Biggest changeUnit 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2023 U 3 O 8 Gross Profit by Product U 3 O 8 Sales Produced $ 000 2,789 - 5,440 5,441 13,670 Purchased $ 000 3,658 - - - 3,658 $ 000 6,447 - 5,440 5,441 17,328 U 3 O 8 Cost of Sales Produced $ 000 1,214 - 2,523 2,524 6,261 Purchased $ 000 2,415 - - - 2,415 $ 000 3,629 - 2,523 2,524 8,676 U 3 O 8 Gross Profit Produced $ 000 1,575 - 2,917 2,917 7,409 Purchased $ 000 1,243 - - - 1,243 $ 000 2,818 - 2,917 2,917 8,652 U 3 O 8 Pounds Sold Produced lb 43,259 - 90,000 90,000 223,259 Purchased lb 56,741 - - - 56,741 lb 100,000 - 90,000 90,000 280,000 U 3 O 8 Gross Profit per Pound Sold Produced $/lb 36.41 - 32.41 32.42 33.19 Purchased $/lb 21.91 - - - 21.91 $/lb 28.18 - 32.41 32.42 30.90 U 3 O 8 Gross Profit Margin Produced % 56.5 % 0.0 % 53.6 % 53.6 % 54.2 % Purchased % 34.0 % 0.0 % 0.0 % 0.0 % 34.0 % % 43.7 % 0.0 % 53.6 % 53.6 % 49.9 % In 2023 Q1, the average price per pound sold to the DOE was $64.47 and the average cost per pound sold was $36.29, which resulted in an average gross profit per pound sold of $28.18 with an average gross profit margin of nearly 44%.
Biggest changeWe delivered 300,000 of the 550,000 non-produced pounds into a term contract in 2024, leaving 250,000 non-produced pounds in ending inventory available for 2025 delivery requirements, if needed, or to be sold into the spot market if it is advantageous to do so. 53 Table of Contents U 3 O 8 Product Profit and Loss The following table provides information on our U 3 O 8 product profit and loss. Unit 2023 2024 U 3 O 8 Product Profit (Loss) by Product Type U 3 O 8 Product Sales Produced $000 13,670 16,646 Non-produced $000 3,658 16,500 $000 17,328 33,146 U 3 O 8 Product Cost Produced $000 6,261 13,914 Non-produced $000 2,415 22,760 $000 8,676 36,674 U 3 O 8 Product Profit (Loss) Produced $000 7,409 2,732 Non-produced $000 1,243 (6,260) $000 8,652 (3,528) U 3 O 8 Pounds Sold Produced lb 223,259 270,000 Non-produced lb 56,741 300,000 lb 280,000 570,000 U 3 O 8 Price per Pound Sold Produced $/lb 61.23 61.65 Non-produced $/lb 64.47 55.00 $/lb 61.89 58.15 U 3 O 8 Cost per Pound Sold Produced $/lb 28.04 51.53 Non-produced $/lb 42.56 75.87 $/lb 30.99 64.34 U 3 O 8 Profit (Loss) per Pound Sold Produced $/lb 33.19 10.12 Non-produced $/lb 21.91 (20.87) $/lb 30.90 (6.19) U 3 O 8 Profit (Loss) Margin per Pound Sold Produced 54.2% 16.4% Non-produced 34.0% (37.9)% 49.9% (10.6)% In 2023, the average price per pound sold was $61.89 and the average cost per pound sold was $30.99, which resulted in an average profit per pound sold of $30.90 and an average profit margin of nearly 50%.
All sales in 2023 were from existing conversion facility inventories that the Company had in place at the end of 2022.
All sales in 2023 were from pre-existing conversion facility inventories that the Company had in place at the end of 2022.
The State Bond Loan calls for payments of interest at a fixed rate of 5.75% per annum on a quarterly basis, which commenced January 1, 2014. The principal was to be payable in 28 quarterly installments, which commenced January 1, 2015. The State Bond Loan is secured by all the assets of the Lost Creek Project.
The State Bond Loan called for payments of interest at a fixed rate of 5.75% per annum on a quarterly basis, which commenced January 1, 2014. The principal was to be payable in 28 quarterly installments, which commenced January 1, 2015. The State Bond Loan was secured by all the assets of the Lost Creek Project.
Recognition of the critical role nuclear energy plays in providing baseload power for decarbonization has been complemented more recently as energy security has become a universal priority. Energy security includes not only the heightened concern over Russian supply, but other areas of geopolitical unrest.
Industry and Market Update Recognition of the critical role nuclear energy plays in providing baseload power for decarbonization has been complemented more recently as energy security has become a universal priority. Energy security includes not only the heightened concern over Russian supply, but other areas of geopolitical unrest.
Disposal fees received at Pathfinder’s Shirley Basin property do not relate to the sale of U 3 O 8 and are excluded from the U 3 O 8 sales and U 3 O 8 price per pound measures.
Disposal fees received at Pathfinder’s Shirley Basin facility do not relate to the sale of U 3 O 8 and are excluded from the U 3 O 8 sales and U 3 O 8 price per pound sold measures.
Federal Deposit Insurance Corporation, leaving approximately $68.0 million at risk on December 31, 2023, should the financial institutions with which these amounts are invested be rendered insolvent. The Company does not consider any of its financial assets to be impaired as of December 31, 2023.
Federal Deposit Insurance Corporation, leaving approximately $86.4 million at risk on December 31, 2024, should the financial institutions with which these amounts are invested be rendered insolvent. The Company does not consider any of its financial assets to be impaired as of December 31, 2024.
On July 19, 2023, we entered into a further amendment to the Amended Sales Agreement (“Amendment No. 2” and hereafter the “Amended Sales Agreement”) with the Agents to, among other things, reflect the new registration statement under which we may sell up to $50 million from time to time through or to the Agents under the Amended Sales Agreement, in addition to amounts previously sold under the Sales Agreement.
The registration statement became effective July 19, 2023, for a three-year period. 62 Table of Contents On July 19, 2023, we entered into a further amendment to the Amended Sales Agreement (“Amendment No. 2” and hereafter the “Amended Sales Agreement”) with the Agents to, among other things, reflect the new registration statement under which we may sell up to $50 million from time to time through or to the Agents under the Amended Sales Agreement, in addition to amounts previously sold under the Sales Agreement.
As of December 31, 2023, the balance of the State Bond Loan was $5.7 million. On October 1, 2019, the Sweetwater County Commissioners and the State of Wyoming approved an eighteen-month deferral of principal payments beginning October 1, 2019. On October 6, 2020, the State Bond Loan was again modified to defer principal payments for an additional eighteen months.
On October 1, 2019, the Sweetwater County Commissioners and the State of Wyoming approved an eighteen-month deferral of principal payments beginning October 1, 2019. On October 6, 2020, the State Bond Loan was again modified to defer principal payments for an additional eighteen months.
The increase was primarily due to development costs, which increased $15.7 million due to ramp up activities at Lost Creek. Exploration and evaluation expense consists of labor and the associated costs of the exploration, evaluation, and regulatory departments, as well as land holding and exploration costs on properties that have not reached the development or operations stage.
The increase was primarily due to development costs, which increased $21.1 million due to ramp up activities at Lost Creek and initial pre-mining development activity at Shirley Basin. 60 Table of Contents Exploration and evaluation expense consists of labor and the associated costs of the exploration, evaluation, and regulatory departments, as well as land holding and exploration costs on properties that have not reached the development or operations stage.
The gross proceeds to Ur‑Energy from this offering were approximately $15.2 million. After fees and expenses of $1.3 million, net proceeds to the Company were approximately $13.9 million.
The gross proceeds to Ur-Energy from this offering were approximately $46.1 million. After fees and expenses of $3.0 million, net proceeds to the Company were approximately $43.1 million.
It has been reported that, throughout 2023, both U.S. and non-U.S. utilities increasingly sought non-Russian supplies when negotiating uranium term sales agreements. This change of supply priority reflects the concern over current and possible future sanctions but also the prospect that Russia of its own volition will refuse to export committed nuclear fuels to the U.S.
Throughout 2024, both U.S. and non-U.S. utilities increasingly sought non-Russian supplies when negotiating uranium term sales agreements. This change of supply priority reflects the concern over existing and possible additional sanctions as well as the prospect that Russia of its own volition will refuse to export committed nuclear fuels to the U.S.
We sold 223,259 produced pounds U 3 O 8 with a cost per pound sold of $28.04 and 56,741 purchased pounds at a cost per pound sold of $42.56, which resulted in a total U 3 O 8 cost of sales of $8.7 million in 2023. 61 Table of Contents Cost of sales in 2023 included $10.7 million of NRV adjustments.
In 2023, we sold 223,259 produced pounds with a cost per pound sold of $28.04 and 56,741 non-produced pounds at a cost per pound sold of $42.56, which resulted in total U 3 O 8 product costs of $8.7 million or $30.99 per pound. Cost of sales in 2024 and 2023 included $6.0 million and $10.7 million of NRV adjustments, respectively.
The Company plans three relatively shallow mining units at the project, where we plan to construct a satellite plant, from which loaded resin will be sent to Lost Creek for processing.
The project has a licensed wellfield capacity of one million pounds U 3 O 8 per year. The Company plans three relatively shallow mining units at the project, where we plan to construct a satellite plant, from which loaded resin will be sent to Lost Creek for processing.
The warrants were all exercised prior to expiry in February 2024. 2023 Underwritten Public Offering On February 21, 2023, the Company closed a $46.1 million underwritten public offering of 39,100,000 common shares and accompanying warrants to purchase up to 19,550,000 common shares, at a combined public offering price of $1.18 per common share and accompanying warrant.
In 2024, we utilized the Amended Sales Agreement for gross proceeds of $28.6 million from sales of 16,939,825 common shares. 2023 Underwritten Public Offering On February 21, 2023, the Company closed a $46.1 million underwritten public offering of 39,100,000 common shares and accompanying warrants to purchase up to 19,550,000 common shares, at a combined public offering price of $1.18 per common share and accompanying warrant.
Riley Securities, the “Agents”) as a co-agent. Under the Sales Agreement, as amended, we may, from time to time, issue and sell common shares at market prices on the NYSE American or other U.S. market through the agents for aggregate sales proceeds of up to $50 million.
Under the Sales Agreement, as amended, we may, from time to time, issue and sell common shares at market prices on the NYSE American or other U.S. market through the agents for aggregate sales proceeds of up to $50 million. The Sales Agreement was originally filed in conjunction with a then-active universal shelf registration statement on Form S-3.
The following discussion and analysis should be read in conjunction with the accompanying audited consolidated financial statements and related notes. The financial statements have been prepared in accordance with US GAAP. Industry and Market Update Several global factors continue to positively influence the uranium recovery market and the nuclear energy industries.
The following discussion and analysis should be read in conjunction with the accompanying audited consolidated financial statements and related notes. The financial statements have been prepared in accordance with US GAAP.
In February 2023, in conjunction with our underwritten public offering, we filed a prospectus supplement by which we decreased the amount of common stock offered pursuant to the Amended Sales Agreement.
On December 17, 2021, we entered into an amendment to the Sales Agreement with the Agents to, among other things, reflect the registration statement on file at the time. In February 2023, in conjunction with our underwritten public offering, we filed a prospectus supplement by which we decreased the amount of common stock offered pursuant to the Amended Sales Agreement.
Prepayment of State Bond Loan On February 29, 2024, we provided notice to Sweetwater County, the State Treasurer and the Trustee of our intention to prepay all remaining amounts on the State Bond Loan on April 1, 2024. Casper Operations Headquarters Our new multipurpose central services facility in Casper was completed mid-2023.
Prepayment of State Bond Loan On February 29, 2024, we provided notice to Sweetwater County, Wyoming, the Wyoming State Treasurer and the Trustee of our intention to prepay all remaining amounts on the State Bond Loan on April 1, 2024. We completed the pre-payment of the remaining $4.4 million on our State Bond Loan on March 27, 2024.
The recovery of U 3 O 8 in MU2 and the restart of plant operations have been no exception. As the plant was being recommissioned, we encountered equipment issues that temporarily reduced plant throughput. The equipment issues have been or are being addressed, and plant operations are returning to anticipated production rates.
Commissioning new production areas and recommissioning plant operations, not unexpectedly, come with unique start-up issues. The recovery of U 3 O 8 in MU2 and the restart of plant operations have been no exception. As the plant was being recommissioned, we encountered equipment issues that temporarily stalled plant throughput.
The fourth term sales agreement was signed in February 2024 for annual delivery of between 100,000 and 350,000 pounds U 3 O 8 over a five-year period beginning in 2026. The agreement includes the opportunity for the purchaser to add up to three additional annual deliveries of 300,000 pounds U 3 O 8 beginning in 2031.
Of these, we completed three new agreements in 2024, including a sales agreement signed in February 2024 for annual delivery of between 100,000 and 350,000 pounds U 3 O 8 over a five-year period beginning in 2026.
Universal Shelf Registration and At Market Facility On May 29, 2020, we entered into an At Market Issuance Sales Agreement (the “Sales Agreement”) with B. Riley Securities, Inc. (“B. Riley Securities”), relating to our common shares. On June 7, 2021, we amended and restated the Sales Agreement to include Cantor Fitzgerald & Co. (“Cantor,” and together with B.
The payment was made March 27, 2024, after which the loan was paid in full. Universal Shelf Registration and At Market Facility On May 29, 2020, we entered into an At Market Issuance Sales Agreement (the “Sales Agreement”) with B. Riley Securities, Inc. (“B. Riley Securities”), relating to our common shares.
We spent $5.4 million on principal payments for our state bond loan and $0.1 million RSU redemption related costs. 63 Table of Contents Wyoming State Bond Loan On October 23, 2013, we closed a $34.0 million Sweetwater County, State of Wyoming, Taxable Industrial Development Revenue Bond financing program loan (“State Bond Loan”).
We spent $5.7 million on the Wyoming bond loan, ultimately paying off the loan in March 2024, and paid $0.1 million in settlement of RSUs redeemed for cash. Wyoming State Bond Loan On October 23, 2013, we closed a $34.0 million Sweetwater County, State of Wyoming, Taxable Industrial Development Revenue Bond financing program loan (“State Bond Loan”).
During 2023, we encountered staffing issues with our initial hiring campaign, including lower than preferred retention rates, which affected our ability to thoroughly train our teams. Most recently, staffing of Lost Creek’s current 65+ onsite positions is complete, and we are experiencing greater retention, which fosters more thorough training.
During 2024, we continued to encounter staffing issues, including lower than preferred retention rates, which affected our ability to thoroughly train our teams. Lost Creek’s staff of approximately 75 onsite and six staff members in Casper, is largely complete, and, more recently, we are experiencing stronger retention, which facilitates more thorough training.
Operating Costs The following table summarizes the operating costs for the years ended December 31, 2023, and 2022: (expressed in thousands of U.S. dollars) Year Ended December 31, Operating Costs 2023 2022 Change Exploration and evaluation 2,109 1,769 340 Development 20,396 4,686 15,710 General and administration 6,154 6,037 117 Accretion 497 460 37 29,156 12,952 16,204 Total operating costs increased $16.2 million in 2023.
Operating Costs The following table summarizes the operating costs for the years ended December 31, 2024, and 2023: (expressed in thousands of U.S. dollars) Year Ended December 31, Operating Costs 2024 2023 Change Exploration and evaluation 3,803 2,109 1,694 Development 41,509 20,396 21,113 General and administration 8,044 6,154 1,890 Accretion 760 497 263 54,116 29,156 24,960 Total operating costs increased $25.0 million in 2024.
The $0.1 million increase in 2023 was primarily related to higher labor costs that were partially offset by lower non-cash costs. 62 Table of Contents Other Income and Expenses Net interest increased from interest expense of $0.5 million in 2022 to interest income of $1.5 million in 2023, reflecting higher interest income received on our bank accounts and lower interest expense following the resumption of principal payments on the Company’s state bond loan.
Other Income and Expenses Net interest income increased from $1.5 million in 2023 to $3.3 million in 2024, reflecting higher interest income received on our cash and cash equivalent accounts and lower interest expense following the payoff of the Company’s state bond loan in April 2024.
Outstanding Share Data As of December 31, 2023, and 2022, the Company’s capital consisted of the following: Share Data December 31, 2023 December 31, 2022 Common shares 270,898,900 224,699,621 Shares issuable upon the exercise or redemption of: Stock options 8,900,335 8,574,904 Restricted share units 641,910 305,530 Warrants 27,708,750 8,365,265 308,149,895 241,945,320 Off Balance Sheet Arrangements We have not entered any material off balance sheet arrangements such as guaranteed contracts, contingent interests in assets transferred to unconsolidated entities, derivative instrument obligations, or with respect to any obligations under a variable interest entity arrangement.
Outstanding Share Data As of December 31, 2024, and 2023, the Company’s capital consisted of the following: Share Data December 31, 2024 December 31, 2023 Common shares 364,101,038 270,898,900 Shares issuable upon the exercise or redemption of: Stock options 8,594,492 8,900,335 Restricted share units 1,069,645 641,910 Warrants 19,520,500 27,708,750 393,285,675 308,149,895 Off Balance Sheet Arrangements We have not entered any material off balance sheet arrangements such as guaranteed contracts, contingent interests in assets transferred to unconsolidated entities, derivative instrument obligations, or with respect to any obligations under a variable interest entity arrangement. 64 Table of Contents Financial Instruments and Other Instruments As of December 31, 2024, and 2023, the Company’s cash and cash equivalents, and restricted cash and cash equivalents are composed of: (expressed in thousands of U.S. dollars) Cash and cash equivalents, and restricted cash and cash equivalents December 31, 2024 December 31, 2023 Cash and cash equivalents 76,055 59,700 Restricted cash and cash equivalents 11,023 8,549 87,078 68,249 Credit risk Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents, and restricted cash and cash equivalents.
During 2022, we purchased 40,000 pounds U 3 O 8 at $49.50 per pound, which increased the average cost per pound purchased to $42.56. The average cost per produced pound sold in Q1 was $28.06, and together with the purchased pounds, the average cost per pound sold was $36.29.
During 2022, we purchased 40,000 pounds at $49.50 per pound, which increased the average cost per non-produced pound to $42.56 when we sold the pounds in 2023. The 2024 sales consisted of 270,000 produced pounds and 300,000 non-produced pounds.
In 2022, cost of sales included only NRV adjustments as we had no U 3 O 8 sales in 2022. Because of low production rates, inventory valuations, which include production costs, exceeded the inventory’s NRV. As a result, the inventory valuations were reduced to the inventory’s NRV, effectively expensing the production costs to cost of sales during those years.
Because of low production rates, inventory valuations, which include production costs, exceeded the produced inventory’s NRV. As a result, produced inventory values were reduced to the inventory’s NRV, effectively expensing $3.5 million and $10.7 million of production costs to cost of sales in 2024 and 2023, respectively.
In either circumstance, the utilities are at significant risk as the West has limited capacity to backfill such supply disruption, regardless of cause.
In either circumstance, the utilities remain at significant risk as the West has limited capacity to backfill such supply disruption, regardless of cause. In the U.S., the ban on Russian imports of nuclear fuels, signed into law earlier in the year, became effective in August 2024.
The diluted loss per common share is equal to the basic loss per common share due to the anti-dilutive effect of all convertible securities in periods of loss. Liquidity and Capital Resources As of December 31, 2023, we had cash resources of $59.7 million, which was an increase of $26.7 million from the $33.0 million balance on December 31, 2022.
The diluted loss per common share is equal to the basic loss per common share due to the anti-dilutive effect of all convertible securities in periods of loss. 61 Table of Contents Liquidity and Capital Resources As shown in the Consolidated Statements of Cash Flow, our cash and cash equivalents, and restricted cash and cash equivalents, increased from the December 31, 2023 balance of $68.2 million to $87.1 million as of December 31, 2024.
We anticipate the LQD review will be complete in 2024 H1. Our request for extension of our Lost Creek source material license was submitted in 2021.
We anticipate that all approvals will be received on a timely basis for our current production plans. Our request for extension of our Lost Creek source material license was submitted in 2021.
U 3 O 8 Cost per Pound Sold Reconciliation Unit 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Cost of sales per financial statements $ 000 6,504 2,951 4,855 5,055 19,365 Lower of cost or NRV adjustment $ 000 (2,875 ) (2,951 ) (2,332 ) (2,531 ) (10,689 ) U 3 O 8 cost of sales $ 000 3,629 - 2,523 2,524 8,676 U 3 O 8 pounds sold lb 100,000 - 90,000 90,000 280,000 U 3 O 8 cost per pound sold $/lb 36.29 - 28.03 28.04 30.99 Cost of sales per the financial statements includes U 3 O 8 costs of sales and lower of cost or NRV adjustments.
U 3 O 8 Cost per Pound Sold Calculation Unit 2023 2024 Cost of sales per financial statements $000 19,365 42,679 Lower of cost or NRV adjustment $000 (10,689) (6,005) U 3 O 8 product costs $000 8,676 36,674 U 3 O 8 pounds sold lb 280,000 570,000 U 3 O 8 cost per pound sold $/lb 30.99 64.34 Cost of sales per the financial statements includes U 3 O 8 costs of sales and lower of cost or NRV adjustments.
Cost of Sales Including NRV cost of sales adjustments, cost of sales was $19.4 million and $6.9 million for the years ended December 31, 2023, and 2022, respectively. Excluding NRV adjustments, cost of sales was $8.7 million and nil for the years ended December 31, 2023, and 2022, respectively.
Gross Loss Gross loss is based on sales, which includes disposal fees, and cost of sales, which includes NRV adjustments. Including NRV adjustments, the gross loss was $9.0 million and $1.7 million for the years ended December 31, 2024, and 2023, respectively.
As always, we will focus on maintaining safe and compliant operations.
Our cash position as of April 9, 2025, was $71.8 million. As always, we will focus on maintaining safe and compliant operations.
Liquidity risk Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. As of December 31, 2023, the Company’s current financial liabilities consisted of accounts payable and accrued liabilities of $2.4 million, and the current portion of notes payable of $5.7 million.
Liquidity risk Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due.
During 2023, we sold 280,000 pounds U 3 O 8 , which decreased our ending conversion facility to 43,790 pounds. Because production rates were low during the initial ramp up period, the cost per pound to produce inventory exceeded its NRV.
Because production rates were low during the initial ramp up period, the cost per pound to produce inventory exceeded its NRV. The NRV adjustments to produced inventory decreased from $10.7 million in 2023 to $3.5 million in 2024.
As plant production increases in 2024, we expect the NRV adjustments to decrease and ultimately stop. Gross Loss Including NRV adjustments, the gross loss was $1.7 million and $6.8 million for the years ended December 31, 2023, and 2022, respectively.
The $7.2 million decrease in produced inventory NRV adjustments from 2023 to 2024 was attributable to increased production for the respective periods. As plant production increases in 2025, we expect the produced inventory NRV adjustments to continue to decrease and ultimately stop.
U 3 O 8 Price per Pound Sold Reconciliation Unit 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Sales per financial statements $ 000 6,447 39 5,752 5,441 17,679 Disposal fees $ 000 - (39 ) (312 ) - (351 ) U 3 O 8 sales $ 000 6,447 - 5,440 5,441 17,328 U 3 O 8 pounds sold lb 100,000 - 90,000 90,000 280,000 U 3 O 8 price per pound sold $/lb 64.47 - 60.44 60.46 61.89 Sales per financial statements includes U 3 O 8 sales and disposal fees.
U 3 O 8 Price per Pound Sold Calculation Unit 2023 2024 Sales per financial statements $000 17,679 33,706 Disposal fees $000 (351) (560) U 3 O 8 sales $000 17,328 33,146 U 3 O 8 pounds sold lb 280,000 570,000 U 3 O 8 price per pound sold $/lb 61.89 58.15 Sales per financial statements includes U 3 O 8 sales and disposal fees.
We completed an additional sales agreement in 2022 Q4 which calls for annual deliveries of 300,000 pounds U 3 O 8 over a five-year period, beginning in 2024, together with the possibility of additional sales of up to 300,000 pounds U 3 O 8 in 2029.
In November 2024, we completed an additional sales agreement which calls for deliveries of 100,000 pounds U 3 O 8 in each of 2029, 2032 and 2033, and a delivery of 150,000 pounds U 3 O 8 in 2030.
Unit 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2023 U 3 O 8 Production Pounds captured lb 156 4,392 30,491 68,448 103,487 Pounds drummed lb - - 15,759 6,519 22,278 U 3 O 8 Ending Inventory Pounds In-process inventory lb 1,498 5,801 20,396 82,033 Plant inventory lb - - 15,759 22,278 Conversion inventory - produced lb 223,790 223,790 133,790 43,790 lb 225,288 229,591 169,945 148,101 Value In-process inventory $ 000 - - - - Plant inventory $ 000 - - 949 1,343 Conversion inventory - produced $ 000 6,275 6,275 3,752 1,228 $ 000 6,275 6,275 4,701 2,571 Cost per Pound In-process inventory $/lb - - - - Plant inventory $/lb - - 60.22 60.28 Conversion inventory - produced $/lb 28.04 28.04 28.04 28.04 Produced conversion inventory detail Ad valorem and severance tax $/lb 0.59 0.59 0.59 0.59 Cash cost $/lb 18.60 18.60 18.60 18.60 Non-cash cost $/lb 8.85 8.85 8.85 8.85 $/lb 28.04 28.04 28.04 28.04 Wellfield production at Lost Creek resumed in 2023 Q2 and 4,392 pounds were captured during the quarter.
U 3 O 8 Production and Ending Inventory The following table provides information on our production and ending inventory of U 3 O 8 pounds. Unit 2023 2024 U 3 O 8 Production Pounds captured lb 103,487 265,746 Pounds drummed lb 22,278 249,209 Pounds shipped lb — 239,849 Non-produced pounds purchased or borrowed lb — 550,000 U 3 O 8 Ending Inventory Pounds In-process inventory lb 82,033 39,169 Plant inventory lb 22,278 33,919 Conversion inventory - produced lb 43,790 12,239 Conversion inventory - non-produced lb — 250,000 lb 148,101 335,327 Value In-process inventory $000 — 42 Plant inventory $000 1,343 1,840 Conversion inventory - produced $000 1,228 704 Conversion inventory - non-produced $000 — 18,158 $000 2,571 20,744 Cost per Pound In-process inventory $/lb — 1.07 Plant inventory $/lb 60.28 54.25 Conversion inventory: Ad valorem and severance tax $/lb 0.59 1.57 Cash cost $/lb 18.60 46.83 Non-cash cost $/lb 8.85 9.12 Conversion inventory - produced $/lb 28.04 57.52 Conversion inventory - non-produced $/lb - 72.63 $/lb 28.04 71.93 Wellfield production at Lost Creek resumed in 2023 Q2 and 103,487 pounds were captured during the year.
In 2023 Q3 and 2023 Q4, a total of 180,000 produced pounds U 3 O 8 were sold into term contracts. The average cost per produced pound sold was $28.04.
In 2024, we delivered 570,000 pounds at an average U 3 O 8 cost per pound sold of $64.34. The 2023 sales consisted of 223,259 produced pounds and 56,741 non-produced pounds. The average cost per produced pound sold in 2023 was $28.04.
Lost Creek Regulatory Proceedings The first two mine units at Lost Creek have all permits necessary for commercial level operations.
Parts and materials are always in various stages of delivery depending on availability. We will continue to supplement purchases with recycled materials as necessary. Lost Creek Regulatory Proceedings The first two mine units at Lost Creek have all permits necessary for commercial level operations.
The remainder of the increase was primarily related to equipment rental and infrastructure costs. General and administration expenses relate to the administration, finance, investor relations, land, and legal functions, and consist principally of personnel, facility, and support costs.
At Shirley Basin, we incurred approximately $3.3 million in development costs in 2024. Development activities at Shirley Basin included drilling costs related to the installation of the first monitor well ring. General and administration expenses relate to the administration, finance, investor relations, land, and legal functions, and consist principally of personnel, facility, and support costs.
Unit 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2023 U 3 O 8 Sales by Product U 3 O 8 Sales Produced $ 000 2,789 - 5,440 5,441 13,670 Purchased $ 000 3,658 - - - 3,658 $ 000 6,447 - 5,440 5,441 17,328 U 3 O 8 Pounds Sold Produced lb 43,259 - 90,000 90,000 223,259 Purchased lb 56,741 - - - 56,741 lb 100,000 - 90,000 90,000 280,000 U 3 O 8 Price per Pounds Sold Produced $/lb 64.47 - 60.44 60.46 61.23 Purchased $/lb 64.47 - - - 64.47 $/lb 64.47 - 60.44 60.46 61.89 As previously disclosed, the Company made the decision to ramp up operations after securing new term contracts in 2022 with initial deliveries beginning in 2023.
NRV adjustments, if any, relate to U 3 O 8 inventories and do not relate to the sale of U 3 O 8 , and are excluded from the U 3 O 8 cost of sales and U 3 O 8 cost per pound sold measures. 51 Table of Contents U 3 O 8 Product Sales The following table provides information on our U 3 O 8 product sales. Unit 2023 2024 U 3 O 8 Product Sales by Product Type U 3 O 8 Product Sales Produced $000 13,670 16,646 Non-produced $000 3,658 16,500 $000 17,328 33,146 U 3 O 8 Pounds Sold Produced lb 223,259 270,000 Non-produced lb 56,741 300,000 lb 280,000 570,000 U 3 O 8 Price per Pounds Sold Produced $/lb 61.23 61.65 Non-produced $/lb 64.47 55.00 $/lb 61.89 58.15 The Company made the decision to ramp up operations after securing new term contracts in 2022 with initial deliveries beginning in 2023.
We received $17.3 million from the sale of uranium, $0.4 million from disposal fees, and $2.0 million of interest income. We spent $9.2 million on production related cash costs and $27.6 million on cash operating costs, and we paid $0.5 million in interest payments on our state bond loan. Working capital and other items generated $0.6 million in cash.
We collected $0.6 million of disposal fees and received $3.7 million of interest income. We had $0.3 million in interest expense and spent $14.5 million on production costs, $24.2 million on uranium purchase costs, and $48.5 million on operating costs, and we posted a $3.8 million deposit related to the uranium inventory loan.
Fewer miles traveled by our staff and fewer vehicles on the road equates to a significantly lower risk of accident or injury, a smaller carbon footprint for Lost Creek, and considerably lower vehicle and labor costs. 54 Table of Contents Results of Operations Reconciliation of Non-GAAP measures with US GAAP financial statement presentation The following tables include measures specific to U 3 O 8 sales, cost of sales, gross profit, pounds sold, price per pound sold, cost per pound sold, and gross profit per pound sold.
Dyke leads New Horizons Nuclear Associates, LLC, a global nuclear consulting firm he formed in 2021. 50 Table of Contents Results of Operations Reconciliation of Non-GAAP measures with US GAAP financial statement presentation The following tables include measures specific to U 3 O 8 sales, product cost, product profit, pounds sold, price per pound sold, cost per pound sold, and product profit per pound sold.
We now have five agreements that call for combined annual delivery of a base amount of 550,000 to 1,100,000 pounds of U 3 O 8 over a six-year period, beginning in 2025. Our sales under these agreements began in 2023 and call for an additional 570,000 pounds of U 3 O 8 to be delivered in 2024.
We now have seven agreements that call for combined annual delivery of a base amount of 440,000 to 1,300,000 pounds of U 3 O 8 from 2025 through 2030, with additional deliveries of 100,000 called for in 2032 and 2033. Sales prices are anticipated to be profitable on an all-in production cost basis and escalate annually from initial pricing.
Unit 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2023 U 3 O 8 Cost of Sales by Product U 3 O 8 Cost of Sales Ad valorem and severance taxes $ 000 26 - 53 53 132 Cash costs $ 000 805 - 1,674 1,674 4,153 Non-cash costs $ 000 383 - 796 797 1,976 Produced $ 000 1,214 - 2,523 2,524 6,261 Purchased $ 000 2,415 - - - 2,415 $ 000 3,629 - 2,523 2,524 8,676 U 3 O 8 Pounds Sold Produced lb 43,259 - 90,000 90,000 223,259 Purchased lb 56,741 - - - 56,741 lb 100,000 - 90,000 90,000 280,000 U 3 O 8 Cost per Pound Sold Ad valorem and severance taxes $/lb 0.60 - 0.59 0.59 0.59 Cash costs $/lb 18.61 - 18.60 18.60 18.60 Non-cash costs $/lb 8.85 - 8.84 8.85 8.85 Produced $/lb 28.06 - 28.03 28.04 28.04 Purchased $/lb 42.56 - - - 42.56 $/lb 36.29 - 28.03 28.04 30.99 In 2023 Q1, the 100,000 pounds U 3 O 8 sold to the DOE consisted of 43,259 produced pounds and 56,741 purchased pounds.
The lower 2024 price resulted from making a delivery of 300,000 pounds at $55.00 per pound into a sales contract that was executed in 2022 when the long-term price was between $43 and $52 per pound. 52 Table of Contents U 3 O 8 Product Costs The following table provides information on our U 3 O 8 product costs. Unit 2023 2024 U 3 O 8 Product Cost by Product Type U 3 O 8 Product Cost Ad valorem and severance taxes $000 132 287 Cash costs $000 4,153 10,908 Non-cash costs $000 1,976 2,719 Produced $000 6,261 13,914 Non-produced $000 2,415 22,760 $000 8,676 36,674 U 3 O 8 Pounds Sold Produced lb 223,259 270,000 Non-produced lb 56,741 300,000 lb 280,000 570,000 U 3 O 8 Cost per Pound Sold Ad valorem and severance taxes $/lb 0.59 1.06 Cash costs $/lb 18.60 40.40 Non-cash costs $/lb 8.85 10.07 Produced $/lb 28.04 51.53 Non-produced $/lb 42.56 75.87 $/lb 30.99 64.34 In 2023, we delivered 280,000 produced pounds into term contracts at an average U 3 O 8 cost per pound sold of $30.99.
The higher interest income was driven by a combination of higher interest rates and higher cash balances. For the year ended December 31, 2023, the warrant liability increased significantly due to new warrants issued in February 2023 and changes in the factors associated with the related Black-Scholes calculations used to determine the warrant liability.
For the year ended December 31, 2024, the warrant liability decreased significantly due to the exercise of 2021 warrants and changes in the factors used in the Black-Scholes calculations of the warrant liability, including decreases in the Company’s stock price and changes in exchange rates.
As discussed above, we resumed operations in 2023, which resulted in increases to our in-process and plant inventories during the year. 60 Table of Contents Year Ended December 31, 2023, Compared to Year Ended December 31, 2022 The following table summarizes the results of operations for the years ended December 31, 2023, and 2022: Year Ended December 31, 2023 2022 Change Sales 17,679 19 17,660 Cost of sales (19,365 ) (6,861 ) (12,504 ) Gross loss (1,686 ) (6,842 ) 5,156 Operating costs (29,156 ) (12,952 ) (16,204 ) Loss from operations (30,842 ) (19,794 ) (11,048 ) Net interest expense 1,471 (463 ) 1,934 Warrant mark to market gain (loss) (1,586 ) 1,835 (3,421 ) Foreign exchange gain 325 27 298 Other income (loss) (24 ) 1,255 (1,279 ) Net loss (30,656 ) (17,140 ) (13,516 ) Foreign currency translation adjustment (547 ) 123 (670 ) Comprehensive loss (31,203 ) (17,017 ) (14,186 ) Loss per common share: Basic (0.12 ) (0.08 ) (0.04 ) Diluted (0.12 ) (0.08 ) (0.04 ) U 3 O 8 pounds sold 280,000 - 280,000 U 3 O 8 price per pound sold 61.89 - 61.89 U 3 O 8 cost per pound sold 30.99 - 30.99 U 3 O 8 gross profit per pound sold 30.90 - 30.90 Sales We had no U 3 O 8 sales in 2022.
We delivered 300,000 of the 550,000 non-produced pounds into term contracts in 2024, leaving 250,000 non-produced pounds in ending inventory available for 2025 delivery requirements, if needed. As discussed above, we continued to ramp up operations in 2024, which generally resulted in increases to our cost per pound amounts during the year, prior to NRV adjustments. 58 Table of Contents Year Ended December 31, 2024, Compared to Year Ended December 31, 2023 The following table summarizes the results of operations for the years ended December 31, 2024, and 2023: (expressed in thousands of U.S. dollars, except per share and non-GAAP per pound data) Year Ended December 31, 2024 2023 Change Sales 33,706 17,679 16,027 Cost of sales (42,679) (19,365) (23,314) Gross loss (8,973) (1,686) (7,287) Operating costs (54,116) (29,156) (24,960) Operating loss (63,089) (30,842) (32,247) Net interest income 3,341 1,471 1,870 Mark to market gain (loss) 6,444 (1,586) 8,030 Foreign exchange gain 80 325 (245) Other income (loss) 35 (24) 59 Net loss (53,189) (30,656) (22,533) Foreign currency translation adjustment 471 (547) 1,018 Comprehensive loss (52,718) (31,203) (21,515) Loss per common share: Basic (0.17) (0.12) (0.05) Diluted (0.17) (0.12) (0.05) U 3 O 8 pounds sold 570,000 280,000 290,000 U 3 O 8 price per pound sold 58.15 61.89 (3.74) U 3 O 8 cost per pound sold 64.34 30.99 33.35 U 3 O 8 profit (loss) per pound sold (6.19) 30.90 (37.09) Sales Sales per the financial statements includes U 3 O 8 sales and disposal fees.
We are seeing steady improvement in production activities as our growing core staff have more time on the job. The Wyoming labor market has similarly affected our contractors. Certain labor and contractor/vendor challenges may continue.
As our growing core staff have more time on the job, we are seeing steady improvement in production activities. Our drill contractors now have 21 drill rigs at Lost Creek, with the most recent addition mobilized in February 2025.
There were no assets related to the royalty on our balance sheet, therefore the entire amount was recognized as other income. In 2023, there were no significant other income or loss transactions. Earnings (loss) per Common Share The basic and diluted loss per common share was $0.12 and $0.08 for the years ended December 31, 2023, and 2022, respectively.
Earnings (loss) per Common Share The basic and diluted loss per common share was $0.17 and $0.12 for the years ended December 31, 2024, and 2023, respectively.
The first shipment of U 3 O 8 since the return to commercial operations was completed on February 27, 2024 when 35,445 pounds U 3 O 8 were delivered to the conversion facility. 59 Table of Contents As production increased during the year, our in-process and plant inventories also increased, and we ended the year with 82,033 pounds U 3 O 8 in process and 22,278 drummed pounds of U 3 O 8 at the plant.
The first shipment was completed on February 27, 2024 when 35,445 pounds were delivered to the conversion facility. Pounds shipped increased to 239,849 pounds in 2024. 55 Table of Contents While pounds captured, drummed, and shipped each increased in 2024 as compared to 2023, the increase was below our initial guidance.
The gross proceeds to Ur‑Energy from this offering were approximately $46.1 million. After fees and expenses of $3.0 million, net proceeds to the Company were approximately $43.1 million. The warrants expire in February 2026. Liquidity Outlook As of February 29, 2024, our unrestricted cash position was $66.2 million.
After fees and expenses of $3.8 million, net proceeds to the Company were approximately $65.2 million. Liquidity Outlook As of April 9, 2025, our unrestricted cash position was $71.8 million. We have seven multi-year sales contracts in place and realized revenues of $33.1 million from the sale of 570,000 pounds of U 3 O 8 in 2024.
Excluding the NRV adjustments, we realized gross profits of $8.7 million and nil for the years ended December 31, 2023, and 2022, respectively. We were pleased to generate positive gross profits from uranium sales in 2023.
Excluding NRV adjustments, U 3 O 8 product costs were $36.7 million and $8.7 million for the years ended December 31, 2024, and 2023, respectively.
On December 17, 2021, we entered into an amendment to the Sales Agreement with the Agents to, among other things, reflect the new registration statement under which we may sell up to $50 million from time to time through or to the Agents under the amended Sales Agreement, in addition to amounts previously sold under the Sales Agreement.
Subsequently, we filed a new prospectus supplement in June 2024 under which we may sell up to $100 million from time to time through or to the Agents under the Amended Sales Agreement, including the common shares previously sold under the Sales Agreement.
For our expanding production, we continue to benefit from our advance ordering and recycling of equipment at Lost Creek while supply chain disruption continues to be a global industry issue. All construction materials have been ordered or received for all planned operations in MU2. Parts and materials are always in various stages of delivery depending on availability.
We anticipate that this number is sufficient for Lost Creek drill programs in 2025, including our planned exploration program. 46 Table of Contents We continue to benefit from our advance ordering and recycling of equipment at Lost Creek while supply chain issues continue. All construction materials are ordered for planned operations months in advance.
Investing activities used $2.0 million of cash in 2023. We spent $0.8 million to complete the construction of our new Casper, Wyoming shop and lab building, $0.8 million on plant related equipment at Lost Creek, and $0.4 million on IT and other equipment. Financing activities provided $46.1 million in cash in 2023.
We had a $1.5 million unfavorable working capital movement primarily related to increases in leases receivable. Investing activities used $9.0 million of cash in 2024. We spent $3.6 million on operating equipment at Lost Creek, and $5.4 million on construction and other equipment at Shirley Basin. Financing activities provided $99.9 million in the year ended December 31, 2024.
These agreements were completed in 2022 and 2023 and, together with the additional February 2024 agreements, now provide for deliveries between 2024 and 2030 as follows: Year Base Quantity (U 3 O 8 Pounds) 2024 570,000 2025 700,000 2026 850,000 2027 1,050,000 2028 1,100,000 2029 800,000 2030 550,000 5,620,000 52 Table of Contents Shirley Basin Project Based on our progress in securing further contracts, and the strengthening market, we are proceeding with additional tasks to advance Shirley Basin.
Pricing is well above our anticipated all-in costs of production. 47 Table of Contents We have seven off take sales agreements with various global nuclear purchasers which provide for deliveries between 2025 and 2033 as follows: Base Quantity Year (U 3 O 8 Pounds) 2025 440,000 2026 1,250,000 2027 1,150,000 2028 1,300,000 2029 800,000 2030 700,000 2031 — 2032 100,000 2033 100,000 5,840,000 Shirley Basin Project Based on our contract book and the state of the market generally, early in 2024, we announced a “go” decision to begin buildout of our Shirley Basin in situ recovery facility in Carbon County, Wyoming.
We received net proceeds of $43.1 million from the February 2023 underwritten public offering, $6.8 million through our At Market facility, $1.4 million from the exercise of stock options, and $0.3 million from the exercise of warrants.
In July, we closed an equity financing by issuing 65,722,500 shares, including 8,572,500 overallotment shares, at $1.05 per share for net proceeds of $65.2 million. We received net proceeds of $27.8 million from the sale of common shares through our At Market Facility, and $12.4 million from the exercise of warrants and stock options.
After fees and expenses of $0.4 million, net proceeds to the Company were $4.3 million.
Including the exercised option, Ur-Energy issued a total of 65,722,500 common shares. The gross proceeds to Ur-Energy from this offering were approximately $69.0 million. After fees and expenses of $3.8 million, net proceeds to the Company were approximately $65.2 million.
The $0.3 million increase in 2023 was primarily due to higher labor costs. Development expenses include costs not directly attributable to production activities, including wellfield construction, drilling, and development costs. It also includes costs associated with the Shirley Basin Project, which is at a more advanced stage.
Development expense includes costs incurred at the Lost Creek Project not directly attributable to current production activities, including wellfield construction, drilling, and development costs. It also includes costs incurred at the Shirley Basin Project not directly attributable to the construction of the capitalizable assets of the project, including the installation of the wellfield monitor well ring and other development costs.
We began the drilling and construction of an additional deep disposal well at Lost Creek in mid-2023, with the drilling phase completed in July. Preliminary completion and testing continued in 2023 Q4. When regulatory approvals were received, final completion work was initiated in early 2024 and is anticipated to be complete in 2024 Q1.
We completed the additional deep disposal well at Lost Creek in 2024 H1 and, following receipt of all regulatory approvals, began operations of the well in early Q4 2024. The deep well is operating as anticipated to complement the other wastewater disposal systems at Lost Creek. The restart at Lost Creek has encountered challenges.
The license renewal is in timely review and is proceeding through the technical review with URP. 51 Table of Contents Sales of U 3 O 8 and Sales Agreements In December 2022, we were awarded a contract to sell to the DOE NNSA uranium reserve 100,000 pounds of domestically produced U 3 O 8 at a sales price of $64.47 per pound .
The license renewal is in timely review and continues to proceed through the technical review with URP. 2024 Purchases and Sales of U 3 O 8 and Sales Projections for 2025 As projected, during 2024, we sold 570,000 pounds U 3 O 8 of which 395,000 pounds U 3 O 8 were sold in Q4 2024.
The coup d’état in Niger in mid-2023, for example, threatens the security and stability of 25% of European uranium supply. The true scope and possible long-standing impact of China in the nuclear market remains undefined.
The true scope and possible long-standing impact of China in the nuclear market remains undefined. The nuclear markets have been favorably affected in many ways through greater acceptance of nuclear energy.
In 2023 Q3 and 2023 Q4, the average price per pound sold into term contracts was $60.45 and the average cost per pound sold was $28.04, which resulted in an average gross profit per pound sold of $32.41 and an average gross profit margin of nearly 54%.
In 2024, the average price per pound sold was $58.15 and the average cost per pound sold was $64.34, which resulted in an average loss per pound sold of $6.19 and an average loss margin of about 11%.
We sold a total of 280,000 pounds U 3 O 8 in 2023 at an average price per pound sold of $61.89. 56 Table of Contents U 3 O 8 Cost of Sales The following table provides information on our U 3 O 8 cost of sales during 2023.
In 2023, we delivered 280,000 produced pounds into term contracts at an average price per pound sold of $61.89. In 2024, we delivered 570,000 pounds at an average price per pound sold of $58.15. The higher 2023 price was influenced by the sale of 100,000 pounds into the U.S.
As discussed, stronger prices have already enabled us to secure multi-year sales agreements with leading nuclear companies. We are securing pricing which includes a market-related calculation on recent awards and contracts.
We also anticipate restarting exploration programs to identify additional mineral resources and supplement future production. As discussed, we have secured multi-year sales agreements with leading nuclear companies, including several which include market-related pricing components.
Lost Creek Operations Since commencement of operations in 2013, we have captured approximately 2.838 million pounds of U 3 O 8 at Lost Creek through December 31, 2023. Following our reduction in production operations in 2020 Q3, we maintained controlled, reduced level production operations until the restart of commercial wellfield production in 2023 Q2.
Term prices thus far in 2025 have remained steady. 2024 Developments Lost Creek Property – Great Divide Basin, Wyoming Status of Lost Creek Since commencement of operations at Lost Creek in 2013 through December 31, 2024, we have captured more than 3.0 million pounds of U 3 O 8 .
That delivery was made in January 2023 and sales proceeds of $6.4 million were received shortly thereafter. Including the DOE NNSA sale, we sold 280,000 pounds at an average price of $61.89 for revenues of $17.3 million in 2023. Beginning in 2022, we have secured several multi-year sales agreements with global nuclear purchasers.
During 2023 we made our first deliveries since 2020. During that year we delivered 280,000 pounds at an average price of $61.89 for revenues of $17.3 million.