Biggest changeEquity Solutions Alternative Investments Total Long-term Money Market / Short-term Total Year Ended December 31, 2023 Beginning AUM $ 27,892 $ 15,103 $ 26,353 $ 10,973 $ 14,160 $ 51,507 $ 3,663 $ 149,649 $ 3,302 $ 152,952 Gross client cash inflows 5,090 2,741 4,024 284 2,581 6,937 1,593 23,251 853 24,104 Gross client cash outflows (5,536 ) (3,859 ) (6,129 ) (1,286 ) (2,304 ) (8,310 ) (2,002 ) (29,426 ) (1,245 ) (30,671 ) Net client cash flows (446 ) (1,117 ) (2,105 ) (1,002 ) 276 (1,373 ) (409 ) (6,176 ) (391 ) (6,567 ) Market appreciation / (depreciation) 3,153 1,978 1,595 2,809 2,431 9,494 270 21,729 149 21,878 Realizations and distributions — — — — — — (100 ) (100 ) — (100 ) Acquired & divested assets / Net transfers (2) 5 (4 ) (1,487 ) (145 ) (96 ) (43 ) 7 (1,763 ) 211 (1,552 ) Ending AUM $ 30,604 $ 15,959 $ 24,355 $ 12,635 $ 16,772 $ 59,585 $ 3,431 $ 163,340 $ 3,271 $ 166,611 Year Ended December 31, 2022 Beginning AUM $ 30,578 $ 20,094 $ 35,154 $ 15,766 $ 16,050 $ 60,364 $ 2,548 $ 180,554 $ 3,100 $ 183,654 Gross client cash inflows 6,859 3,162 5,524 406 4,149 8,169 5,045 33,313 621 33,934 Gross client cash outflows (6,919 ) (5,214 ) (9,545 ) (1,498 ) (3,111 ) (6,247 ) (3,324 ) (35,858 ) (807 ) (36,666 ) Net client cash flows (60 ) (2,053 ) (4,020 ) (1,093 ) 1,038 1,921 1,721 (2,545 ) (187 ) (2,732 ) Market appreciation / (depreciation) (2,641 ) (2,965 ) (3,345 ) (3,328 ) (3,153 ) (10,887 ) (215 ) (26,533 ) 39 (26,495 ) Realizations and distributions — — — — — — (376 ) (376 ) — (376 ) Acquired & divested assets / Net transfers 14 27 (1,436 ) (372 ) 226 107 (16 ) (1,450 ) 350 (1,100 ) Ending AUM $ 27,892 $ 15,103 $ 26,353 $ 10,973 $ 14,160 $ 51,507 $ 3,663 $ 149,649 $ 3,302 $ 152,952 Year Ended December 31, 2021 (1) Beginning AUM $ 26,230 $ 18,368 $ 36,639 $ 14,230 $ 14,141 $ 33,676 $ 422 $ 143,706 $ 3,534 $ 147,241 Gross client cash inflows 5,935 4,562 6,756 364 2,822 6,217 1,213 27,869 386 28,254 Gross client cash outflows (7,742 ) (5,644 ) (9,000 ) (1,565 ) (2,362 ) (5,305 ) (201 ) (31,820 ) (914 ) (32,734 ) Net client cash flows (1,807 ) (1,082 ) (2,244 ) (1,202 ) 460 912 1,012 (3,952 ) (528 ) (4,480 ) Market appreciation / (depreciation) 6,169 2,685 649 2,766 1,662 6,611 30 20,573 10 20,583 Realizations and distributions — — — — — — — — — — Acquired & divested assets / Net transfers (14 ) 122 110 (28 ) (214 ) 19,165 1,084 20,226 84 20,310 Ending AUM $ 30,578 $ 20,094 $ 35,154 $ 15,766 $ 16,050 $ 60,364 $ 2,548 $ 180,554 $ 3,100 $ 183,654 (1) Beginning in January 2022, the Company's "Other" asset class has been categorized to Solutions, Fixed Income, Global / Non-U.S.
Biggest changeEquity Solutions Alternative Investments Total Long-term Money Market / Short-term Total AUM (1) Year Ended December 31, 2024 Beginning AUM $ 30,604 $ 15,959 $ 24,355 $ 12,635 $ 16,772 $ 54,296 $ 3,431 $ 158,051 $ 3,271 $ 161,322 Gross client cash inflows 4,516 2,043 4,912 284 3,762 8,634 1,105 25,255 912 26,167 Gross client cash outflows (7,685 ) (4,195 ) (5,905 ) (1,540 ) (2,893 ) (8,509 ) (1,618 ) (32,345 ) (1,200 ) (33,545 ) Net client cash flows (3,169 ) (2,152 ) (993 ) (1,256 ) 869 125 (513 ) (7,090 ) (287 ) (7,377 ) Market appreciation / (depreciation) 3,189 1,035 924 2,873 1,570 8,290 47 17,929 172 18,100 Realizations and distributions — — — — — — (2 ) (2 ) — (2 ) Acquired & divested assets / Net transfers (40 ) (58 ) 116 (104 ) (115 ) (118 ) 17 (301 ) 188 (113 ) Ending AUM $ 30,584 $ 14,785 $ 24,402 $ 14,148 $ 19,095 $ 62,593 $ 2,980 $ 168,586 $ 3,344 $ 171,930 Year Ended December 31, 2023 Beginning AUM $ 27,892 $ 15,103 $ 26,353 $ 10,973 $ 14,160 $ 46,317 $ 3,663 $ 144,460 $ 3,302 $ 147,762 Gross client cash inflows 5,090 2,741 4,024 284 2,581 6,337 1,593 22,651 853 23,504 Gross client cash outflows (5,536 ) (3,859 ) (6,129 ) (1,286 ) (2,304 ) (7,119 ) (2,002 ) (28,235 ) (1,245 ) (29,480 ) Net client cash flows (446 ) (1,117 ) (2,105 ) (1,002 ) 276 (781 ) (409 ) (5,584 ) (391 ) (5,976 ) Market appreciation / (depreciation) 3,153 1,978 1,595 2,809 2,431 8,804 270 21,039 149 21,188 Realizations and distributions — — — — — — (100 ) (100 ) — (100 ) Acquired & divested assets / Net transfers (2) 5 (4 ) (1,487 ) (145 ) (96 ) (43 ) 7 (1,763 ) 211 (1,552 ) Ending AUM $ 30,604 $ 15,959 $ 24,355 $ 12,635 $ 16,772 $ 54,296 $ 3,431 $ 158,051 $ 3,271 $ 161,322 Year Ended December 31, 2022 Beginning AUM $ 30,578 $ 20,094 $ 35,154 $ 15,766 $ 16,050 $ 54,426 $ 2,548 $ 174,616 $ 3,100 $ 177,716 Gross client cash inflows 6,859 3,162 5,524 406 4,149 7,872 5,045 33,016 621 33,637 Gross client cash outflows (6,919 ) (5,214 ) (9,545 ) (1,498 ) (3,111 ) (5,871 ) (3,324 ) (35,481 ) (807 ) (36,289 ) Net client cash flows (60 ) (2,053 ) (4,020 ) (1,093 ) 1,038 2,001 1,721 (2,465 ) (187 ) (2,652 ) Market appreciation / (depreciation) (2,641 ) (2,965 ) (3,345 ) (3,328 ) (3,153 ) (10,218 ) (215 ) (25,864 ) 39 (25,826 ) Realizations and distributions — — — — — — (376 ) (376 ) — (376 ) Acquired & divested assets / Net transfers 14 27 (1,436 ) (372 ) 226 107 (16 ) (1,450 ) 350 (1,100 ) Ending AUM $ 27,892 $ 15,103 $ 26,353 $ 10,973 $ 14,160 $ 46,317 $ 3,663 $ 144,460 $ 3,302 $ 147,762 58 Table of Contents (1) Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.
We attribute this growth to our success in sourcing acquisitions and evolving them into organic growers, generating strong investment returns, and developing institutional, retail, and direct investor channels with deep penetration. 51 Table of Contents WestEnd Acquisition (the “WestEnd Acquisition”) – On December 31, 2021, the Company completed the acquisition of 100% of the equity interests of WestEnd pursuant to the WestEnd purchase agreement (as amended, the “WestEnd Purchase Agreement”).
We attribute this growth to our success in sourcing acquisitions and evolving them into organic growers, generating strong investment returns, and developing institutional, retail, and direct investor channels with deep penetration. 53 Table of Contents WestEnd Acquisition (the “WestEnd Acquisition”) – On December 31, 2021, the Company completed the acquisition of 100% of the equity interests of WestEnd Advisors, LLC ("WestEnd") pursuant to the WestEnd purchase agreement (as amended, the “WestEnd Purchase Agreement”).
Excludes $78.3 million and $28.0 million at December 31, 2023 and 2022, respectively, related to the estimated fair value of the contingent consideration that is expected to be paid over the next twelve month period resulting from the USAA AMCO and WestEnd Acquisitions. 2019 Credit Agreement On July 1, 2019, concurrent with the USAA AMCO Acquisition, the Company entered into the 2019 Credit Agreement, repaid all indebtedness outstanding under the prior credit agreement (the “2018 Credit Agreement”), and terminated the 2018 Credit Agreement.
Excludes $62.7 million and $78.3 million at December 31, 2024 and 2023, respectively, related to the estimated fair value of the contingent consideration that is expected to be paid over the next twelve month period resulting from the WestEnd Acquisition. 2019 Credit Agreement On July 1, 2019, concurrent with the USAA AMCO Acquisition, the Company entered into the 2019 Credit Agreement, repaid all indebtedness outstanding under the prior credit agreement (the “2018 Credit Agreement”), and terminated the 2018 Credit Agreement.
Net outflows were driven by $4.0 billion in fixed income strategies, $2.1 billion our U.S. small cap equity strategies, $1.1 billion in our U.S. large cap equity strategies, and $0.2 billion in money market and short-term strategies, partially offset by $1.9 billion in net inflows into our Solutions Platform, $1.7 billion into our alternative investment strategies, and $1.0 billion into our global/non-U.S. equity strategies.
Net outflows were driven by $2.1 billion in fixed income strategies, $1.1 billion in our U.S. small cap equity strategies, $1.0 billion in our U.S. large cap equity strategies, $0.8 billion in our Solutions Platform, $0.4 billion in our U.S. mid cap equity strategies, $0.4 billion in our alternative investment strategies and $0.4 billion in money market and short-term strategies, partially offset by $0.3 billion in net inflows into our global/non-U.S. equity strategies.
The following table presents our liquidity position as of December 31, 2023 and 2022: December 31, December 31, (in thousands) 2023 2022 Cash and cash equivalents (1) $ 123,547 $ 38,171 Accounts and other receivables (2) 87,570 84,473 Undrawn commitment on revolving credit facility (3) 100,000 100,000 Accounts and other payables (4) (111,933 ) (109,320 ) (1) We manage our cash balances in order to fund our day-to-day operations and invest excess cash into money market funds and other short-term investments.
The following table presents our liquidity position as of December 31, 2024 and 2023: December 31, December 31, (in thousands) 2024 2023 Cash and cash equivalents (1) $ 126,731 $ 123,547 Accounts and other receivables (2) 100,667 87,570 Undrawn commitment on revolving credit facility (3) 100,000 100,000 Accounts and other payables (4) (109,599 ) (111,933 ) (1) We manage our cash balances in order to fund our day-to-day operations and invest excess cash into money market funds and other short-term investments.
Refer to “Supplemental 52 Table of Contents Non‑GAAP Financial Information” for more information about how we calculate Adjusted Net Income and a reconciliation of net income to Adjusted Net Income. • Adjusted EBITDA and Adjusted EBITDA margin was $418.0 million and 50.9%, respectively, for the year ended December 31, 2023 compared to $424.2 million and 49.6%, respectively, for the year ended December 31, 2022.
Refer to “Supplemental 54 Table of Contents Non‑GAAP Financial Information” for more information about how we calculate Adjusted Net Income and a reconciliation of net income to Adjusted Net Income. • Adjusted EBITDA and Adjusted EBITDA margin was $475.6 million and 53.2%, respectively, for the year ended December 31, 2024 compared to $418.0 million and 50.9%, respectively, for the year ended December 31, 2023.
The following table presents the components of acquisition, restructuring and exit costs for the periods indicated: Year Ended December 31, (in thousands) 2023 2022 2021 Acquisition-related costs $ 217 $ 534 $ 16,262 Change in value of consideration payable for acquisition of business 23,236 (40,600 ) 13,800 Restructuring and integration costs 595 881 2,578 Personnel compensation and benefits 5,534 10,463 1,906 Interest income and other (income) expense (600 ) — — Total acquisition, restructuring and exit costs $ 28,982 $ (28,722 ) $ 34,546 Liquidity, Capital Resources and Contractual Obligations Sources and Uses of Cash – We generate strong cash flows from operations that allow us to meet our cash requirements.
The following table presents the components of acquisition, restructuring and exit costs for the periods indicated: Year Ended December 31, (in thousands) 2024 2023 2022 Acquisition-related costs $ 11,285 $ 217 $ 534 Change in value of consideration payable for acquisition of business 2,694 23,236 (40,600 ) Restructuring and integration costs 1,411 595 881 Personnel compensation and benefits (13,655 ) 5,534 10,463 Interest income and other (income) expense — (600 ) — Total acquisition, restructuring and exit costs $ 1,735 $ 28,982 $ (28,722 ) Liquidity, Capital Resources and Contractual Obligations Sources and Uses of Cash – We generate strong cash flows from operations that allow us to meet our cash requirements.
Change in Value of Consideration Payable for Acquisition of Business 2023 compared to 2022 - The change in value of consideration payable for acquisition of business increased $63.8 million as a result of increases of $8.7 million and $14.5 million in the fair value of the contingent consideration associated with the USAA AMCO and WestEnd Acquisitions, respectively, for the year ended December 31, 2023 compared to decreases of $3.6 million and $37.0 million in the fair value of the contingent consideration associated with the USAA AMCO and WestEnd Acquisitions, respectively, for the year ended December 31, 2022.
Refer to Note 4, Acquisitions, for further details on the fair value of contingent consideration payable. 2023 compared to 2022 - The change in value of consideration payable for acquisition of business increased $63.8 million as a result of increases of $8.7 million and $14.5 million in the fair value of the contingent consideration associated with the USAA AMCO and WestEnd Acquisitions, respectively, for the year ended December 31, 2023 compared to decreases of $3.6 million and $37.0 million in the fair value of the contingent 66 Table of Contents consideration associated with the USAA AMCO and WestEnd Acquisitions, respectively, for the year ended December 31, 2022.
December 31, 2023 AUM – Our total AUM at December 31, 2023 increased by $13.6 billion, or 8.9%, to $166.6 billion from $153.0 billion at December 31, 2022, primarily driven by positive market movement of $21.9 billion, partially offset by net outflows of $6.6 billion.
December 31, 2023 AUM – Our total AUM at December 31, 2023 increased by $13.5 billion, or 9.2%, to $161.3 billion from $147.8 billion at December 31, 2022, primarily driven by positive market movement of $21.2 billion, partially offset by net outflows of $6.0 billion.
Debt issuance costs (7) 5,394 5,620 5,589 Tax effect of above adjustments (9) (18,847 ) (6,080 ) (16,883 ) Adjusted Net Income $ 269,694 $ 293,750 $ 329,039 Tax benefit of goodwill and acquired intangibles (10) $ 38,252 $ 37,490 $ 28,012 Adjustments made to GAAP Net Income to calculate Adjusted EBITDA and Adjusted Net Income, as applicable, are: (1) Adding back interest paid on debt and other financing costs, net of interest income.
Debt issuance costs (7) 3,385 5,394 5,620 Tax effect of above adjustments (9) (8,028 ) (18,847 ) (6,080 ) Adjusted Net Income $ 312,944 $ 269,694 $ 293,750 Tax benefit of goodwill and acquired intangibles (10) $ 40,171 $ 38,252 $ 37,490 Adjustments made to GAAP Net Income to calculate Adjusted EBITDA and Adjusted Net Income, as applicable, are: (1) Adding back interest paid on debt and other financing costs, net of interest income.
Other business taxes (3) 1,707 2,118 1,657 ii. Amortization of acquisition-related intangible assets (4) 32,805 35,160 12,631 iii. Share-based compensation (5) 6,496 10,143 13,110 iv. Acquisition, restructuring and exit costs (6) 28,982 (28,722 ) 34,546 v.
Other business taxes (3) 1,525 1,707 2,118 ii. Amortization of acquisition-related intangible assets (4) 21,217 32,805 35,160 iii. Share-based compensation (5) 4,246 6,496 10,143 iv. Acquisition, restructuring and exit costs (6) 1,735 28,982 (28,722 ) v.
Personnel Compensation and Benefits The following table presents the components of GAAP compensation expense for the year ended December 31, 2023, 2022 and 2021: Year Ended December 31, (in thousands) 2023 2022 2021 Salaries, payroll related taxes and employee benefits $ 90,884 $ 87,819 $ 87,101 Incentive compensation 87,081 94,511 108,952 Sales-based compensation (1) 20,945 27,589 19,249 Equity awards granted to employees and directors (2) 16,548 17,816 17,625 Acquisition and transaction-related compensation 5,534 10,463 1,906 Total personnel compensation and benefits expense $ 220,992 $ 238,198 $ 234,833 (1) Represents sales‑based commissions paid to our distribution teams.
Personnel Compensation and Benefits The following table presents the components of GAAP compensation expense for the years ended December 31, 2024, 2023 and 2022: Year Ended December 31, (in thousands) 2024 2023 2022 Salaries, payroll related taxes and employee benefits $ 88,599 $ 90,884 $ 87,819 Incentive compensation 102,712 87,081 94,511 Sales-based compensation (1) 24,338 20,945 27,589 Equity awards granted to employees and directors (2) 15,220 16,548 17,816 Acquisition and transaction-related compensation (13,655 ) 5,534 10,463 Total personnel compensation and benefits expense $ 217,214 $ 220,992 $ 238,198 (1) Represents sales‑based commissions paid to our distribution teams.
Specifically, we make use of the non‑GAAP financial measures “Adjusted EBITDA” and “Adjusted Net Income.” 64 Table of Contents The following table sets forth a reconciliation from GAAP financial measures to non‑GAAP measures for the periods indicated: Year Ended December 31, (in thousands) 2023 2022 2021 Reconciliation of non-GAAP financial measures: Net income (GAAP) $ 213,157 $ 275,511 $ 278,389 Income tax expense (62,751 ) (74,522 ) (72,253 ) Income before income taxes $ 275,908 $ 350,033 $ 350,642 Interest expense (1) 57,820 41,024 24,285 Depreciation (2) 8,842 8,045 6,209 Other business taxes (3) 1,707 2,118 1,657 Amortization of acquisition-related intangible assets (4) 32,805 35,160 12,631 Share-based compensation (5) 6,496 10,143 13,110 Acquisition, restructuring and exit costs (6) 28,982 (28,722 ) 34,546 Debt issuance costs (7) 5,394 5,620 5,589 Losses from equity method investments (8) — 825 331 Adjusted EBITDA $ 417,954 $ 424,246 $ 449,000 Year Ended December 31, (in thousands) 2023 2022 2021 Reconciliation of non-GAAP financial measures: Net income (GAAP) $ 213,157 $ 275,511 $ 278,389 Adjustments to reflect the operating performance of the Company: i.
Specifically, we make use of the non‑GAAP financial measures “Adjusted EBITDA” and “Adjusted Net Income.” The following table sets forth a reconciliation from GAAP financial measures to non‑GAAP measures for the periods indicated: Year Ended December 31, (in thousands) 2024 2023 2022 Reconciliation of non-GAAP financial measures: Net income (GAAP) $ 288,864 $ 213,157 $ 275,511 Income tax expense (84,892 ) (62,751 ) (74,522 ) Income before income taxes $ 373,756 $ 275,908 $ 350,033 Interest expense (1) 60,799 57,820 41,024 Depreciation (2) 8,959 8,842 8,045 Other business taxes (3) 1,525 1,707 2,118 Amortization of acquisition-related intangible assets (4) 21,217 32,805 35,160 Share-based compensation (5) 4,246 6,496 10,143 Acquisition, restructuring and exit costs (6) 1,735 28,982 (28,722 ) Debt issuance costs (7) 3,385 5,394 5,620 Losses from equity method investments (8) — — 825 Adjusted EBITDA $ 475,622 $ 417,954 $ 424,246 68 Table of Contents Year Ended December 31, (in thousands) 2024 2023 2022 Reconciliation of non-GAAP financial measures: Net income (GAAP) $ 288,864 $ 213,157 $ 275,511 Adjustments to reflect the operating performance of the Company: i.
Depreciation and Amortization 2023 compared to 2022 – Depreciation and amortization decreased by $1.6 million, or 3.6%, to $41.6 million in 2023, from $43.2 million in 2022, primarily due to a decrease in amortization expense related to definite-lived intangible assets in connection with the USAA AMCO acquisition partially offset by the write down of a trade name asset primarily as a result of a change in the estimated useful life. 2022 compared to 2021 – Depreciation and amortization increased by $24.4 million, 129.3%, to $43.2 million in 2022, from $18.8 million in 2021, primarily due to the increase in amortization expense related to definite lived intangible assets in connection with the WestEnd and NEC acquisitions in the fourth quarter of 2021.
Depreciation and Amortization 2024 compared to 2023 – Depreciation and amortization decreased by $11.5 million, or 27.5%, to $30.2 million in 2024, from $41.6 million in 2023, primarily due to a decrease in amortization expense related to definite-lived intangible assets in connection with prior acquisitions. 2023 compared to 2022 – Depreciation and amortization decreased by $1.6 million, or 3.6%, to $41.6 million in 2023, from $43.2 million in 2022, primarily due to a decrease in amortization expense related to definite-lived intangible assets in connection with the USAA AMCO acquisition partially offset by the write down of a trade name asset primarily as a result of a change in the estimated useful life.
Refer to Note 4, Acquisitions, for further details on the USAA AMCO Acquisition. Business Highlights in 2023 Assets under management : • AUM at December 31, 2023 increased by $13.6 billion, or approximately 8.9%, to $166.6 billion from $153.0 billion at December 31, 2022, primarily driven by positive market action of $21.9 billion.
Refer to Note 4, Acquisitions, for further details on the USAA AMCO Acquisition. Business Highlights in 2024 Assets under management : • AUM at December 31, 2024 increased by $10.6 billion, or approximately 6.6%, to $171.9 billion from $161.3 billion at December 31, 2023, primarily driven by positive market action of $18.1 billion.
Year Ended December 31, (in thousands) 2023 2022 2021 Net cash provided by operating activities $ 330,291 $ 335,211 $ 376,196 Net cash used in investing activities (7,841 ) (6,317 ) (556,588 ) Net cash (used in) provided by financing activities (237,132 ) (360,186 ) 227,217 Operating Activities 2023 compared to 2022 – Cash provided by operating activities was $330.3 million in 2023, compared to $335.2 million in 2022.
Year Ended December 31, (in thousands) 2024 2023 2022 Net cash provided by operating activities $ 339,979 $ 330,291 $ 335,211 Net cash used in investing activities (3,979 ) (7,841 ) (6,317 ) Net cash used in financing activities (332,763 ) (237,132 ) (360,186 ) Operating Activities 2024 compared to 2023 – Cash provided by operating activities was $340.0 million in 2024, compared to $330.3 million in 2023.
Year Ended Year Ended Year Ended December 31, December 31, December 31, 2023 2022 2021 Revenue Investment management fees $ 640,876 $ 664,710 $ 674,539 Fund administration and distribution fees 180,152 190,090 215,726 Total revenue 821,028 854,800 890,265 Expenses Personnel compensation and benefits 220,992 238,198 234,833 Distribution and other asset-based expenses 149,596 161,105 176,385 General and administrative 56,287 52,373 53,722 Depreciation and amortization 41,647 43,201 18,840 Change in value of consideration payable for acquisition of business 23,236 (40,600 ) 13,800 Acquisition-related costs 217 534 16,262 Restructuring and integration costs 595 881 2,578 Total operating expenses 492,570 455,692 516,420 Income from operations 328,458 399,108 373,845 Other income (expense) Interest income and other income (expense) 8,732 (2,463 ) 6,045 Interest expense and other financing costs (61,282 ) (43,964 ) (24,652 ) Loss on debt extinguishment — (2,648 ) (4,596 ) Total other income (expense), net (52,550 ) (49,075 ) (23,203 ) Income before income taxes 275,908 350,033 350,642 Income tax expense (62,751 ) (74,522 ) (72,253 ) Net income $ 213,157 $ 275,511 $ 278,389 Earnings per share of common stock Basic $ 3.22 $ 4.02 $ 4.10 Diluted $ 3.12 $ 3.81 $ 3.75 Weighted average number of shares outstanding Basic 66,202 68,481 67,976 Diluted 68,214 72,266 74,151 Dividends declared per share of common stock $ 1.28 $ 1.00 $ 0.53 Investment Management Fees 2023 compared to 2022 – Investment management fees decreased $23.8 million, or 3.6%, to $640.9 million in 2023 from $664.7 million in 2022 due to decrease in average AUM.
Year Ended December 31, 2024 2023 2022 Revenue Investment management fees $ 704,583 $ 640,876 $ 664,710 Fund administration and distribution fees 188,894 180,152 190,090 Total revenue 893,477 821,028 854,800 Expenses Personnel compensation and benefits 217,214 220,992 238,198 Distribution and other asset-based expenses 146,489 149,596 161,105 General and administrative 56,694 56,287 52,373 Depreciation and amortization 30,176 41,647 43,201 Change in value of consideration payable for acquisition of business 2,694 23,236 (40,600 ) Acquisition-related costs 11,285 217 534 Restructuring and integration costs 1,411 595 881 Total operating expenses 465,963 492,570 455,692 Income from operations 427,514 328,458 399,108 Other income (expense) Interest income and other income (expense) 10,441 8,732 (2,463 ) Interest expense and other financing costs (63,836 ) (61,282 ) (43,964 ) Loss on debt extinguishment (363 ) — (2,648 ) Total other income (expense), net (53,758 ) (52,550 ) (49,075 ) Income before income taxes 373,756 275,908 350,033 Income tax expense (84,892 ) (62,751 ) (74,522 ) Net income $ 288,864 $ 213,157 $ 275,511 Earnings per share of common stock Basic $ 4.47 $ 3.22 $ 4.02 Diluted $ 4.38 $ 3.12 $ 3.81 Weighted average number of shares outstanding Basic 64,607 66,202 68,481 Diluted 65,928 68,214 72,266 Dividends declared per share of common stock $ 1.555 $ 1.28 $ 1.00 Investment Management Fees 2024 compared to 2023 – Investment management fees increased $63.7 million, or 9.9%, to $704.6 million in 2024 from $640.9 million in 2023 due to an increase in average AUM.
Small Cap Equity 15,959 15,103 20,094 18,368 17,346 U.S. Large Cap Equity 12,635 10,973 15,766 14,230 14,091 Global / Non-U.S.
Mid Cap Equity 30,584 30,604 27,892 30,578 26,230 U.S. Small Cap Equity 14,785 15,959 15,103 20,094 18,368 U.S. Large Cap Equity 14,148 12,635 10,973 15,766 14,230 Global / Non-U.S.
Incentive compensation and equity awards granted to employees and directors were $94.5 million and $17.8 million, respectively, for the year ended December 31, 2022, compared to $109.0 million and $17.6 million, respectively, for the same period in 2021. 61 Table of Contents Distribution and Other Asset‑based Expenses The following table presents the components of distribution and other asset‑based expenses for the year ended December 31, 2023, 2022 and 2021: Year Ended December 31, (in thousands) 2023 2022 2021 Broker-dealer distribution fees $ 20,275 $ 22,703 $ 26,008 Platform distribution fees 92,509 98,155 108,245 Sub-administration 15,877 16,261 17,129 Sub-advisory 10,576 13,573 14,124 Middle-office 10,359 10,413 10,879 Total distribution and other asset-based expenses $ 149,596 $ 161,105 $ 176,385 2023 compared to 2022 – Distribution and other asset‑based expenses are primarily based on AUM.
Sales-based compensation was $20.9 million and $27.6 million for the years ended December 31, 2023 and 2022, respectively. 65 Table of Contents Distribution and Other Asset‑based Expenses The following table presents the components of distribution and other asset‑based expenses for the years ended December 31, 2024, 2023 and 2022: Year Ended December 31, (in thousands) 2024 2023 2022 Broker-dealer distribution fees $ 20,222 $ 20,275 $ 22,703 Platform distribution fees 89,233 92,509 98,155 Sub-administration 17,010 15,877 16,261 Sub-advisory 9,152 10,576 13,573 Middle-office 10,872 10,359 10,413 Total distribution and other asset-based expenses $ 146,489 $ 149,596 $ 161,105 2024 compared to 2023 – Distribution and other asset‑based expenses are primarily based on AUM.
Equity 16,772 14,160 16,050 14,141 12,754 Alternative Investments 3,431 3,663 2,548 422 81 Total Long-Term Assets $ 163,340 $ 149,649 $ 180,554 $ 143,707 $ 140,245 Money Market / Short-Term 3,271 3,302 3,100 3,534 11,587 Total Assets $ 166,611 $ 152,952 $ 183,654 $ 147,241 $ 151,832 (1) Includes the impact of acquired assets from the THB, NEC and WestEnd Acquisitions, which closed on March 1, 2021, November 1, 2021 and December 31, 2021, respectively, and increased our AUM by approximately $547 million, $795 million and $19.3 billion, at closing, respectively.
Equity 19,095 16,772 14,160 16,050 14,141 Alternative Investments 2,980 3,431 3,663 2,548 422 Total Long-Term AUM $ 168,586 $ 158,051 $ 144,460 $ 174,616 $ 140,554 Money Market / Short-Term 3,344 3,271 3,302 3,100 3,534 Total AUM $ 171,930 $ 161,322 $ 147,762 $ 177,716 $ 144,088 (1) Includes the impact of acquired assets from the THB, NEC and WestEnd Acquisitions, which closed on March 1, 2021, November 1, 2021 and December 31, 2021, respectively, and increased our AUM by approximately $547 million, $795 million and $19.3 billion, at closing, respectively.
Key Performance Indicators The following table presents the key performance indicators we focus on when reviewing our results: Year Ended December 31, ($ in millions, except for basis points and percentages) 2023 2022 2021 AUM at period end $ 166,611 $ 152,952 $ 183,654 Average AUM 158,268 164,025 158,590 Gross flows 24,104 33,934 28,254 Net short term flows (391 ) (187 ) (528 ) Net long term flows (6,176 ) (2,545 ) (3,952 ) Net flows (6,567 ) (2,732 ) (4,480 ) Total revenue 821.0 854.8 890.3 Revenue on average AUM 51.9 bps 52.1 bps 56.1 bps Net income 213.2 275.5 278.4 Adjusted EBITDA (1) 418.0 424.2 449.0 Adjusted EBITDA margin (1)(2) 50.9 % 49.6 % 50.4 % Adjusted Net Income (1) 269.7 293.8 329.0 Tax benefit of goodwill and acquired intangibles (3) 38.3 37.5 28.0 (1) Our management uses Adjusted EBITDA and Adjusted Net Income to measure the operating profitability of the business.
Key Performance Indicators The following table presents the key performance indicators we focus on when reviewing our results: Year Ended December 31, ($ in millions, except for basis points and percentages) 2024 2023 2022 AUM at period end $ 171,930 $ 161,322 $ 147,762 Average AUM 169,658 153,455 158,699 Gross flows 26,167 23,504 33,637 AUM net short term flows (287 ) (391 ) (187 ) AUM net long term flows (7,090 ) (5,584 ) (2,465 ) AUM net flows (7,377 ) (5,976 ) (2,652 ) Total revenue 893.5 821.0 854.8 Revenue realization on average AUM 52.6 bps 53.4 bps 53.9 bps Net income 288.9 213.2 275.5 Adjusted EBITDA (1) 475.6 418.0 424.2 Adjusted EBITDA margin (1)(2) 53.2 % 50.9 % 49.6 % Adjusted Net Income (1) 312.9 269.7 293.8 Tax benefit of goodwill and acquired intangibles (3) 40.2 38.3 37.5 (1) Our management uses Adjusted EBITDA and Adjusted Net Income to measure the operating profitability of the business.
Refer to Note 4, Acquisitions, for further details on the fair value of contingent consideration payable. 2022 compared to 2021 - The change in value of consideration payable for acquisition of business decreased $54.4 million as a result of decreases of $3.6 million and $37.0 million in the fair value of the contingent 62 Table of Contents consideration associated with the USAA AMCO and WestEnd Acquisitions, respectively, for the year ended December 31, 2022 compared to an increase of $13.8 million associated with the USAA AMCO Acquisition for the year ended December 31, 2021.
Change in Value of Consideration Payable for Acquisition of Business 2024 compared to 2023 - The change in value of consideration payable for acquisition of business decreased $20.5 million as a result of an increase of $2.7 million in the fair value of the contingent consideration associated with the WestEnd Acquisition for the year ended December 31, 2024, compared to increases of $8.7 million and $14.5 million associated with the USAA AMCO Acquisition and WestEnd Acquisition, respectively, for the year ended December 31, 2023.