Biggest changeThe following table presents ACL and net charge-offs to average loans by type for the periods indicated (in thousands): Residential Real Estate Commercial Real Estate Commercial and Industrial Foreign Banks Consumer and Other Total December 31, 2023: Beginning balance $ 1,352 $ 10,143 $ 4,163 $ 720 $ 1,109 $ 17,487 Cumulative effect of adoption of accounting principle (1) 1,238 1,105 (2,158) 23 858 1,066 Provision for credit losses (2) 95 (882) 1,897 168 1,225 2,503 Recoveries 10 - 72 - 3 85 Charge-offs - - - - (57) (57) Ending Balance $ 2,695 $ 10,366 $ 3,974 $ 911 $ 3,138 $ 21,084 Average loans $ 186,854 $ 986,234 $ 179,574 $ 93,364 $ 160,934 $ 1,606,960 Net charge-offs (recoveries) to average loans (0.01)% - (0.04)% - 0.03% (0.00)% December 31, 2022: Beginning balance $ 2,498 $ 8,758 $ 2,775 $ 457 $ 569 $ 15,057 Provision for credit losses (1,179) 1,385 1,474 263 552 2,495 Recoveries 33 - 18 - 4 55 Charge-offs - - (104) - (16) (120) Ending Balance $ 1,352 $ 10,143 $ 4,163 $ 720 $ 1,109 $ 17,487 Average loans $ 193,368 $ 842,914 $ 127,473 $ 81,421 $ 96,517 $ 1,341,693 Net charge-offs (recoveries) to average loans (0.02)% - 0.07% - 0.01% 0.00% (1) Impact of CECL adoption on January 1, 2023.
Biggest changeThe following table presents ACL and net charge-offs to average loans by type for the periods indicated (in thousands): Residential Real Estate Commercial Real Estate Commercial and Industrial Correspondent Banks Consumer and Other Total December, 31, 2024 Beginning balance $ 2,695 $ 10,366 $ 3,974 $ 911 $ 3,138 $ 21,084 Provision for credit losses (1) 2,403 (1,578) 640 (257) 1,752 2,960 Recoveries 23 - 19 - 3 45 Charge-offs - - - - (19) (19) Ending Balance $ 5,121 $ 8,788 $ 4,633 $ 654 $ 4,874 $ 24,070 Average loans $ 256,112 $ 1,068,574 $ 238,266 $ 103,345 $ 195,716 $ 1,862,013 Net charge-offs (recoveries) to average loans (0.01)% - (0.01)% - 0.01% (0.00)% December, 31, 2023 Beginning balance $ 1,352 $ 10,143 $ 4,163 $ 720 $ 1,109 $ 17,487 Cumulative effect of adoption of accounting principle (2) 1,238 1,105 (2,158) 23 858 1,066 Provision for credit losses (3) 95 (882) 1,897 168 1,225 2,503 Recoveries 10 - 72 - 3 85 Charge-offs - - - - (57) (57) Ending Balance $ 2,695 $ 10,366 $ 3,974 $ 911 $ 3,138 $ 21,084 Average loans $ 186,854 $ 986,234 $ 179,574 $ 93,364 $ 160,934 $ 1,606,960 Net charge-offs (recoveries) to average loans (0.01)% - (0.04)% - 0.03% (0.00)% (1) Provision for credit losses excludes $199 thousand release for unfunded commitments included in other liabilities and $2 thousand release for investment securities held to maturity.
Under CECL, the Company estimates the allowance for credit losses by utilizing pertinent available data, sourced both internally and externally, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit losses provide the foundation for estimation of expected credit losses.
Under CECL, the Company estimates the allowance for credit losses by utilizing pertinent available data, sourced both internally and externally, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit losses provide the foundation for the estimation of expected credit losses.
Currently, the Company segments the portfolio based on collateral codes to establish reserves. Each segment is linked to regression models (Loss Driver Analyses) using peer data for loans with similar risk characteristics. The Company has established connections between internal segmentation and FFIEC Call Report codes for this purpose.
Currently, the Company segments the portfolio based on collateral codes to establish reserves. Each segment is linked to regression models (Loss Driver Analyses) using peer data for loans with similar risk characteristics. The Company has established connections between internal portfolio segmentation and FFIEC Call Report codes for this purpose.
We expect funds to be available from several basic banking activity sources, including the core deposit base, the repayment and maturity of loans and investment security cash flows. Other potential funding sources include federal funds purchased, brokered certificates of deposit, listing certificates of deposit, Fed funds lines and borrowings from the FHLB Atlanta.
We expect funds to be available from several basic banking activity sources, including the core deposit base, the repayment and maturity of loans and investment security cash flows. Other potential funding sources include federal funds purchased, brokered certificates of deposit, listing certificates of deposit, Fed Funds lines and borrowings from the FHLB Atlanta.
Further, management uses these measures in managing and evaluating the Company’s business and intends to refer to them in discussions about our operations and performance.
Further, management uses these measures in managing and evaluating the Company’s business and intends to refer to them in discussions about our operations and performance.
The reserve should reflect historical credit performance as well as the impact of projected economic forecast. For U.S. Government bonds and U.S. Agency issued bonds in HTM the explicit guarantee of the US Government is sufficient to conclude that a credit loss reserve is not required.
The reserve should reflect historical credit performance as well as the impact of projected economic forecast. For U.S. Government bonds and U.S. Agency issued bonds in HTM the explicit guarantee of the U.S. Government is sufficient to conclude that a credit loss reserve is not required.
The words “may,” “will,” “anticipate,” “could,” “should,” “would,” “believe,” “contemplate,” “expect,” “aim,” “plan,” “estimate,” “continue,” and “intend,” as well as other similar words and expressions of the future, are intended to identify forward-looking statements.
The words “may,” “will,” “anticipate,” “could,” “should,” “would,” “believe,” “contemplate,” “expect,” “aim,” “plan,” “estimate,” “seek,” “continue,” and “intend,” as well as other similar words and expressions of the future, are intended to identify forward-looking statements.
Net interest spread is equal to the difference between the weighted average yields earned on interest -earning assets and the weighted average rates paid on interest-bearing liabilities. Net interest margin is equal to the annualized net interest income divided by average interest-earning assets.
Net interest spread is equal to the difference between the weighted average yields earned on interest -earning assets and the weighted average rates paid on interest-bearing liabilities. Net interest margin is equal to the net interest income divided by average interest-earning assets.
Management opted for the Remaining Life (“WARM”) methodology for five segments within the loan portfolio. For each segment, a long-term average loss rate is computed and applied quarterly throughout the remaining life of the pool. Qualitative assessments are conducted to adjust for economic expectations. To estimate the remaining life, management employed a software solution utilizing an attrition-based calculation.
Management uses the Remaining Life (“WARM”) methodology for five segments within the loan portfolio. For each segment, a long-term average loss rate is computed and applied quarterly throughout the remaining life of the pool. Qualitative assessments are conducted to adjust for economic expectations. To estimate the remaining life, management employed a software solution utilizing an attrition-based calculation.
There are multiple credit quality metrics that we use to base our determination of the amount of the ACL and corresponding provision for credit losses. These credit metrics evaluate the credit quality and level of credit risk inherent in our loan portfolio, assess non-performing loans and charge- offs levels, considers statistical trends and economic conditions and other applicable factors.
There are multiple credit quality metrics that we use to base our determination of the amount of the ACL and corresponding provision for credit losses. These credit metrics evaluate the credit quality and level of credit risk inherent in our loan portfolio, assess non-performing loans and charge- offs levels, consider statistical trends and economic conditions and other applicable factors.
The investment portfolio is regularly reviewed by the Chief Financial Officer, Treasurer, and/or the ALCO of the Company to ensure an appropriate risk and return profile as well as for adherence to the Company’s investment policy. As of December 31, 2023, the investment portfolio consisted of available-for-sale (“AFS”) and held-to-maturity (“HTM”) debt securities.
The investment portfolio is regularly reviewed by the Chief Financial Officer, Treasurer, and/or the ALCO of the Company to ensure an appropriate risk and return profile as well as for adherence to the Company’s investment policy. As of December 31, 2024, the investment portfolio consisted of available-for-sale (“AFS”) and held-to-maturity (“HTM”) debt securities.
Because of the explicit and/or implicit guarantee on these bonds, the Company holds no reserves on these holdings. The remaining portion of the HTM portfolio is made up of $9.4 million in investment grade corporate bonds. The required reserve for these holdings is determined each quarter using the model described above.
Because of the explicit and/or implicit guarantee on these bonds, the Company holds no reserves on these holdings. The remaining portion of the HTM portfolio is made up of $9.2 million in investment grade corporate bonds. The required reserve for these holdings is determined each quarter using the model described above.
Additionally, we follow the capital conservation buffer framework, and according to our actual ratios the Bank exceeds the capital conversation buffer in all capital ratios as of December 31, 2023. The Company is not subject to regulatory capital requirements because it is deemed by the Federal Reserve to be a small bank holding company.
Additionally, we follow the capital conservation buffer framework, and according to our actual ratios, the Bank exceeds the capital conversation buffer in all capital ratios as of December 31, 2024. The Company is not subject to regulatory capital requirements because it is deemed by the Federal Reserve to be a small bank holding company.
Changes in cash surrender value are recorded in non-interest income on the Consolidated Statements of Operations. In 2023, the Company maintained BOLI policies with five insurance carriers. The Company is the beneficiary of these policies. Deposits Customer deposits are the primary funding source for the Bank’s growth.
Changes in cash surrender value are recorded in non-interest income on the Consolidated Statements of Operations. In 2024, the Company maintained BOLI policies with five insurance carriers. The Company is the beneficiary of these policies. Deposits Customer deposits are the primary funding source for the Bank’s growth.
We also generate income from gain on sale of loans though our swap and SBA programs. In addition, we own life insurance policies on several employees and generate income reflecting the increase in the cash surrender value of these policies.
We also generate income from gain on sale of loans though our interest rate swap and SBA programs. In addition, we own life insurance policies on several employees and generate income reflecting the increase in the cash surrender value of these policies.
To have a more complete picture of IRR, the Company also evaluates the economic value of equity, or EVE. This assessment allows us to measure the degree to which the economic values will change under different interest rate scenarios.
To have a more complete picture of IRR, the Company also evaluates the economic value of equity. This assessment allows us to measure the degree to which the economic values will change under different interest rate scenarios.
Renewals will depend on approval by our credit department and balance sheet composition at the time of the analysis, as well as any modification of terms at the loan’s maturity. Additionally, maturity concentrations, loan duration, prepayment speeds and other interest rate sensitivity measures are discussed, reviewed, and analyzed by the ALCO. Decisions on term rate modifications are discussed as well.
Renewals will depend on approval by our credit department and balance sheet composition at the time of the analysis, as well as any modification of terms at the loan’s maturity. Additionally, maturity concentrations, loan duration, prepayment speeds and other interest rate sensitivity measures are discussed, reviewed, and analyzed by the ALCO.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations Management’s discussion and analysis of financial condition and results of operations analyzes the consolidated financial condition and results of operations of the Company and the Bank, its wholly owned subsidiary, for the years ended December 31, 2023 and 2022.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations Management’s discussion and analysis of financial condition and results of operations analyzes the consolidated financial condition and results of operations of the Company and the Bank, its wholly owned subsidiary, for the years ended December 31, 2024 and 2023.
These forward-looking statements include statements related to our projected growth, anticipated future financial performance, and management’s long-term performance goals, as well as statements relating to the anticipated effects on results of operations and financial condition from expected developments or events, or business and growth strategies, including anticipated internal growth.
These forward-looking statements include statements related to our projected growth, anticipated future financial performance, and management’s long-term performance goals, as well as statements relating to the anticipated effects on results of operations and financial condition from expected developments or events, or business and growth strategies, including anticipated internal growth and balance sheet restructuring.
The book value of the AFS securities is adjusted quarterly for unrealized gain or loss as a valuation allowance, and any gain or loss is reported on an after-tax basis as a component of other comprehensive income (loss) in stockholders’ equity. CECL requires a loss reserve for securities classified as Held-to-Maturity (HTM).
The book value of the AFS securities is adjusted quarterly for unrealized gain or loss as a valuation allowance, and any gain or loss is reported on an after-tax basis as a component of other comprehensive income (loss) in stockholders’ equity. CECL requires a loss reserve for securities classified as HTM.
The concessions are given to the debtor in various forms, including interest rate reductions, principal forgiveness, extension of maturity date, waiver, or deferral of payments and other concessions intended to minimize potential losses. For further discussion on non-performing loans, see Note 3 “Loans” to the Consolidated Financial Statements in this Annual Report on Form 10-K.
The concessions are given to the debtor in various forms, including interest rate reductions, principal forgiveness, extension of maturity date, waiver, or deferral of payments and other concessions intended to minimize potential losses. For further discussion on non-performing loans, see Note 3 “Loans” to the Consolidated Financial Statements set forth in Item 8 of this Annual Report on Form 10-K.
Table of Contents 51 USCB Financial Holdings, Inc. 2023 10-K CAUTIONARY NOTE REGARDING FORWARD -LOOKING STATEMENTS This Annual Report on Form 10-K contains statements that are not historical in nature are intended to be, and are hereby identified as, forward-looking statements for purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended.
Table of Contents 55 USCB Financial Holdings, Inc. 2024 10-K CAUTIONARY NOTE REGARDING FORWARD -LOOKING STATEMENTS This Annual Report on Form 10-K contains statements that are not historical in nature are intended to be, and are hereby identified as, forward-looking statements for purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended.
This accessibility of additional funding allows us to efficiently and timely meet both expected and unexpected outgoing cash flows and collateral needs without adversely affecting either daily operations or the financial condition of the Company. Outstanding fixed-rate advances from the FHLB were at $183.0 million and $46.0 million, as of December 31, 2023, and December 31, 2022, respectively.
This accessibility of additional funding allows us to efficiently and timely meet both expected and unexpected outgoing cash flows and collateral needs without adversely affecting either daily operations or the financial condition of the Company. Outstanding fixed-rate advances from the FHLB were at $163.0 million and $183.0 million, as of December 31, 2024, and December 31, 2023, respectively.
Operating performance measures should be viewed in addition to, and not as an alternative Table of Contents 52 USCB Financial Holdings, Inc. 2023 10-K to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies.
Operating performance measures should be viewed in addition to, and not as an alternative Table of Contents 56 USCB Financial Holdings, Inc. 2024 10-K to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies.
There was no impact to net income on the date of transfer. There were no securities transferred from AFS to HTM in 2023.
There was no impact to net income on the date of transfer. There were no securities transferred from AFS to HTM in 2024 or 2023.
See Note 3 “Loans” to the Consolidated Financial Statements set forth in Item 8 of Part 1 of this Form 10-K for more information on the allowance for credit losses.
See Note 3 “Loans” to the Consolidated Financial Statements set forth in Item 8 of Part 1 of this Annual Report as Form 10- K for more information on the allowance for credit losses.
Table of Contents 71 USCB Financial Holdings, Inc. 2023 10-K Reconciliation and Management Explanation of Non -GAAP Financial Measures Management has included non-GAAP measures set forth below because it believes these measures may provide useful supplemental information for evaluating the Company’s underlying performance trends.
Table of Contents 76 USCB Financial Holdings, Inc. 2024 10-K Reconciliation and Management Explanation of Non -GAAP Financial Measures Management has included the non-GAAP measures set forth below because it believes these measures may provide useful supplemental information for evaluating the Company’s underlying performance trends.
Table of Contents 53 USCB Financial Holdings, Inc. 2023 10-K Critical Accounting Policies and Estimates The consolidated financial statements are prepared based on the application of U.S. GAAP, the most significant of which are described in Note 1 “Summary of Significant Accounting Policies” to our Consolidated Financial Statements.
Table of Contents 57 USCB Financial Holdings, Inc. 2024 10-K Critical Accounting Policies and Estimates The consolidated financial statements are prepared based on the application of U.S. GAAP, the most significant of which are described in Note 1 “Summary of Significant Accounting Policies” to our Consolidated Financial Statements.
For the portion of the HTM exposed to non-government credit risk, the Company utilized the PD/LGD methodology to estimate a $8 thousand ACL as of December 31, 2023. The book value for debt securities classified as HTM represents amortized cost less ACL.
For the portion of the HTM exposed to non-government credit risk, the Company utilized the PD/LGD methodology to estimate a $6 thousand ACL as of December 31, 2024. The book value for debt securities classified as HTM represents amortized cost less ACL.
Table of Contents 66 USCB Financial Holdings, Inc. 2023 10-K The uninsured deposits are estimated based on the FDIC deposit insurance limit of $250 thousand for all deposit accounts at the Bank per account holder. Total estimated uninsured deposits was $1.1 billion at December 31, 2023 and 2022.
Table of Contents 71 USCB Financial Holdings, Inc. 2024 10-K The uninsured deposits are estimated based on the FDIC deposit insurance limit of $250 thousand for all deposit accounts at the Bank per account holder. Total estimated uninsured deposits was $1.2 billion at December 31, 2024 and $1.1 billion at December 31, 2023.
The Company had an additional $395.0 million in off balance sheet liquidity, excluding access to brokered deposits and other off balance sheet sources of funding. Table of Contents 70 USCB Financial Holdings, Inc. 2023 10-K Capital Adequacy As of December 31, 2023, the Bank was well capitalized under the FDIC’s prompt corrective action framework.
The Company had an additional $267.0 million in off-balance sheet liquidity, excluding access to brokered deposits and other off-balance sheet sources of funding. Table of Contents 75 USCB Financial Holdings, Inc. 2024 10-K Capital Adequacy As of December 31, 2024, the Bank was well capitalized under the FDIC’s prompt corrective action framework.
Changes in the cash surrender value of bank-owned life insurance policies for key employees, purchasing municipal bonds, and overall taxable income will be important elements in determining our effective tax rate. Income tax expense for the year ended December 31, 2023 was $5.3 million, compared to $6.9 million for the year ended December 31, 2022.
Changes in the cash surrender value of bank-owned life insurance policies for key employees, purchasing municipal bonds, and overall taxable income will be important elements in determining our effective tax rate. Income tax expense for the year ended December 31, 2024 was $7.8 million, compared to $5.3 million for the year ended December 31, 2023.
The Company reported net income per diluted share for the year ended December 31, 2023 of $0.84 compared to net income per diluted share for the same period in 2022 of $1.00.
The Company reported net income per diluted share for the year ended December 31, 2024 of $1.24 compared to net income per diluted share for the same period in 2023 of $0.84.
During the third quarter of 2022, 26 investment securities were transferred from AFS to HTM with an amortized cost basis and fair value amount of $74.4 million and $63.8 million, respectively. On the date of transfer, these securities had a total net unrealized loss of $10.6 million.
In 2022, the Company transferred investment securities from AFS to HTM with an amortized cost basis and fair value amount of $74.4 million and $63.8 million, respectively. On the date of transfer, these securities had a total net unrealized loss of $10.6 million.
You should also review the risk factors described in this Annual Report on Form 10-K and in the reports the Company filed or will file with the SEC and, for periods prior to the completion of the bank holding company reorganization, the Bank filed with the FDIC.
You should also review the risk factors described in this Annual Report on Form 10-K and in the reports the Company filed or will file with the SEC and, for periods prior to the Effective Date, the Bank filed with the FDIC.
Provision for credit loss for the year ended December 31, 2023, was $2.4 million compared to $2.5 million in provision expense for the same period in 2022. The ACL as a percentage of total loans was 1.18% at December 31, 2023 compared to 1.16% at December 31, 2022.
The provision for credit loss for the year ended December 31, 2024, was $3.2 million compared to $2.4 million in provision expense for the same period in 2023. The ACL as a percentage of total loans was 1.22% at December 31, 2024 compared to 1.18% at December 31, 2023.
The change resulted in a $6.1 million or 32.6% increase in the allowance for credit losses. This sensitivity analysis provides a hypothetical result to assess the sensitivity of the ACL and does not represent a change in management’s judgement. The Company calculates a reserve for unfunded commitments, distinct from the allowance for credit losses reported in other liabilities.
This sensitivity analysis provides a hypothetical result to assess the sensitivity of the ACL and does not represent a change in management’s judgement . The Company calculates a reserve for unfunded commitments, distinct from the allowance for credit losses reported in other liabilities.
Accordingly, our liquidity resources were at sufficient levels to fund loans and meet other cash needs as necessary. At December 31, 2023, the Company had $224.8 million in available liquidity on balance sheet, including $187.7 million in unpledged securities available to use as collateral and $37.1 million in excess cash.
Accordingly, our liquidity resources were at sufficient levels to fund loans and meet other cash needs as necessary. At December 31, 2024, the Company had $412.8 million in available liquidity on balance sheet, including $339.7 million in unpledged securities available to use as collateral and $73.1 million in excess cash.
Credit ratings are monitored by the Company on at least a quarterly basis. As of December 31, 2023 and December 31, 2022, all HTM securities held by the Company were rated investment grade. At year ended December 31, 2023, HTM securities included $165.6 million of U.S. Government and U.S. Agency issued bonds and mortgage-backed securities.
Credit ratings are monitored by the Company on at least a quarterly basis. As of December 31, 2024 and December 31, 2023, all HTM securities held by the Company were rated investment grade. At December 31, 2024, HTM securities included $155.5 million of U.S. Government and U.S. Agency issued bonds and mortgage-backed securities.
Commitments generally have variable interest rates, fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being fully drawn, the total commitment amounts disclosed above do not necessarily represent future cash requirements.
Commitments generally have variable interest rates, fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to Table of Contents 73 USCB Financial Holdings, Inc. 2024 10-K expire without being fully drawn, the total commitment amounts disclosed above do not necessarily represent future cash requirements.
Table of Contents 67 USCB Financial Holdings, Inc. 2023 10-K The following table presents the FHLB fixed rate advances as of December 31, 2023 (in thousands): At December 31, 2023 Interest Rate Type of Rate Maturity Date Amount 2.05% Fixed March 27, 2025 $ 10,000 1.07% Fixed July 18, 2025 6,000 1.04% Fixed July 30, 2024 5,000 3.76% Fixed January 24, 2028 11,000 3.77% Fixed April 25, 2028 50,000 5.57% Fixed December 26, 2024 101,000 $ 183,000 At December 31, 2022 Interest Rate Type of Rate Maturity Date Amount 2.05% Fixed March 27, 2025 $ 10,000 1.07% Fixed July 18, 2025 6,000 1.04% Fixed July 30, 2024 5,000 0.81% Fixed August 17, 2023 5,000 4.17% Fixed January 13, 2023 20,000 $ 46,000 We have also established Fed Funds lines of credit with our upstream correspondent banks to manage temporary fluctuations in our daily cash balances.
Table of Contents 72 USCB Financial Holdings, Inc. 2024 10-K The following table presents the FHLB fixed rate advances as of December 31, 2024 (in thousands): December, 31, 2024 Interest Rate Type of Rate Maturity Date Amount 2.05% Fixed March 27, 2025 $ 10,000 1.07% Fixed July 18, 2025 6,000 3.76% Fixed January 24, 2028 11,000 3.77% Fixed April 25, 2028 50,000 3.68% Fixed September 13, 2027 21,000 3.79% Fixed March 23, 2026 20,000 4.65% Fixed February 13, 2025 45,000 $ 163,000 December, 31, 2023 Interest Rate Type of Rate Maturity Date Amount 1.04% Fixed July 30, 2024 5,000 1.07% Fixed July 18, 2025 6,000 2.05% Fixed March 27, 2025 $ 10,000 3.76% Fixed January 24, 2028 11,000 3.77% Fixed April 25, 2028 50,000 5.57% Fixed December 26, 2024 101,000 $ 183,000 We have also established Fed Funds lines of credit with our upstream correspondent banks to manage temporary fluctuations in our daily cash balances.
Table of Contents 57 USCB Financial Holdings, Inc. 2023 10-K See “Allowance for Credit Losses” below for further discussion on how the ACL was calculated for the periods presented. Non-Interest Income Net interest income and other types of recurring non-interest income are generated from our operations. Our services and products generate service charges and fees, mainly from our depository accounts.
See “Allowance for Credit Losses” below for further discussion on how the ACL was calculated for the periods presented. Non-Interest Income Net interest income and other types of recurring non-interest income are generated from our operations. Our services and products generate service charges and fees, mainly from our depository accounts.
Table of Contents 60 USCB Financial Holdings, Inc. 2023 10-K The following table presents the amortized cost and fair value of investment securities for the dates indicated (in thousands): December 31, 2023 December 31, 2022 Available-for-sale: Amortized Cost Fair Value Amortized Cost Fair Value U.S.
Table of Contents 64 USCB Financial Holdings, Inc. 2024 10-K The following table presents the amortized cost and fair value of investment securities for the dates indicated (in thousands): December 31, 2024 Available-for-sale: Amortized Cost Unrealized Gains Unrealized Losses Fair Value U.S.
Table of Contents 63 USCB Financial Holdings, Inc. 2023 10-K Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
The following table presents lending related commitments outstanding as of December 31, 2023 and 2022 (in thousands): 2023 2022 Commitments to grant loans and unfunded lines of credit $ 85,117 $ 95,461 Standby and commercial letters of credit 3,987 4,320 Total $ 89,104 $ 99,781 Commitments to extend credit are agreements to lend funds to a client, as long as there is no violation of any condition established in the contract, for a specific purpose.
The following table presents lending related commitments outstanding as of December 31, 2024 and 2023 (in thousands): December 31, 2024 December 31, 2023 Commitments to grant loans and unfunded lines of credit $ 122,578 $ 85,117 Standby and commercial letters of credit 5,389 3,987 Total $ 127,967 $ 89,104 Commitments to extend credit are agreements to lend funds to a client, as long as there is no violation of any condition established in the contract, for a specific purpose.
As of December 31, 2023, 45% of our deposits are estimated to be FDIC-insured. Our public funds are 13.9% of total deposits and are partially collateralized. Brokered deposits are 2.6% of total deposits and are FDIC-insured. The estimated average account size of our deposit portfolio is $97 thousand.
As of December 31, 2024, 45% of our deposits are estimated to be FDIC-insured. Our public funds are 5% of total deposits and are partially collateralized. Brokered deposits are 6% of total deposits and are FDIC-insured. The estimated average account size of our deposit portfolio is $105 thousand.
Restoring a loan to accrual status is possible when the borrower resumes payment of all Table of Contents 64 USCB Financial Holdings, Inc. 2023 10-K principal and interest payments for a period of six months and the Company has a documented expectation of repayment of the remaining contractual principal and interest or the loan becomes secured and in the process of collection.
Restoring a loan to accrual status is possible when the borrower resumes payment of all principal and interest payments for a period of six months and the Company has a documented expectation of repayment of the remaining contractual principal and interest or the loan becomes secured and in the process of collection.
The aggregate purchase price for these transactions was approximately $7.6 million, including transaction costs. These repurchases were made through open market purchases pursuant to the Company’s publicly announced repurchase program.
The aggregate purchase price for these transactions was approximately $501 thousand, including transaction costs. These repurchases were made through open market purchases pursuant to the Company’s publicly announced repurchase programs.
The loss driver for Table of Contents 54 USCB Financial Holdings, Inc. 2023 10-K each loan portfolio segment is derived from a readily available and reasonable economic forecast, including Federal Reserve Bank projections of the U.S. civilian unemployment rate and year-over-year real GDP growth.
The loss driver for each loan portfolio segment is derived from a readily available and reasonable economic forecast, including Federal Reserve Bank projections of the U.S. civilian unemployment rate and year-over-year real GDP growth.
The growth experienced over the last couple of years is primarily due to implementation of our relationship-based banking model, our diversified business verticals, and the success of our relationship managers in competing for new business in a highly competitive metropolitan area.
The growth experienced over the last couple of years is primarily due to implementation of our relationship-based banking model, our diversified business verticals, and the success of our relationship managers in competing for new Table of Contents 66 USCB Financial Holdings, Inc. 2024 10-K business in a highly competitive metropolitan area.
Allowance for Credit Losses On January 1, 2023, the Company adopted FASB ASU 2016-13, which introduced the CECL methodology and required us to estimate all expected credit losses over the remaining life of our loan portfolio.
Table of Contents 69 USCB Financial Holdings, Inc. 2024 10-K Allowance for Credit Losses On January 1, 2023, the Company adopted FASB ASU 2016-13, which introduced the CECL methodology and required us to estimate all expected credit losses over the remaining life of our loan portfolio.
Maintaining an adequate level of liquidity depends on the Company’s ability to efficiently meet both expected and unexpected cash flow and collateral needs without adversely affecting either daily operations or the financial condition of the Company.
Liquidity Liquidity is defined as a Company’s capacity to meet its cash and collateral obligations at a reasonable cost. Maintaining an adequate level of liquidity depends on the Company’s ability to efficiently meet both expected and unexpected cash flow and collateral needs without adversely affecting either daily operations or the financial condition of the Company.
We use more conservative credit and collateral policies in making these credit commitments as we do for on-balance sheet items. We are not aware of any accounting loss to be incurred by funding these commitments; however, we maintain an allowance for off-balance sheet credit risk which is recorded under other liabilities on the Consolidated Balance Sheets.
We are not aware of any accounting loss to be incurred by funding these commitments; however, we maintain an allowance for off-balance sheet credit risk which is recorded under other liabilities on the Consolidated Balance Sheets.
Our loan portfolio continues to diversify as commercial and industrial and consumer loans, mostly yacht loans, continue to increase as a percentage to total loans. However, we do not expect any significant changes over the foreseeable future in the composition of our loan portfolio.
The most significant growth was in the residential real estate and commercial real estate loan pools. Our loan portfolio continues to diversify as commercial and industrial loans continue to increase as a percentage to total loans. However, we do not expect any significant changes over the foreseeable future in the composition of our loan portfolio.
The weighted average rate for outstanding FHLB advances at December 31, 2023 was 4.4%.
The weighted average rate for outstanding FHLB advances was 3.8% and 4.4% at December 31, 2024, and December 31, 2023, respectively.
Table of Contents 65 USCB Financial Holdings, Inc. 2023 10-K The following table presents ACL by type and its individual percentage to total loans for the periods indicated (in thousands): December 31, 2023 2022 Loan Category Allowance % of Loans in Each Category to Total Loans Allowance % of Loans in Each Category to Total Loans Residential Real Estate $ 2,695 11.5 % $ 1,352 12.3 % Commercial Real Estate 10,366 58.8 % 10,143 64.4 % Commercial and Industrial 3,974 12.4 % 4,163 8.4 % Foreign Banks 911 6.5 % 720 6.2 % Consumer and Other 3,138 10.8 % 1,109 8.7 % Total $ 21,084 100.0 % $ 17,487 100.0 % Bank-Owned Life Insurance At December 31, 2023, the combined cash surrender value of all bank-owned life insurance (“BOLI”) policies was $51.8 million.
Table of Contents 70 USCB Financial Holdings, Inc. 2024 10-K The following table presents ACL by type and its individual percentage to total loans for the periods indicated (in thousands): December 31, 2024 2023 Loan Category Allowance % of Loans in Each Category to Total Loans Allowance % of Loans in Each Category to Total Loans Residential Real Estate $ 5,121 21.3 % $ 2,695 11.5 % Commercial Real Estate 8,788 36.5 % 10,366 58.8 % Commercial and Industrial 4,633 19.2 % 3,974 12.4 % Correspondent Banks 654 2.7 % 911 6.5 % Consumer and Other 4,874 20.3 % 3,138 10.8 % Total $ 24,070 100.0 % $ 21,084 100.0 % Bank-Owned Life Insurance At December 31, 2024, the combined cash surrender value of all bank-owned life insurance (“BOLI”) policies was $53.5 million.
Asset sensitivity indicates that our assets generally reprice faster than our liabilities, which results in a favorable impact to net interest income when market interest rates increase. Liability sensitivity indicates that our liabilities generally reprice faster than our assets, which results in a favorable impact to net interest income when market interest rates decrease.
Liability sensitivity indicates that our liabilities generally reprice faster than our assets, which results in a favorable impact to net interest income when market interest rates decrease. Neutral indicates minimal changes to the net interest income due to changes on the market interest rate.
The greatest increase was in money market and savings deposits which increased by $160.3 million, or 19.9%. Non-interest-bearing demand deposits decreased by $37.9 million or 5.9% due to customers moving deposits to interest bearing accounts due to increases in rate paid on deposits due to increases in the interest rate market.
The greatest increase was in money market and savings deposits which increased by $146.1 million, or 15.2%. Non-interest-bearing demand deposits decreased by $11.4 million or 1.9% due to customers moving deposits to interest-bearing accounts due to increases in rate paid on deposits due to increases in the interest rate market.
The following table presents the components of non-interest income for the periods indicated (in thousands): Years Ended December 31, 2023 2022 Service fees $ 5,055 $ 4,010 Gain (loss) on sale of securities available for sale, net (1,859) (2,529) Gain on sale of loans held for sale, net 801 891 Loan settlement - 161 Other non-interest income 3,406 2,695 Total non-interest income $ 7,403 $ 5,228 Non-interest income for the year ended December 31, 2023 was $7.4 million compared to $5.2 million for the same period in 2022.
The following table presents the components of non-interest income for the periods indicated (in thousands): Years Ended December 31, 2024 2023 Service fees $ 8,839 $ 5,055 Gain (loss) on sale of securities available for sale, net 14 (1,859) Gain on sale of loans held for sale, net 747 801 Other non-interest income 3,140 3,406 Total non-interest income $ 12,740 $ 7,403 Non-interest income for the year ended December 31, 2024 was $12.7 million compared to $7.4 million for the same period in 2023.
If the commitment is funded, we would be entitled to seek recovery from the client from the underlying collateral, which can include commercial real estate, physical plant and property, inventory, receivables, cash or marketable securities.
If the commitment is funded, we would be entitled to seek recovery from the client from the underlying collateral, which can include commercial real estate, physical plant and property, inventory, receivables, cash or marketable securities. Asset and Liability Management Committee The asset and liability management committee of our Company, or ALCO, consists of members of senior management and our Board.
The following table reconciles the non-GAAP financial measurement of operating net income available to common stockholders for the periods presented (in thousands, except per share data): As of and for the years ended December 31, 2023 2022 Pre-Tax Pre-Provision ("PTPP") income: (1) Net income (GAAP) $ 16,545 $ 20,141 Plus: Provision for income taxes 5,251 6,944 Plus: Provision for (recovery of) credit losses 2,367 2,495 PTPP income $ 24,163 $ 29,580 Operating net income: (1) Net income (GAAP) $ 16,545 $ 20,141 Less: Net gain (loss) on sale of securities (1,859) (2,529) Less: Tax effect on sale of securities 471 641 Operating net income $ 17,933 $ 22,029 Operating PTPP income: (1) PTPP income $ 24,163 $ 29,580 Less: Net gain (loss) on sale of securities (1,859) (2,529) Operating PTPP Income $ 26,022 $ 32,109 (1) The Company believes these non-GAAP measurements are key indicators of the ongoing earnings power of the Company.
The following table reconciles the non-GAAP financial measurement of operating net income available to common stockholders for the periods presented (in thousands, except per share data): As of and for the years ended December 31, 2024 2023 Pre-Tax Pre-Provision ("PTPP") income: (1) Net income (GAAP) $ 24,674 $ 16,545 Plus: Provision for income taxes 7,803 5,251 Plus: Provision for credit losses 3,157 2,367 PTPP income $ 35,634 $ 24,163 Operating net income: (1) Net income (GAAP) $ 24,674 $ 16,545 Less: Net gain (loss) on sale of securities 14 (1,859) Less: Tax effect on sale of securities (4) 471 Operating net income $ 24,664 $ 17,933 Operating PTPP income: (1) PTPP income $ 35,634 $ 24,163 Less: Net gain (loss) on sale of securities 14 (1,859) Operating PTPP Income $ 35,620 $ 26,022 (1) The Company believes these non-GAAP measurements are key indicators of the ongoing earnings power of the Company.
The effective tax rate for the year ended December 31, 2023 was 24.1% and for the year ended December 31, 2022 was 25.6%. Table of Contents 58 USCB Financial Holdings, Inc. 2023 10-K For a further discussion on income taxes, see Note 6 “Income Taxes” to the Consolidated Financial Statements in this Annual Report on Form 10-K.
The effective tax rate for the year ended December 31, 2024 was 24.0% and for the year ended December 31, 2023 was 24.1%. For a further discussion on income taxes, see Note 6 “Income Taxes” to the Consolidated Financial Statements set forth in Item 8 of this Annual Report on Form 10-K.
As part of our ALM strategy and policy, management has the ability to modify the balance sheet to either increase or decrease asset duration and increase or decrease liability duration to modify the balance sheet sensitivity to interest rates.
As part of our ALM strategy and policy, management has the ability to modify the balance sheet to either increase Table of Contents 74 USCB Financial Holdings, Inc. 2024 10-K or decrease asset duration and increase or decrease liability duration to modify the balance sheet sensitivity to interest rates.
Non-Interest Expense The following table presents the components of non-interest expense for the periods indicated (in thousands): Years Ended December 31, 2023 2022 Salaries and employee benefits $ 24,429 $ 23,943 Occupancy 5,230 5,058 Regulatory assessment and fees 1,453 930 Consulting and legal fees 1,899 1,890 Network and information technology services 2,016 1,806 Other operating 6,781 5,682 Total non-interest expense $ 41,808 $ 39,309 Non-interest expense for the year ended December 31, 2023 increased $2.5 million or 6.4%, compared to the same period in 2022.
Non-Interest Expense The following table presents the components of non-interest expense for the periods indicated (in thousands): Years Ended December 31, 2024 2023 Salaries and employee benefits $ 28,793 $ 24,429 Occupancy 5,258 5,230 Regulatory assessment and fees 1,766 1,453 Consulting and legal fees 1,568 1,899 Network and information technology services 1,993 2,016 Other operating 7,664 6,781 Total non-interest expense $ 47,042 $ 41,808 Non-interest expense for the year ended December 31, 2024 increased $5.2 million or 12.5%, compared to the same period in 2023.
(2) Provision for credit losses excludes $144 thousand release for unfunded commitments included in other liabilities and $8 thousand provision for investment securities held to maturity.
(2) Impact of CECL adoption on January 1, 2023. (3) Provision for credit losses excludes $144 thousand release for unfunded commitments included in other liabilities and $8 thousand provision for investment securities held to maturity.
Other factors contributing to the results of operations include our provision for credit losses, non-interest expense, and the provision for income taxes. Net income for the year ended December 31, 2023 was $16.5 million , compared with net income of $20.1 million for the same period in 2022.
Other factors contributing to the results of operations include our provision for credit losses, non-interest expense, and the provision for income taxes. Table of Contents 59 USCB Financial Holdings, Inc. 2024 10-K Net income for the year ended December 31, 2024 was $24.7 million , compared with net income of $16.5 million for the same period in 2023.
The following table presents the capital ratios for the Bank at December 31, 2023 and 2022 (in thousands, except ratios): Actual Minimum Capital Requirements To be Well Capitalized Under Prompt Corrective Action Provisions Amount Ratio Amount Ratio Amount Ratio December 31, 2023 Total risk-based capital: $ 233,109 12.65% $ 147,432 8.00% 184,290 10.00% Tier 1 risk-based capital: $ 211,645 11.48% $ 110,574 6.00% 147,432 8.00% Common equity tier 1 capital: $ 211,645 11.48% $ 82,931 4.50% 119,789 6.50% Leverage ratio: $ 211,645 9.17% $ 92,328 4.00% 115,410 5.00% December 31, 2022 Total risk-based capital: $ 216,693 13.58% $ 127,616 8.00% 159,520 10.00% Tier 1 risk-based capital: $ 198,909 12.47% $ 95,712 6.00% 127,616 8.00% Common equity tier 1 capital: $ 198,909 12.47% $ 71,784 4.50% 103,688 6.50% Leverage ratio: $ 198,909 9.56% $ 83,210 4.00% 104,012 5.00% Impact of Inflation Our Consolidated Financial Statements and related notes have been prepared in accordance with U.S.
The following table presents the capital ratios for the Bank at December 31, 2024 and 2023 (in thousands, except ratios): Actual Minimum Capital Requirements To be Well Capitalized Under Prompt Corrective Action Provisions Amount Ratio Amount Ratio Amount Ratio December 31, 2024 Total risk-based capital: $ 266,387 13.34% $ 159,795 8.00% 199,744 10.00% Tier 1 risk-based capital: $ 241,740 12.10% $ 119,846 6.00% 159,795 8.00% Common equity tier 1 capital: $ 241,740 12.10% $ 89,885 4.50% 129,834 6.50% Leverage ratio: $ 241,740 9.38% $ 103,074 4.00% 128,843 5.00% December 31, 2023 Total risk-based capital: $ 233,109 12.65% $ 147,432 8.00% 184,290 10.00% Tier 1 risk-based capital: $ 211,645 11.48% $ 110,574 6.00% 147,432 8.00% Common equity tier 1 capital: $ 211,645 11.48% $ 83,931 4.50% 119,789 6.50% Leverage ratio: $ 211,645 9.17% $ 92,328 4.00% 115,410 5.00% Impact of Inflation Our Consolidated Financial Statements and related notes have been prepared in accordance with U.S.
(5) Net interest margin is the ratio of net interest income to average total interest-earning assets. Net interest income before the provision for credit losses was $58.6 million for the year ended December 31, 2023, a decrease of $5.1 million or 8.0%, from $63.7 million for the year ended December 31, 2022.
(5) Net interest margin is the ratio of net interest income to average total interest-earning assets. Net interest income before the provision for credit losses was $69.9 million for the year ended December 31, 2024, a increase of $11.4 million or 19.4%, from $58.6 million for the year ended December 31, 2023.
As of December 31, 2023, approximately 57.9% of the loans have adjustable/variable rates and 42.1% of the loans have fixed rates. The adjustable/variable loans re-price to different benchmarks and tenors in different periods of time. By contractual characteristics, there are no material concentrations on anniversary repricing.
Decisions on term and rate modifications are discussed as well. As of December 31, 2024, approximately 58.5% of the loans have adjustable/variable rates and 41.5% of the loans have fixed rates. The adjustable/variable loans re-price to different benchmarks and tenors in different periods of time. By contractual characteristics, there are no material concentrations on anniversary repricing.
Additionally, it is important to note that most of our loans have interest rate floors. This embedded option protects the Company from a decrease in interest rates and positions us to gain in the scenario of higher interest rates.
Additionally, it is important to note that most of our loans have interest rate floors. This embedded option protects the Company from a decrease in interest rates and positions us to gain in the scenario of higher interest rates. As of December 31, 2024, the commercial real estate portfolio was $1.1 billion or 57.8% of the total gross loans portfolio.
The following table shows scheduled maturities of uninsured time deposits as of December 31, 2023 (in thousands): Three months or less $ 16,641 Over three through six months 16,451 Over six though twelve months 24,002 Over twelve months 1,016 $ 58,110 Borrowings As a member of the FHLB Atlanta, we are eligible to obtain advances with various terms and conditions.
The following table shows scheduled maturities of uninsured time deposits as of December 31, 2024 (in thousands): Three months or less $ 38,848 Over three through six months 31,977 Over six through twelve months 22,239 Over twelve months 942 $ 94,006 Borrowings As a member of the FHLB Atlanta, we are eligible to obtain advances with various terms and conditions.
Table of Contents 55 USCB Financial Holdings, Inc. 2023 10-K Results of Operations General The following tables present selected balance sheet, income statement, and profitability ratios for the dates and for the periods indicated (in thousands, except ratios): As of December 31, 2023 2022 Consolidated Balance Sheets: Total assets $ 2,339,093 $ 2,085,834 Total loans (1) $ 1,780,827 $ 1,507,338 Total deposits $ 1,937,139 $ 1,829,281 Total stockholders' equity $ 191,968 $ 182,428 (1) Loan amounts include deferred fees/costs.
Results of Operations General The following tables present selected balance sheet, income statement, and profitability ratios for the dates and for the periods indicated (in thousands, except ratios): As of December 31, 2024 2023 Consolidated Balance Sheets: Total assets $ 2,581,216 $ 2,339,093 Total loans (1) $ 1,972,848 $ 1,780,827 Total deposits $ 2,174,004 $ 1,937,139 Total stockholders' equity $ 215,388 $ 191,968 (1) Loan amounts include deferred fees/costs.
Time deposits with balances of $250 thousand or more totaled $58.1 million and $122.9 million at December 31, 2023 and 2022, respectively. U.S. Century Bank maintains a well- diversified deposit base. Our top 15 depositors only hold 20% of our total portfolio.
Time deposits with balances of $250 thousand or more totaled $94.0 million and $58.1 million at December 31, 2024 and 2023, respectively. The Bank maintains a well-diversified deposit base. At December 31, 2024, our top 10 depositors only held 16.7% of our total portfolio.
As of December 31, 2023, the Bank was well-capitalized, with a total risk-based capital ratio of 12.65%, a tier 1 risk-based capital ratio of 11.48%, a common equity tier 1 capital ratio of 11.48%, and a leverage ratio of 9.17%.
As of December 31, 2024, the Bank was well-capitalized for regulatory capital purposes, with a total risk-based capital ratio of 13.34%, a tier 1 risk-based capital ratio of 12.10%, a common equity tier 1 capital ratio of 12.10%, and a leverage ratio of 9.38%.
Years Ended December 31, 2023 2022 Consolidated Statements of Operations: Net interest income before provision for credit losses $ 58,568 $ 63,661 Total non-interest income $ 7,403 $ 5,228 Total non-interest expense $ 41,808 $ 39,309 Net income $ 16,545 $ 20,141 Net income available to common stockholders $ 16,545 $ 20,141 Profitability: Efficiency ratio 63.37% 57.06% Net interest margin 2.79% 3.38% The Company’s results of operations depend substantially on net interest income and non-interest income.
Years Ended December 31, 2024 2023 Consolidated Statements of Operations: Net interest income before provision for credit losses $ 69,936 $ 58,568 Provision fro credit losses $ 3,157 $ 2,367 Total non-interest income $ 12,740 $ 7,403 Total non-interest expense $ 47,042 $ 41,808 Net income $ 24,674 $ 16,545 Net income available to common stockholders $ 24,674 $ 16,545 Profitability: Efficiency ratio 56.90% 63.37% Net interest margin 2.94% 2.79% The Company’s results of operations depend substantially on net interest income and non-interest income.
In addition, static measures like the economic value of equity (“EVE“) do not include actions that management may undertake to manage the risks in response to anticipated changes in interest rates or client deposit behavior.
Because of the inherent use of these estimates and assumptions in the model, our actual results may, and most likely will, differ from static measures results. In addition, static measures like the economic value of equity do not include actions that management may undertake to manage the risks in response to anticipated changes in interest rates or client deposit behavior.
This increase was primarily driven by a $1.0 million increase in service fees, consisting mainly of wire transfer fees. Additionally, in both 2023 and 2022, the Company executed a portfolio restructuring strategy which resulted in the sale of lower-yielding available-for-sale securities at a loss in order to better position our securities portfolio.
Additionally, in 2023, the Company executed a portfolio restructuring strategy which resulted in the sale of lower-yielding available-for-sale securities at a loss in order to better position our securities portfolio. The loss on the sale of securities was $1.9 million for 2023.
Higher yields typically carry inherent credit and liquidity risks in comparison to lower yielding assets. The Company manages and mitigates such risks in accordance with the credit and ALM policies, risk tolerance and balance sheet composition.
The Company manages and mitigates such risks in accordance with the credit and ALM policies, risk tolerance and balance sheet composition.
The following table presents the daily average balance and average rate paid on deposits by category as of December 31, 2023 and 2022 (in thousands, except ratios): Twelve Months Ended December 31, 2023 2022 Average Balance Average Rate Paid Average Balance Average Rate Paid Non-interest bearing demand deposits $ 607,506 0.00% $ 645,366 0.00% Interest-bearing demand deposits 53,324 1.69% 64,835 0.13% Saving and money market deposits 963,708 3.08% 803,426 0.64% Time deposits 268,715 3.16% 220,319 0.68% $ 1,893,253 2.06% $ 1,733,946 0.39% Total average deposits for the year ended December 31, 2023 was $1.9 billion, an increase of $159.3 million , or 9.2% over total average deposits of $1.7 billion for the same period in 2022.
The following table presents the daily average balance and average rate paid on deposits by category for the years ended December 31, 2024 and 2023 (in thousands, except ratios): Years Ended December 31, 2024 2023 Average Balance Average Rate Paid Average Balance Average Rate Paid Non-interest bearing demand deposits $ 596,073 0.00% $ 607,506 0.00% Interest-bearing demand deposits 54,667 2.76% 53,324 1.69% Savings and money market deposits 1,109,853 3.61% 963,708 3.08% Time deposits 326,373 4.09% 268,715 3.16% $ 2,086,966 2.63% $ 1,893,253 2.06% Total average deposits for the year ended December 31, 2024 was $2.1 billion, an increase of $193.7 million, or 10.2% over total average deposits of $1.9 billion for the same period in 2023.
As of December 31, 2023, securities with a market value of $86.9 million were pledged to secure public deposits and $132.1 million pledged in securities measured at par to the Federal Reserve Bank of Atlanta for the BTFP program. As of December 31, 2023, the Company did not have any tax-exempt securities in the portfolio.
As of December 31, 2024, securities with a market value of $66.1 million were pledged to secure public deposits. As of December 31, 2024, the Company did not have any tax-exempt securities in the portfolio.