 413.3 420.8 (1) (2) Freight car velocity (daily miles per car) [a] 208 204 191 2 7 Average train speed (miles per hour) [a] 23.6 24.2 23.8 (2) 2 Average terminal dwell time (hours) [a] 22.6 23.4 24.4 (3) (4) Locomotive productivity (GTMs per horsepower day) 135 129 125 5 3 Train length (feet) 9,469 9,356 9,329 1 - Intermodal service performance index (%) 90 88 76 2 pts 12 pts Manifest service performance index (%) 89 85 77 4 pts 8 pts Workforce productivity (car miles per employee) 1,062 1,000 1,036 6 (3) Total employees (average) 30,336 31,490 30,717 (4) 3 Operating ratio (%) 59.9 62.3 60.1 (2.4) pts 2.2 pts [a] As reported to the STB.
Railroad performance measures are included in the table below: 2025 2024 2023 % Change 2025 v 2024 % Change 2024 v 2023 Gross ton-miles (GTMs) (billions) 873.6 847.4 837.5 3 % 1 % Revenue ton-miles (billions) 426.9 409.7 413.3 4 (1) Freight car velocity (daily miles per car) 225 208 204 8 2 Average train speed (miles per hour) [a] 24.3 23.6 24.2 3 (2) Average terminal dwell time (hours) [a] 20.9 22.6 23.4 (8) (3) Locomotive productivity (GTMs per horsepower day) 139 135 129 3 5 Train length (feet) 9,678 9,469 9,356 2 1 Intermodal service performance index (%) 99 90 88 9 pts 2 pts Manifest service performance index (%) 100 89 85 11 pts 4 pts Workforce productivity (car miles per employee) 1,132 1,062 1,000 7 6 Total employees (average) 29,287 30,336 31,490 (3) (4) Operating ratio (%) 59.8 59.9 62.3 (0.1) pts (2.4) pts [a] As reported to the STB.
Industrial – Industrial includes shipments of industrial chemicals and plastics, metals and minerals, forest products, and energy and specialized markets. Freight revenues from industrial shipments increased in 2024 versus 2023 due to core pricing gains and positive mix of traffic from decreased short haul rock shipments and increased petroleum shipments, partially offset by lower fuel surcharge revenues and lower volumes.
Industrial – Industrial includes shipments of industrial chemicals and plastics, metals and minerals, forest products, and energy and specialized markets. Freight revenues from industrial shipments increased in 2025 versus 2024 due to core pricing gains and higher volumes, partially offset by a negative mix of traffic, from increased rock and lower lumber shipments, and lower fuel surcharge revenues.
The following table detail cash capital investments for the years ended December 31: Millions 2024 2023 2022 Ties $ 503 $ 565 $ 544 Rail and other track material 493 454 437 Ballast 197 194 216 Other [a] 740 691 693 Total road infrastructure replacements 1,933 1,904 1,890 Line expansion and other capacity projects 183 239 276 Commercial facilities 317 425 308 Total capacity and commercial facilities 500 664 584 Locomotives and freight cars [b] 788 728 800 Technology and other 231 310 346 Total cash capital investments [c] $ 3,452 $ 3,606 $ 3,620 [a] Other includes bridges and tunnels, signals, other road assets, and road work equipment. [b] Locomotives and freight cars include lease buyouts of $143 million, $57 million, and $70 million in 2024, 2023, and 2022, respectively. [c] Weather-related damages for 2024, 2023, and 2022 are immaterial.
The following table details cash capital investments for the years ended December 31: Millions 2025 2024 2023 Ties $ 523 $ 503 $ 565 Rail and other track material 562 493 454 Ballast 197 197 194 Other [a] 705 740 691 Total road infrastructure replacements 1,987 1,933 1,904 Line expansion and other capacity projects 258 183 239 Commercial facilities 359 317 425 Total capacity and commercial facilities 617 500 664 Locomotives and freight cars [b] 810 788 728 Technology and other 377 231 310 Total cash capital investments [c] $ 3,791 $ 3,452 $ 3,606 [a] Other includes bridges and tunnels, signals, other road assets, and road work equipment. [b] Locomotives and freight cars include lease buyouts of $311 million, $143 million, and $57 million in 2025, 2024, and 2023, respectively. [c] Weather-related damages for 2025, 2024, and 2023 are immaterial.
Changes in commodity mix drove the year-over-year variances between gross ton-miles, revenue ton-miles, and carloads due to lower coal shipments, which are heavier, and increased international intermodal shipments that are lighter. Freight Car Velocity – Freight car velocity measures the average daily miles per car on our network.
Changes in commodity mix drove the year-over-year variances between gross ton-miles, revenue ton-miles, and carloads due to higher coal shipments, which are heavier. 34 Table of Contents Freight car velocity – Freight car velocity measures the average daily miles per car on our network.
Gross and Revenue Ton-Miles – Gross ton-miles are calculated by multiplying the weight of loaded and empty freight cars by the number of miles hauled. Revenue ton-miles are calculated by multiplying the weight of freight by the number of tariff miles. In 2024, gross ton-miles increased 1% and revenue ton-miles decreased 1%, while carloadings were up 3% year-over-year.
Gross and revenue ton-miles – Gross ton-miles are calculated by multiplying the weight of loaded and empty freight cars by the number of miles hauled. Revenue ton-miles are calculated by multiplying the weight of freight by the number of tariff miles. In 2025, gross ton-miles increased 3% and revenue ton-miles increased 4% on 1% higher carloadings year-over-year.
On December 31, 2024, we had $1.0 billion of cash and cash equivalents, $2.0 billion of committed credit available under our revolving credit facility, and up to $800 million undrawn on the Receivables Facility.
On December 31, 2025, we had $1.3 billion of cash and cash equivalents, $250 million of short-term investments, $2.0 billion of committed credit available under our revolving credit facility, and up to $600 million undrawn on the Receivables Facility.
Freight revenues from bulk shipments decreased in 2024 compared to 2023 due to lower volumes and lower fuel surcharge revenues, partially offset by positive mix, from decreased coal shipments, and core pricing gains.
Freight revenues from bulk shipments increased in 2025 compared to 2024 due to 6% higher volumes and core pricing gains, partially offset by negative mix, from increased coal shipments, and lower fuel surcharge revenues.
Fuel surcharge revenues in 2024 decreased $0.4 billion due to a 15% decrease in fuel prices and the lag impact of fluctuating fuel prices (it can generally take up to two months for changing fuel prices to affect fuel surcharge recoveries), partially offset by higher volumes.
Fuel surcharge revenues in 2025 decreased $218 million due to lower fuel prices and the lag impact of fluctuating fuel prices (it can generally take up to two months for changing fuel prices to affect fuel surcharge recoveries), partially offset by higher volumes.
There were no material changes to the assumptions used in the latest actuarial analysis. 34 Table of Contents Our personal injury liability balance and claims activity was as follows: 2024 2023 2022 Ending liability balance at December 31 (millions) $ 379 $ 383 $ 361 Open claims, beginning balance 1,871 2,036 2,027 New claims 2,842 3,008 2,747 Settled or dismissed claims (3,146) (3,173) (2,738) Open claims, ending balance at December 31 1,567 1,871 2,036 Environmental Costs – See Note 17 to the Financial Statements and Supplementary Data, Item 8; " We Are Subject to Significant Environmental Laws and Regulations " in the Risk Factors, Item 1A; and Environmental Matters in the Legal Proceedings, Item 3.
Our personal injury liability balance and claims activity was as follows: 2025 2024 2023 Ending liability balance at December 31 (millions) $ 413 $ 379 $ 383 Open claims, beginning balance 1,567 1,871 2,036 New claims 2,602 2,842 3,008 Settled or dismissed claims (2,829) (3,146) (3,173) Open claims, ending balance at December 31 1,340 1,567 1,871 Environmental costs – See Note 17 to the Financial Statements and Supplementary Data, Item 8; " We are subject to significant environmental laws and regulations " in the Risk Factors, Item 1A; and Environmental Matters in the Legal Proceedings, Item 3.
In addition, the plan includes investments in growth-related projects to drive more carloads to the network and enhance productivity. This includes siding construction and extension projects, terminal investments supporting our manifest network, and invest in certain ramps to efficiently handle volumes from new and existing intermodal customers.
In addition, the plan includes investments in growth-related projects to drive more carloads to the network and enhance productivity. This includes terminal investments supporting our manifest network and intermodal ramps to efficiently handle new and existing customers, along with siding investments (extensions and new), and second mainline track projects.
If the estimated useful lives of all depreciable assets were decreased by one year, annual depreciation expense would increase by approximately $78 million. We are projecting an increase in our depreciation expense of approximately 3% to 4% in 2025 versus 2024. This is driven by an increase in our projected depreciable asset base.
If the estimated useful lives of all depreciable assets were decreased by one year, annual depreciation expense would increase by approximately $76 million. We are projecting an increase in our depreciation expense of approximately 4% in 2026 versus 2025.
RESULTS OF OPERATIONS Operating Revenues Millions 2024 2023 2022 % Change 2024 v 2023 % Change 2023 v 2022 Freight revenues $ 22,811 $ 22,571 $ 23,159 1 % (3) % Other subsidiary revenues 788 872 884 (10) (1) Accessorial revenues 554 584 779 (5) (25) Other 97 92 53 5 74 Total $ 24,250 $ 24,119 $ 24,875 1 % (3) % We generate freight revenues by transporting products from our three commodity groups.
RESULTS OF OPERATIONS Operating revenues Millions 2025 2024 2023 % Change 2025 v 2024 % Change 2024 v 2023 Freight revenues $ 23,220 $ 22,811 $ 22,571 2 % 1 % Other subsidiary revenues 718 788 872 (9) (10) Accessorial revenues 475 554 584 (14) (5) Other 97 97 92 - 5 Total $ 24,510 $ 24,250 $ 24,119 1 % 1 % We generate freight revenues by transporting products from our three commodity groups.
The two key drivers of this metric are the speed of the train between terminals (average train speed) and the time a rail car spends at the terminals (average terminal dwell time). Freight car velocity increased 2% driven by record terminal dwell levels.
The two key drivers of this metric are the speed of the train between terminals (average train speed) and the time a rail car spends at the terminals (average terminal dwell time). Compared to 2024, freight car velocity increased 8% driven by record terminal dwell, which also improved 8%, and 3% higher average train speeds.
Fuel expense decreased compared to 2023 due to a decrease in locomotive diesel fuel prices, which averaged $2.64 per gallon (including taxes and transportation costs) in 2024 compared to $3.09 per gallon in 2023, resulting in a $0.4 billion decrease in expense (excluding any impact from decreased volumes year-over-year), and a 1% improvement to the fuel consumption rate in 2024 (computed as gallons of fuel consumed divided by gross ton-miles), partially offset by a 1% increase in gross ton-miles.
Fuel expense decreased compared to 2024 due to a 6% decrease in locomotive diesel fuel prices, declining from an average of $2.64 per gallon (including taxes and transportation costs) in 2024 to $2.49 per gallon in 2025, resulting in a $138 million decrease in expense (excluding any impact from increased volumes year-over-year) and a 1% improvement to the fuel consumption rate in 2024 (computed as gallons of fuel consumed divided by gross ton-miles).
Volume increases were primarily driven by international intermodal and grain and grain product shipments, partially offset by weaker demand for coal and rock shipments. Our fuel surcharge programs generated freight revenues of $2.6 billion and $3.0 billion in 2024 and 2023, respectively.
Volume increases were primarily driven by coal, grain and grain products, industrial chemicals and plastics, and rock shipments, partially offset by weaker demand for automotive and energy and specialized markets shipments. Our fuel surcharge programs generated freight revenues of $2.3 billion and $2.6 billion in 2025 and 2024, respectively.
Discount rates are based on a Mercer yield curve of high-quality corporate bonds (rated AA by a recognized rating agency). • Expected return on plan assets is based on our asset allocation mix and our historical return, taking into consideration current and expected market conditions. 35 Table of Contents The following tables present the key assumptions used to measure net periodic pension benefit/cost for 2025 and the estimated impact on 2025 net periodic pension benefit/cost relative to a change in those assumptions: Assumptions Discount rate for benefit obligations 5.61 % Discount rate for interest on benefit obligations 5.32 % Discount rate for service cost 5.75 % Discount rate for interest on service cost 5.68 % Expected return on plan assets 5.25 % Sensitivities Millions Increase in Expense Pension 0.25% decrease in discount rates $ - 0.25% decrease in expected return on plan assets $ 12 The following table presents the net periodic pension benefit/cost for the years ended December 31: Millions Est. 2025 2024 2023 2022 Net periodic pension (benefit)/cost $ (10) $ (3) $ - $ 9 CAUTIONARY INFORMATION Certain statements in this report, and statements in other reports or information filed or to be filed with the SEC (as well as information included in oral statements or other written statements made or to be made by us), are, or will be, forward-looking statements as defined by the Securities Act of 1933 and the Securities Exchange Act of 1934.
The following tables present the key assumptions used to measure net periodic pension benefit/cost for 2026 and the estimated impact on 2026 net periodic pension benefit/cost relative to a change in those assumptions: Assumptions Discount rate for interest on benefit obligations 4.94 % Discount rate for service cost 5.88 % Discount rate for interest on service cost 5.64 % Expected return on plan assets 5.25 % Sensitivities Millions Increase in pension cost 0.25% decrease in discount rates $ - 0.25% decrease in expected return on plan assets $ 12 The following table presents the net periodic pension benefit/cost for the years ended December 31: Millions Est. 2026 2025 2024 2023 Net periodic pension (benefit)/cost $ (23) $ (14) $ (3) $ - 41 Table of Contents CAUTIONARY INFORMATION Certain statements in this report, and statements in other reports or information filed or to be filed with the SEC (as well as information included in oral statements or other written statements made or to be made by us), are, or will be, forward-looking statements as defined by the Securities Act of 1933 and the Securities Exchange Act of 1934.
These critical tasks are those where any form of non-compliance can result in a serious injury. Training is key to helping our employees understand how to execute those tasks safely. We are Leveraging Technology to eliminate or automate activities with the most risk.
Injury Prevention efforts focus on specific, critical tasks where any form of non-compliance can result in a serious injury. Training is vital to teach our employees how to safely execute those critical tasks in order to reduce the risk of injury or derailment. By Leveraging Technology, we seek to eliminate or automate activities with the most risk.
The following table reconciles cash provided by operating activities (GAAP measure) to cash flow conversion rate (non-GAAP measure): Millions, Except Percentages 2024 2023 2022 Cash provided by operating activities $ 9,346 $ 8,379 $ 9,362 Cash used in capital investments (3,452) (3,606) (3,620) Total (a) 5,894 4,773 5,742 Net income (b) $ 6,747 $ 6,379 $ 6,998 Cash flow conversion rate (a/b) 87 % 75 % 82 % Investing Activities Cash used in investing activities in 2024 decreased compared to 2023 primarily driven by less capital investments and higher proceeds from asset sales, including a sale of intermodal equipment.
The following table reconciles cash provided by operating activities (GAAP measure) to cash flow conversion rate (non-GAAP measure): Millions, except percentages 2025 2024 2023 Cash provided by operating activities $ 9,290 $ 9,346 $ 8,379 Cash used in capital investments (3,791) (3,452) (3,606) Total (a) 5,499 5,894 4,773 Net income (b) $ 7,138 $ 6,747 $ 6,379 Cash flow conversion rate (a/b) 77 % 87 % 75 % Investing activities Cash used in investing activities in 2025 increased compared to 2024 primarily driven by higher capital investments and the purchase of short term investments, partially offset by higher proceeds from real estate sales.
Depreciation – The majority of depreciation relates to road property, including rail, ties, ballast, and other track material. Depreciation expense was up 3% in 2024 compared to 2023 due to a higher depreciable asset base.
Gross-ton miles increased 3% in 2025 and partially offset the impact of lower fuel prices and improved fuel consumption rate. Depreciation – The majority of depreciation relates to road property, including rail, ties, ballast, and other track material. Depreciation expense was up 3% in 2025 compared to 2024 due to a higher depreciable asset base.
Pension Plans – See Note 5 to the Financial Statements and Supplementary Data, Item 8. The critical assumptions used to measure pension obligations and expenses are the discount rates and expected rate of return on pension assets.
This is driven by an increase in our projected depreciable asset base. 40 Table of Contents Pension plans – See Note 5 to the Financial Statements and Supplementary Data, Item 8. The critical assumptions used to measure pension obligations and expenses are the discount rates and expected rate of return on pension assets.
The following table reconciles cash provided by operating activities (GAAP measure) to free cash flow (non-GAAP measure): Millions 2024 2023 2022 Cash provided by operating activities $ 9,346 $ 8,379 $ 9,362 Cash used in investing activities (3,325) (3,667) (3,471) Dividends paid (3,213) (3,173) (3,159) Free cash flow $ 2,808 $ 1,539 $ 2,732 2025 Outlook • Safety – Our goal is to be an industry leader in safety, and we are committed to continuously finding new ways to enhance safety.
The following table reconciles cash provided by operating activities (GAAP measure) to free cash flow (non-GAAP measure): Millions 2025 2024 2023 Cash provided by operating activities $ 9,290 $ 9,346 $ 8,379 Cash used in investing activities (3,762) (3,325) (3,667) Dividends paid (3,236) (3,213) (3,173) Free cash flow $ 2,292 $ 2,808 $ 1,539 2026 Outlook • Safety – We are committed to our goal of world-class safety and are continuously identifying areas in which we can enhance safety.
Operating Expenses Millions 2024 2023 2022 % Change 2024 v 2023 % Change 2023 v 2022 Compensation and benefits $ 4,899 $ 4,818 $ 4,645 2 % 4 % Purchased services and materials 2,520 2,616 2,442 (4) 7 Fuel 2,474 2,891 3,439 (14) (16) Depreciation 2,398 2,318 2,246 3 3 Equipment and other rents 920 947 898 (3) 5 Other 1,326 1,447 1,288 (8) 12 Total $ 14,537 $ 15,037 $ 14,958 (3) % 1 % 27 Table of Contents Operating expenses decreased $500 million, or 3%, in 2024 compared to 2023 driven by lower fuel prices, productivity, a gain on the sale of intermodal equipment in 2024, partially offset by inflation, volume-related costs, and higher depreciation.
Operating expenses Millions 2025 2024 2023 % Change 2025 v 2024 % Change 2024 v 2023 Compensation and benefits $ 4,897 $ 4,899 $ 4,818 - % 2 % Purchased services and materials 2,626 2,520 2,616 4 (4) Depreciation 2,465 2,398 2,318 3 3 Fuel 2,390 2,474 2,891 (3) (14) Equipment and other rents 912 920 947 (1) (3) Other 1,374 1,326 1,447 4 (8) Total $ 14,664 $ 14,537 $ 15,037 1 % (3) % 32 Table of Contents Operating expenses increased $127 million, or 1%, in 2025 compared to 2024 driven by inflation, volume-related costs, acquisition-related expenses, and higher depreciation, partially offset by productivity and lower fuel prices.
Other – Other expenses include state and local taxes; freight, equipment, and property damage; utilities; insurance; personal injury; environmental; employee travel; telephone and cellular; computer software; bad debt; and other general expenses.
Higher other rental expense and lower equity income partially offset the favorable expense drivers. Other – Other expenses include property taxes; freight, equipment, and property damage; utilities; insurance; personal injury; environmental; employee travel; telephone and cellular; computer software; bad debt; and other general expenses.
Our personal injury liability is subject to uncertainty due to unasserted claims, timing and outcome of claims, and evolving trends in litigation.
Our personal injury liability is subject to uncertainty due to unasserted claims, timing and outcome of claims, and evolving trends in litigation. There were no material changes to the assumptions used in the latest actuarial analysis.
We generated $9.3 billion of cash provided by operating activities, yielded free cash flow of $2.8 billion after reductions of $3.3 billion for cash used in investing activities and $3.2 billion in dividends paid.
We generated $9.3 billion of cash provided by operating activities, yielded free cash flow of $2.3 billion after reductions of $3.8 billion for cash used in investing activities and $3.2 billion in dividends paid. Cash provided by operating activities was positively impacted by $0.3 billion due to the enactment of H.R.1 and the reinstatement of 100% bonus depreciation.
Freight revenues increased 1% year-over-year to $22.8 billion driven by a 3% increase in volumes and core pricing gains, partially offset by lower fuel surcharge revenues and negative mix of traffic (for example, a relative increase in international intermodal shipments, which have a lower ARC).
Freight revenues of $23.2 billion increased 2% from 2024 driven by core pricing gains and a 1% increase in volumes, partially offset by traffic mix (for example, a relative increase in coal and rock shipments, which have a lower ARC, combined with a decline in lumber shipments, which have a higher ARC) and lower fuel surcharge revenues.
These hypothetical changes do not consider other factors that could impact actual results. Interest Rates – At December 31, 2024, we did not have variable-rate debt.
Sensitivity analyses – The sensitivity analyses that follow illustrate the economic effect that hypothetical changes in interest and tax rates could have on our results of operations and financial condition. These hypothetical changes do not consider other factors that could impact actual results. Interest rates – At both December 31, 2025, and 2024, we did not have variable-rate debt.
Equipment and other rents expense decreased 3% compared to 2023 due to lower lease expense and improved cycle times, partially offset by increased demand in commodities utilizing freight cars owned by others and inflation.
Equipment and other rents expense decreased 1% compared to 2024 due to lower operating equipment lease expense, which included favorable contract settlements in 2025, and reduced car hire expense as favorable haul length and improved cycle times partially offset inflation and costs associated with increased demand in commodities utilizing freight cars owned by others.
However, we are unable to predict the likelihood, manner, severity, or ultimate financial impact of actual future incidents as climate scenario analysis considers a range of potential outcomes.
We continue to refine our approach to understand climate-related risks and are taking an iterative approach in our business planning processes as risk factors, solutions, and technology develop. However, we are unable to predict the likelihood, manner, severity, or ultimate financial impact of actual future incidents as climate scenario analysis considers a range of potential outcomes.
We will continue to transform our railroad using technology and automation to further improve our service product, improve resource utilization, and lower our overall cost structure. 24 Table of Contents • Business Volumes – Macroeconomic uncertainties remain in 2025 that could have a material impact on our 2025 financial and operating results.
We will continue to transform our railroad using technology and automation to further improve our service product, improve resource utilization, and lower our overall cost structure. • Business volumes – We expect macroeconomic uncertainties to persist in 2026, and those uncertainties could have a material impact on our 2026 financial and operating results. 2026 industrial production is forecasted to be essentially flat with 2025, coupled with reduced expectations for housing starts and light vehicle sales.
See Note 14 to the Financial Statements and Supplementary Data, Item 8, for a description of all our outstanding financing arrangements and significant new borrowings, and Note 18 to the Financial Statements and Supplementary Data, Item 8, for a description of our share repurchase programs. 33 Table of Contents OTHER MATTERS Inflation – For capital-intensive companies, inflation significantly increases asset replacement costs for long-lived assets.
See Note 14 to the Financial Statements and Supplementary Data, Item 8, for a description of all our outstanding financing arrangements and significant new borrowings, Note 18 to the Financial Statements and Supplementary Data, Item 8, for a description of our share repurchase programs, and Note 20 to the Financial Statements and Supplementary Data, Item 8, for the pending acquisition of Norfolk Southern.
Service Performance Index (SPI) – SPI is a ratio of the service customers are currently receiving relative to the best monthly performance over the last three years.
Our train length increased 2% compared to 2024 due to train length improvement initiatives and increases in coal train length, coinciding with increased shipments. Service performance index (SPI) – SPI is a ratio of the service customers are currently receiving relative to the best monthly performance over the last three years.
In addition, positively impacting the year-over-year comparison are lower labor agreement ratification charges as we reached agreements impacting crew staffing in both years, and lower weather-related costs from less impactful winter weather in the first quarter of 2024 compared to 2023. 2024 Operating Expenses Compensation and Benefits – Compensation and benefits include wages, payroll taxes, health and welfare costs, pension costs, and incentive costs.
In addition, the year-over-year comparison was negatively impacted by a gain on the sale of intermodal equipment in 2024 and higher crew staffing agreement ratification charges in 2025 as we reached agreements in both years. 2025 Operating Expenses Compensation and benefits – Compensation and benefits include wages, payroll taxes, health and welfare costs, pension costs, and incentive costs.
Premium – Premium includes shipments of finished automobiles, automotive parts, and merchandise in intermodal containers, both domestic and international. Freight revenues from premium shipments increased driven by higher volumes and core pricing gains, partially offset by lower fuel surcharge revenues and negative mix. Starting in the third quarter of 2024, international intermodal experienced heavy demand due to increased U.S.
Freight revenues from premium shipments decreased in 2025 driven by lower fuel surcharge revenues, negative business mix from reduced automotive shipments, and lower volumes, partially offset by core pricing gains. The heavy demand from increased U.S.
SPI is calculated for intermodal and manifest products. Intermodal SPI improved 2 points, at the same time international volume surged. Manifest SPI improved 4 points in 2024 compared to 2023. Workforce Productivity – Workforce productivity is average daily car miles per employee.
SPI is calculated for intermodal and manifest products. Intermodal SPI improved 9 points as we adjusted to shifting international intermodal customer demand during 2025. Manifest SPI improved 11 points in 2025 compared to 2024 while handling more volume. Workforce productivity – Workforce productivity is average daily car miles per employee.
Operating income of $9.7 billion increased 7% from 2023, and our operating ratio was 59.9%, improving 2.4 points from 2023. Net income of $6.7 billion translated into earnings of $11.09 per diluted share, up 6% from 2023.
Operating income of $9.8 billion increased 1% from 2024, and our operating ratio improved 10 basis points to 59.8% in 2025. Net income of $7.1 billion translated into earnings of $11.98 per diluted share, improving 8% from the prior year.
We will continue using a comprehensive safety management approach utilizing technology, hazard identification and risk assessments, employee engagement, training, quality control, and targeted capital investments.
In 2026, our focus remains on our four pillars of safety. Critical safety tasks will be reinforced. Training to engage both new and experienced employees is fundamental to our success. We will continue using a comprehensive safety management approach utilizing technology, hazard identification and risk assessments, employee engagement, training, quality control, and targeted capital investments.
Safety is paramount to the success of the railroad and deeply ingrained in our culture, and this will not change in 2025. • Service – We are committed to delivering the service we sold to our customers.
Our culture is ingrained with a safety-first mindset, critical to our success, both operationally and financially, and our focus will not deviate in 2026. • Service – We are committed to delivering the service we sold to our customers.
We utilize climate scenario analyses to better understand climate-related risks and opportunities the Company may face in the future under a range of potential scenarios. We continue to refine our approach to understand climate-related risks and are taking an iterative approach in our business planning processes as risk factors, solutions, and technology develop.
Climate change – Climate change could have an adverse impact on our operations and financial performance (see Risk Factors under Item 1A of this report). We utilize climate scenario analyses to better understand climate-related risks and opportunities the Company may face in the future under a range of potential scenarios.
Automotive shipments were flat year-over-year as business development wins were offset by market weakness and unplanned production decreases. 2024 Bulk Carloads 2024 Industrial Carloads 2024 Premium Carloads Mexico Business – Freight revenues from each of our commodity groups includes revenues from shipments to and from Mexico, which amounted to $3.0 billion in 2024, up 8% compared to 2023, driven by a 3% volumes increase and a 4% increase in ARC.
Automotive shipments were down 4% year-over-year due to tariff uncertainties in the first half of 2025 and reduced manufacturer production from softer consumer demand. 2025 Bulk Carloads 2025 Industrial Carloads 2025 Premium Carloads Mexico business – Freight revenues from each of our commodity groups includes revenues from shipments to and from Mexico, which equated to $2.9 billion in 2025, down 1% compared to 2024, driven by a 2% reduction in ARC partially offset by 2% higher volumes.
We are building safer trains with our proprietary Physics Train Builder technology, which allows us to evaluate train and route characteristics to enable proactive intervention by our Operating Practices Command Center to prevent derailments. We utilize our autonomous geometry car fleet to inspect 500,000 miles of track annually.
Over 7,000 wayside detectors monitor freight cars and locomotives in real time, generating 72 million data points daily to proactively identify and mitigate risks. We are building safer trains with our proprietary Physics Train Builder technology, which allows us to evaluate train and route characteristics to enable proactive intervention by our Operating Practices Command Center to prevent derailments.
This technology and the data it provides enable us to direct investments and resources in the right place, helping to significantly reduce track-caused derailments over the last 10 years. Situational Awareness Testing (a program we call COMMIT) is our program that observes, tests, and coaches our employees to promote understanding and compliance with our work rules.
We utilize our autonomous geometry car fleet to inspect 500,000 miles of track annually. This technology and the data it provides enable us to direct investments and resources in the right place, helping to significantly reduce track-caused derailments over the last 10 years.
Similarly, a future, permanent 1% decrease in our federal income tax rate would decrease our deferred tax liability by approximately $525 million. Accounting Pronouncements – See Note 3 to the Financial Statements and Supplementary Data, Item 8. Asserted and Unasserted Claims – See Note 17 to the Financial Statements and Supplementary Data, Item 8.
Accounting pronouncements – See Note 3 to the Financial Statements and Supplementary Data, Item 8. Asserted and unasserted claims – See Note 17 to the Financial Statements and Supplementary Data, Item 8. Indemnities – See Note 17 to the Financial Statements and Supplementary Data, Item 8.
At December 31, 2024, 2023, and 2022, the incremental borrowing rate on operating leases was 3.8%, 3.6%, and 3.3%, respectively. 30 Table of Contents Debt / Net Income Millions, Except Ratios 2024 2023 2022 Debt $ 31,192 $ 32,579 $ 33,326 Net income $ 6,747 $ 6,379 $ 6,998 Debt / net income 4.6 5.1 4.8 Adjusted Debt / Adjusted EBITDA Millions, Except Ratios 2024 2023 2022 Net income $ 6,747 $ 6,379 $ 6,998 Add: Income tax expense 2,047 1,854 2,074 Depreciation 2,398 2,318 2,246 Interest expense 1,269 1,340 1,271 EBITDA $ 12,461 $ 11,891 $ 12,589 Adjustments: Other income, net (350) (491) (426) Interest on operating lease liabilities 48 58 54 Adjusted EBITDA (a) $ 12,159 $ 11,458 $ 12,217 Debt $ 31,192 $ 32,579 $ 33,326 Operating lease liabilities 1,271 1,600 1,631 Adjusted debt (b) $ 32,463 $ 34,179 $ 34,957 Adjusted debt / adjusted EBITDA (b/a) 2.7 3.0 2.9 Adjusted debt (total debt plus operating lease liabilities plus after-tax unfunded pension and OPEB (other post-retirement benefit) obligations) to adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, and adjustments for other income and interest on present value of operating leases) is considered a non-GAAP financial measure by SEC Regulation G and Item 10 of SEC Regulation S-K and may not be defined and calculated by other companies in the same manner.
At December 31, 2025, 2024, and 2023, the incremental borrowing rate on operating leases was 4.0%, 3.8%, and 3.6%, respectively. 35 Table of Contents Debt / net income Millions, except ratios 2025 2024 2023 Debt $ 31,814 $ 31,192 $ 32,579 Net income $ 7,138 $ 6,747 $ 6,379 Debt / net income 4.5 4.6 5.1 Adjusted debt / adjusted EBITDA Millions, except ratios 2025 2024 2023 Net income $ 7,138 $ 6,747 $ 6,379 Add: Income tax expense 2,028 2,047 1,854 Depreciation 2,465 2,398 2,318 Interest expense 1,309 1,269 1,340 EBITDA $ 12,940 $ 12,461 $ 11,891 Adjustments: Other income, net (629) (350) (491) Interest on operating lease liabilities [1] 40 48 58 Adjusted EBITDA (a) $ 12,351 $ 12,159 $ 11,458 Debt $ 31,814 $ 31,192 $ 32,579 Operating lease liabilities 1,008 1,271 1,600 Adjusted debt (b) $ 32,822 $ 32,463 $ 34,179 Adjusted debt / adjusted EBITDA (b/a) 2.7 2.7 3.0 [1] Represents the hypothetical interest expense we would incur (using the incremental borrowing rate) if the property under our operating leases were owned or accounted for as finance leases.
The capital plan may be revised if business conditions warrant or if laws or regulations affect our ability to generate sufficient returns on these investments.
The capital plan may be revised if business conditions warrant or if laws or regulations affect our ability to generate sufficient returns on these investments. 38 Table of Contents Financing activities Cash used in financing activities decreased in 2025 compared to 2024 driven by an increase of debt issued and a decrease in debt repaid, partially offset by an increase in share repurchases.
As a result, assuming that we replace all operating assets at current price levels, depreciation charges (on an inflation-adjusted basis) would be substantially greater than historically reported amounts. Sensitivity Analyses – The sensitivity analyses that follow illustrate the economic effect that hypothetical changes in interest and tax rates could have on our results of operations and financial condition.
OTHER MATTERS Inflation – For capital-intensive companies, inflation significantly increases asset replacement costs for long-lived assets. As a result, assuming that we replace all operating assets at current price levels, depreciation charges (on an inflation-adjusted basis) would be substantially greater than historically reported amounts.
Regardless of external factors, we will focus on operating a safe railroad and delivering the service we sold to our customers as well as effective asset utilization, cost control, and seeking new business opportunities.
Regardless of macroeconomic or other external factors, we remain focused on operating a safe, fluid, and efficient rail network while delivering the service we sold our customers and capitalizing on new business opportunities.
In 2024, expenses increased 2% compared to 2023 due to wage inflation, which includes the impact of labor agreements to modernize work rules and improve availability, higher incentive compensation, and increased crew needs associated with labor agreements and increased volumes, partially offset by 4% lower employee levels.
In 2025, expenses were essentially flat compared to 2024 due to wage inflation, increased volumes, higher incentive compensation, and increased crew needs associated with labor agreements, partially offset by 3% lower employee levels. Active train, engine, and yard (TE&Y) force levels decreased 3% in 2025 on 1% increased carloads due to improved network fluidity.
Purchased services and materials decreased 4% in 2024 compared to 2023 driven by declines in locomotive maintenance expense due to a smaller active fleet as productivity improved year-over-year, decreased volume-related drayage cost incurred at one of our subsidiaries, and a favorable contract settlement, partially offset by inflation and volume-related costs.
Purchased services and materials increased 4% in 2025 compared to 2024 driven by inflation (including tariff-related material expenses), acquisition-related expenses, and higher locomotive maintenance expense was partially offset by productivity and lower expenses incurred by our subsidiaries. The comparison was also negatively impacted by a favorable contract settlement in 2024.
Our operating ratio of 59.9% improved 2.4 points compared to 2023 driven by productivity initiatives, core pricing gains, and the year-over-year impact from lower fuel prices, partially offset by inflation and other costs.
Operating ratio – Operating ratio is our operating expenses reflected as a percentage of operating revenues. Our operating ratio of 59.8% improved 0.1 points compared to 2024 driven by core pricing gains and productivity initiatives, partially offset by the impact of negative business mix, inflation, and acquisition-related expenses.
Non-Operating Items Millions 2024 2023 2022 % Change 2024 v 2023 % Change 2023 v 2022 Other income, net $ 350 $ 491 $ 426 (29) % 15 % Interest expense (1,269) (1,340) (1,271) (5) 5 Income tax expense $ (2,047) $ (1,854) $ (2,074) 10 % (11) % Other Income, net – Other income decreased in 2024 compared to 2023 driven by a $107 million real estate transaction in 2023 and lower income from other real estate transactions, partially offset by interest received in 2024 from the IRS on refund claims.
Other expenses increased 4% in 2025 compared to 2024 driven by the negative comparison from a 2024 gain on the sale of intermodal equipment, in addition to, higher personal injury costs, and property taxes, partially offset by lower environmental and freight loss and damage casualty costs. 33 Table of Contents Non-operating items Millions 2025 2024 2023 % Change 2025 v 2024 % Change 2024 v 2023 Other income, net $ 629 $ 350 $ 491 80 % (29) % Interest expense (1,309) (1,269) (1,340) 3 (5) Income tax expense $ (2,028) $ (2,047) $ (1,854) (1) % 10 % Other income, net – Other income increased $279 million in 2025 compared to 2024 driven by $295 million in higher real estate income, including $250 million in industrial park land sales.
Locomotive productivity improved 5% in 2024 compared to 2023 driven by improved network fluidity and asset utilization despite maintaining a buffer in 2024 to flex the fleet size as we experienced and subsequently recovered from certain weather events and reacted to higher volume levels. 29 Table of Contents Train Length – Train length is the average maximum train length on a route measured in feet.
Locomotive productivity – Locomotive productivity is gross ton-miles per average daily locomotive horsepower. Locomotive productivity improved 3% in 2025 compared to 2024 driven by improved network fluidity and asset utilization. Train length – Train length is the average maximum train length on a route measured in feet.